Académique Documents
Professionnel Documents
Culture Documents
Obra
Contratista
CONSORCIO PARDO
Lugar
Supervision
PRESUPUESTO
Partida
Descripcion
UNID
METRADO
P.U.
IMPORTE
OBRAS PROVISIONALES
7,718.48
glb
1.00
7,718.48
OBRAS PRELIMINARES
7,718.48
466,852.70
m2
m3
m2
36,500.00
6,561.90
76,980.00
1.01
53.21
1.05
m2
m2
m2
m3
m3
81,328.83
19,757.71
19,757.71
6,561.90
6,561.90
1.54
4.93
10.48
13.41
14.41
MOVIMIENTO DE TIERRAS
36,865.00
349,158.70
80,829.00
612,264.77
PISOS Y PAVIMENTOS
PISOS DE CONCRETO
125,246.40
97,405.51
207,060.80
87,995.08
94,556.98
804,519.27
5,319.90
PISO CONCRETO PULIDO FC=140KG/CM2 E=6" I/ENC ACABADO 1:2x1.5cm, BRUADO Y RAMPA m2
CONCRETO
SARDINEL DE PISO Fc=140KG/CM2
m
90.00
59.11
16.44
PISOS DE ADOQUINES
5,319.90
-
799,199.37
m2
m2
19,757.71
20.05
40.45
PISOS DE TERRAZO/GRANITO
799,199.37
m2
m2
m2
m2
27.28
93.36
93.36
11.09
m
m
2.45
5.37
JUNTAS DE DILATACION
SARDINELES DE CONCRETO
SARDINELES PERALTADOS
1,396,122.30
1,396,122.30
EXCAVACION DE ZANJA
ELIMINACION DE MATERIAL EXCEDENTE
CONCRETO EN SARDINELES FC=175 KG/CM2
ENCOFRADO Y DESENCOFRADO CARAVISTA EN SARDINEL PERALTADO
ACERO REFUERZO EN SARDINELES
ACABADO PULIDO C/MORTERO 1:4 x 1.5 cm ESPESOR
PINTURA LATEX EN SUPERFICIES - 02 MANOS
PINTADO DE BORDE VEREDAS
m3
m3
m3
m2
kg
m2
m2
m
761.86
952.33
1,295.44
13,724.39
24,269.16
2,289.66
8,395.43
25.44
14.41
385.87
44.20
4.99
32.49
7.27
5.61
glb
m3
m2
m2
u
glb
1.00
14,820.37
59,281.46
59,281.46
18,000.00
1.00
12,399.20
56.76
4.14
12.03
30.18
73,626.94
46.00
308.22
19,381.78
13,723.05
499,870.55
606,617.95
121,103.13
74,391.10
61,034.74
-
2,429,051.26
OTROS
12,399.20
841,203.92
245,425.24
713,155.96
543,240.00
73,626.94
14,178.12
u
GASTOS GENERALES
16.00%
UTILIDAD
4.00%
SUB TOTAL
14,178.12
5,730,706.90
COSTO DIRECTO
916,913.10
229,228.28
6,876,848.28
PLANILLA DE METRADOS
OBRA
CONTRATISTA
CANT
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
LONGITUD
ANCHO
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AREA
5,288.50
9,509.89
4,678.68
8,544.96
14,476.20
8,346.94
9,278.30
12,457.12
8,748.24
AREA TOTAL =
81,328.83 M2
CANT
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
LONGITUD
ANCHO
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AREA TOTAL =
AREA
1,545.90
2,224.60
1,512.50
2,140.30
3,128.00
1,976.92
2,183.83
2,821.02
2,224.64
19,757.71 M2
ELEMENTO
CANT
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
LONGITUD
ANCHO
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AUTOCAD
AREA TOTAL =
17.01.01
AREA
1,545.90
2,224.60
1,512.50
2,140.30
3,128.00
1,976.92
2,183.83
2,821.02
2,224.64
19,757.71 M2
PISO CONCRETO PULIDO FC=140KG/CM2 E=6" I/ENC ACABADO 1:2x1.5cm, BRUADO Y RAMPA CONCRETO
ELEMENTO
CANT
AREA
AREA
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
AREA TOTAL =
17.02.02
90.00 M2
ELEMENTO
CANT
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
LONGITUD
AREA TOTAL =
ANCHO
19,757.71 M2
AREA
1,545.90
2,224.60
1,512.50
2,140.30
3,128.00
1,976.92
2,183.83
2,821.02
2,224.64
18.01.01
ELEMENTO
EXCAVACION DE ZANJA
CANT
SARDINEL PERIMETRAL
BLOQUE 1
1.00
BLOQUE 2
1.00
BLOQUE 3
1.00
BLOQUE 4
1.00
BLOQUE 5
1.00
BLOQUE 6
1.00
BLOQUE 7
1.00
BLOQUE 8
1.00
BLOQUE 9
1.00
SARDINEL INTERIOR
BLOQUE 1
1.00
BLOQUE 2
1.00
BLOQUE 3
1.00
BLOQUE 4
1.00
BLOQUE 5
1.00
BLOQUE 6
1.00
BLOQUE 7
1.00
BLOQUE 8
1.00
BLOQUE 9
1.00
LONGITUD
