Vous êtes sur la page 1sur 64

Valor total de cheques descontados

Valor mdios dos cheques


Saldo Lquido

42,736.18
1,187.12
41,425.81

Data base

Valor

Bom para

Dias

1/2/2012
1/3/2012
1/1/2012
1/2/2012
1/1/2012
1/3/2012
1/3/2012
1/3/2012
1/3/2012
1/3/2012
1/3/2012
1/22/2012
1/23/2012
1/23/2012
1/25/2012
1/25/2012
1/25/2012
1/24/2012
1/23/2012
1/23/2012
1/23/2012
1/23/2012
1/23/2012
1/25/2012
1/24/2012
1/23/2012
1/25/2012
1/25/2012
1/25/2012
1/25/2012
1/25/2012
1/25/2012
1/25/2012
1/25/2012
1/25/2012
1/25/2012

683.00
2,054.90
676.50
1,282.44
7,300.00
2,054.90
450.00
1,484.38
676.50
2,205.00
450.00
687.00
1,368.00
710.00
1,888.67
520.00
560.00
500.00
1,200.00
550.00
957.00
1,159.09
400.00
1,820.00
1,899.00
920.00
550.00
325.00
687.00
520.00
1,450.00
204.00
628.80
2,180.00
835.00
900.00

05/02/12
08/02/12
10/02/12
12/02/12
20/02/12
22/02/12
15/02/12
15/02/12
27/02/12
02/02/12
15/03/12
05/04/12
25/02/12
25/02/12
28/02/12
28/02/12
29/02/12
04/03/12
02/03/12
10/03/12
10/03/12
10/03/12
09/03/12
20/03/12
25/03/12
24/03/12
10/04/12
05/03/12
05/03/12
12/03/12
12/03/12
12/03/12
06/03/12
07/03/12
14/03/12
08/03/12

34
36
40
41
50
50
43
43
55
30
72
74
33
33
34
34
35
40
39
47
47
47
46
55
61
61
76
40
40
47
47
47
41
42
49
43

Desconto de cheques
Prazo mdio de desconto (dias)
Taxa mdia de Juros
Taxa Mdia de IOF
Mdia taxa de desconto

Juros (R$)

Juros (%)

IOF (R$)

IOF (%)

13.73
43.77
16.01
31.11
216.02
60.80
11.45
37.77
22.02
39.14
19.17
28.88
25.64
13.30
36.48
10.03
11.12
11.35
26.57
14.68
25.54
30.95
10.44
56.87
65.81
31.88
23.73
7.37
15.61
13.87
38.71
5.43
14.64
52.02
23.24
21.98

2.0102%
2.1300%
2.3666%
2.4258%
2.9592%
2.9588%
2.5444%
2.5445%
3.2550%
1.7751%
4.2600%
4.2038%
1.8743%
1.8732%
1.9315%
1.9288%
1.9857%
2.2700%
2.2142%
2.6691%
2.6688%
2.6702%
2.6100%
3.1247%
3.4655%
3.4652%
4.3145%
2.2677%
2.2722%
2.6673%
2.6697%
2.6618%
2.3282%
2.3862%
2.7832%
2.4422%

2.85
8.63
2.86
5.45
31.76
8.93
1.91
6.34
2.97
9.12
2.05
3.16
5.70
2.95
7.89
2.16
2.34
2.11
5.07
2.37
4.12
5.00
1.72
8.01
8.49
4.11
2.53
1.37
2.91
2.24
6.26
0.87
2.67
9.30
3.62
3.40

0.4173%
0.4200%
0.4228%
0.4250%
0.4351%
0.4346%
0.4244%
0.4271%
0.4390%
0.4136%
0.4556%
0.4600%
0.4167%
0.4155%
0.4178%
0.4154%
0.4179%
0.4220%
0.4225%
0.4309%
0.4305%
0.4314%
0.4300%
0.4401%
0.4471%
0.4467%
0.4600%
0.4215%
0.4236%
0.4308%
0.4317%
0.4265%
0.4246%
0.4266%
0.4335%
0.3778%

45.89
2.6383%
0.4282%
3.0665%
Taxa (Juros +
IOF)
2.4275%
2.5500%
2.7894%
2.8508%
3.3942%
3.3934%
2.9689%
2.9716%
3.6940%
2.1887%
4.7156%
4.6638%
2.2909%
2.2887%
2.3493%
2.3442%
2.4036%
2.6920%
2.6367%
3.1000%
3.0993%
3.1016%
3.0400%
3.5648%
3.9126%
3.9120%
4.7745%
2.6892%
2.6958%
3.0981%
3.1014%
3.0882%
2.7529%
2.8128%
3.2168%
2.8200%

