Vous êtes sur la page 1sur 3

TOTAL COST AUGUST ZARUMA PROJECT

Cabo Hornos

Explosives
Bars, hose,coupling, bits, shanks
Combustible
oil
Electricity, Telephone, Water
Food
Maintenance Equipment
Rental Warehouse, House, & Mr. Julia House
Spare parts for Cars
Others Supplies ( cable, filters, Tubes etc)
Petty Cash
Electric material
Tickets geologist and Managers
Rental Equipment
Rental Vehiculos

Barbasco

Ayapamba

90,000.00
27,518.51
9,123.00
10,000.00
19,000.00
10,000.00
25,000.00
3,500.00
1,000.00
25,000.00
30,000.00
20,000.00
6,000.00
23,599.80
8,160.00

30,000.00
13,878.51
16,550.32
10,000.00
500.00
500.00
5,000.00

10,000.00
12,378.51
4,860.94
10,000.00

5,000.00
10,000.00
10,000.00
2,000.00
15,681.12
2,850.00

15,000.00
10,000.00

307,901.31

121,959.95

700.00
2,000.00
500.00

2,000.00
8,400.00
900.00
76,739.45

Total

130,000.00
53,775.53
30,534.26
30,000.00
19,500.00
11,200.00
32,000.00
4,000.00
1,000.00
45,000.00
50,000.00
30,000.00
10,000.00
47,680.92
11,910.00
506,600.71

ITEM

RENTAL EQUIPMENT

DAYS RATE
HOURS

compresores 850 ingersolr


Generador Caterpillar 725 kw AGEP 01255
volqueta GRE-710
volqueta PXL-271
volqueta OCD-629
volqueta KBA-176
volqueta KAB-383
volqueta ODG-051
volqueta LBM-757
Cargadora Komatsu
Rental New Equipment

30 116.7
30
300
30
150
30
200
30
150
30 143.3
30 143.3
30
150
30
130
30
250

TOTAL

3,501.00
3,000.00
4,500.00
6,000.00
4,500.00
4,299.90
4,299.90
4,500.00
3,900.00
7,500.00

TOTAL + IVA

3,921.12
3,360.00
4,500.00
6,000.00
4,500.00
4,299.90
4,299.90
4,500.00
3,900.00
8,400.00
0.00

PROYECTO

*
*
*
*
*
*

BARBASCO
TOTAL

15681.12

47,680.92
CABO DE HORNOS

23599.8

AYAPAMBA

8,400.00
47680.92

days
rental vehi transportation Topografos
personal de Mina Ayapamb-Cabo Hornos
personal de Mina Araspungo - cabo hornos
Personal Cbo Hornos
Personal Cbo Hornos
Personal Cbo Hornos
Personal Cbo Hornos
Personal Barbasco
Personal Ayapamba
Personal Barbasco

CHEVROLET OAL-060
Mitsubishi LBJ-855
PPO-732
CAMION CHEVROLET
Chevrolet C/D GOK-320
Mazda Ploma C/S
D'MAX 4X4 M6D-301
CHEVROLET LUV PWT-957
Dina

rate
30
30
30
30
30
30
30
30
30
30

50
47
45
40
30
30
30
30
30
35

1,500.00
1,410.00
1,350.00
1,200.00
900.00
900.00
900.00
900.00 *
900.00
1,050.00
11,010.00

freddy Macas Jaramillo

BARBASCO
1,950.00
CABO DE HORNOS
8,160.00
AYAPAMBA
900.00