Vous êtes sur la page 1sur 23

U.P. POWER CORPORATION LTD.

MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

AG-10 FIXED ASSETS


10.207

BUILDING CONTAINING TRANS. IST

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5344866.53

5344866.53

0.00

5344866.53

10.211

OFFICE BUILDING

0.00

0.00

0.00

0.00

0.00

0.00

0.00

766753.30

766753.30

0.00

766753.30

10.222

RESIDENTIAL COL FOR STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

688606.22

688606.22

0.00

688606.22

10.320

PLANT & PIPELIN FOR WATER SUPPLY IN R/C

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1199305.25

1199305.25

0.00

1199305.25

10.401

PUCCA ROADS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15984514.28

15984514.28

0.00

15984514.28

10.730

JEEPS & MOTOR CARS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-45000.00

-45000.00

0.00

-45000.00

10.906

COMPUTER & PRINTER

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63026.00

63026.00

0.00

63026.00

10.909

OTHER [NOT SPECI]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

41870.00

41870.00

0.00

41870.00

TOTAL OF AG-10

0.00

0.00

0.00

0.00

0.00

0.00

0.00

24043941.58

24043941.58

0.00

24043941.58

AG-12 PROVISION FORDEPRECIATION


12.222

RESIDENTIAL COL FOR STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

135978.09

135978.09

0.00

135978.09

12.730

JEEPS & MOTOR CARS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

40500.00

40500.00

0.00

40500.00

12.909

OTHER [NOT SPECI]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1242.00

1242.00

0.00

1242.00

TOTAL OF AG-12

0.00

0.00

0.00

0.00

0.00

0.00

0.00

177720.09

177720.09

0.00

177720.09

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

404496.00

0.00

404496.00

0.00

0.00

0.00

404496.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63234.00

63234.00

0.00

63234.00

AG-14 WORK IN PROCESS A/C


14.51

TRANSMISSION LINE 400 KV S/S

14.52

LINE

14.53

132 KV TRANS. LINE

14.54

400 KV S/S

3609720.00

0.00

3609720.00

0.00

0.00

0.00

3609720.00

-4105513.56

-495793.56

7600336.56

7104543.00

14.55

220 KV S/S

449529.00

0.00

449529.00

0.00

0.00

0.00

449529.00

9327934.48

9777463.48

0.00

9777463.48

14.56

132 KV S/S

3109761.00

0.00

3109761.00

0.00

0.00

0.00

3109761.00

29503769.92

32613530.92

0.00

32613530.92

14.62

33 KV WORKS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63121.62

63121.62

2970947.06

3034068.68

14.84

GENERAL EQUIP. NOT COVERED IN ANY SCHEME

50076.00

23090.00

73166.00

0.00

0.00

0.00

73166.00

-19945.25

53220.75

0.00

53220.75

Page 1

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

14.96

OTHERS DEPOSITS
TOTAL OF AG-14

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

634354.00

0.00

634354.00

0.00

0.00

0.00

634354.00

1617510.20

2251864.20

103652.95

2355517.15

8257936.00

23090.00

8281026.00

0.00

0.00

0.00

8281026.00

36450111.41

44326641.41

10674936.57

55001577.98

AG-22 MATERIALS STOCK & RELAETED ACCOUNT


22.20

PURCHASE [CAPITITAL]

0.00

23090.00

23090.00

0.00

0.00

0.00

23090.00

0.00

23090.00

23090.00

46180.00

22.30

ISSUED [CAPITAL]

0.00

0.00

0.00

56000.00

23090.00

79090.00

-79090.00

0.00

-79090.00

-79090.00

-158180.00

22.32

MATERIAL ISSUED (o&m)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

22.40

TRANS. INWARD (MATERIAL)

56000.00

0.00

56000.00

0.00

0.00

0.00

56000.00

0.00

56000.00

56000.00

112000.00

22.42

MATERIAL TRANS. OUTWARD

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

22.60

MAT. STOCK ACCOUNT (CAPITAL)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1359033.43

-1359033.43

2854954.17

1495920.74

22.62

MAT. STOCK ACCOUNT (O & M)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-347716.65

-347716.65

579564.00

231847.35

56000.00

23090.00

79090.00

56000.00

23090.00

79090.00

0.00

-1706750.08

-1706750.08

3434518.17

1727768.09

TOTAL OF AG-22
AG-24 CASH & BANK
24.110

CASH IN HAND

75814.00

8012.00

83826.00

80811.00

3737.00

84548.00

-722.00

8734.00

8012.00

0.00

8012.00

24.210

P.I. WITH STAFF

18800.00

2200.00

21000.00

16600.00

2200.00

18800.00

2200.00

0.00

2200.00

0.00

2200.00

24.220

T.A. WITH STAFF

165953.00

19603.00

185556.00

153853.00

12100.00

165953.00

19603.00

0.00

19603.00

0.00

19603.00

24.260

CASH WITH S.D.O's

14500.00

2000.00

16500.00

14500.00

2000.00

16500.00

0.00

0.00

0.00

0.00

0.00

24.401

EXPEND. A/C-SBI

11607955.00

884923.00

12492878.00

11296264.00

986695.00

12282959.00

209919.00

675004.00

884923.00

0.00

884923.00

24.601

TRANS. FROM H.Q. - S.B.I.

28837000.00

2067000.00

30904000.00

28837000.00

2067000.00

30904000.00

0.00

0.00

0.00

0.00

0.00

TOTAL OF AG-24

40720022.00

2983738.00

43703760.00

40399028.00

3073732.00

43472760.00

231000.00

683738.00

914738.00

0.00

914738.00

560050.00

36415.00

596465.00

565047.00

32140.00

597187.00

-722.00

8734.00

8012.00

0.00

8012.00

2200.00

0.00

2200.00

0.00

0.00

0.00

2200.00

0.00

2200.00

0.00

2200.00

234776.00

22453.00

257229.00

222676.00

14950.00

237626.00

19603.00

0.00

19603.00

0.00

19603.00

AG-24S CASH & BANK


24S.110

CASH IN HAND

24S.210

P.I. WITH STAFF

24S.220

T.A. WITH STAFF

Page 2

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

24S.260

CASH WITH S.D.O's

24S.401
24S.601

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

14500.00

0.00

14500.00

14500.00

0.00

14500.00

0.00

0.00

0.00

0.00

0.00

EXPEND. A/C-SBI

30436706.00

2073300.00

32510006.00

30125015.00

2175072.00

32300087.00

209919.00

675004.00

884923.00

0.00

884923.00

TRANS. FROM H.Q. - S.B.I.

28837000.00

2067000.00

30904000.00

28837000.00

2067000.00

30904000.00

0.00

0.00

0.00

0.00

0.00

TOTAL OF AG-24S

60085232.00

4199168.00

64284400.00

59764238.00

4289162.00

64053400.00

231000.00

683738.00

914738.00

0.00

914738.00

AG-25 ADVANCE TO SUPPLIERS / CONT


25.5

MONTH: 01/2013

0.00

ADVANCE TO SUPP/CONT. (CAPITAL)

0.00

3990.00

3990.00

265632.00

3990.00

269622.00

-265632.00

-4381796.57

-4647428.57

6922702.79

2275274.22

TOTAL OF AG-25

0.00

3990.00

3990.00

265632.00

3990.00

269622.00

-265632.00

-4381796.57

-4647428.57

6922702.79

2275274.22

AG-27 OTHER LOANS & ADVANCES


27.101

HOUSE BUILDING ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-42000.00

-42000.00

-65079.00

-107079.00

27.102

SCOOTER/MOTHER CYCLE ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-3568.00

-3568.00

887.00

-2681.00

27.103

CAR ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-24375.00

-24375.00

98950.00

74575.00

27.104

CYCLE ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1662.00

-1662.00

27.202

T.A. ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2900.00

-2900.00

3400.00

500.00

27.203

T.T.A ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1500.00

-1500.00

5400.00

3900.00

TOTAL OF AG-27

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-74343.00

-74343.00

41896.00

-32447.00

585.00

0.00

585.00

585.00

0.00

585.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

3149.00

292.00

3441.00

16552.00

166.00

16718.00

-13277.00

-439.51

-13716.51

19349.48

5632.97

AG-28 SUNDRY RECEIVABLES


28.104

RENT FROM PROPERTY

28.260

INTEREST OF SCOOTER ADVANCE

28.401A

MISC ADV. [OTHER THAN MATERIAL COST]

