C-AIR-S MECHANNICAL ECHANICAL 8430 Fawndale Houston, Tx.

77040 ESTIMATOR

JOB NAME DATE DUCT-FIELD DUCT-SHOP PIPING SERVICE CONTROL DELIVERY MATERIAL $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $25.50 $30.50 $32.00 $30.50 $18.00 QUANTITY WELDED DUCT DRAFTING SUPERVISION OVERTIME $28.50 $31.00 $40.00 $14.00

PH/CODE 03/0401 03/0402 03/0403 03/0404 03/0405 03/0406 03/0407 03/0409 03/0410 03/0411

BID ITEM Lump Sum Bids Chillers Air Handling Units Fan Coil Units CHW/HW Coils Roof Top Units Condensing Units Cooling Towers Boilers Pumps

HRS

LABOR $ $ $ $ $ $ $ $ $ $ $ $ $ $

VENDOR/OTHER

03/0412 03/0413 03/0415 03/0418 03/0419 03/0420 03/0421 03/0422

Strip Heaters Unit Heaters Fans Grilles/Slots VAV Boxes Sound Atten. Louvers Fire Dampers $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 0.00 $ -

03/0423 03/0424 03/0425 03/0426 03/0427 03/0428 03/0429 03/0430 03/0431

Filters Draft Gages Water Specialties Isolation Access Doors Name Tags Flow Devices Freon Water Treatment

03/0434 03/0435 03/0432

Starters/VFDs Smoke Detectors Thermostats

SUB TOTAL

PH/CODE BID ITEM

HRS

0516/0616 05/0636 05/0636 0517/0617

Hangers CHW Expendables DX Expendables Pipe Stands

LABOR $ $ $ $ $ $ $ $ $ $ $ $ $ $ 0 $

MATERIAL $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ -

DRAFTING SUPERVISION SUBTOTAL

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 0.00 $

$ $ $

SUBCONTRACT VENDOR/OTHER $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ MATL $250.00 ea $ LABOR 8 HRS ea $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ -

The numbers provided below summarize the Pipe and Duct estimates but are not used elsewhere in the Recap LABOR MATERIAL SUBCONTRACT TOTAL PIPE TOTAL(LINES 60-77) 0.00 $ $ $ $ DUCT TOTAL(LINES 78-108) 0.00 $ $ $ $ PIPE AND DUCT TOTAL 0.00 $ $ $ $ PIPE COST/TON PIPE COST/SQ.FT. DUCT COST/TON DUCT COST/SQ.FT. PIPE INSUL COST/TON PIPE INSUL COST/SQ.FT. DUCT INSUL COST/TON DUCT INSUL COST/SQ.FT. INSULATION COST/TON INSULATION COST/SQ.FT.

%L

%M

%S

PH/CODE 1213/1513 12/1220 1214/1514 1531 1531 1310/1311 1536 1537 1538 1539 1540 1541 1543 1550 16/1655 15/1544

BID ITEM Deliveries Start Up Air Balance Insulation(Duct) Insulation(Pipe) Controls Rig&Equip. Rental Excavation Electrical Plumbing General Roofing Hot Taps Warehouse Equip. Rental Saw Cut & Core Site Personal Site Facilities Engineering Drafting Printing Costs

HRS

LABOR $ $ $ $

MATERIAL $ $ $ $

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 0.00 $ 0.00 $

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

16/1660

Building Permit Warranty Contingencies Insurance Travel Overtime Subtotal

SUBCONTRACT VENDOR/OTHER $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ -

$ $ $ $

TOTALS TOTAL COST TAX NEW CONSTRUCTION SUBTOTAL W/TAX MARK UP MARK UP FBO SUBTOTAL W/MARK UP TAX PRIME CONTRACT TOTAL BID W/O BOND 2.50% Bond 1st 100,000 1.50% Bond Next 400,000 1.00% Next 2.0M 0.75% Next 2.5M 0.70% Next 2.5M 0.65% Greater Than 7.5M 1.00% Extended Bond Fee

MARGIN AMT FURNISHED BY OTHERS LABOR RISK RATIO Bonded Job? Yes No

$100,000.00 $400,000.00 $2,000,000.00 $2,500,000.00 $2,500,000.00 $7,500,000.00 0

Labor Material Subcontract

SQ. FT. $/SQ. FT. TONS GRAND TOTAL $ $/TON SQ. FT./TON The numbers provided below summarize the Pipe and Duct estimates but are not used elsewhere in the Recap LABOR MATERIAL SUBCONTRACT TOTAL PIPE TOTAL(LINES 60-77) 0.00 $ $ $ $ DUCT TOTAL(LINES 78-108) 0.00 $ $ $ $ PIPE AND DUCT TOTAL 0.00 $ $ $ $ PIPE COST/TON DUCT COST/TON

%L

%M

%S