TEA

TEM
Prestamo
N Cuotas
Pago
Nuevopago

15%
1.17%
30000
24
S/. 1,441.21
S/. 1,691.31

Cronograma de Pagos
Periodo

Saldo
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Amortizacion

30000
S/. 28,910
S/. 27,808
S/. 26,692
S/. 25,564
S/. 24,422
S/. 23,267
S/. 22,098
S/. 20,916
S/. 19,720
S/. 18,510
S/. 17,285
S/. 16,047
S/. 14,793
S/. 13,525
S/. 12,243
S/. 10,945
S/. 9,632
S/. 8,303
S/. 6,960
S/. 5,600
S/. 4,224
S/. 2,833
S/. 1,425
S/. 0

Interes

S/. 1,090
S/. 1,103
S/. 1,115
S/. 1,129
S/. 1,142
S/. 1,155
S/. 1,169
S/. 1,182
S/. 1,196
S/. 1,210
S/. 1,224
S/. 1,239
S/. 1,253
S/. 1,268
S/. 1,283
S/. 1,298
S/. 1,313
S/. 1,328
S/. 1,344
S/. 1,360
S/. 1,376
S/. 1,392
S/. 1,408
S/. 1,425

351.45
338.68
325.77
312.70
299.48
286.10
272.57
258.88
245.03
231.02
216.84
202.49
187.98
173.30
158.45
143.42
128.22
112.84
97.27
81.53
65.60
49.49
33.18
16.69

Amortizacion constante
Periodo

Saldo
0
1
2
3
4

Amortizacion
30000
28750
27500
26250
25000

Interes
1250
1250
1250
1250

351
337
322
308

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

23750
22500
21250
20000
18750
17500
16250
15000
13750
12500
11250
10000
8750
7500
6250
5000
3750
2500
1250
0

1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250
1250

293
278
264
249
234
220
205
190
176
161
146
132
117
103
88
73
59
44
29
15

Para cuotas que no son anualiadades

Periodo
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
Jan-13
Feb-13
Mar-13

Saldo
30000
S/. 29,118
S/. 26,993
S/. 26,076
S/. 25,148
S/. 24,209
S/. 23,260
S/. 22,299
S/. 21,327
S/. 19,110
S/. 18,101
S/. 17,080
S/. 16,047
S/. 15,001
S/. 12,710
S/. 11,626
S/. 10,529
S/. 9,419

Amortizacion
S/. 882
S/. 2,125
S/. 917
S/. 928
S/. 939
S/. 950
S/. 961
S/. 972
S/. 2,217
S/. 1,009
S/. 1,021
S/. 1,033
S/. 1,045
S/. 2,291
S/. 1,084
S/. 1,097
S/. 1,110

Interes
351
341
316
305
295
284
272
261
250
224
212
200
188
176
149
136
123

Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13

S/. 8,296
S/. 7,160
S/. 6,011
S/. 3,615
S/. 2,424
S/. 1,219
S/. -0

S/. 1,123
S/. 1,136
S/. 1,149
S/. 2,396
S/. 1,191
S/. 1,205
S/. 1,219

TED
0.04%
pago
S/. 1,451.86
Periodo
Nro dias
Saldo
Amortizacion
14-Oct-11
30000
2-Dec-11
49
29116
2-Jan-12
31
28012
2-Feb-12
31
26895
2-Mar-12
29
25743
2-Apr-12
31
24599
2-May-12
30
23431
2-Jun-12
31
22259
2-Jul-12
30
21064
2-Aug-12
31
19864
2-Sep-12
31
18649
2-Oct-12
30
17413
2-Nov-12
31
16169
2-Dec-12
30
14904
2-Jan-13
31
13630
2-Feb-13
31
12341
2-Mar-13
28
11022
2-Apr-13
31
9702
2-May-13
30
8362
2-Jun-13
31
7010
2-Jul-13
30
5639
2-Aug-13
31
4255
2-Sep-13
31
2854
2-Oct-13
30
1435
2-Nov-13
31
0

Valor Inmueble
Monto a Financiar
TEA
TEM
105 Seguro Inmueble
102 Seguro Gravamen
Monto a Financiar

300000
85%
8%
0.63%
0.035%
0.040%
85%

110
97
84
70
42
28
14

Interes
884
1104
1117
1152
1144
1168
1172
1195
1200
1215
1236
1244
1265
1274
1289
1319
1320
1340
1352
1371
1385
1401
1419
1435

568
348
334
300
307
284
280
257
252
237
215
208
187
178
163
133
132
112
100
81
67
51
33
17