28.820

PREPAID EXPENSES

0.00

1038.00

1038.00

0.00

0.00

0.00

1038.00

600.00

1638.00

0.00

1638.00

28.871

U.P.P.C.L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

116500.00

116500.00

0.00

116500.00

3734.00

1330.00

5064.00

17137.00

166.00

17303.00

-12239.00

116660.49

104421.49

19349.48

123770.97

0.00

0.00

0.00

50076.00

0.00

50076.00

-50076.00

108613.00

58537.00

0.00

58537.00

TOTAL OF AG-28
AG-31 I.U.A -MATERIAL
31.01

WIN IN ZONE

Page 3

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

31.01152

ETD1,BAREILLY

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-757684.65

-757684.65

0.00

-757684.65

31.01153

ETD,SHAHJAHANPUR

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1014856.50

-1014856.50

0.00

-1014856.50

31.01157

ETD-II, BAREILLY

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-89425.75

-89425.75

0.00

-89425.75

31.02170

TRANS.WEST,ME

0.00

0.00

0.00

0.00

0.00

0.00

0.00

45247.00

45247.00

0.00

45247.00

31.02270

CIVIL UNIT (WES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

35146.00

35146.00

0.00

35146.00

31.0248

BAREILLY ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-13161.80

-13161.80

0.00

-13161.80

TOTAL OF AG-31

0.00

0.00

0.00

50076.00

0.00

50076.00

-50076.00

-1686122.70

-1736198.70

0.00

-1736198.70

WIN IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

903656.25

903656.25

0.00

903656.25

32.01152

ETD, BAREILLY

0.00

0.00

0.00

0.00

0.00

0.00

0.00

86218330.10

86218330.10

0.00

86218330.10

32.01153

ETD, SHAHJAHANPUR

0.00

0.00

0.00

0.00

0.00

0.00

0.00

42703160.00

42703160.00

0.00

42703160.00

32.01156

E400KVS/SD,BARE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

65033605.44

65033605.44

0.00

65033605.44

32.001157 ETD-II,BAREILLY

0.00

0.00

0.00

0.00

0.00

0.00

0.00

19232767.70

19232767.70

0.00

19232767.70

32.01164

ETD, BADAUN

0.00

0.00

0.00

0.00

0.00

0.00

0.00

31627490.50

31627490.50

0.00

31627490.50

TOTAL OF AG-32

0.00

0.00

0.00

0.00

0.00

0.00

0.00

245719009.99

245719009.99

0.00

245719009.99

REMITTANCE TO H

0.00

0.00

0.00

0.00

0.00

0.00

0.00

4236171.87

4236171.87

0.00

4236171.87

TOTAL OF AG-33

0.00

0.00

0.00

0.00

0.00

0.00

0.00

4236171.87

4236171.87

0.00

4236171.87

AG-32 I.U.A.-FIXED ASSETS


32.01

AG-33 I.U.T.-REMITTANCE TO H.O.


33.01

AG-34 INTER UNIT ACCOUNT-FUNDS


34.01

TRANSFER FROM U

0.00

0.00

0.00

28837000.00

2067000.00

30904000.00

-30904000.00

-246055000.00

-276959000.00

0.00

-276959000.00

34.06

RECEIPT FOR GRAT.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-92000.00

-92000.00

0.00

-92000.00

34.07

RECEIPT FOR PENS.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-75000.00

-75000.00

0.00

-75000.00

TOTAL OF AG-34

0.00

0.00

0.00

28837000.00

2067000.00

30904000.00

-30904000.00

-246222000.00

-277126000.00

0.00

-277126000.00

Page 4

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

AG-36 I.U.A -PERSONAL


36.01

WIN IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

97000.00

97000.00

0.00

97000.00

36.02170

TRANS. WEST, ME

0.00

0.00

0.00

0.00

0.00

0.00

0.00

95134.00

95134.00

0.00

95134.00

36.02270

CIVIL UNIT (WES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1440863.00

-1440863.00

0.00

-1440863.00

36.02410

LESU LUCKNOW (O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-820.00

-820.00

0.00

-820.00

36.02480

BAREILLY ZONE (O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-765821.35

-765821.35

0.00

-765821.35

36.02640

CIVIL UNIT (D) L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-4220.00

-4220.00

0.00

-4220.00

36.02880

MEERUT ZONE [O&

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2520.00

-2520.00

0.00

-2520.00

36.22

EC+ED OUT OF ZO

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-326278.00

-326278.00

0.00

-326278.00

TOTAL OF AG-36

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2348388.35

-2348388.35

0.00

-2348388.35

WITH IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

37.31265

CE(C) TRANS.-II

0.00

0.00

0.00

222833.00

0.00

222833.00

-222833.00

-14250616.00

-14473449.00

0.00

-14473449.00

37.31166

ZAO[TC], LUCKNOW

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-97500.00

-97500.00

0.00

-97500.00

37.31238

ES/SDC, LUCKNOW

0.00

0.00

0.00

1282000.00

613000.00

1895000.00

-1895000.00

-22654000.00

-24549000.00

0.00

-24549000.00

37.31265

GM, [CT], LUCKNOW

0.00

0.00

0.00

52000.00

0.00

52000.00

-52000.00

-156000.00

-208000.00

0.00

-208000.00

37.32480

BAREILLY ZONE (O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-25178000.00

-25178000.00

0.00

-25178000.00

37.32810

NANITAL ZONE (O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-13000000.00

-13000000.00

0.00

-13000000.00

15962.00

0.00

15962.00

0.00

0.00

0.00

15962.00

-32832680.00

-32816718.00

0.00

-32816718.00

AG-37 I.U.A -CASH


37.31

37.41

WITH IN ZONE (E.C.T.C. Lucknow)

37.41238

WITH IN ZONE (SE ESDC-I, LUCKNOW)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2677054.00

-2677054.00

0.00

-2677054.00

37.42480

BAREILLY ZONE (O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-13010.00

-13010.00

0.00

-13010.00

37.42520

KANPUR ZONE (O&

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-9701.00

-9701.00

0.00

-9701.00

37.42880

MEERUT ZONE (O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63396.00

63396.00

0.00

63396.00

15962.00

0.00

15962.00

1556833.00

0.00

1556833.00

-1540871.00

-110805165.00

-112346036.00

0.00

-112959036.00

TOTAL OF AG-37

Page 5

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH

10

11

12

CLOSING
BALANCE OF
THIS MONTH

13

AG-38 IUT [UPSEB]


38.03

WITH IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-79111.08

-79111.08

0.00

-79111.08

38.04270

CIVIL UNIT (WES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-31500.00

-31500.00

0.00

-31500.00

38.04700

VANARASI ZONE(

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1350.00

-1350.00

0.00

-1350.00

WITH IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-65000.00

-65000.00

0.00

-65000.00

TOTAL OF AG-38

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-176961.08

-176961.08

0.00

-176961.08

0.00

19100.00

19100.00

0.00

19100.00

19100.00

0.00

1716113.91

1716113.91

-3597568.00

-1881454.09

PRO./LIA. FOR SUPPLY OF MATERIAL / WORK

12155633.00

0.00

12155633.00

0.00

0.00

0.00

12155633.00

-15193916.00

-3038283.00

0.00

-3038283.00

TOTAL OF AG-42

12155633.00

19100.00

12174733.00

0.00

19100.00

19100.00

12155633.00

-13477802.09

-1322169.09

-3597568.00

-4919737.09

PRO./LIA. FOR SUPPLY OF MATERIAL / WORK

452782.00

0.00

452782.00

0.00

0.00

0.00

452782.00

-451577.00

1205.00

0.00

1205.00

TOTAL OF AG-43

452782.00

0.00

452782.00

0.00

0.00

0.00

452782.00

-451577.00

1205.00

0.00

1205.00

0.00

0.00

0.00

223033.00

226036.00

449069.00

-449069.00

-1827616.00

-2276685.00

0.00

-2276685.00

38.07

AG-42 LIA. FPOR CAPITAL SUPPLIES


42.101
42.3

LIABILITY FOR SUPPLY OF MATERIAL (CAP)

AG-43 LIABILITY FOR O&M SUPPLY


43.3

AG-44 STAFF RELATED PROVISIONS


44.110

PRO. FOR GRATUITY

44.120

PRO. FOR PENSION

44.130

PROVISION FOR SALARIES

44.310

LIA. FOR PROV. OF REG.

44.320

BONUS PAYABLE

44.330

0.00

0.00

0.00

1564986.00

29178.00

1594164.00

-1594164.00

-13388687.00

-14982851.00

0.00

-14982851.00

1437090.00

0.00

1437090.00

0.00

0.00

0.00

1437090.00

-1870995.00

-433905.00

0.00

-433905.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

89804.00

0.00

89804.00

0.00

0.00

0.00

89804.00

-89804.00

0.00

0.00

0.00

LIABILITY FOR MEDICAL EXPENSES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-23120.00

-23120.00

0.00

-23120.00

44.340

LIABILITY FOR EARNED LEAVE ENCASH

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1363060.00

-1363060.00

0.00

-1363060.00

44.355

6th pay commission arear

221756.00

0.00

221756.00

0.00

0.00

0.00

221756.00

1287584.00

1509340.00

0.00

1509340.00

44.401

I-TAX DED.AT SOURCE

1093600.00

169700.00

1263300.00

1093600.00

169700.00

1263300.00

0.00

117144.00

117144.00

-117144.00

0.00

44.406

LIC PREMIUM[SSS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1493.74

1493.74

-1493.74

0.00

Page 6

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

44.407

G.I.S

44.410

OTHER MISC. REC.