Total Juros
Total IOF
Juros + IOF

1,127.13
183.24
1,310.37

Taxa de desconto
Saldo Lquido
(R$)
16.58
666.42
52.40
2,002.50
18.87
657.63
36.56
1,245.88
247.78
7,052.22
69.73
1,985.17
13.36
436.64
44.11
1,440.27
24.99
651.51
48.26
2,156.74
21.22
428.78
32.04
654.96
31.34
1,336.66
16.25
693.75
44.37
1,844.30
12.19
507.81
13.46
546.54
13.46
486.54
31.64
1,168.36
17.05
532.95
29.66
927.34
35.95
1,123.14
12.16
387.84
64.88
1,755.12
74.30
1,824.70
35.99
884.01
26.26
523.74
8.74
316.26
18.52
668.48
16.11
503.89
44.97
1,405.03
6.30
197.70
17.31
611.49
61.32
2,118.68
26.86
808.14
25.38
874.62

Desconto de cheques
32,837.40
Prazo mdio de desconto (dias)
1,059.27
Taxa mdia de Juros
31,748.62
Taxa Mdia de IOF
Mdia taxa de desconto

Valor total de cheques descontados


Valor mdios dos cheques
Saldo Lquido

Data base

Valor

Bom para

Dias

10/02/12
12/02/12
11/02/12
11/02/12
11/02/12
12/02/12
11/02/12
11/02/12
13/02/12
13/02/12
13/02/12
12/02/12
11/02/12
11/02/12
11/02/12
11/02/12
11/02/12
13/02/12
12/02/12
11/02/12
10/02/12
10/02/12
10/02/12
13/02/12
13/02/12
13/02/12
13/02/12
13/02/12
13/02/12
13/02/12
13/02/12

640.90
626.00
790.00
1,549.00
720.72
640.90
591.60
587.00
397.62
1,932.85
550.00
480.00
966.66
850.00
2,755.00
2,324.00
1,500.00
938.00
890.00
425.00
626.00
1,875.00
921.15
626.00
1,075.00
1,300.00
1,560.00
739.00
2,620.00
700.00
640.00

05/04/12
22/04/12
20/04/12
20/04/12
17/03/12
25/03/12
24/03/12
24/03/12
27/03/12
26/03/12
28/03/12
01/04/12
31/03/12
31/03/12
31/03/12
30/03/12
30/03/12
02/04/12
08/04/12
07/04/12
06/04/12
06/04/12
06/04/12
21/03/12
10/04/12
10/04/12
11/04/12
15/03/12
15/03/12
15/03/12
15/03/12

55
70
69
69
35
42
42
42
43
42
44
49
49
49
49
48
48
49
56
56
56
56
56
37
57
57
58
31
31
31
31

Juros (R$)

Juros (%)

IOF (R$)

19.88
24.73
30.77
60.34
14.23
15.19
14.03
13.91
9.64
45.83
13.65
13.27
26.73
23.49
76.21
62.98
40.64
25.94
28.13
13.41
19.78
59.28
29.12
13.07
34.58
41.83
51.08
12.92
45.86
12.24
11.21

3.1019%
3.9505%
3.8949%
3.8954%
1.9744%
2.3701%
2.3715%
2.3697%
2.4244%
2.3711%
2.4818%
2.7646%
2.7652%
2.7635%
2.7662%
2.7100%
2.7093%
2.7655%
3.1607%
3.1553%
3.1597%
3.1616%
3.1613%
2.0879%
3.2167%
3.2177%
3.2744%
1.7483%
1.7504%
1.7486%
1.7516%

3.75
4.00
5.02
9.86
3.69
3.44
3.18
3.15
2.15
10.41
2.99
2.70
5.45
4.80
15.55
13.03
8.41
5.29
5.24
2.50
3.69
11.05
5.42
3.24
6.38
7.72
9.31
3.67
13.05
3.48
3.19

IOF (%)
0.5851%
0.6390%
0.6354%
0.6365%
0.5120%
0.5367%
0.5375%
0.5366%
0.5407%
0.5386%
0.5436%
0.5625%
0.5638%
0.5647%
0.5644%
0.5607%
0.5607%
0.5640%
0.5890%
0.5882%
0.5895%
0.5893%
0.5884%
0.5176%
0.5935%
0.5938%
0.5968%
0.4966%
0.4981%
0.4971%
0.4984%

s
48.61
2.7434%
0.5619%
3.3053%
Taxa (Juros +
IOF)
3.6870%
4.5895%
4.5304%
4.5320%
2.4864%
2.9068%
2.9091%
2.9063%
2.9651%
2.9097%
3.0255%
3.3271%
3.3290%
3.3282%
3.3307%
3.2707%
3.2700%
3.3294%
3.7497%
3.7435%
3.7492%
3.7509%
3.7497%
2.6054%
3.8102%
3.8115%
3.8712%
2.2449%
2.2485%
2.2457%
2.2500%