255000
N Cutotas
240
Fecha desembolso
10/14/2011
Fecha 1er pago
12/2/2011
Valor cuota
2279.36078

TotalFinaciar
TED

85.0750%
0.021%

Cronograma de Pagos

Periodo
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Fecha
Nro dias
14-Oct-11
2-Dec-11
2-Jan-12
2-Feb-12
2-Mar-12
2-Apr-12
2-May-12
2-Jun-12
2-Jul-12
2-Aug-12
2-Sep-12
2-Oct-12
2-Nov-12
2-Dec-12
2-Jan-13
2-Feb-13
2-Mar-13
2-Apr-13
2-May-13
2-Jun-13
2-Jul-13
2-Aug-13
2-Sep-13
2-Oct-13
2-Nov-13
2-Dec-13
2-Jan-14
2-Feb-14
2-Mar-14
2-Apr-14
2-May-14
2-Jun-14
2-Jul-14
2-Aug-14
2-Sep-14
2-Oct-14
2-Nov-14
2-Dec-14
2-Jan-15
2-Feb-15

Saldo
49
31
31
29
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31

255000
255575.89
255179.79
254780.92
254271.16
253865.97
253404.09
252992.87
252525.11
252107.77
251687.53
251210.96
250784.48
250301.81
249869.01
249433.19
248835.58
248392.57
247893.77
247444.21
246939.02
246482.82
246023.44
245508.66
245042.50
244521.10
244048.08
243571.76
242937.10
242453.05
241914.18
241423.02
240877.21
240378.83
239876.98
239320.74
238811.53
238248.10
237731.43
237211.16

Amortizacion

Interes
-575.89
396.11
398.86
509.76
405.19
461.88
411.22
467.77
417.33
420.24
476.57
426.48
482.67
432.80
435.82
597.61
443.01
498.80
449.56
505.20
456.20
459.38
514.78
466.15
521.40
473.03
476.32
634.67
484.05
538.87
491.16
545.81
498.38
501.85
556.24
509.21
563.43
516.67
520.27

2648.25
1676.02
1673.42
1562.68
1667.47
1610.94
1661.78
1605.40
1656.02
1653.28
1597.11
1647.40
1591.38
1641.44
1638.60
1476.97
1631.82
1576.20
1625.64
1570.19
1619.38
1616.39
1561.17
1610.00
1554.95
1603.53
1600.42
1442.27
1593.14
1538.51
1586.43
1531.98
1579.63
1576.36
1522.17
1569.42
1515.41
1562.39
1559.00

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86

2-Mar-15
2-Apr-15
2-May-15
2-Jun-15
2-Jul-15
2-Aug-15
2-Sep-15
2-Oct-15
2-Nov-15
2-Dec-15
2-Jan-16
2-Feb-16
2-Mar-16
2-Apr-16
2-May-16
2-Jun-16
2-Jul-16
2-Aug-16
2-Sep-16
2-Oct-16
2-Nov-16
2-Dec-16
2-Jan-17
2-Feb-17
2-Mar-17
2-Apr-17
2-May-17
2-Jun-17
2-Jul-17
2-Aug-17
2-Sep-17
2-Oct-17
2-Nov-17
2-Dec-17
2-Jan-18
2-Feb-18
2-Mar-18
2-Apr-18
2-May-18
2-Jun-18
2-Jul-18
2-Aug-18
2-Sep-18
2-Oct-18
2-Nov-18
2-Dec-18
2-Jan-19

28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31

236536.29
236007.70
235425.36
234889.05
234299.16
233755.01
233207.08
232605.84
232049.91
231440.87
230876.83
230308.87
229639.22
229062.65
228433.46
227848.50
227211.12
226617.65
226020.06
225370.34
224764.07
224105.88
223490.81
222871.46
222105.94
221476.95
220796.59
220158.49
219469.23
218821.90
218170.07
217467.40
216806.14
216094.27
215423.45
214747.97
213931.10
213245.23
212509.34
211813.59
211068.04
210362.25
209651.56
208891.42
208170.49
207400.37
206669.06

674.87
528.58
582.34
536.31
589.89
544.15
547.93
601.24
555.93
609.04
564.04
567.96
669.65
576.57
629.19
584.96
637.38
593.47
597.59
649.72
606.27
658.19
615.07
619.35
765.52
628.99
680.36
638.10
689.26
647.33
651.84
702.67
661.26
711.87
670.81
675.48
816.87
685.87
735.89
695.76
745.55
705.79
710.70
760.13
720.93
770.12
731.31

1404.60
1551.16
1497.61
1543.88
1490.52
1536.49
1532.92
1479.84
1525.39
1472.50
1517.75
1514.05
1412.59
1505.93
1453.54
1498.03
1445.84
1490.01
1486.12
1434.24
1477.94
1426.27
1469.65
1465.61
1319.69
1456.53
1405.41
1447.95
1397.04
1439.24
1435.00
1384.42
1426.11
1375.77
1417.11
1412.71
1271.59
1402.92
1353.17
1393.60
1344.09
1384.15
1379.52
1330.37
1369.87
1320.97
1360.10