44.411
44.412

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

CLOSING
BALANCE OF
THIS MONTH

12

13

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5287.00

5287.00

64366.51

69653.51

232619.00

21300.00

253919.00

232619.00

0.00

232619.00

21300.00

-86253.34

-64953.34

0.00

-64953.34

HOUSE RENT

0.00

0.00

0.00

10974.00

1260.00

12234.00

-12234.00

-67449.00

-79683.00

0.00

-79683.00

E.CHARGES & DUTY

0.00

0.00

0.00

55562.00

7582.00

63144.00

-63144.00

-648244.00

-711388.00

0.00

-711388.00

44.502

GPF [OFFICER]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

44.504

GPF[MINISTRIAL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

44.507

GPF [CLASS-IV]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

176.00

176.00

0.00

176.00

44.509

OTHER CLAIMS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

35802.60

35802.60

-35802.60

0.00

44.601

GPF [OFFICER]

0.00

0.00

0.00

289623.00

26500.00

316123.00

-316123.00

0.00

-316123.00

0.00

-316123.00

44.602

GPF [SE & MES]

0.00

0.00

0.00

309392.00

24500.00

333892.00

-333892.00

0.00

-333892.00

0.00

-333892.00

44.603

GPF [MINISTRIAL

0.00

0.00

0.00

472800.00

27000.00

499800.00

-499800.00

0.00

-499800.00

0.00

-499800.00

44.605

GPF [CLASS-IV]

0.00

0.00

0.00

385260.00

33500.00

418760.00

-418760.00

0.00

-418760.00

0.00

-418760.00

44.606

GPF [ACCOUNTS] III

0.00

0.00

0.00

99984.00

70155.00

170139.00

-170139.00

0.00

-170139.00

0.00

-170139.00

44.610

GPF [TRUST]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-16107981.00

-16107981.00

0.00

-16107981.00

44.620

CPF EMPLOYEES'S

0.00

0.00

0.00

201919.00

9411.00

211330.00

-211330.00

-465266.00

-676596.00

0.00

-676596.00

44..621

CPF EMPLOYERS CONTRIBUTION

0.00

0.00

0.00

88291.00

10145.00

98436.00

-98436.00

-220640.00

-319076.00

0.00

-319076.00

3074869.00

191000.00

3265869.00

5028043.00

634233.00

5662276.00

-2396407.00

-34711628.00

-37108035.00

-90073.83

-37198108.83

9351483.00

998908.00

10350391.00

9351483.00

998908.00

10350391.00

0.00

0.00

0.00

0.00

0.00

401889.00

20680.00

422569.00

401889.00

20680.00

422569.00

0.00

0.00

0.00

0.00

0.00

TOTAL OF AG-44
AG-45 LIABILITY FOR PAYMENTS
45.1

SALARIES & WAGES

45.2

LIA. FOR OTHER ESTABLISHMENT

45.3

LIA. FOR STORE & SERVICE

20365927.00

1142434.00

21508361.00

20365927.00

1142434.00

21508361.00

0.00

0.00

0.00

0.00

0.00

TOTAL OF AG-45

30119299.00

2162022.00

32281321.00

30119299.00

2162022.00

32281321.00

0.00

0.00

0.00

0.00

0.00

751290.00

785872.00

1537162.00

2880736.00

7117.00

2887853.00

-1350691.00

-10587580.00

-11938271.00

-777939.06

-12716210.06

AG-46 OTHER LIA. AND PROVISION


46.101

SECURITYCASH-CASH-CAPITAL

Page 7

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

46.102

SECURITY OTHER THAN CASH

46.103

E M DEPOSIT -CAP.

46.104

R. M. -CAPITAL

46.430

PRO.& LIA.FOR EXPENSES

46.521

WITH IN ZONE (MATERIAL)

46.541

WITH IN ZONE (CASH)

46.563

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-178059.00

-178059.00

20305.00

0.00

20305.00

31243.00

0.00

31243.00

-10938.00

-209753.00

-220691.00

0.00

-220691.00

407000.00

0.00

407000.00

379693.00

0.00

379693.00

27307.00

-342509.00

-315202.00

0.00

-315202.00

66847.00

0.00

66847.00

0.00

0.00

0.00

66847.00

-79584.00

-12737.00

0.00

-12737.00

50076.00

0.00

50076.00

56000.00

0.00

56000.00

-5924.00

0.00

-5924.00

0.00

-5924.00

1556833.00

613000.00

2169833.00

1556833.00

0.00

1556833.00

613000.00

0.00

613000.00

0.00

613000.00

WITH IN ZONE (MATERIAL)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63084.88

63084.88

-201391.19

-138306.31

46.564

OUTSIDEZONE[MATERIAL)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

32850.00

32850.00

-97879.60

-65029.60

46.567

WITHINZONE (CASH)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

65000.00

65000.00

-65000.00

0.00

46.568

OUTSIDEZONE[CAS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-26000.00

-26000.00

26000.00

0.00

46.81

PROV.FOR FBT

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-58680.54

-58680.54

0.00

-58680.54

46.910

LIAB. FOR STALE CHEQUE

25372.00

0.00

25372.00

0.00

0.00

0.00

25372.00

-25372.00

0.00

0.00

0.00

46.924

I TAX (CONTRACTORS)

368266.00

2406.00

370672.00

368266.00

2406.00

370672.00

0.00

32190.75

32190.75

-32190.75

0.00

46.927

LIA. FOR SALE TAX

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

46.928

LIABILITY FOR SALE TAX

830707.00

3025.00

833732.00

830707.00

3025.00

833732.00

0.00

36745.00

36745.00

-36745.00

0.00

46.981

UPPCL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-75280.00

-75280.00

0.00

-75280.00

46.983

MVVNL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-199227.00

-199227.00

0.00

-199227.00

UTTARANCHAL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-63396.00

-63396.00

0.00

-63396.00

219250.00

582.00

219832.00

219250.00

582.00

219832.00

0.00

0.00

0.00

0.00

0.00

4295946.00

791885.00

5087831.00

6322728.00

13130.00

6335858.00

-1248027.00

-11437510.91

-12685537.91

-1363204.60

-13435742.51

46.9UTT
46.936

Amount payable to other State Gov./ Local Bodies


TOTAL OF AG-46

AG-49 LIABILITIES (UPSEB)


49.101

PROVISION FOR L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

400106.00

400106.00

0.00

400106.00

49.4

PROVISION FOR L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

565667.00

565667.00

0.00

565667.00

49.5

PROVISION FOR L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

52050.00

52050.00

0.00

52050.00

Page 8

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

2
TOTAL OF AG-49

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1017823.00

1017823.00

0.00

1017823.00

AG-57 RESERVE FUNDS


57.120

OFFICERS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

571237.00

571237.00

0.00

571237.00

57.121

S.E. &.M.E.S.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-61231.00

-61231.00

0.00

-61231.00

57.122

MINISTRIAL STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-104406.00

-104406.00

0.00

-104406.00

57.123

OPERATING STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

76325.00

76325.00

0.00

76325.00

57.124

CLASS IV STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1291231.00

1291231.00

0.00

1291231.00

57.125

ACCOUNTS STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-75898.00

-75898.00

0.00

-75898.00

57.140

STAFF PENSION F

0.00

0.00

0.00

0.00

0.00

0.00

0.00

310413.00

310413.00

0.00

310413.00

TOTAL OF AG-57

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2007671.00

2007671.00

0.00

2007671.00

NET EXPENDITURE/

0.00

0.00

0.00

0.00

0.00

0.00

0.00

113027197.35

113027197.35

-16042556.58

96984640.77

TOTAL OF AG-59

0.00

0.00

0.00

0.00

0.00

0.00

0.00

113027197.35

113027197.35

-16042556.58

96984640.77

AG-59 HEAD QUARTER A/C


59.1

AG-62 OTHER INCOM


62.211

INTEREST OF SCOOTER ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

62.361

SALE OF TENDER

0.00

0.00

0.00

10500.00

6000.00

16500.00

-16500.00

0.00

-16500.00

0.00

-16500.00

62.365

FORFEITED EARNEST MONEY

0.00

0.00

0.00

13305.00

0.00

13305.00

-13305.00

0.00

-13305.00

0.00

-13305.00

62.630

REC.FORTRANSPORT / VECHICAL CHARGES

0.00

0.00

0.00

10496.00

1000.00

11496.00

-11496.00

0.00

-11496.00

0.00

-11496.00

62.901

RENTAL FROM STAFF

0.00

0.00

0.00

585.00

0.00

585.00

-585.00

0.00

-585.00

0.00

-585.00

62.917

PENALTY (CONTRACTORS)

