Vous êtes sur la page 1sur 2

Annes

2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020

Base amortissable

60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000
60,000,000

Anuit
150,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
2,850,000

Amortissements
cumuls
150,000
3,150,000
6,150,000
9,150,000
12,150,000
15,150,000
18,150,000
21,150,000
24,150,000
27,150,000
30,150,000
33,150,000
36,150,000
39,150,000
42,150,000
45,150,000
48,150,000
51,150,000
54,150,000
57,150,000
60,000,000

Valeur
comptable
nette
59,850,000
56,850,000
53,850,000
50,850,000
47,850,000
44,850,000
41,850,000
38,850,000
35,850,000
32,850,000
29,850,000
26,850,000
23,850,000
20,850,000
17,850,000
14,850,000
11,850,000
8,850,000
5,850,000
2,850,000
-

Vous aimerez peut-être aussi