87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133

2-Feb-19
2-Mar-19
2-Apr-19
2-May-19
2-Jun-19
2-Jul-19
2-Aug-19
2-Sep-19
2-Oct-19
2-Nov-19
2-Dec-19
2-Jan-20
2-Feb-20
2-Mar-20
2-Apr-20
2-May-20
2-Jun-20
2-Jul-20
2-Aug-20
2-Sep-20
2-Oct-20
2-Nov-20
2-Dec-20
2-Jan-21
2-Feb-21
2-Mar-21
2-Apr-21
2-May-21
2-Jun-21
2-Jul-21
2-Aug-21
2-Sep-21
2-Oct-21
2-Nov-21
2-Dec-21
2-Jan-22
2-Feb-22
2-Mar-22
2-Apr-22
2-May-22
2-Jun-22
2-Jul-22
2-Aug-22
2-Sep-22
2-Oct-22
2-Nov-22
2-Dec-22

31
28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30

205932.67
205060.08
204312.49
203516.34
202758.01
201951.38
201182.16
200407.59
199585.10
198799.42
197966.08
197169.13
196366.64
195475.23
194660.95
193799.70
192973.76
192101.13
191263.38
190419.79
189529.93
188674.29
187772.65
186904.78
186030.87
185032.47
184145.53
183213.34
182313.75
181369.21
180456.78
179538.01
178574.74
177642.87
176666.82
175721.68
174769.96
173700.38
172734.59
171725.43
170745.91
169723.33
168729.88
167729.51
166686.59
165672.00
164615.20

736.39
872.59
747.59
796.15
758.33
806.63
769.22
774.57
822.49
785.68
833.34
796.95
802.49
891.41
814.28
861.25
825.94
872.63
837.75
843.58
889.86
855.64
901.64
867.87
873.91
998.40
886.94
932.19
899.59
944.54
912.43
918.77
963.27
931.87
976.05
945.14
951.72
1069.58
965.78
1009.16
979.53
1022.57
993.46
1000.37
1042.92
1014.58
1056.80

1355.30
1219.39
1344.75
1296.49
1334.62
1286.62
1324.36
1319.32
1271.71
1308.84
1261.50
1298.23
1293.00
1204.40
1281.89
1235.24
1270.90
1224.54
1259.77
1254.27
1208.33
1242.90
1197.25
1231.38
1225.69
1101.55
1213.41
1168.52
1201.48
1156.89
1189.39
1183.40
1139.28
1171.06
1127.25
1158.55
1152.35
1034.87
1139.10
1096.11
1126.15
1083.49
1113.02
1106.50
1064.35
1093.10
1051.29

134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180

2-Jan-23
2-Feb-23
2-Mar-23
2-Apr-23
2-May-23
2-Jun-23
2-Jul-23
2-Aug-23
2-Sep-23
2-Oct-23
2-Nov-23
2-Dec-23
2-Jan-24
2-Feb-24
2-Mar-24
2-Apr-24
2-May-24
2-Jun-24
2-Jul-24
2-Aug-24
2-Sep-24
2-Oct-24
2-Nov-24
2-Dec-24
2-Jan-25
2-Feb-25
2-Mar-25
2-Apr-25
2-May-25
2-Jun-25
2-Jul-25
2-Aug-25
2-Sep-25
2-Oct-25
2-Nov-25
2-Dec-25
2-Jan-26
2-Feb-26
2-Mar-26
2-Apr-26
2-May-26
2-Jun-26
2-Jul-26
2-Aug-26
2-Sep-26
2-Oct-26
2-Nov-26

31
31
28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31

163586.20
162550.05
161403.22
160351.87
159259.18
158192.92
157085.67
156004.28
154915.37
153786.01
152681.67
151537.24
150417.25
149289.46
148090.48
146946.50
145763.39
144603.22
143404.30
142227.72
141042.96
139820.02
138618.50
137379.20
136160.70
134933.73
133612.32
132367.62
131086.16
129823.87
128525.25
127245.15
125956.13
124631.42
123324.23
121981.76
120656.13
119321.28
117901.18
116547.16
115158.98
113785.87
112379.07
110986.62
109584.49
108149.34
106727.47

1029.00
1036.16
1146.83
1051.35
1092.69
1066.26
1107.25
1081.39
1088.91
1129.36
1104.34
1144.43
1119.99
1127.78
1198.99
1143.97
1183.12
1160.16
1198.92
1176.58
1184.77
1222.94
1201.52
1239.29
1218.50
1226.98
1321.40
1244.71
1281.46
1262.29
1298.62
1280.10
1289.01
1324.71
1307.20
1342.46
1325.63
1334.86
1420.09
1354.02
1388.18
1373.10
1406.81
1392.45
1402.14
1435.15
1421.88