0.00

0.00

0.00

20264.00

0.00

20264.00

-20264.00

0.00

-20264.00

0.00

-20264.00

62.919

FEES[RIGHT-ACT

0.00

0.00

0.00

20.00

0.00

20.00

-20.00

0.00

-20.00

0.00

-20.00

TOTAL OF AG-62

0.00

0.00

0.00

63441.00

7000.00

70441.00

-70441.00

0.00

-70441.00

0.00

-70441.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

AG-74 REPAIRS & MAINTENANCE


74.211

RENOVATION OF TOWER LINE 132 KV

Page 9

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

74.213

RESIDENTIAL BUILDING

74.603

JEEPS

74.803

TYPEWRITER
TOTAL OF AG-74

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

659708.00

132377.00

792085.00

0.00

0.00

0.00

792085.00

0.00

792085.00

0.00

792085.00

47292.00

20928.00

68220.00

0.00

0.00

0.00

68220.00

0.00

68220.00

0.00

68220.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

707000.00

153305.00

860305.00

0.00

0.00

0.00

860305.00

0.00

860305.00

0.00

860305.00

4671993.00

659039.00

5331032.00

0.00

0.00

0.00

5331032.00

0.00

5331032.00

0.00

5331032.00

369974.00

42515.00

412489.00

0.00

0.00

0.00

412489.00

0.00

412489.00

0.00

412489.00

0.00

-54796.00

-54796.00

0.00

0.00

0.00

-54796.00

0.00

-54796.00

0.00

-54796.00

932626.00

181816.00

1114442.00

0.00

0.00

0.00

1114442.00

0.00

1114442.00

0.00

1114442.00

106190.00

12206.00

118396.00

0.00

0.00

0.00

118396.00

0.00

118396.00

0.00

118396.00

3796301.00

442908.00

4239209.00

0.00

0.00

0.00

4239209.00

0.00

4239209.00

0.00

4239209.00

341842.00

39398.00

381240.00

0.00

0.00

0.00

381240.00

0.00

381240.00

0.00

381240.00

AG-75B EMPLOYEE COSTS


75B.110

SALARIES & WAGES

75 B.111

SALLARY AND WAGES (AFTER 14-1-2000)

75B.120

DEARNESS PAY

75B.121

GRADE PAY

75 B.122

GRADE PAY

75B.310

DAERNESS ALLOWANCE

75B.311

DAERNESS ALLOWANCE (AFTER 14-1-2000)

75B.411

CITY COMPENSATO

75B.412

HOUSE RENT ALLOWANCE

75B.416

(AFTER 14-1-2000)

39429.00

4779.00

44208.00

0.00

0.00

0.00

44208.00

0.00

44208.00

0.00

44208.00

439723.00

57487.00

497210.00

0.00

0.00

0.00

497210.00

0.00

497210.00

0.00

497210.00

MEDICAL ALLOWANCE

9141.00

1068.00

10209.00

0.00

0.00

0.00

10209.00

0.00

10209.00

0.00

10209.00

75B.417

MOTOR CYCLE ALLOWANCE

6080.00

760.00

6840.00

0.00

0.00

0.00

6840.00

0.00

6840.00

0.00

6840.00

75B.418

CYCLE ALLOWANCE

500.00

50.00

550.00

0.00

0.00

0.00

550.00

0.00

550.00

0.00

550.00

75B.420

WASHING ALLOWANCE

2800.00

320.00

3120.00

0.00

0.00

0.00

3120.00

0.00

3120.00

0.00

3120.00

75B.421

ESSENTIAL SERVICE ALLOWANCE.

27411.00

3412.00

30823.00

0.00

0.00

0.00

30823.00

0.00

30823.00

0.00

30823.00

75B.429

OTHER ALLOWANCE

1145.00

20.00

1165.00

0.00

0.00

0.00

1165.00

0.00

1165.00

0.00

1165.00

75B.5

BONUS & EX-GRATIA

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

75B.611

MEDICAL REIMBURSMENT

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

75B.617

LEAVE ENCASHMENT

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

75B.620

PAYMENTS UNDER WORKMAN COMP.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Page 10

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

75B.740

UNIFORM AND LIB

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

75B.760

WELFARE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

75B.830

PENSION

1564986.00

204736.00

1769722.00

0.00

0.00

0.00

1769722.00

0.00

1769722.00

0.00

1769722.00

75B.840

GRATUTY

223033.00

29178.00

252211.00

0.00

0.00

0.00

252211.00

0.00

252211.00

0.00

252211.00

75B.860

C.P.F / EMPLOYER CONT.

88291.00

9411.00

97702.00

0.00

0.00

0.00

97702.00

0.00

97702.00

0.00

97702.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12621465.00

1634307.00

14255772.00

0.00

0.00

0.00

14255772.00

0.00

14255772.00

0.00

14255772.00

0.00

220.00

220.00

0.00

0.00

0.00

220.00

0.00

220.00

0.00

220.00

75B.9

EMPLOYEE COSTS
TOTAL OF AG-75B

AG-76B ADMINISTRATION AND GENER


76B.107

INSURANCE OTHER

76B.111

TELEPHONE & TRURCALS

53120.00

6469.00

59589.00

0.00

0.00

0.00

59589.00

0.00

59589.00

0.00

59589.00

76B.112

POSTAGE & TELEGRAFH

4078.00

0.00

4078.00

0.00

0.00

0.00

4078.00

0.00

4078.00

0.00

4078.00

76B.131

CONVEYANCE EXP.

1360.00

0.00

1360.00

0.00

0.00

0.00

1360.00

0.00

1360.00

0.00

1360.00

76B.132

T.A. TO OFFICER

14440.00

0.00

14440.00

0.00

0.00

0.00

14440.00

0.00

14440.00

0.00

14440.00

76B.133

T.A. TO EMPLOYEE

78785.00

3730.00

82515.00

0.00

0.00

0.00

82515.00

0.00

82515.00

0.00

82515.00

76B.153

PRINTING & STATIONARY

16196.00

0.00

16196.00

0.00

0.00

0.00

16196.00

0.00

16196.00

0.00

16196.00

76B.158

ELECTRICITY CHA.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

76B.190

MISCELLANEOUS E.

66590.00

6187.00

72777.00

0.00

0.00

0.00

72777.00

0.00

72777.00

0.00

72777.00

76B.900

EXP.CHARGED TO

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

TOTAL OF AG-76B

234569.00

16606.00

251175.00

0.00

0.00

0.00

251175.00

0.00

251175.00

0.00

251175.00

P.FRINGE BENEFI

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

TOTAL OF AG-81

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

AG-81 PROVISION FOR I.TAX


81.2

AG-83 PRIOR PERIOD EXPENSE/LOSS


83.501

ARREAR OF PAY (UPTO 1998)

Page 11

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

83.503

MONTH: 01/2013

CREDIT

PROGRESSIVE
END OF PRE.
MONTH

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
END OF THIS
TO END OF
MONTH
THIS MONTH

OPENING
BALANCE AT
THE COME. OF
THE YEAR
10

CLOSING
BALANCE OF
BALANCE OF
UPSEB
UPPCL AT THE
END OF THIS
MONTH
11

12

CLOSING
BALANCE OF
THIS MONTH

13

DEARNESS ALLOWA

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

TOTAL OF AG-83

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

112715217.00

8003463.00

120718680.00

112715217.00

8003463.00

120718680.00

0.00

0.00

0.00

0.00

0.00

GRAND TOTAL

Page 12

U.P. POWER CORPORATION LTD.


MONTHLY TRIAL BALANCE
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

1
AG-10 FIXED ASSETS

AG-12 PROVISION FORDEPRECIATION


AG-14 WORK IN PROCESS A/C
AG-22 MATERIALS STOCK & RELAETED ACCOUNT
AG-24 CASH & BANK
AG-25 ADVANCE TO SUPPLIERS / CONT
AG-27 OTHER LOANS & ADVANCES

CREDIT

PROGRESSIVE END OF
PROGRESSIVE END PROGRESSIVE END
DURING THE MONTH
DURING THE MONTH
PRE. MONTH
OF THIS MONTH
OF PREV. MONTH

MONTH : 01/2013

DEBIT/CREDIT BALANCE

PROGRESSIVE END OF
THIS MONTH

NET BALANCE TO
END OF THIS
MONTH

OPENING BALANCE CLOSING BALANCE


AT THE COME. OF
OF UPPCL AT THE
THE YEAR
END OF THIS MONTH

10

11

BALANCE OF
UPSEB

12

CLOSING BALANCE
OF THIS MONTH

13

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

24043941.58
177720.09

24043941.58
177720.09

0.00

24043941.58
177720.09

8257936.00

23090.00

8281026.00

0.00

0.00

0.00

8281026.00

36450111.41

44326641.41

10674936.57

55001577.98
1727768.09

56000.00

23090.00

79090.00

56000.00

23090.00

79090.00

0.00

-1706750.08

-1706750.08

3434518.17

40720022.00

2983738.00

43703760.00

40399028.00

3073732.00

43472760.00

231000.00

683738.00

914738.00

0.00

914738.00

0.00

3990.00

3990.00

265632.00

3990.00

269622.00

-265632.00

-4381796.57

-4647428.57

6922702.79

2275274.22

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-74343.00

-74343.00

41896.00

-32447.00

3734.00

1330.00

5064.00

17137.00

166.00

17303.00

-12239.00

116660.49

104421.49

19349.48

123770.97

AG-31 I.U.A -MATERIAL

0.00

0.00

0.00

50076.00

0.00

50076.00

-50076.00

-1686122.70

-1736198.70

0.00

-1736198.70

AG-32 I.U.A.-FIXED ASSETS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

245719009.99

245719009.99

0.00

245719009.99

AG-33 I.U.T.-REMITTANCE TO H.O.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

