Académique Documents
Professionnel Documents
Culture Documents
0
1
2
3
4
TASA DE CRUCE
"S"
Diferencia
FE
de FE
-35000
-16500
13000
2000
13000
6000
13000
10000
13000
7000
"F"
FE
-18500
11000
7000
3000
6000
VPN
= + ( )
VPN "F"
0
1
2
3
4
$ 9,491.87
$ 5,212.14
$ 1,927.52
$ 3,326.50
$ 19,958.02
$ 1,458.02
VPN"S"
$ 11,217.66
$ 9,679.69
$ 8,352.57
$ 7,207.41
$ 36,457.33
$ 1,457.33
16%
$ 1,739.13
$ 4,536.86
$ 6,575.16
$ 4,002.27
$ 16,853.43
$ 353.43
$ 1,724.14
$ 4,458.98
$ 6,406.58
$ 3,866.04
$ 16,455.73
($ 44.27)
= 15 + (16 15)
TC
15%
15.89%
353,43
397,7
$ 397.70