1079.52
1072.77
962.51
1058.45
1017.53
1044.39
1003.83
1030.14
1023.05
983.03
1008.50
968.86
993.75
986.41
915.66
971.15
932.47
955.89
917.60
940.42
932.70
895.00
916.92
879.62
900.91
892.92
798.99
876.21
839.95
859.64
823.81
842.85
834.45
799.27
817.31
782.57
799.94
791.24
706.54
773.18
739.56
755.19
722.04
736.96
727.83
695.38
709.22

181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227

2-Dec-26
2-Jan-27
2-Feb-27
2-Mar-27
2-Apr-27
2-May-27
2-Jun-27
2-Jul-27
2-Aug-27
2-Sep-27
2-Oct-27
2-Nov-27
2-Dec-27
2-Jan-28
2-Feb-28
2-Mar-28
2-Apr-28
2-May-28
2-Jun-28
2-Jul-28
2-Aug-28
2-Sep-28
2-Oct-28
2-Nov-28
2-Dec-28
2-Jan-29
2-Feb-29
2-Mar-29
2-Apr-29
2-May-29
2-Jun-29
2-Jul-29
2-Aug-29
2-Sep-29
2-Oct-29
2-Nov-29
2-Dec-29
2-Jan-30
2-Feb-30
2-Mar-30
2-Apr-30
2-May-30
2-Jun-30
2-Jul-30
2-Aug-30
2-Sep-30
2-Oct-30

30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30

105273.05
103831.16
102379.24
100852.05
99379.40
97875.41
96382.05
94857.85
93343.49
91818.60
90263.61
88717.29
87141.38
85573.33
83994.38
82368.79
80767.53
79138.00
77514.27
75862.79
74216.27
72558.29
70873.38
69192.14
67484.53
65779.71
64063.03
62293.64
60552.70
58786.81
57021.48
55231.76
53441.69
51639.17
49813.15
47985.38
46134.71
44281.34
42415.09
40508.84
38616.34
36702.47
34783.48
32843.75
30897.91
28938.53
26959.38

1454.42
1441.89
1451.92
1527.19
1472.65
1503.99
1493.36
1524.20
1514.36
1524.89
1554.99
1546.32
1575.91
1568.05
1578.96
1625.59
1601.25
1629.53
1623.73
1651.48
1646.52
1657.98
1684.91
1681.24
1707.62
1704.82
1716.68
1769.40
1740.93
1765.90
1765.33
1789.72
1790.07
1802.52
1826.02
1827.77
1850.67
1853.36
1866.26
1906.24
1892.51
1913.87
1918.99
1939.72
1945.84
1959.38
1979.15

677.25
690.36
680.91
606.22
661.37
630.62
641.85
611.60
622.06
612.13
582.65
591.93
562.97
571.46
561.18
515.17
540.16
512.52
518.97
491.88
497.49
486.70
460.43
464.78
439.07
442.55
431.37
379.34
408.51
384.24
385.51
361.84
362.20
350.46
327.68
326.67
304.50
302.54
290.39
251.15
265.65
245.04
240.69
220.72
215.38
202.62
183.63

228
229
230
231
232
233
234
235
236
237
238
239
240

2-Nov-30
2-Dec-30
2-Jan-31
2-Feb-31
2-Mar-31
2-Apr-31
2-May-31
2-Jun-31
2-Jul-31
2-Aug-31
2-Sep-31
2-Oct-31
2-Nov-31

31
30
31
31
28
31
30
31
30
31
31
30
31

Valor Inmueble
Monto a Financiar
TEA
TEM
105 Seguro Inmueble
102 Seguro Gravamen
Monto a Financiar
TotalFinaciar
TED

24972.60
22966.69
20952.13
18923.55
16868.81
14811.82
12737.37
10651.64
8549.13
6434.25
4304.66
2159.34
0.00

300000
85%
8%
0.63%
0.035%
0.040%
85%
85.0750%
0.021%

1986.78
2005.91
2014.56
2028.58
2054.74
2056.99
2074.45
2085.74
2102.51
2114.88
2129.59
2145.32
2159.34

176.79
158.47
150.61
137.40
112.05
110.62
93.99
83.53
67.59
56.06
42.19
27.32
14.16

255000
N Cutotas
240
Fecha desembolso
10/14/2011
Fecha 1er pago
12/2/2011
Valor cuota
2279.36078

Cronograma de Pagos
Periodo
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Fecha
Nro dias
14-Oct-11
2-Dec-11
2-Jan-12
2-Feb-12
2-Mar-12
2-Apr-12
2-May-12
2-Jun-12
2-Jul-12
2-Aug-12
2-Sep-12
2-Oct-12
2-Nov-12
2-Dec-12
2-Jan-13
2-Feb-13

Saldo
49
31
31
29
31
30
31
30
31
31
30
31
30
31
31

255000
255575.89
255179.79
254780.92
254271.16
253865.97
253404.09
252992.87
252525.11
252107.77
251687.53
251210.96
250784.48
250301.81
249869.01
249433.19