ANCHO
ALTURA
498.30
940.50
470.40
778.40
1,294.70
763.80
895.60
1,170.70
751.90
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
488.55
947.74
463.49
798.03
1,342.95
763.79
912.83
1,205.35
777.38
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
AREA TOTAL =
18.01.02
ELEMENTO
761.86 M3
SARDINEL PERIMETRAL
BLOQUE 1
1.25
BLOQUE 2
1.25
BLOQUE 3
1.25
BLOQUE 4
1.25
BLOQUE 5
1.25
BLOQUE 6
1.25
BLOQUE 7
1.25
BLOQUE 8
1.25
BLOQUE 9
1.25
SARDINEL INTERIOR
BLOQUE 1
1.25
BLOQUE 2
1.25
BLOQUE 3
1.25
BLOQUE 4
1.25
BLOQUE 5
1.25
BLOQUE 6
1.25
LONGITUD
ANCHO
ALTURA
498.30
940.50
470.40
778.40
1,294.70
763.80
895.60
1,170.70
751.90
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
488.55
947.74
463.49
798.03
1,342.95
763.79
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.25
1.25
1.25
912.83
1,205.35
777.38
0.20
0.20
0.20
0.20
0.20
0.20
AREA TOTAL =
18.01.03
ELEMENTO
952.33 M3
SARDINEL PERIMETRAL
BLOQUE 1
1.00
BLOQUE 2
1.00
BLOQUE 3
1.00
BLOQUE 4
1.00
BLOQUE 5
1.00
BLOQUE 6
1.00
BLOQUE 7
1.00
BLOQUE 8
1.00
BLOQUE 9
1.00
SARDINEL INTERIOR
BLOQUE 1
1.00
BLOQUE 2
1.00
BLOQUE 3
1.00
BLOQUE 4
1.00
BLOQUE 5
1.00
BLOQUE 6
1.00
BLOQUE 7
1.00
BLOQUE 8
1.00
BLOQUE 9
1.00
LONGITUD
AREA
VOLUMEN
498.30
940.50
470.40
778.40
1,294.70
763.80
895.60
1,170.70
751.90
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
49.83
94.05
47.04
77.84
129.47
76.38
89.56
117.07
75.19
488.55
947.74
463.49
798.03
1,342.95
763.79
912.83
1,205.35
777.38
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
34.20
66.34
32.44
55.86
94.01
53.47
63.90
84.37
54.42
AREA TOTAL =
18.01.04
ELEMENTO
1,295.44 M3
LONGITUD
ALTURA
AREA
SARDINEL PERIMETRAL
BLOQUE 1
2.00
BLOQUE 2
2.00
BLOQUE 3
2.00
BLOQUE 4
2.00
BLOQUE 5
2.00
BLOQUE 6
2.00
BLOQUE 7
2.00
BLOQUE 8
2.00
BLOQUE 9
2.00
SARDINEL INTERIOR
498.30
940.50
470.40
778.40
1,294.70
763.80
895.60
1,170.70
751.90
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
498.30
940.50
470.40
778.40
1,294.70
763.80
895.60
1,170.70
751.90
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
488.55
947.74
463.49
798.03
1,342.95
763.79
912.83
1,205.35
777.38
AREA TOTAL =
18.01.06
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
13,724.39 M2
ELEMENTO
CANT
SARDINEL PERIMETRAL
BLOQUE 1
1.00
BLOQUE 2
1.00
BLOQUE 3
1.00
BLOQUE 4
1.00
BLOQUE 5
1.00
BLOQUE 6
1.00
BLOQUE 7
1.00
BLOQUE 8
1.00
BLOQUE 9
1.00
SARDINEL INTERIOR
BLOQUE 1
1.00
BLOQUE 2
1.00
BLOQUE 3
1.00
BLOQUE 4
1.00
BLOQUE 5
1.00
BLOQUE 6
1.00
BLOQUE 7
1.00
BLOQUE 8
1.00
BLOQUE 9
1.00
LONGITUD
ANCHO
AREA
498.30
940.50
470.40
778.40
1,294.70
763.80
895.60
1,170.70
751.90
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
74.75
141.08
70.56
116.76
194.21
114.57
134.34
175.61
112.79
488.55
947.74
463.49
798.03
1,342.95
763.79
912.83
1,205.35
777.38
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
73.28
142.16
69.52
119.70
201.44
114.57
136.92
180.80
116.61
AREA TOTAL =
18.01.07
390.84
758.19
370.79
638.42
1,074.36
611.03
730.26
964.28
621.90
2,289.66 M2
ELEMENTO
SARDINEL PERIMETRAL
CANT
LONGITUD
PERIMETRO
AREA
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
SARDINEL INTERIOR
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
498.30
940.50
470.40
778.40
1,294.70
763.80
895.60
1,170.70
751.90
0.55
0.55
0.55
0.55
0.55
0.55
0.55
0.55
0.55
274.07
517.28
258.72
428.12
712.09
420.09
492.58