Total Juros
Total IOF
Juros + IOF

903.97
184.81
1,088.78

Taxa de desconto
Saldo Lquido
(R$)
23.63
617.27
28.73
597.27
35.79
754.21
70.20
1,478.80
17.92
702.80
18.63
622.27
17.21
574.39
17.06
569.94
11.79
385.83
56.24
1,876.61
16.64
533.36
15.97
464.03
32.18
934.48
28.29
821.71
91.76
2,663.24
76.01
2,247.99
49.05
1,450.95
31.23
906.77
33.37
856.63
15.91
409.09
23.47
602.53
70.33
1,804.67
34.54
886.61
16.31
609.69
40.96
1,034.04
49.55
1,250.45
60.39
1,499.61
16.59
722.41
58.91
2,561.09
15.72
684.28
14.40
625.60

Valor total de cheques descontados


Valor mdios dos cheques
Saldo Lquido

22,289.52
928.73
21,653.47

Desconto de cheques
Prazo mdio de desconto (dias)
Taxa mdia de Juros
Taxa Mdia de IOF
Mdia taxa de desconto

Data base

Valor

Bom para

Dias

Juros (R$)

Juros (%)

IOF (R$)

IOF (%)

14/04/12
15/04/12
15/04/12
14/04/12
14/04/12
14/04/12
14/04/12
15/04/12
14/04/12
14/04/12
15/04/12
15/04/12
15/04/12
15/04/12
15/04/12
21/06/11
14/04/12
14/04/12
14/04/12
16/04/12
16/04/12
16/04/12
16/04/12
17/04/12

911.82
438.00
500.00
340.00
600.00
1,468.20
360.00
1,230.00
375.00
1,000.00
315.00
911.82
332.68
750.00
1,550.00
783.00
600.00
420.00
1,238.00
1,256.00
402.00
543.00
1,500.00
4,465.00

01/06/12
03/06/12
03/06/12
02/06/12
01/06/12
08/06/12
08/06/12
10/06/12
15/06/12
15/06/12
20/05/12
20/05/12
20/05/12
20/05/12
20/05/12
21/05/12
25/05/12
25/05/12
25/05/12
28/05/12
29/05/12
30/05/12
05/06/12
24/05/12

48
49
49
49
48
55
55
56
62
62
35
35
35
35
35
335
41
41
41
42
43
44
50
37

24.22
11.87
13.55
9.21
15.92
44.71
10.95
38.13
12.85
34.31
6.09
17.66
6.44
14.52
30.03
15.16
13.61
9.53
28.10
29.22
9.56
13.22
41.51
90.25

2.6562%
2.7100%
2.7100%
2.7088%
2.6533%
3.0452%
3.0417%
3.1000%
3.4267%
3.4310%
1.9333%
1.9368%
1.9358%
1.9360%
1.9374%
1.9361%
2.2683%
2.2690%
2.2698%
2.3264%
2.3781%
2.4346%
2.7673%
2.0213%

3.95
1.89
2.16
1.47
2.59
6.47
1.58
5.43
1.67
4.48
1.31
3.81
1.38
3.14
6.49
3.27
2.54
1.78
5.26
5.36
1.72
2.32
6.53
18.83

0.4332%
0.4315%
0.4320%
0.4324%
0.4317%
0.4407%
0.4389%
0.4415%
0.4453%
0.4480%
0.4159%
0.4178%
0.4148%
0.4187%
0.4187%
0.4176%
0.4233%
0.4238%
0.4249%
0.4268%
0.4279%
0.4273%
0.4353%
0.4217%

57.58
2.4931%
0.4287%
2.9218%
Taxa (Juros +
IOF)
3.0894%
3.1416%
3.1420%
3.1412%
3.0850%
3.4859%
3.4806%
3.5415%
3.8720%
3.8790%
2.3492%
2.3546%
2.3506%
2.3547%
2.3561%
2.3538%
2.6917%
2.6929%
2.6947%
2.7532%
2.8060%
2.8619%
3.2027%
2.4430%

Total Juros
Total IOF
Juros + IOF

540.62
95.43
636.05

Taxa de desconto
Saldo Lquido
(R$)
28.17
883.65
13.76
424.24
15.71
484.29
10.68
329.32
18.51
581.49
51.18
1,417.02
12.53
347.47
43.56
1,186.44
14.52
360.48
38.79
961.21
7.40
307.60
21.47
890.35
7.82
324.86
17.66
732.34
36.52
1,513.48
18.43
764.57
16.15
583.85
11.31
408.69
33.36
1,204.64
34.58
1,221.42
11.28
390.72
15.54
527.46
48.04
1,451.96
109.08
4,355.92

Valor total de cheques descontados


Valor mdios dos cheques
Saldo Lquido

32,671.51
1,420.50
31,709.12

Data base

Valor

Bom para

Dias

12/06/12
12/06/12
11/06/12
11/06/12
13/06/12
12/06/12
12/06/12
12/06/12
11/06/12
11/06/12
11/06/12
13/06/12
12/06/12
11/06/12
11/06/12
12/06/12
11/06/12
11/06/12
13/06/12
13/06/12
13/06/12
13/06/12
13/06/12