Amortizacion

Interes
-575.89
396.11
398.86
509.76
405.19
461.88
411.22
467.77
417.33
420.24
476.57
426.48
482.67
432.80
435.82

2648.25
1676.02
1673.42
1562.68
1667.47
1610.94
1661.78
1605.40
1656.02
1653.28
1597.11
1647.40
1591.38
1641.44
1638.60

16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62

2-Mar-13
2-Apr-13
2-May-13
2-Jun-13
2-Jul-13
2-Aug-13
2-Sep-13
2-Oct-13
2-Nov-13
2-Dec-13
2-Jan-14
2-Feb-14
2-Mar-14
2-Apr-14
2-May-14
2-Jun-14
2-Jul-14
2-Aug-14
2-Sep-14
2-Oct-14
2-Nov-14
2-Dec-14
2-Jan-15
2-Feb-15
2-Mar-15
2-Apr-15
2-May-15
2-Jun-15
2-Jul-15
2-Aug-15
2-Sep-15
2-Oct-15
2-Nov-15
2-Dec-15
2-Jan-16
2-Feb-16
2-Mar-16
2-Apr-16
2-May-16
2-Jun-16
2-Jul-16
2-Aug-16
2-Sep-16
2-Oct-16
2-Nov-16
2-Dec-16
2-Jan-17

28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30
31
30
31

248835.58
248392.57
247893.77
247444.21
246939.02
246482.82
246023.44
245508.66
245042.50
244521.10
244048.08
243571.76
242937.10
242453.05
241914.18
241423.02
240877.21
240378.83
239876.98
239320.74
218811.53
218295.28
217821.88
217345.19
216726.83
216242.52
215708.95
215217.55
214677.06
214178.48
213676.44
213125.55
212616.18
212058.15
211541.35
211020.95
210407.39
209879.10
209302.60
208766.63
208182.63
207638.86
207091.32
206496.01
205940.51
205337.45
204773.89

597.61
443.01
498.80
449.56
505.20
456.20
459.38
514.78
466.15
521.40
473.03
476.32
634.67
484.05
538.87
491.16
545.81
498.38
501.85
556.24
20509.21
516.24
473.40
476.70
618.35
484.31
533.57
491.40
540.49
498.58
502.05
550.88
509.37
558.04
516.80
520.39
613.57
528.28
576.50
535.97
584.00
543.76
547.55
595.30
555.50
603.07
563.56

1476.97
1631.82
1576.20
1625.64
1570.19
1619.38
1616.39
1561.17
1610.00
1554.95
1603.53
1600.42
1442.27
1593.14
1538.51
1586.43
1531.98
1579.63
1576.36
1522.17
1569.42
1388.49
1431.54
1428.44
1286.97
1421.26
1372.19
1414.58
1365.69
1407.81
1404.55
1355.91
1397.64
1349.18
1390.64
1387.25
1294.29
1379.82
1331.81
1372.57
1324.75
1365.23
1361.66
1314.12
1354.16
1306.82
1346.57

63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109

2-Feb-17
2-Mar-17
2-Apr-17
2-May-17
2-Jun-17
2-Jul-17
2-Aug-17
2-Sep-17
2-Oct-17
2-Nov-17
2-Dec-17
2-Jan-18
2-Feb-18
2-Mar-18
2-Apr-18
2-May-18
2-Jun-18
2-Jul-18
2-Aug-18
2-Sep-18
2-Oct-18
2-Nov-18
2-Dec-18
2-Jan-19
2-Feb-19
2-Mar-19
2-Apr-19
2-May-19
2-Jun-19
2-Jul-19
2-Aug-19
2-Sep-19
2-Oct-19
2-Nov-19
2-Dec-19
2-Jan-20
2-Feb-20
2-Mar-20
2-Apr-20
2-May-20
2-Jun-20
2-Jul-20
2-Aug-20
2-Sep-20
2-Oct-20
2-Nov-20
2-Dec-20

31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30
31
30

204206.41
203505.00
202928.69
202305.30
201720.65
201089.11
200495.99
199898.75
199254.93
198649.05
197996.79
197382.16
196763.25
196014.79
195386.36
194712.10
194074.61
193391.50
192744.82
192093.65
191397.17
190736.62
190030.99
189360.93
188686.21
187886.70
187201.72
186472.24
185777.42
185038.34
184333.55
183623.84
182870.24
182150.35
181386.81
180656.60
179921.32
179104.56
178358.48
177569.35
176812.59
176013.04
175245.44
174472.51
173657.17
172873.18
172047.06

567.48
701.41
576.31
623.38
584.66
631.53
593.12
597.25
643.82
605.88
652.25
614.64
618.91
748.46
628.43
674.26
637.49
683.11
646.68
651.18
696.47
660.55
705.63
670.06
674.72
799.52
684.98
729.47
694.82
739.08
704.80
709.70
753.61
719.88
763.55
730.20
735.29
816.76
746.08
789.12
756.77
799.55
767.59
772.93
815.34
783.99
826.13

