ddddl

21244
424.88
21668.88
25168.88
125.8444

25295
3625
21670
433.4
25728.4

ymmmm
1st u

Import Purchase
amt
pcs
$
sec
Basic
Custom (7.5 %)
In Cvd (12%)
7.5 + 12 %
ed on custom 2%
Shes on custom1%
addl duty (4%)

170
70
120
150
300
80
500

53
6
480
152928
1529
154457
11584
166042
19925
31509
630
315
186912
7476
27401

548.0292573

200
100
450
2140
8249
10389

Month
Day

5500
177.4194

3850
124

15000
4611

462
15

96.25
3

13.94
24
334.56

qty
lc
rec

3398.04

4100

13931964

696598 1/5

38,751.18
155004.72
11625.354
7026.25
25742.88

154457.28
11584.296

27401
27401.5

4941.75
159
4941.75
4623.75
643
43

2012
58
1954

2012
52
1960

2012
19
1993

Qty-Inv
4.80

Basic
8.00

158400.00

95040.00

12%

2%

1%

11405

228

114

130,677.00
=

4.04

62.87 2398490.50 154126.00

249166

18495
29900

370
598

185
299

118930.06

10,125.00
-8924.974

Entry Tax

2%
26868

537.36

8800
6160

27405.36

5500
8800
8241.75
7907

739.2
154
7906.8

3850

462

96.25

4941.75

OMALA 320
HYDRAULIC OIL 68
BALMEROL Lip EP2
GADUS S1 V 100 2.5
GADUS S2 V 220 2

3,135
1,463
728
900
540

312,343
43728
147,450
20643
62,285 8719.902
77,001 10780.1
57,529
8054
91925
63228
28,697
91925
0

728
900

19500 8719.902
10,780
19,500

CENVAT ET 1%
874.56
437.28 45039.84 450.3984 416,955.00
412.86
206.43 21262.29 212.6229 187,264.00
174.398 87.19902 8981.499 89.81499 90,272.00
215.602 107.801 11103.5 111.035 154,800.00
161.08
80.54 8295.62 82.9562 207,900.00
1838.5
919.25
1264.56
632.28
574
287
1838.5
919.25
0
0

174.398 87.19902
215.602 107.801

372,365.56
166,214.33
81,380.32
143,807.53
199,687.34

372,365.56
166,214.33
81,380.32
143,807.53
199,687.34

29,050.00
581
290.5
3,519.04
70.38

1
2
3
4
5

Rerollet

18.3

vat

3398.04

4100

10%
54291
14569
68860
573833.3333

et
14628562
13931964 696598.2 73142.81

2%
1085.82
291.38
1377.2
0
0
0

1%
542.91
145.69
688.6 14701705
0
0
0

0
759,345.00
688,419.20

1
2
4
6

OMALA 320
TELLUS 46
MALLEUS GL 3500
SPIREX 80 W 90

1,672
209
382
209

1672
209
360
209

300150
300150
300150
300150
300150
300150
300150

OMALA 320
TELLUS 46
BALMEROL Lip EP2
MALLEUS GL 3500
GADUS S1 V 150 D 2
SPIREX 80 W 90
GADUS S2 V 220 2

total
25000000
14701705.01
10298294.99

661,207.00
70924
590,283.00

526.563.29
210.2
1,018.80
1,580.56
14.622,608.94

4100
205
4305
21.525
4326.525
2380.269