4236171.87

4236171.87

0.00

4236171.87

AG-34 INTER UNIT ACCOUNT-FUNDS

0.00

0.00

0.00

28837000.00

2067000.00

30904000.00

-30904000.00

-246222000.00

-277126000.00

0.00

-277126000.00

AG-28 SUNDRY RECEIVABLES

AG-36 I.U.A -PERSONAL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2348388.35

-2348388.35

0.00

-2348388.35

15962.00

0.00

15962.00

1556833.00

0.00

1556833.00

-1540871.00

-110805165.00

-112346036.00

0.00

-112959036.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-176961.08

-176961.08

0.00

-176961.08

12155633.00

19100.00

12174733.00

0.00

19100.00

19100.00

12155633.00

-13477802.09

-1322169.09

-3597568.00

-4919737.09

452782.00

0.00

452782.00

0.00

0.00

0.00

452782.00

-451577.00

1205.00

0.00

1205.00

3074869.00

191000.00

3265869.00

5028043.00

634233.00

5662276.00

-2396407.00

-34711628.00

-37108035.00

-90073.83

-37198108.83

30119299.00

2162022.00

32281321.00

30119299.00

2162022.00

32281321.00

0.00

0.00

0.00

0.00

0.00

4295946.00

791885.00

5087831.00

6322728.00

13130.00

6335858.00

-1248027.00

-11437510.91

-12685537.91

-1363204.60

-13435742.51

AG-49 LIABILITIES (UPSEB)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1017823.00

1017823.00

0.00

1017823.00

AG-57 RESERVE FUNDS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2007671.00

2007671.00

0.00

2007671.00

AG-59 HEAD QUARTER A/C

0.00

0.00

0.00

0.00

0.00

0.00

0.00

113027197.35

113027197.35

-16042556.58

96984640.77

AG-62 OTHER INCOM

0.00

0.00

0.00

63441.00

7000.00

70441.00

-70441.00

0.00

-70441.00

0.00

-70441.00

707000.00

153305.00

860305.00

0.00

0.00

0.00

860305.00

0.00

860305.00

0.00

860305.00

12621465.00

1634307.00

14255772.00

0.00

0.00

0.00

14255772.00

0.00

14255772.00

0.00

14255772.00

234569.00

16606.00

251175.00

0.00

0.00

0.00

251175.00

0.00

251175.00

0.00

251175.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

120718680.00 112715217.00

8003463.00

120718680.00

0.00

0.00

0.00

0.00

0.00

AG-37 I.U.A -CASH


AG-38 IUT [UPSEB]
AG-42 LIA. FPOR CAPITAL SUPPLIES
AG-43 LIABILITY FOR O&M SUPPLY
AG-44 STAFF RELATED PROVISIONS
AG-45 LIABILITY FOR PAYMENTS
AG-46 OTHER LIA. AND PROVISION

AG-74 REPAIRS & MAINTENANCE


AG-75B EMPLOYEE COSTS
AG-76B ADMINISTRATION AND GENER
AG-81 PROVISION FOR I.TAX
AG-83 PRIOR PERIOD EXPENSE/LOSS
GRAND TOTAL

0.00

0.00

112715217.00

8003463.00

Page 13

U.P. POWER CORPORATION LTD.


SUMMERY SHEET SHOWN CONTRA ENTRY
MONTH 12/2011
LOCATION CODE: 264

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY


DEBIT
A/C CODE

CREDIT

HEAD OF ACCOUNT

AMOUNT DEBIT

ACOUNT CODE

HEAD OF ACCOUNT

AMOUNT CREDIT

REMARKS/
DIFFERENCE

1808000.00

AG-24.601 CASH & BANK

AG-34.01 TRANSFER

1808000.00

AG-28.104 SUNDRY DEBTORS (PROPERTY RENT)

0.00

AG-62.901 INCOME FROM RENTAL OF HOUSE PROPERTY

0.00

AG-31 I.U.T. Material

0.00

AG-22.42 MATERIAL TRANSFER OUTWARD

0.00

AG-46.541 LIABILITY FOR FUND (WITH IN ZONE)

298000.00

AG-37.31 I.U.T. FUND (WITH IN ZONE)

298000.00

AG-75.830 PENSION

200402.00

AG-44.120 PENSION

200402.00

28560.00

AG-75.840 GRATUITY

AG-44.110 GRATUITY

28560.00

AG-75-821 C.P.F / EMPLOYER CONT.

0.00

AG-260 INTT. OF SCOOTER ADVANCE

0.00

AG-62.211 INTT. OF SCOOTER ADVANCE

0.00

AG22.40 TRANS. INWARD (MATERIAL)

0.00

AG-46.521 WITH IN ZONE (MATERIAL)

0.00

GRAND TOTAL

2334962.00

AG-44.621 CPF EMPLOYERS CONTRIBUTION

0.00

2334962.00

SUBSIDIARY TO SUPPLYMENTRY OF CASH & BANK BALANCE


L.C. 264

A/C. CODE

M/O 01/2013

HEAD OF ACCOUNTS

24.40

Transfer from Trust

24.601

Trans. From Head Quarter

46.541

I.U.T. Cash

PREVIOUS
MONTH

DURING THE PROGRESSIVE


MONTH
THIS MONTH

28837000.00

2067000.00

30904000.00

1556833.00

0.00

1556833.00

Other (To be specified)

42873.00

6300.00

49173.00

S. Total

30436706.00

2073300.00

32510006.00

DETAILS OF OTHERS

A/C. CODE

HEAD OF ACCOUNTS

62.361

Sale of Tender

46.928

PREVIOUS
MONTH

DURING THE PROGRESSIVE


MONTH
THIS MONTH

10500.00

6000.00

16500.00

VAT on Tender sale

525.00

300.00

825.00

28.104

Recoveries from Employee

197.00

0.00

197.00

46.103

Earnest Money

31243.00

0.00

31243.00

28.401

Pennal Rent

388.00

0.00

388.00

62.919

Fee for Information

20.00

0.00

20.00

42873.00

6300.00

49173.00

TOTAL

U. P. STATE ELECTRICITY BOARD


AG-24 (S) CASH AND BANK
Name of Division Circle / Zone : Electricity Civil Transmission Division, Bareilly

Location / Code : 264

DEBIT / CREDIT
A/C Code
No.

Head of Account

24.1

Cash in Hand

24.110

Cash in Hand

Progressive to
the end of
Previous Month
3

Closing Balance
Progressive to Net Balance to the Opening Balance
upto end of this
the end of this end of the Month at the begining
month (9+10)
Month (6+7)
(5-8)
of the year
8

10

11

32140.00

597187.00

-722.00

8734.00

8012.00

560050.00

36415.00

596465.00

565047.00

32140.00

597187.00

-722.00

8734.00

8012.00

2200.00

0.00

2200.00

0.00

0.00

0.00

2200.00

0.00

2200.00

234776.00

22453.00

257229.00

222676.00

14950.00

237626.00

19603.00

0.00

19603.00

14500.00

0.00

14500.00

14500.00

0.00

14500.00

0.00

0.00

0.00

251476.00

22453.00

273929.00

237176.00

14950.00

252126.00

21803.00

0.00

21803.00

30436706.00

2073300.00

32510006.00

30125015.00

2175072.00

32300087.00

209919.00

675004.00

884923.00

30436706.00

2073300.00

32510006.00

30125015.00

2175072.00

32300087.00

209919.00

675004.00

884923.00

28837000.00

2067000.00

30904000.00

28837000.00

2067000.00

30904000.00

0.00

0.00

0.00

Sub Total :

28837000.00

2067000.00

30904000.00

28837000.00

2067000.00

30904000.00

0.00

0.00

0.00

GRAND TOTAL

60085232.00

4199168.00

64284400.00

59764238.00

4289162.00

64053400.00

231000.00

683738.00

914738.00

Cash with Staff

TI/ TA's

24.260

Cash with SDO


Sub Total :
Disbursement of Bank Account
Stae Bank of India
Sub Total :

24.601

During the
Month

565047.00

24.220

24.6

Progressive to the
Previous Month

596465.00

P.I."s

24.401

During the Month

Progressive to
the end of this
Month (3+4)

BALANCE

36415.00

24.210

24.4

CREDIT / DEBIT

560050.00
Sub Total :

24.2

Month / Year : Janauary 2013

I.U.T Cash
State Bank of India

U.P. POWER CORPORATION LTD.


