Académique Documents
Professionnel Documents
Culture Documents
Menu :
Crispy, Steak, Nasi Goreng, Mie Goreng, Baso, Mie Ayam , Snack,Sosis / Burger &
Minuman
Model
: Large Cafe
Investasi Peralatan
Interior ( meja 30 + kursi 60 ), cat, lampu - lampu
Target Penjualan
Produk
Rp 179.000.000
Rp 25.000.000 +
Rp 204.000.000
420,000
12.600,000
300,000
9,000,000
180,000
5,400,000
150,000
4,500,000
300,000 +
9,000,000 +
Rp 1,350,000
Rp 40,500,000
Rp 18,225,000 -
Gross Profit
Rp 22,275,000
= Rp 5.400.000
= Rp 6.000.000 +
Rp 11.400.000
Total
Net Profit
: Rp 22,275,000 Rp 11.400.000
= Rp10.875.000
= 19 bulan
10,875,000
Tingkat Pengembalian Modal 19 Bulan
BEP =
1-
Biaya Tetap
Biaya Variable
Penjualan
11.400.000
1 - 18.225.000
40.500.000
= Rp.20.727.000
Jadi Penjualan Minimal Rp.20.727.000 / Bulan atau Rp 690.000 / Hari Supaya Tidak
Mengalami Kerugian.
Jakarta, 11 Februari 2010