643.89
413.55
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
488.55
947.74
463.49
798.03
1,342.95
763.79
912.83
1,205.35
777.38
0.55
0.55
0.55
0.55
0.55
0.55
0.55
0.55
0.55
268.70
521.26
254.92
438.92
738.62
420.08
502.06
662.94
427.56
AREA TOTAL =
8,395.43 M2
CANT
AREA
ALTURA
VOLUMEN
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.25
1.25
1.25
1.25
1.25
1.25
1.25
1.25
1.25
3,594.57
7,002.05
3,026.10
6,168.20
10,952.55
6,140.88
6,823.21
9,279.69
6,294.21
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
898.64
1,750.51
756.53
1,542.05
2,738.14
1,535.22
1,705.80
2,319.92
1,573.55
AREA TOTAL =
14,820.37 M3
CANT
AREA
BLOQUE 1
BLOQUE 2
1.00
1.00
3,594.57
7,002.05
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3,026.10
6,168.20
10,952.55
6,140.88
6,823.21
9,279.69
6,294.21
AREA TOTAL =
59,281.46 M2
CANT
AREA
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3,594.57
7,002.05
3,026.10
6,168.20
10,952.55
6,140.88
6,823.21
9,279.69
6,294.21
AREA TOTAL =
59,281.46 M2
CANT
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
5.00
5.00
5.00
5.00
6.00
4.00
5.00
6.00
5.00
LONGITUD
ANCHO
AREA
AREA TOTAL =
46.00 M2
CANT
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
20.00
20.00
20.00
20.00
24.00
16.00
20.00
24.00
20.00
LONGITUD
AREA TOTAL =
ANCHO
AREA
184.00 UND
OBSERVACIONES
OBSERVACIONES
OBSERVACIONES
OBSERVACIONES
VOLUMEN
29.90
56.43
28.22
46.70
77.68
45.83
53.74
70.24
45.11
19.54
37.91
18.54
31.92
53.72
30.55
36.51
48.21
31.10
VOLUMEN
37.37
70.54
35.28
58.38
97.10
57.29
67.17
87.80
56.39
24.43
47.39
23.17
39.90
67.15
38.19
45.64
60.27
38.87
OBSERVACIONES
OBSERVACIONES
Descripcin
Diseo del
fierro
N
ELEMENTOS
N de pza. por
elemento
1/4
Long. Por pza
0.25
5%
0.25
SARDINEL PERIMETRAL
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
Vertical
3/8
1665
0.60
Horizontal
1/4
499.00
Vertical
3/8
3138
0.60
Horizontal
1/4
941.00
Vertical
3/8
1571
0.60
Horizontal
1/4
471.00
Vertical
3/8
2598
0.60
Horizontal
1/4
779.00
Vertical
3/8
4318
0.60
Horizontal
1/4
1295.00
Vertical
3/8
2548
0.60
Horizontal
1/4
764.00
Vertical
3/8
2988
0.60
Horizontal
1/4
896.00
Vertical
3/8
3905
0.60
Horizontal
1/4
1171.00
Vertical
3/8
2508
0.60
Horizontal
1/4
752.00
1,497.00
2,823.00
1,413.00
2,337.00
3,885.00
2,292.00
2,688.00
3,513.00
2,256.00
SARDINEL INTERIOR
BLOQUE 1
BLOQUE 2
BLOQUE 3
BLOQUE 4
BLOQUE 5
BLOQUE 6
BLOQUE 7
BLOQUE 8
BLOQUE 9
Vertical
3/8
1631
0.40
Horizontal
1/4
489.00
Vertical
3/8
3161
0.40
Horizontal
1/4
948.00
Vertical
3/8
1546
0.40
Horizontal
1/4
464.00
Vertical
3/8
2662
0.40
Horizontal
1/4
799.00
Vertical
3/8
4478
0.40
Horizontal
1/4
1343.00
Vertical
3/8
2547
0.40
Horizontal
1/4
764.00
978.00
1,896.00
928.00
1,598.00
2,686.00
1,528.00
Vertical
3/8
3044
0.40
Horizontal
1/4
913.00
Vertical
3/8
4019
0.40
Horizontal
1/4
1206.00
Vertical
3/8
2593
0.40
Horizontal
1/4
778.00
1,556.00
suma
38,112.00
1,826.00
2,412.00
peso
9,528.00
Long x D
3/8
1/2
5/8
3/4
0.58
1.02
1.58
2.2
4.02
6%
7%
8%
9%
10%
0.58
1.02
1.6
2.26
4.04
Total
Unid.
999.00
499
1,882.80
941
942.60
471
1,558.80
779
2,590.80
1295
1,528.80
764
1,792.80
896
2,343.00
1171
1,504.80
752
652.40
489
1,264.40
947.74
618.40
463.49
1,064.80
798.03
1,791.20
1342.95
1,018.80
763.79
1,217.60
912.83
1,607.60
1205.35
1,037.20
777.38
25,415.80
0.00
0.00
0.00
0.00
14,741.16
0.00
0.00
0.00
0.00
24,269.16
kg