1342.87
1209.17
1334.55
1287.71
1326.68
1280.04
1318.71
1314.82
1268.48
1306.68
1260.55
1298.43
1294.40
1165.10
1285.43
1239.85
1276.89
1231.52
1268.23
1263.99
1218.95
1255.15
1210.34
1246.19
1241.80
1117.27
1232.13
1187.91
1222.85
1178.87
1213.45
1208.83
1165.21
1199.23
1155.86
1189.50
1184.71
1103.54
1174.54
1131.79
1164.47
1121.98
1154.26
1149.23
1107.14
1138.81
1096.99

110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156

2-Jan-21
2-Feb-21
2-Mar-21
2-Apr-21
2-May-21
2-Jun-21
2-Jul-21
2-Aug-21
2-Sep-21
2-Oct-21
2-Nov-21
2-Dec-21
2-Jan-22
2-Feb-22
2-Mar-22
2-Apr-22
2-May-22
2-Jun-22
2-Jul-22
2-Aug-22
2-Sep-22
2-Oct-22
2-Nov-22
2-Dec-22
2-Jan-23
2-Feb-23
2-Mar-23
2-Apr-23
2-May-23
2-Jun-23
2-Jul-23
2-Aug-23
2-Sep-23
2-Oct-23
2-Nov-23
2-Dec-23
2-Jan-24
2-Feb-24
2-Mar-24
2-Apr-24
2-May-24
2-Jun-24
2-Jul-24
2-Aug-24
2-Sep-24
2-Oct-24
2-Nov-24

31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30
31

171251.87
170451.15
169536.36
168723.70
167869.58
167045.33
166179.89
165343.88
164502.05
163619.46
162765.63
161871.32
161005.33
160133.32
159153.31
158268.41
157343.76
156446.27
155509.33
154599.08
153682.49
152726.91
151797.29
150829.00
149886.18
148936.80
147886.01
146922.72
145921.54
144944.57
143930.05
142939.23
141941.51
140906.73
139894.87
138846.29
137820.09
136786.76
135688.19
134640.02
133555.99
132492.98
131394.47
130316.43
129230.88
128110.36
127009.47

795.19
800.72
914.79
812.66
854.12
824.25
865.44
836.01
841.83
882.60
853.83
894.31
865.99
872.02
980.01
884.90
924.64
897.49
936.94
910.26
916.59
955.58
929.62
968.30
942.82
949.38
1050.78
963.30
1001.18
976.97
1014.52
990.82
997.72
1034.78
1011.86
1048.59
1026.19
1033.33
1098.57
1048.17
1084.03
1063.00
1098.52
1078.04
1085.54
1120.52
1100.89

1128.25
1123.04
1009.30
1111.79
1070.66
1100.86
1060.01
1089.78
1084.30
1043.87
1072.99
1032.85
1061.52
1055.84
948.20
1043.70
1004.31
1031.83
992.75
1019.80
1013.83
975.21
1001.56
963.25
989.11
982.93
881.90
969.81
932.31
956.93
919.76
943.87
937.37
900.71
924.04
887.72
910.53
903.80
838.97
889.82
854.37
875.84
840.75
861.66
854.59
820.05
840.13

157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203

2-Dec-24
2-Jan-25
2-Feb-25
2-Mar-25
2-Apr-25
2-May-25
2-Jun-25
2-Jul-25
2-Aug-25
2-Sep-25
2-Oct-25
2-Nov-25
2-Dec-25
2-Jan-26
2-Feb-26
2-Mar-26
2-Apr-26
2-May-26
2-Jun-26
2-Jul-26
2-Aug-26
2-Sep-26
2-Oct-26
2-Nov-26
2-Dec-26
2-Jan-27
2-Feb-27
2-Mar-27
2-Apr-27
2-May-27
2-Jun-27
2-Jul-27
2-Aug-27
2-Sep-27
2-Oct-27
2-Nov-27
2-Dec-27
2-Jan-28
2-Feb-28
2-Mar-28
2-Apr-28
2-May-28
2-Jun-28
2-Jul-28
2-Aug-28
2-Sep-28
2-Oct-28

30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
29
31
30
31
30
31
31
30

125873.96
124757.51
123633.29
122422.55
121282.09
120107.95
118951.37
117761.51
116588.61
115407.55
114193.79
112996.06
111766.03
110551.42
109328.35
108027.19
106786.56
105514.64
104256.53
102967.54
101691.71
100407.00
99092.05
97789.25
96456.63
95135.50
93805.17
92405.88
91056.57
89678.54
88310.24
86913.69
85526.15
84128.97
82704.21
81287.39
79843.46
78406.73
76960.01
75470.56
74003.41
72510.35
71022.60
69509.43
68000.80
66481.68
64937.87

