Académique Documents
Professionnel Documents
Culture Documents
n tax s YP Cap Value Explanation: Net Income ASF(aft tax) 0.008865 x Tax 0.00591 x Spendable Income YP perp 11.11111 x 500 (42.31) (28.20) 429.49 4,772.09 (CapValue) 500 9% 3% 50 40% NetAdjFac(Tn) 0.6 GrossAdjF(Tg) 1.666667 Parry's table sink fund(sf) rate(after tax) To find, YP, the sf is Gross back by *Tg
Less Less
4,772.09 4,772.09
429.49
From Parry's Table Note: Parry Table "sinking fund" is sf(net) YP for50yrs,@i =0.09,sf=0.03,tax=0.4 9.5442 Cap Value 4,772.10
Comments Cap Value of ASF= =ASF/s= 4,772.09 Equals Cap Value! Pre-tax ASF = ASF + Tax (70.51) Tax/Pre-tax= 0.4 Pre-tax ASF = ASF + Tax Tax = Tax Rate x Pre-Tax ASF Pre-tax ASF = ASF + Tax Rate x Pre-Tax ASF Rearranging, Pre-tax ASF = ASF/(1-Tax Rate) In this case, ASF is (after tax)