CONSOLIDAION FOR THE MONTH OF

01/13

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C
CODE
1
AG-10 FIXED ASSETS

10.207
10.211
10.222
10.320
10.401
10.730
10.906
10.909

S.J.1

S.J.2

S.J.3

S.J.4

CASH
BOOK

TOTAL

HEAD OF ACCOUNT

PROGRESSIV
E END OF
PRE. MONTH

BUILDING CONTAINING TRANS. IST


0.00
OFFICE BUILDING
0.00
RESIDENTIAL COL FOR STAFF
0.00
PLANT & PIPELIN FOR WATER SUPPLY IN R/C
0.00
PUCCA ROADS
0.00
JEEPS & MOTOR CARS
0.00
COMPUTER & PRINTER
0.00
OTHER [NOT SPECI]
0.00
TOTAL OF AG-10
0.00
AG-12 PROVISION FORDEPRECIATION
12.222 RESIDENTIAL COL FOR STAFF
0.00
12.730 JEEPS & MOTOR CARS
0.00
12.909 OTHER [NOT SPECI]
0.00
TOTAL OF AG-12
0.00
AG-14 WORK IN PROCESS A/C
14.51 TRANSMISSION LINE 400 KV S/S
0.00
14.52 LINE
404496.00
14.53 132 KV TRANS. LINE
0.00
14.54 400 KV S/S
3609720.00
14.55 220 KV S/S
449529.00
14.56 132 KV S/S
3109761.00
14.62 33 KV WORKS
0.00
14.84 GENERAL EQUIP. NOT COVERED IN ANY SCHEME50076.00
14.96 OTHERS DEPOSITS
634354.00
TOTAL OF AG-14
8257936.00
AG-22 MATERIALS STOCK & RELAETED ACCOUNT
22.20 PURCHASE [CAPITITAL]
0.00
22.30 ISSUED [CAPITAL]
0.00
22.32 MATERIAL ISSUED (o&m)
0.00
22.40 TRANS. INWARD (MATERIAL)
56000.00
22.42 MATERIAL TRANS. OUTWARD
0.00
22.60 MAT. STOCK ACCOUNT (CAPITAL)
0.00
22.62 MAT. STOCK ACCOUNT (O & M)
0.00
TOTAL OF AG-22
56000.00
AG-24 CASH & BANK
24.110 CASH IN HAND
75814.00
24.210 P.I. WITH STAFF
18800.00
24.220 T.A. WITH STAFF
165953.00
24.260 CASH WITH S.D.O's
14500.00
24.401 EXPEND. A/C-SBI
11607955.00
24.601 TRANS. FROM H.Q. - S.B.I.
28837000.00
TOTAL OF AG-24
40720022.00

PROGRESSIVE PROGRESSIV
END OF THIS
E END OF
MONTH
PRE. MONTH
10

11

S.J.1

S.J.2

S.J.3

12

13

14

CREDIT
S.J.4

15

CASH
BOOK

TOTAL

PROGRESSIV
E END OF
THIS MONTH

16

17

18

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
23090.00
0.00
23090.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
23090.00
0.00
23090.00

0.00
404496.00
0.00
3609720.00
449529.00
3109761.00
0.00
73166.00
634354.00
8281026.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

23090.00
0.00
0.00
0.00
0.00
0.00
0.00
23090.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

23090.00
0.00
0.00
0.00
0.00
0.00
0.00
23090.00

23090.00
0.00
0.00
56000.00
0.00
0.00
0.00
79090.00

0.00
56000.00
0.00
0.00
0.00
0.00
0.00
56000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
23090.00
0.00
0.00
0.00
0.00
0.00
23090.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
23090.00
0.00
0.00
0.00
0.00
0.00
23090.00

0.00
79090.00
0.00
0.00
0.00
0.00
0.00
79090.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
2000.00
0.00
0.00
2000.00

0.00
115.00
0.00
2200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 2067000.00
0.00 2069315.00

7897.00
0.00
19603.00
0.00
884923.00
0.00
912423.00

8012.00
2200.00
19603.00
2000.00
884923.00
2067000.00
2983738.00

83826.00
21000.00
185556.00
16500.00
12492878.00
30904000.00
43703760.00

80811.00
16600.00
153853.00
14500.00
11296264.00
28837000.00
40399028.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

1387.00
2350.00
2200.00
0.00
0.00
12100.00
2000.00
0.00
0.00 986695.00
0.00 2067000.00
5587.00 3068145.00

3737.00
2200.00
12100.00
2000.00
986695.00
2067000.00
3073732.00

84548.00
18800.00
165953.00
16500.00
12282959.00
30904000.00
43472760.00

Page 17

U.P. POWER CORPORATION LTD.


CONSOLIDAION FOR THE MONTH OF

01/13

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C
CODE
1

S.J.1

S.J.2

S.J.3

S.J.4

CASH
BOOK

TOTAL

HEAD OF ACCOUNT

PROGRESSIV
E END OF
PRE. MONTH

AG-24S CASH & BANK


24S.110 CASH IN HAND
24S.210 P.I. WITH STAFF
24S.220 T.A. WITH STAFF
24S.260 CASH WITH S.D.O's
24S.401 EXPEND. A/C-SBI
24S.601 TRANS. FROM H.Q. - S.B.I.
TOTAL OF AG-24S
AG-25 ADVANCE TO SUPPLIERS / CONT
25.5
ADVANCE TO SUPP/CONT. (CAPITAL)
TOTAL OF AG-25
AG-27 OTHER LOANS & ADVANCES
27.101 HOUSE BUILDING ADVANCE
27.102 SCOOTER/MOTHER CYCLE ADVANCE
27.103 CAR ADVANCE
27.104 CYCLE ADVANCE
27.202 T.A. ADVANCE
27.203 T.T.A ADVANCE
TOTAL OF AG-27
AG-28 SUNDRY RECEIVABLES
28.104 RENT FROM PROPERTY
28.260 INTEREST OF SCOOTER ADVANCE
28.401A MISC ADV. [OTHER THAN MATERIAL COST]
28.820 PREPAID EXPENSES
28.871 U.P.P.C.L
TOTAL OF AG-28
AG-31 I.U.A -MATERIAL
31.01 WIN IN ZONE
31.01152 ETD1,BAREILLY
31.01153 ETD,SHAHJAHANPUR
31.01157 ETD-II, BAREILLY
31.02170 TRANS.WEST,ME
31.02270 CIVIL UNIT (WES
31.0248 BAREILLY ZONE
TOTAL OF AG-31
AG-32 I.U.A.-FIXED ASSETS
32.01 WIN IN ZONE
32.01152 ETD, BAREILLY
32.01153 ETD, SHAHJAHANPUR
32.01156 E400KVS/SD,BARE
32.00116 ETD-II,BAREILLY
32.01164 ETD, BADAUN
TOTAL OF AG-32

PROGRESSIVE PROGRESSIV
END OF THIS
E END OF
MONTH
PRE. MONTH
10

11

S.J.1

S.J.2

S.J.3

12

13

14

CREDIT
S.J.4

15

CASH
BOOK

TOTAL

PROGRESSIV
E END OF
THIS MONTH

16

17

18

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

3990.00
3990.00

0.00
0.00

0.00
0.00

3990.00
3990.00

3990.00
3990.00

265632.00
265632.00

0.00
0.00

0.00
0.00

0.00
0.00

3990.00
3990.00

0.00
0.00

3990.00
3990.00

269622.00
269622.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

585.00
0.00
3149.00
0.00
0.00
3734.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
292.00
0.00
0.00
292.00

0.00
0.00
0.00
1038.00
0.00
1038.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
292.00
1038.00
0.00
1330.00

585.00
0.00
3441.00
1038.00
0.00
5064.00

585.00
0.00
16552.00
0.00
0.00
17137.00

0.00
0.00
166.00
0.00
0.00
166.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
166.00
0.00
0.00
166.00

585.00
0.00
16718.00
0.00
0.00
17303.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
50076.00
0.00
0.00
0.00
0.00
0.00
50076.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
50076.00
0.00
0.00
0.00
0.00
0.00
50076.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Page 18

U.P. POWER CORPORATION LTD.


CONSOLIDAION FOR THE MONTH OF

01/13

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C
CODE
1

S.J.1

S.J.2

S.J.3

S.J.4

CASH
BOOK

TOTAL

HEAD OF ACCOUNT

PROGRESSIV
E END OF
PRE. MONTH

AG-33 I.U.T.-REMITTANCE TO H.O.