520.00
705.00
2,343.00
480.25
3,210.00
820.00
700.00
1,343.18
680.00
2,337.00
1,222.00
1,222.80
857.28
2,846.00
2,500.00
2,340.00
1,222.00
850.00
1,067.00
1,100.00
1,290.00
556.00
2,460.00

05/08/12
05/08/12
03/08/12
28/07/12
06/08/12
12/08/12
12/08/12
12/08/12
11/08/12
11/08/12
10/08/12
20/08/12
15/07/12
14/07/12
14/07/12
22/07/12
20/07/12
20/07/12
24/07/12
30/07/12
31/07/12
09/08/12
15/08/12

54
54
53
47
54
61
61
61
61
61
60
68
33
33
33
40
39
39
41
47
48
57
63

Desconto de cheques
Prazo mdio de desconto (dias)
Taxa mdia de Juros
Taxa Mdia de IOF
Mdia taxa de desconto

Juros (R$)

Juros (%)

IOF (R$)

IOF (%)

12.83
17.39
56.79
10.32
79.27
22.27
19.52
65.36
18.96
65.19
33.52
38.03
12.93
42.95
37.73
42.80
21.79
15.16
20.00
23.64
28.32
14.48
70.88

2.4673%
2.4667%
2.4238%
2.1489%
2.4695%
2.7159%
2.7886%
4.8661%
2.7882%
2.7895%
2.7430%
3.1101%
1.5083%
1.5091%
1.5092%
1.8291%
1.7831%
1.7835%
1.8744%
2.1491%
2.1953%
2.6043%
2.8813%

3.04
4.13
13.64
2.68
18.82
5.01
4.28
14.34
4.16
14.31
7.43
7.80
4.34
14.44
12.68
12.48
6.47
4.50
5.73
6.16
7.27
3.31
15.24

0.5846%
0.5858%
0.5822%
0.5580%
0.5863%
0.6110%
0.6114%
1.0676%
0.6118%
0.6123%
0.6080%
0.6379%
0.5063%
0.5074%
0.5072%
0.5333%
0.5295%
0.5294%
0.5370%
0.5600%
0.5636%
0.5953%
0.6195%

50.78
2.4089%
0.5933%
3.0022%
Taxa (Juros +
IOF)
3.0519%
3.0525%
3.0060%
2.7069%
3.0558%
3.3268%
3.4000%
5.9337%
3.4000%
3.4018%
3.3511%
3.7480%
2.0145%
2.0165%
2.0164%
2.3624%
2.3126%
2.3129%
2.4114%
2.7091%
2.7589%
3.1996%
3.5008%

Total Juros
Total IOF
Juros + IOF

770.13
192.26
962.39

Taxa de desconto
Saldo Lquido
(R$)
15.87
504.13
21.52
683.48
70.43
2,272.57
13.00
467.25
98.09
3,111.91
27.28
792.72
23.80
676.20
79.70
1,263.48
23.12
656.88
79.50
2,257.50
40.95
1,181.05
45.83
1,176.97
17.27
840.01
57.39
2,788.61
50.41
2,449.59
55.28
2,284.72
28.26
1,193.74
19.66
830.34
25.73
1,041.27
29.80
1,070.20
35.59
1,254.41
17.79
538.21
86.12
2,373.88

Valor total de cheques descontados


Valor mdios dos cheques
Saldo Lquido

39,083.87
868.53
38,147.26

Data base

Valor

Bom para

Dias

10/09/12
07/09/12
07/09/12
07/09/12
09/09/12
10/09/12
10/09/12
10/09/12
08/09/12
08/09/12
10/09/12
10/09/12
10/09/12
10/09/12
10/09/12
10/09/12
10/09/12
10/09/12
10/09/12
08/09/12
08/09/12
08/09/12
08/09/12
09/09/12
10/09/12
10/09/12
10/09/12
10/09/12
10/09/12
07/09/12
07/09/12
08/09/12
09/09/12
10/09/12
10/09/12
10/09/12
08/09/12
08/09/12

450.31
1,200.00
1,806.29
1,160.00
3,601.59
1,005.00
700.00
1,185.41
255.00
1,169.00
2,617.00
400.00
216.30
1,100.00
307.50
580.00
350.00
370.00
1,000.00
610.00
324.00
328.80
943.00
418.33
1,966.83
1,250.00
200.00
1,185.41
1,005.00
220.00
1,680.00
491.00
255.00
2,642.60
800.00
500.00
309.33
200.00

10/10/12
12/10/12
12/10/12
12/10/12
14/10/12
15/10/12
16/10/12
18/10/12
19/10/12
20/10/12
23/10/12
23/10/12
23/10/12
23/10/12
23/10/12
23/10/12
24/10/12
24/10/12
25/10/12
26/10/12
27/10/12
27/10/12
27/10/12
28/10/12
29/10/12
29/10/12
30/10/12
30/10/12
31/10/12
01/11/12
02/11/12
03/11/12
04/11/12
05/11/12
05/11/12
06/11/12
10/11/12
10/11/12