1135.51
1116.45
1124.22
1210.74
1140.47
1174.14
1156.57
1189.86
1172.90
1181.06
1213.77
1197.72
1230.03
1214.61
1223.06
1301.16
1240.63
1271.92
1258.11
1288.99
1275.83
1284.71
1314.96
1302.80
1332.61
1321.13
1330.33
1399.29
1349.32
1378.03
1368.29
1396.56
1387.53
1397.19
1424.76
1416.82
1443.93
1436.73
1446.72
1489.45
1467.15
1493.06
1487.75
1513.17
1508.63
1519.12
1543.80

805.95
825.46
818.14
732.07
802.83
769.61
787.65
754.82
772.26
764.57
732.33
748.86
717.03
732.94
724.98
647.37
708.42
677.63
691.95
661.57
675.24
666.88
637.14
649.83
620.53
632.55
623.88
555.45
605.98
577.81
588.10
560.38
569.96
560.87
533.85
542.36
515.82
523.60
514.18
472.03
494.92
469.60
475.51
450.68
455.83
445.94
421.87

204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240

2-Nov-28
2-Dec-28
2-Jan-29
2-Feb-29
2-Mar-29
2-Apr-29
2-May-29
2-Jun-29
2-Jul-29
2-Aug-29
2-Sep-29
2-Oct-29
2-Nov-29
2-Dec-29
2-Jan-30
2-Feb-30
2-Mar-30
2-Apr-30
2-May-30
2-Jun-30
2-Jul-30
2-Aug-30
2-Sep-30
2-Oct-30
2-Nov-30
2-Dec-30
2-Jan-31
2-Feb-31
2-Mar-31
2-Apr-31
2-May-31
2-Jun-31
2-Jul-31
2-Aug-31
2-Sep-31
2-Oct-31
2-Nov-31

31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31
30
31
31
28
31
30
31
30
31
31
30
31

63397.44
61832.83
60270.79
58697.88
57076.67
55481.53
53863.53
52246.04
50606.21
48966.06
47314.49
45641.39
43966.70
42271.02
40572.87
38862.90
37116.31
35382.29
33628.71
31870.43
30093.15
28310.27
26514.99
24701.58
22881.19
21043.28
19197.43
17338.74
15456.08
13571.36
11670.64
9759.58
7833.16
5895.40
3944.15
1978.50
0.00

1540.44
1564.61
1562.04
1572.91
1621.21
1595.13
1618.01
1617.49
1639.83
1640.15
1651.57
1673.10
1674.70
1695.68
1698.15
1709.96
1746.60
1734.01
1753.59
1758.28
1777.28
1782.88
1795.28
1813.40
1820.39
1837.91
1845.85
1858.69
1882.66
1884.72
1900.72
1911.06
1926.43
1937.76
1951.24
1965.66
1978.50

425.85
402.30
405.49
395.25
347.57
374.30
352.06
353.23
331.53
331.87
321.11
300.24
299.31
279.00
277.21
266.07
230.12
243.40
224.52
220.53
202.24
197.35
185.65
168.25
161.99
145.20
138.00
125.89
102.67
101.36
86.12
76.53
61.93
51.37
38.66
25.03
12.97

Cuota
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441
S/. 1,441

S/. 1,600
S/. 1,400
S/. 1,200
S/. 1,000
S/. 800
S/. 600

Series2

S/. 400
S/. 200
S/. 0
1 2 3 4 5 6 7 8 9 101112131415161718192021

Cuota
1601
1587
1572
1558

Series1

1400
1200
1000

1000

1543
1528
1514
1499
1484
1470
1455
1440
1426
1411
1396
1382
1367
1353
1338
1323
1309
1294
1279
1265

800
Series1
600

Series2

400
200
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

Cuota
S/. 1,233
S/. 2,467
S/. 1,233
S/. 1,233
S/. 1,233
S/. 1,233
S/. 1,233
S/. 1,233
S/. 2,467
S/. 1,233
S/. 1,233
S/. 1,233
S/. 1,233
S/. 2,467
S/. 1,233
S/. 1,233
S/. 1,233

S/. 3,000
S/. 2,500
S/. 2,000
Series1

S/. 1,500

Series2
S/. 1,000
S/. 500
S/. 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

S/. 1,233
S/. 1,233
S/. 1,233
S/. 2,467
S/. 1,233
S/. 1,233
S/. 1,233

Cuota
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452
S/. 1,452

1600
1400
1200
1000
Series1

800

Series2

600
400
200
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

Seg. Inmueble

Seg. Desag
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

102.00
102.23
102.07
101.91
101.71
101.55
101.36
101.20
101.01
100.84
100.68
100.48
100.31
100.12
99.95
99.77
99.53
99.36
99.16
98.98
98.78
98.59
98.41
98.20
98.02
97.81
97.62
97.43
97.17
96.98
96.77
96.57
96.35
96.15
95.95
95.73
95.52
95.30
95.09