0.0
33.01 REMITTANCE TO H
0.00
TOTAL OF AG-33
0.00
AG-34 INTER UNIT ACCOUNT-FUNDS
0.0
34.01 TRANSFER FROM U
0.00
34.06 RECEIPT FOR GRAT.
0.00
34.07 RECEIPT FOR PENS.
0.00
TOTAL OF AG-34
0.00
AG-36 I.U.A -PERSONAL
36.01 WIN IN ZONE
0.00
36.02170 TRANS. WEST, ME
0.00
36.02270 CIVIL UNIT (WES
0.00
36.02410 LESU LUCKNOW (O
0.00
36.02480 BAREILLY ZONE (O
0.00
36.02640 CIVIL UNIT (D) L
0.00
36.02880 MEERUT ZONE [O&
0.00
36.22 EC+ED OUT OF ZO
0.00
TOTAL OF AG-36
0.00
AG-37 I.U.A -CASH
37.31 WITH IN ZONE
0.00
37.31265 CE(C) TRANS.-II
0.00
37.31166 ZAO[TC], LUCKNOW
0.00
37.31238 ES/SDC, LUCKNOW
0.00
37.31265 GM, [CT], LUCKNOW
0.00
37.32480 BAREILLY ZONE (O
0.00
37.32810 NANITAL ZONE (O
0.00
37.41 WITH IN ZONE (E.C.T.C. Lucknow)
10120.00
37.41238 WITH IN ZONE (E.C.T.C.-I, LUCKNOW)
5842.00
37.42480 BAREILLY ZONE (O
0.00
37.42520 KANPUR ZONE (O&
0.00
37.42880 MEERUT ZONE (O
0.00
TOTAL OF AG-37
15962.00
AG-38 IUT [UPSEB]
38.03 WITH IN ZONE
0.00
38.04270 CIVIL UNIT (WES
0.00
38.04700 VANARASI ZONE(
0.00
38.07 WITH IN ZONE
0.00
TOTAL OF AG-38
0.00
AG-42 LIA. FPOR CAPITAL SUPPLIES
42.101 LIABILITY FOR SUPPLY OF MATERIAL (CAP)
0.00
42.3
PRO./LIA. FOR SUPPLY OF MATERIAL / WORK 12155633.00
TOTAL OF AG-42
12155633.00
AG-43 LIABILITY FOR O&M SUPPLY

PROGRESSIVE PROGRESSIV
END OF THIS
E END OF
MONTH
PRE. MONTH
10

11

S.J.1

S.J.2

S.J.3

12

13

14

CREDIT
S.J.4

15

CASH
BOOK

TOTAL

PROGRESSIV
E END OF
THIS MONTH

16

17

18

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
10120.00
5842.00
0.00
0.00
0.00
15962.00

0.00
274833.00
0.00
1282000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1556833.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
274833.00
0.00
1282000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1556833.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

19100.00
0.00
19100.00

0.00
0.00
0.00

0.00
0.00
0.00

19100.00
0.00
19100.00

19100.00
12155633.00
12174733.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

19100.00
0.00
19100.00

0.00
0.00
0.00

19100.00
0.00
19100.00

19100.00
0.00
19100.00

Page 19

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

28837000.00
0.00
0.00
28837000.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00 2067000.00
0.00
0.00
0.00
0.00
0.00 2067000.00

0.00
0.00
0.00
0.00

2067000.00
0.00
0.00
2067000.00

30904000.00
0.00
0.00
30904000.00

U.P. POWER CORPORATION LTD.


CONSOLIDAION FOR THE MONTH OF

01/13

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C
CODE
1

43.3

S.J.1

HEAD OF ACCOUNT

PROGRESSIV
E END OF
PRE. MONTH

PRO./LIA. FOR SUPPLY OF MATERIAL / WORK


452782.00
TOTAL OF AG-43
452782.00
AG-44 STAFF RELATED PROVISIONS
44.110 PRO. FOR GRATUITY
0.00
44.120 PRO. FOR PENSION
0.00
44.130 PROVISION FOR SALARIES
1437090.00
44.310 LIA. FOR PROV. OF REG.
0.00
44.320 BONUS PAYABLE
89804.00
44.330 LIABILITY FOR MEDICAL EXPENSES
0.00
44.340 LIABILITY FOR EARNED LEAVE ENCASH
0.00
44.355 6th pay commission arear
221756.00
44.401 I-TAX DED.AT SOURCE
1093600.00
44.406 LIC PREMIUM[SSS
0.00
44.407 G.I.S
0.00
44.410 OTHER MISC. REC.
232619.00
44.411 HOUSE RENT
0.00
44.412 E.CHARGES & DUTY
0.00
44.502 GPF [OFFICER]
0.00
44.504 GPF[MINISTRIAL
0.00
44.507 GPF [CLASS-IV]
0.00
44.509 OTHER CLAIMS
0.00
44.601 GPF [OFFICER]
0.00
44.602 GPF [SE & MES]
0.00
44.603 GPF [MINISTRIAL
0.00
44.605 GPF [CLASS-IV]
0.00
44.606 GPF [ACCOUNTS] III
0.00
44.610 GPF [TRUST]
0.00
44.620 CPF EMPLOYEES'S
0.00
44..621 CPF EMPLOYERS CONTRIBUTION
0.00
TOTAL OF AG-44
3074869.00
AG-45 LIABILITY FOR PAYMENTS
45.1
SALARIES & WAGES
9351483.00
45.2
LIA. FOR OTHER ESTABLISHMENT
401889.00
45.3
LIA. FOR STORE & SERVICE
20365927.00
TOTAL OF AG-45
30119299.00
AG-46 OTHER LIA. AND PROVISION
46.101 SECURITYCASH-CASH-CAPITAL
751290.00
46.102 SECURITY OTHER THAN CASH
0.00
46.103 E M DEPOSIT -CAP.
20305.00
46.104 R. M. -CAPITAL
407000.00
46.430 PRO.& LIA.FOR EXPENSES
66847.00
46.521 WITH IN ZONE (MATERIAL)
50076.00
46.541 WITH IN ZONE (CASH)
1556833.00

S.J.2

S.J.3

S.J.4

CASH
BOOK

TOTAL

PROGRESSIVE PROGRESSIV
END OF THIS
E END OF
MONTH
PRE. MONTH
10

11

S.J.1

12

S.J.2

S.J.3

13

14

CREDIT
S.J.4

15

CASH
BOOK

TOTAL

PROGRESSIV
E END OF
THIS MONTH

16

17

18

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

452782.00
452782.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
169700.00
0.00
0.00
21300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
191000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
169700.00
0.00
0.00
21300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
191000.00

0.00
0.00
1437090.00
0.00
89804.00
0.00
0.00
221756.00
1263300.00
0.00
0.00
253919.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3265869.00

223033.00
1564986.00
0.00
0.00
0.00
0.00
0.00
0.00
1093600.00
0.00
0.00
232619.00
10974.00
55562.00
0.00
0.00
0.00
0.00
289623.00
309392.00
472800.00
385260.00
99984.00
0.00
201919.00
88291.00
5028043.00

21300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
169700.00
0.00
0.00
0.00
1260.00
7582.00
0.00
0.00
0.00
0.00
26500.00
24500.00
27000.00
33500.00
6000.00
0.00
9411.00
0.00
326753.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

204736.00
29178.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
64155.00
0.00
0.00
9411.00
307480.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

226036.00
29178.00
0.00
0.00
0.00
0.00
0.00
0.00
169700.00
0.00
0.00
0.00
1260.00
7582.00
0.00
0.00
0.00
0.00
26500.00
24500.00
27000.00
33500.00
70155.00
0.00
9411.00
9411.00
634233.00

449069.00
1594164.00
0.00
0.00
0.00
0.00
0.00
0.00
1263300.00
0.00
0.00
232619.00
12234.00
63144.00
0.00
0.00
0.00
0.00
316123.00
333892.00
499800.00
418760.00
170139.00
0.00
211330.00
97702.00
5662276.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00 998908.00
0.00
20680.00
0.00 1142434.00
0.00 2162022.00

998908.00
20680.00
1142434.00
2162022.00

10350391.00
422569.00
21508361.00
32281321.00

9351483.00
401889.00
20365927.00
30119299.00

998908.00
0.00
0.00
0.00 20680.00
0.00
0.00
0.00 1142434.00
998908.00 20680.00 1142434.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

998908.00
20680.00
1142434.00
2162022.00

10350391.00
422569.00
21508361.00
32281321.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

785872.00
0.00
0.00
0.00
0.00
0.00
0.00

785872.00
0.00
0.00
0.00
0.00
0.00
0.00

1537162.00
0.00
20305.00
407000.00
66847.00
50076.00
1556833.00

2880736.00
0.00
31243.00
379693.00
0.00
56000.00
1556833.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

7117.00
0.00
0.00
0.00
0.00
0.00
0.00

2887853.00
0.00
31243.00
379693.00
0.00
56000.00
1556833.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Page 20

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

7117.00
0.00
0.00
0.00
0.00
0.00
0.00

U.P. POWER CORPORATION LTD.