30
35
35
35
35
35
36
38
41
42
43
43
43
43
43
43
44
44
45
48
49
49
49
49
49
49
50
50
51
55
56
56
56
56
56
57
63
63

Desconto de cheques
Prazo mdio de desconto (dias)
Taxa mdia de Juros
Taxa Mdia de IOF
Mdia taxa de desconto

Juros (R$)

Juros (%)

IOF (R$)

IOF (%)

5.13
15.97
24.05
15.44
47.97
13.39
9.58
17.14
3.97
18.68
42.82
6.54
3.53
17.99
5.02
9.48
5.85
6.19
17.12
11.14
6.03
6.12
17.57
7.79
36.37
23.30
3.79
22.55
19.51
4.59
35.78
10.46
5.42
56.30
17.03
10.83
7.40
4.77

1.1392%
1.3308%
1.3315%
1.3310%
1.3319%
1.3323%
1.3686%
1.4459%
1.5569%
1.5979%
1.6362%
1.6350%
1.6320%
1.6355%
1.6325%
1.6345%
1.6714%
1.6730%
1.7120%
1.8262%
1.8611%
1.8613%
1.8632%
1.8622%
1.8492%
1.8640%
1.8950%
1.9023%
1.9413%
2.0864%
2.1298%
2.1303%
2.1255%
2.1305%
2.1288%
2.1660%
2.3923%
2.3850%

2.23
6.18
9.32
5.98
18.59
5.19
3.63
6.25
1.37
6.35
14.31
2.18
1.17
6.01
1.67
3.16
1.92
2.03
5.54
3.44
1.83
1.86
5.36
2.38
11.20
7.12
1.14
6.79
5.80
1.29
10.01
2.92
1.51
15.75
4.76
2.99
1.91
1.24

0.4952%
0.5150%
0.5160%
0.5155%
0.5162%
0.5164%
0.5186%
0.5272%
0.5373%
0.5432%
0.5468%
0.5450%
0.5409%
0.5464%
0.5431%
0.5448%
0.5486%
0.5486%
0.5540%
0.5639%
0.5648%
0.5657%
0.5684%
0.5689%
0.5694%
0.5696%
0.5700%
0.5728%
0.5771%
0.5864%
0.5958%
0.5947%
0.5922%
0.5960%
0.5950%
0.5980%
0.6175%
0.6200%

50.78
1.9295%
0.5744%
2.5039%
Taxa (Juros +
IOF)
1.6344%
1.8458%
1.8474%
1.8466%
1.8481%
1.8488%
1.8871%
1.9732%
2.0941%
2.1411%
2.1830%
2.1800%
2.1729%
2.1818%
2.1756%
2.1793%
2.2200%
2.2216%
2.2660%
2.3902%
2.4259%
2.4270%
2.4316%
2.4311%
2.4186%
2.4336%
2.4650%
2.4751%
2.5184%
2.6727%
2.7256%
2.7251%
2.7176%
2.7265%
2.7238%
2.7640%
3.0097%
3.0050%

08/09/12
07/09/12
08/09/12
08/09/12
10/09/12
10/09/12
10/09/12

411.84
354.00
1,107.00
370.00
430.00
418.33
1,190.00

10/11/12
15/11/12
23/11/12
24/11/12
27/11/12
28/11/12
28/11/12

63
69
76
77
78
79
79

9.85
9.27
32.00
10.83
12.75
12.56
35.76

2.3917%
2.6186%
2.8907%
2.9270%
2.9651%
3.0024%
3.0050%

2.55
2.27
7.42
2.49
2.91
2.85
8.11

0.6192%
0.6412%
0.6703%
0.6730%
0.6767%
0.6813%
0.6815%

3.0109%
3.2599%
3.5610%
3.6000%
3.6419%
3.6837%
3.6866%

Total Juros
Total IOF
Juros + IOF

715.63
220.98
936.61

Taxa de desconto
Saldo Lquido
(R$)
7.36
442.95
22.15
1,177.85
33.37
1,772.92
21.42
1,138.58
66.56
3,535.03
18.58
986.42
13.21
686.79
23.39
1,162.02
5.34
249.66
25.03
1,143.97
57.13
2,559.87
8.72
391.28
4.70
211.60
24.00
1,076.00
6.69
300.81
12.64
567.36
7.77
342.23
8.22
361.78
22.66
977.34
14.58
595.42
7.86
316.14
7.98
320.82
22.93
920.07
10.17
408.16
47.57
1,919.26
30.42
1,219.58
4.93
195.07
29.34
1,156.07
25.31
979.69
5.88
214.12
45.79
1,634.21
13.38
477.62
6.93
248.07
72.05
2,570.55
21.79
778.21
13.82
486.18
9.31
300.02
6.01
193.99