Cuota
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

94.88
94.61
94.40
94.17
93.96
93.72
93.50
93.28
93.04
92.82
92.58
92.35
92.12
91.86
91.63
91.37
91.14
90.88
90.65
90.41
90.15
89.91
89.64
89.40
89.15
88.84
88.59
88.32
88.06
87.79
87.53
87.27
86.99
86.72
86.44
86.17
85.90
85.57
85.30
85.00
84.73
84.43
84.14
83.86
83.56
83.27
82.96

2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

82.67
82.37
82.02
81.72
81.41
81.10
80.78
80.47
80.16
79.83
79.52
79.19
78.87
78.55
78.19
77.86
77.52
77.19
76.84
76.51
76.17
75.81
75.47
75.11
74.76
74.41
74.01
73.66
73.29
72.93
72.55
72.18
71.82
71.43
71.06
70.67
70.29
69.91
69.48
69.09
68.69
68.30
67.89
67.49
67.09
66.67
66.27

2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

65.85
65.43
65.02
64.56
64.14
63.70
63.28
62.83
62.40
61.97
61.51
61.07
60.61
60.17
59.72
59.24
58.78
58.31
57.84
57.36
56.89
56.42
55.93
55.45
54.95
54.46
53.97
53.44
52.95
52.43
51.93
51.41
50.90
50.38
49.85
49.33
48.79
48.26
47.73
47.16
46.62
46.06
45.51
44.95
44.39
43.83
43.26

2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

42.69
42.11
41.53
40.95
40.34
39.75
39.15
38.55
37.94
37.34
36.73
36.11
35.49
34.86
34.23
33.60
32.95
32.31
31.66
31.01
30.35
29.69
29.02
28.35
27.68
26.99
26.31
25.63
24.92
24.22
23.51
22.81
22.09
21.38
20.66
19.93
19.19
18.45
17.71
16.97
16.20
15.45
14.68
13.91
13.14
12.36
11.58

2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36

105
105
105
105
105
105
105
105
105
105
105
105
105

Seg. Inmueble
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

10.78
9.99
9.19
8.38
7.57
6.75
5.92
5.09
4.26
3.42
2.57
1.72
0.86

2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36

Seg. Desag

Cuota

Seg. Desag

Cuota

102.00
102.23
102.07
101.91
101.71
101.55
101.36
101.20
101.01
100.84
100.68
100.48
100.31
100.12
99.95

2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

99.77
99.53
99.36
99.16
98.98
98.78
98.59
98.41
98.20
98.02
97.81
97.62
97.43
97.17
96.98
96.77
96.57
96.35
96.15
95.95
95.73
87.52
87.32
87.13
86.94
86.69
86.50
86.28
86.09
85.87
85.67
85.47
85.25
85.05
84.82
84.62
84.41
84.16
83.95
83.72
83.51
83.27
83.06
82.84
82.60
82.38
82.13

2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
2279.36
22279.36
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

81.91
81.68
81.40
81.17
80.92
80.69
80.44
80.20
79.96
79.70
79.46
79.20
78.95
78.71
78.41
78.15
77.88
77.63
77.36
77.10
76.84
76.56
76.29
76.01
75.74
75.47
75.15
74.88
74.59
74.31
74.02
73.73
73.45
73.15
72.86
72.55
72.26
71.97
71.64
71.34
71.03
70.73
70.41
70.10
69.79
69.46
69.15

2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

68.82
68.50
68.18
67.81
67.49
67.15
66.82
66.47
66.14
65.80
65.45
65.11
64.75
64.40
64.05
63.66
63.31
62.94
62.58
62.20
61.84
61.47
61.09
60.72
60.33
59.95
59.57
59.15
58.77
58.37
57.98
57.57
57.18
56.78
56.36
55.96
55.54
55.13
54.71
54.28
53.86
53.42
53.00
52.56
52.13
51.69
51.24

2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

50.80
50.35
49.90
49.45
48.97
48.51
48.04
47.58
47.10
46.64
46.16
45.68
45.20
44.71
44.22
43.73
43.21
42.71
42.21
41.70
41.19
40.68
40.16
39.64
39.12
38.58
38.05
37.52
36.96
36.42
35.87
35.32
34.77
34.21
33.65
33.08
32.51
31.94
31.36
30.78
30.19
29.60
29.00
28.41
27.80
27.20
26.59

2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26

105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105

25.98
25.36
24.73
24.11
23.48
22.83
22.19
21.55
20.90
20.24
19.59
18.93
18.26
17.59
16.91
16.23
15.55
14.85
14.15
13.45
12.75
12.04
11.32
10.61
9.88
9.15
8.42
7.68
6.94
6.18
5.43
4.67
3.90
3.13
2.36
1.58
0.79

2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26
2097.26

2021222324

Series1
Series2

Series1
Series2

Series1
Series2