CONSOLIDAION FOR THE MONTH OF

01/13

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C
CODE
1

46.563
46.564
46.567
46.568
46.81
46.910
46.924
46.927
46.928
46.981
46.983
46.9UTT
46.936

S.J.1

HEAD OF ACCOUNT

PROGRESSIV
E END OF
PRE. MONTH

WITH IN ZONE (MATERIAL)


OUTSIDEZONE[MATERIAL)
WITHINZONE (CASH)
OUTSIDEZONE[CAS
PROV.FOR FBT
LIAB. FOR STALE CHEQUE
I TAX (CONTRACTORS)
LIA. FOR SALE TAX
LIABILITY FOR SALE TAX
UPPCL
MVVNL
UTTARANCHAL
Amount payable to other State Gov./ Local Bodies
TOTAL OF AG-46
AG-49 LIABILITIES (UPSEB)
49.101 PROVISION FOR L
49.4
PROVISION FOR L
49.5
PROVISION FOR L
TOTAL OF AG-49
AG-57 RESERVE FUNDS
57.120 OFFICERS
57.121 S.E. &.M.E.S.
57.122 MINISTRIAL STAFF
57.123 OPERATING STAFF
57.124 CLASS IV STAFF
57.125 ACCOUNTS STAFF
57.140 STAFF PENSION F
TOTAL OF AG-57
AG-59 HEAD QUARTER A/C
59.1
NET EXPENDITURE/
TOTAL OF AG-59
AG-62 OTHER INCOM
62.211 INTEREST OF SCOOTER ADVANCE
62.361 SALE OF TENDER
62.365 FORFEITED EARNEST MONEY
62.630 REC.FORTRANSPORT / VECHICAL CHARGES
62.901 RENTAL FROM STAFF
62.917 PENALTY (CONTRACTORS)
62.919 FEES[RIGHT-ACT
TOTAL OF AG-62
AG-74 REPAIRS & MAINTENANCE
74.211 RENOVATION OF TOWER LINE 132 KV
74.213 RESIDENTIAL BUILDING

S.J.2

S.J.3

S.J.4

CASH
BOOK

TOTAL

PROGRESSIVE PROGRESSIV
END OF THIS
E END OF
MONTH
PRE. MONTH
10

11

S.J.1

12

S.J.2

S.J.3

13

14

CREDIT
S.J.4

15

CASH
BOOK

TOTAL

PROGRESSIV
E END OF
THIS MONTH

16

17

18

0.00
0.00
0.00
0.00
0.00
25372.00
368266.00
0.00
830707.00
0.00
0.00
0.00
219250.00
4295946.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
2406.00
0.00
3025.00
0.00
0.00
0.00
582.00
791885.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
2406.00
0.00
3025.00
0.00
0.00
0.00
582.00
791885.00

0.00
0.00
0.00
0.00
0.00
25372.00
370672.00
0.00
833732.00
0.00
0.00
0.00
219832.00
5087831.00

0.00
0.00
0.00
0.00
0.00
0.00
368266.00
0.00
830707.00
0.00
0.00
0.00
219250.00
6322728.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
2406.00
0.00
2725.00
0.00
0.00
0.00
582.00
12830.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
300.00
0.00
0.00
0.00
0.00
300.00

0.00
0.00
0.00
0.00
0.00
0.00
2406.00
0.00
3025.00
0.00
0.00
0.00
582.00
13130.00

0.00
0.00
0.00
0.00
0.00
0.00
370672.00
0.00
833732.00
0.00
0.00
0.00
219832.00
6335858.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
10500.00
13305.00
10496.00
585.00
28535.00
20.00
63441.00

0.00
0.00
0.00
1000.00
0.00
0.00
0.00
1000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
6000.00
0.00
0.00
0.00
0.00
0.00
6000.00

0.00
6000.00
0.00
1000.00
0.00
0.00
0.00
7000.00

0.00
16500.00
13305.00
11496.00
585.00
28535.00
20.00
70441.00

0.00
659708.00

0.00
0.00

0.00
4500.00

0.00
124605.00

0.00
3272.00

0.00
0.00

0.00
132377.00

0.00
792085.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

Page 21

U.P. POWER CORPORATION LTD.


CONSOLIDAION FOR THE MONTH OF

01/13

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C
CODE

HEAD OF ACCOUNT

74.603
74.803

JEEPS
TYPEWRITER
TOTAL OF AG-74
AG-75B EMPLOYEE COSTS
75B.110 SALARIES & WAGES
75 B.111 SALLARY AND WAGES (AFTER 14-1-2000)
75B.120 DEARNESS PAY
75B.121 GRADE PAY
75 B.122 GRADE PAY
(AFTER 14-1-2000)
75B.310 DAERNESS ALLOWANCE
75B.311 DAERNESS ALLOWANCE (AFTER 14-1-2000)
75B.411 CITY COMPENSATO
75B.412 HOUSE RENT ALLOWANCE
75B.416 MEDICAL ALLOWANCE
75B.417 MOTOR CYCLE ALLOWANCE
75B.418 CYCLE ALLOWANCE
75B.420 WASHING ALLOWANCE
75B.421 ESSENTIAL SERVICE ALLOWANCE.
75B.429 OTHER ALLOWANCE
75B.5 BONUS & EX-GRATIA
75B.611 MEDICAL REIMBURSMENT
75B.617 LEAVE ENCASHMENT
75B.620 PAYMENTS UNDER WORKMAN COMP.
75B.740 UNIFORM AND LIB
75B.760 WELFARE
75B.830 PENSION
75B.840 GRATUTY
75B.860 C.P.F / EMPLOYER CONT.
75B.9 EMPLOYEE COSTS
TOTAL OF AG-75B
AG-76B ADMINISTRATION AND GENER
76B.107 INSURANCE OTHER
76B.111 TELEPHONE & TRURCALS
76B.112 POSTAGE & TELEGRAFH
76B.131 CONVEYANCE EXP.
76B.132 T.A. TO OFFICER
76B.133 T.A. TO EMPLOYEE
76B.153 PRINTING & STATIONARY
76B.158 ELECTRICITY CHA.
76B.190 MISCELLANEOUS E.
76B.900 EXP.CHARGED TO
TOTAL OF AG-76B
AG-81 PROVISION FOR I.TAX

PROGRESSIV
E END OF
PRE. MONTH

S.J.1

S.J.2

S.J.3

S.J.4

CASH
BOOK

TOTAL

PROGRESSIVE PROGRESSIV
END OF THIS
E END OF
MONTH
PRE. MONTH
10

11

S.J.1

12

S.J.2

S.J.3

13

14

CREDIT
S.J.4

15

CASH
BOOK

TOTAL

PROGRESSIV
E END OF
THIS MONTH

16

17

18

47292.00
0.00
707000.00

0.00
0.00
0.00

1700.00
0.00
6200.00

19228.00
0.00
143833.00

0.00
0.00
3272.00

0.00
0.00
0.00

20928.00
0.00
153305.00

68220.00
0.00
860305.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

4671993.00
369974.00
0.00
932626.00
106190.00
3796301.00
341842.00
39429.00
439723.00
9141.00
6080.00
500.00
2800.00
27411.00
1145.00
0.00
0.00
0.00
0.00
0.00
0.00
1564986.00
223033.00
88291.00
0.00
12621465.00

564780.00
42515.00
0.00
113900.00
12206.00
486132.00
39398.00
4779.00
57487.00
1068.00
760.00
50.00
320.00
3412.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1326827.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

94259.00
0.00
-54796.00
67916.00
0.00
-43224.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
204736.00
29178.00
9411.00
0.00
307480.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

659039.00
42515.00
-54796.00
181816.00
12206.00
442908.00
39398.00
4779.00
57487.00
1068.00
760.00
50.00
320.00
3412.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
204736.00
29178.00
9411.00
0.00
1634307.00

5331032.00
412489.00
-54796.00
1114442.00
118396.00
4239209.00
381240.00
44208.00
497210.00
10209.00
6840.00
550.00
3120.00
30823.00
1165.00
0.00
0.00
0.00
0.00
0.00
0.00
1769722.00
252211.00
97702.00
0.00
14255772.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
53120.00
4078.00
1360.00
14440.00
78785.00
16196.00
0.00
55950.00
10640.00
234569.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
5458.00
0.00
0.00
0.00
3730.00
0.00
0.00
3000.00
0.00
12188.00

220.00
1011.00
0.00
0.00
0.00
0.00
0.00
0.00
3187.00
0.00
4418.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

220.00
6469.00
0.00
0.00
0.00
3730.00
0.00
0.00
6187.00
0.00
16606.00

220.00
59589.00
4078.00
1360.00
14440.00
82515.00
16196.00
0.00
62137.00
10640.00
251175.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Page 22

U.P. POWER CORPORATION LTD.


CONSOLIDAION FOR THE MONTH OF

01/13

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C
CODE
1

81.2

S.J.1

HEAD OF ACCOUNT

PROGRESSIV
E END OF
PRE. MONTH

P.FRINGE BENEFI
TOTAL OF AG-81
AG-83 PRIOR PERIOD EXPENSE/LOSS
83.501 ARREAR OF PAY (UPTO 1998)
83.503 DEARNESS ALLOWA
TOTAL OF AG-83
GRAND TOTAL

0.00
0.00

0.00
0.00

0.00
0.00
0.00
112715217.00

0.00
0.00
0.00
1326827.00

S.J.2

S.J.3

S.J.4

CASH
BOOK

TOTAL

0.00
0.00

0.00
0.00

0.00
0.00

PROGRESSIVE PROGRESSIV
END OF THIS
E END OF
MONTH
PRE. MONTH
10

11

12

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20680.00 1155264.00 2426247.00 3074445.00

0.00
0.00
0.00
8003463.00

0.00
0.00
0.00
120718680.00

0.00
0.00
0.00
112715217.00

Page 23

S.J.1

0.00
0.00

S.J.2

S.J.3

13

14

0.00
0.00

CREDIT
S.J.4

15

0.00
0.00

0.00
0.00

CASH
BOOK

TOTAL

PROGRESSIV
E END OF
THIS MONTH

16

17

18

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1326827.00 20680.00 1155264.00 2426247.00 3074445.00

0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
8003463.00 120718680.00

Vous aimerez peut-être aussi