12.40
11.54
39.42
13.32
15.66
15.41
43.87

399.44
342.46
1,067.58
356.68
414.34
402.92
1,146.13

Valor total de cheques descontados


Valor mdios dos cheques
Saldo Lquido

51,651.52
1,098.97
50,473.43

Data base

Valor

Bom para

Dias

08/10/01
08/10/12
06/10/12
08/10/12
08/10/12
08/10/12
07/10/12
06/10/12
06/10/12
08/10/12
08/10/12
08/10/12
08/10/12
05/10/12
05/10/12
05/10/12
07/10/12
07/10/12
07/10/12
06/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
07/10/12
06/10/12
06/10/12
06/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
07/10/12
06/10/12

222.75
660.00
800.00
1,500.00
1,500.00
500.00
1,330.00
520.00
335.00
326.66
660.00
2,691.00
2,051.00
256.00
500.00
815.00
1,431.00
435.00
1,159.36
600.00
500.00
500.00
684.60
1,745.23
3,058.06
222.75
320.00
1,880.00
1,050.00
2,051.00
2,995.00
1,115.00
2,692.75
1,539.00
1,016.00
350.00
1,500.00
938.00

19/12/01
13/12/12
05/01/13
17/12/12
02/01/13
20/12/12
11/11/12
10/11/12
10/11/12
13/11/12
13/11/12
13/11/12
13/11/12
15/11/12
15/11/12
15/11/12
18/11/12
18/11/12
18/11/12
17/11/12
20/11/12
20/11/12
20/11/12
20/11/12
22/11/12
25/11/12
24/11/12
23/11/12
23/11/12
27/11/12
27/11/12
26/11/12
26/11/12
26/11/12
28/11/12
29/11/12
02/12/12
30/11/12

72
66
91
70
86
73
35
35
35
36
36
36
36
41
41
41
42
42
42
42
43
43
43
43
45
49
49
48
48
50
50
49
49
49
51
52
56
55

Desconto de cheques
Prazo mdio de desconto (dias)
Taxa mdia de Juros
Taxa Mdia de IOF
Mdia taxa de desconto

Juros (R$)

Juros (%)

IOF (R$)

IOF (%)

5.77
15.71
26.27
37.89
46.55
13.17
16.80
6.56
4.23
4.24
8.57
34.56
26.24
3.78
7.39
12.05
21.69
6.59
17.56
9.09
7.76
7.76
10.61
27.07
49.66
3.93
5.65
32.56
18.18
37.00
5.32
19.71
47.62
27.21
18.69
6.56
30.31
18.60

2.5903%
2.3803%
3.2838%
2.5260%
3.1033%
2.6340%
1.2632%
1.2615%
1.2627%
1.2980%
1.2985%
1.2843%
1.2794%
1.4766%
1.4780%
1.4785%
1.5157%
1.5149%
1.5146%
1.5150%
1.5520%
1.5520%
1.5498%
1.5511%
1.6239%
1.7643%
1.7656%
1.7319%
1.7314%
1.8040%
0.1776%
1.7677%
1.7685%
1.7680%
1.8396%
1.8743%
2.0207%
1.9829%

1.46
4.18
5.82
9.74
10.64
3.29
6.87
2.68
1.72
1.69
3.43
14.01
10.67
1.37
2.69
4.39
7.77
2.35
6.29
3.25
2.73
2.73
3.74
9.54
16.98
1.26
1.82
10.65
5.95
11.77
1.69
6.36
15.36
8.77
5.86
2.03
8.95
5.56

0.6554%
0.6333%
0.7275%
0.6493%
0.7093%
0.6580%
0.5165%
0.5154%
0.5134%
0.5174%
0.5197%
0.5206%
0.5202%
0.5352%
0.5380%
0.5387%
0.5430%
0.5402%
0.5425%
0.5417%
0.5460%
0.5460%
0.5463%
0.5466%
0.5553%
0.5657%
0.5688%
0.5665%
0.5667%
0.5739%
0.0564%
0.5704%
0.5704%
0.5699%
0.5768%
0.5800%
0.5967%
0.5928%

08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12
08/10/12

1,159.36
270.00
510.00
1,330.00
800.00
1,835.00
640.00
1,327.00
1,330.00

03/12/12
03/12/12
03/12/12
04/12/12
05/12/12
05/12/12
10/12/12
10/12/12
11/12/12

56
56
56
57
58
58
63
63
64

23.42
5.44
10.30
27.36
16.74
38.41
14.55
30.16
30.72

2.0201%
2.0148%
2.0196%
2.0571%
2.0925%
2.0932%
2.2734%
2.2728%
2.3098%

6.91
1.60
3.03
7.99
4.83
11.09
3.98
8.26
8.33

0.5960%
0.5926%
0.5941%
0.6008%
0.6038%
0.6044%
0.6219%
0.6225%
0.6263%

51.09
1.8072%
0.5658%
2.3730%

Total Juros
Total IOF
Juros + IOF

896.01
282.08
1,178.09

Taxa (Juros + Taxa de desconto


Saldo Lquido
IOF)
(R$)
3.2458%
7.23
215.52
3.0136%
19.89
640.11
4.0113%
32.09
767.91
3.1753%
47.63
1,452.37
3.8127%
57.19
1,442.81
3.2920%
16.46
483.54
1.7797%
23.67
1,306.33
1.7769%
9.24
510.76
1.7761%
5.95
329.05
1.8153%
5.93
320.73
1.8182%
12.00
648.00
1.8049%
48.57
2,642.43
1.7996%
36.91
2,014.09
2.0117%
5.15
250.85
2.0160%
10.08
489.92
2.0172%
16.44
798.56
2.0587%
29.46
1,401.54
2.0552%
8.94
426.06
2.0572%
23.85
1,135.51
2.0567%
12.34
587.66
2.0980%
10.49
489.51
2.0980%
10.49
489.51
2.0961%
14.35
670.25
2.0977%
36.61
1,708.62
2.1792%
66.64
2,991.42
2.3300%
5.19
217.56
2.3344%
7.47
312.53
2.2984%
43.21
1,836.79
2.2981%
24.13
1,025.87
2.3779%
48.77
2,002.23
0.2341%
7.01
2,987.99
2.3381%
26.07
1,088.93
2.3389%
62.98
2,629.77
2.3379%
35.98
1,503.02
2.4163%
24.55
991.45
2.4543%
8.59
341.41
2.6173%
39.26
1,460.74
2.5757%
24.16
913.84

2.6161%
2.6074%
2.6137%
2.6579%
2.6963%
2.6975%
2.8953%
2.8953%
2.9361%

30.33
7.04
13.33
35.35
21.57
49.50
18.53
38.42
39.05

1,129.03
262.96
496.67
1,294.65
778.43
1,785.50
621.47
1,288.58
1,290.95

Valor total de cheques descontados


Valor mdios dos cheques
Saldo Lquido

30,373.79
723.19
29,547.10

Data base

Valor

Bom para

Dias

29/11/12
29/11/12
29/11/12
29/11/12
29/11/12
27/11/12
29/11/12
29/11/12
27/11/12
26/11/12
27/11/12
29/11/12
29/11/12
27/11/12
26/11/12
#VALUE!
27/11/12
29/11/12
28/11/12
27/11/12
29/11/12
27/11/12
29/11/12
27/11/12
28/11/12
29/11/12
25/11/12
29/11/12
29/11/12
29/11/12
27/11/12
25/11/12
29/11/12
29/11/12
28/11/12
28/11/12
29/11/12
27/11/12

302.00
335.00
363.00
272.00
647.00
216.33
421.00
820.00
845.00
839.00
480.00
700.00
1,330.00
1,330.00
1,410.00
403.66
1,500.00
462.00
350.00
1,051.00
574.24
350.00
390.00
380.00
420.00
1,297.30
1,284.80
683.60
963.60
937.50
445.50
1,891.94
300.00
514.00
1,230.00
240.00
630.00
650.00

24/01/13
05/02/13
15/01/13
10/01/13
22/01/13
25/01/13
15/01/13
10/01/13
05/01/13
10/02/13
05/01/13
21/01/13
15/01/13
15/02/13
10/02/13
233/1/13
02/02/13
10/01/13
20/01/13
04/01/13
28/01/13
01/02/13
22/01/13
01/02/13
20/01/13
29/01/13
08/02/13
10/01/13
07/01/13
10/01/13
12/01/13
08/02/13
14/02/13
28/01/13
20/01/13
20/01/13
17/01/13
25/01/13

56
68
47
42
54
59
47
42
39
76
39
53
47
80
76
55
67
42
53
38
60
66
54
66
53
61
75
42
39
42
46
75
77
60
53
53
49
59

Desconto de cheques
Prazo mdio de desconto (dias)
Taxa mdia de Juros
Taxa Mdia de IOF
Mdia taxa de desconto

Juros (R$)

Juros (%)

IOF (R$)

IOF (%)

6.28
8.44
6.33
4.23
18.98
4.73
7.34
12.78
12.23
23.67
6.95
13.78
23.21
39.51
39.79
8.23
37.32
7.20
6.89
14.83
12.79
8.58
7.81
9.30
8.26
29.38
35.78
10.65
13.95
14.62
7.60
52.69
8.57
11.44
24.21
4.71
11.46
14.24

2.0795%
2.5194%
1.7438%
1.5551%
2.9335%
2.1865%
1.7435%
1.5585%
1.4473%
2.8212%
1.4479%
1.9686%
1.7451%
2.9707%
2.8220%
2.0388%
2.4880%
1.5584%
1.9686%
1.4110%
2.2273%
2.4514%
2.0026%
2.4474%
1.9667%
2.2647%
2.7849%
1.5579%
1.4477%
1.5595%
1.7059%
2.7850%
2.8567%
2.2257%
1.9683%
1.9625%
1.8190%
2.1908%

1.79
2.15
2.03
1.47
5.57
1.31
2.36
4.45
4.49
5.63
2.54
4.09
7.47
9.13
9.46
2.39
9.56
2.50
2.04
5.54
3.51
2.21
2.29
2.40
2.45
7.98
8.58
3.70
5.11
5.08
2.48
12.63
2.02
3.13
7.20
1.40
3.59
3.94

0.5927%
0.6418%
0.5592%
0.5404%
0.8609%
0.6056%
0.5606%
0.5427%
0.5314%
0.6710%
0.5292%
0.5843%
0.5617%
0.6865%
0.6709%
0.5921%
0.6373%
0.5411%
0.5829%
0.5271%
0.6112%
0.6314%
0.5872%
0.6316%
0.5833%
0.6151%
0.6678%
0.5413%
0.5303%
0.5419%
0.5567%
0.6676%
0.6733%
0.6089%
0.5854%
0.5833%
0.5698%
0.6062%

29/11/12
27/11/12
29/11/12
25/11/12

889.00
960.00
632.66
632.66

10/01/13
05/01/13
08/01/13
08/02/13

42
39
40
75

13.86
13.90
9.38
17.60

1.5591%
1.4479%
1.4826%
2.7819%

4.82
5.10
3.38
4.22

0.5422%
0.5313%
0.5343%
0.6670%

54.90
2.0596%
0.5973%
2.6569%

Total Juros
Total IOF
Juros + IOF

643.50
183.19
826.69

Taxa (Juros + Taxa de desconto


Saldo Lquido
IOF)
(R$)
2.6722%
8.07
293.93
3.1612%
10.59
324.41
2.3030%
8.36
354.64
2.0956%
5.70
266.30
3.7944%
24.55
622.45
2.7920%
6.04
210.29
2.3040%
9.70
411.30
2.1012%
17.23
802.77
1.9787%
16.72
828.28
3.4923%
29.30
809.70
1.9771%
9.49
470.51
2.5529%
17.87
682.13
2.3068%
30.68
1,299.32
3.6571%
48.64
1,281.36
3.4929%
49.25
1,360.75
2.6309%
10.62
393.04
3.1253%
46.88
1,453.12
2.0996%
9.70
452.30
2.5514%
8.93
341.07
1.9382%
20.37
1,030.63
2.8385%
16.30
557.94
3.0829%
10.79
339.21
2.5897%
10.10
379.90
3.0789%
11.70
368.30
2.5500%
10.71
409.29
2.8798%
37.36
1,259.94
3.4527%
44.36
1,240.44
2.0992%
14.35
669.25
1.9780%
19.06
944.54
2.1013%
19.70
917.80
2.2626%
10.08
435.42
3.4525%
65.32
1,826.62
3.5300%
10.59
289.41
2.8346%
14.57
499.43
2.5537%
31.41
1,198.59
2.5458%
6.11
233.89
2.3889%
15.05
614.95
2.7969%
18.18
631.82

2.1012%
1.9792%
2.0169%
3.4489%

18.68
19.00
12.76
21.82

870.32
941.00
619.90
610.84

Resumo de desconto de cheques 2012


Ms
Valor Cheques
Mdia de dias
Taxa de Juros (%)
Taxa IOF (%)
Juros + IOF
Valor Juros
Valor IOF
Valor Juros + IOF
Saldo Lquido

Janeiro
Fevereiro Abril
Julho
Setembro Outubro
Novembro
42,736.18 32,837.40 22,289.52 32,671.51 39,083.87 51,651.52 30,373.79
45.89
48.61
57.58
50.78
50.78
51.09
54.90
2.6383%
2.7434%
2.4931%
2.4089%
1.9295%
1.8072%
2.0596%
0.4282%
0.5619%
0.4287%
0.5933%
0.5744%
0.5658%
0.5973%
3.0665%
3.3053%
2.9218%
3.0022%
2.5039%
2.3730%
2.6569%
1,127.13
903.97
540.62
770.13
715.63
896.01
643.50
183.24
184.81
95.43
192.26
220.98
282.08
183.19
1,310.37
1,088.78
636.05
962.39
936.61
1,178.09
826.69
41,425.81 31,748.62 21,653.47 31,709.12 38,147.26 50,473.43 29,547.10

60,000.00

50,000.00

Axis Title

40,000.00

30,000.00

20,000.00

10,000.00

1.00

2.00

3.00

4.00
Axis Title

Total
251,643.79
51.38
2.2971%
0.5357%
2.8328%
5,596.99
1,341.99
6,938.98
244,704.81

Series1
Series3
Series2

5.00

6.00

7.00

Vous aimerez peut-être aussi