Excel Estimate Sample

Page no 1
Name of work : Construction of IBRAHIM MEDICAL COLLEGE at Darussalam, Mirpur, Dhaka. Sub Head : Construction of Academic Building with ancillary works.
Part A : Civil construction work of Academic Building. 1 Layout and marking for earthwork in excavation in foundation accepted by the Engineer. ( Plinth area of the structure (CE 5.a ) shall be considered for measurement ). 02.1.1 125 '- 0 " X 205 ' -0 " = 25625.00 sft @ Tk 7.00 / sqm = TK = 2380.62 sqm 2 (CE 5 ) Earth work in excavation in all kinds of soil for foundation trenches in/c. layout, providing center lines, local benchmark pillars, leveling, ramming and preparing the base, fixing bamboo spikes & marking layout with chalk powder, providing necessary tools and plants, protecting and maintaining the trench dry etc., stacking, cleaning the excavated earth at a safe distance of out of the area enclosed by the layout etc. all complete and accepted by the Engineer, subject to submit method statement of carrying out excavation work to the Engineer for approval. However, Engineer's approval shall not relieve the contractor of his responsibilities and obligations under the contract. Earthwork in excavation in foundation trenches up to 1.5 m depth and maximum 10 m lead : In medium stiff clayey soil. area of excavation = 125 '- 0 " upto 1.5 mm depth 25625.00 X 205 ' 0 " X 5 ' - 0" = 25625.00 sft = 128125 cft = 3628.575 cum Marked A @ Tk 46.00 / cum = TK 1.669 lac
0.167 lac
CE 5 c 02.1.3
CE 5 f 02.1.6
Extra Rate for each additional 0.5 meter depth exceeding 1.5 meter
1.50 m to 2.0 m depth
25625.00 25625.00
X 1 ' - 8" X 1 ' - 6"
= 42793.75 cft = 1211.944 cum = 38437.5 cft = 1088.573 cum 170918.8 cft )
@ Tk @ Tk
53.00 60.00
/ cum = TK / cum = TK
0.642 lac 0.653 lac
1.50 m to 2.0 m depth
( Total earth work =
3(A) Bailing out of water caused by inundation or rain, by pump from foundation trenches. (CE 6a ) = 100 hours 2.2
@ Tk
178.00 / hour = TK
0.178 lac
3(B) Supplying wooden ballah having an average diameter not less than 150 mm with a minimum end diameter of 100 (CE 6c ) mm for retaining purpose and driving to a depth as per design and drawing by any method including all arrangements 2.4 for staging, hoisting, carrying etc. complete and accepted by the Engineer. = 202 rm @ Tk 252.00 / rm = TK 0.509 lac
3(C) Palisding work by supplying bitumen drum sheet walling tied with 20 BWG G.I. Wire fixing the same with already (CE 6d ) driven borrak bamboo posts with half split borrak bamboo runners @ 450 c/c horizontally with iron nails, G.I wire etc. All 2.5 complete and accepted by the Engineer. ( Rate is excluding the cost of bamboo post ) 250 '- 0 " 410 '- 0 " X X 8 ' -2 " 8 ' -2 " = 2041.67 sft = 3349.70 sft = 5391.37 sft = 500.87 sqm
@ Tk
390.00 / sqm = TK
1.953 lac
4 One layer of brick flat soling in foundation or in floor with 1st class or picked jhama bricks in/c preparation of bed and CE 11 a filling the interstices with local sand, leveling in/c the supply of water, electricity and other charges and costs of tools and 3.1 plants etc. all complete and accepted by the Engineer. 125 '- 0 " X 205 ' -0 " deduction : Pile area 850 X 1'- 2" X 1' - 2" = = = = 25625.00 1157.606 24467.39 2273.08 sft sft sft sqm
( Marked B ) @ Tk 162.00 / sqm = TK
3.682 lac
Page no 2
5 Mass concrete (1:3:6) in foundation with cement, sand (F.M.1.2) and picked jhama chips including breaking chips, CE 12.a.i screening, mixing, laying, compacting to levels and curing for at least 7 days in/c the supply of water, electricity and other charges and costs of tools and plants etc. all complete and accepted by the Engineer. 3.4.1 Basement lift side 30 '- 0 " X 23 ' -0 " 2X Add , Area same as item 4 Marked "B" Total = 1380.00 sft = 24467.39 sft = 25847.39 sft = 6461.85 cft = 183.00 cum
0 '- 3 " @ Tk 3907.00 /cum = TK 7.150 lac
6 CE 58
Supplying, best quality pliable, cold applied pre-formed self adhesive rubberized/ bituminous water proofing membrane of approved brand / origin / manufacturer from an authorized local agent or manufacturer having minimum thickness 1.5 mm, lined with 2 ply cross laminated high density polyethylene film performances and properties all conforming to ASTM standards and laying, placing, fixing on made up firm and dry surfaces free from hollows, sharp protrusions, contaminates etc. laid over-lap by at least 75 mm along the edges and 125 mm at ends ensuring good initial bond with the surfaces all complete under the strict accordance with the manufacturer recommendations and instructions providing all safety provisions in all respects and accepted by the Engineer. Water proofing membrane on external surface of vertical or inclined wall ( excluding cost of back fill / brick wall on back/ plaster when membrane laid on back wall and concrete cast against membrane which to be paid as per corresponding items ) Basement wall 2 2 2 1 X 190 ' X 60 ' X 3.1 X X 60 ' 0 0 25 0 " " ' " = = = = = = = = = = = = = = = = = = = 380.00 120.00 157.00 60.00 717.00 717.00 7170.00 1260.00 174.00 516.00 843.33 167.50 76.00 124.00 3160.83 3160.83 11853.13 19023.13 1767.29 rft rft rft rft rft X sft
(A) CE 58a 07.21.1
Ramp wall
10
sft
Mark D Sides of pile cap PC 12 PC 7 PC 10 PC 14 PC 3 PC 9 PC 6 28 6 12 20 10 2 4 X X X X X X X 45 29 43 42 16 38 31 ' ' ' ' ' ' ' 0 0 0 2 9 0 0 " " " " " " "
Mark E Total
rft rft rft rft rft rft rft rft rft X 3' - 9" sft
sqm
@ Tk 721.00
/sqm = TK
12.742 lac
(B) Water proofing membrane on made up surface below the floor or below the horizontal surfaces below grades with (CE 58b ) temporary protective cover using polysterene / 1.5 " thick sand - cement mortar in 4 : 1 / or by equally effective 07.21.2 alternative ( rate is excluding the cost of protective cover which to be paid as per corresponding items) quantity same as mark B of Item 4 = 24467.39 sft = 2273.08 sqm
43490.52
@ Tk
648.00 / sqm = TK
14.730 lac 4040.368
7(A) Sand filling in foundation trenches and plinth with coarse sand having min. F.M. 0.80 in 150 mm layers including (CE 8a ) leveling, watering and compaction to specified percent by ramming each layer up to finished level as per design 02.10.1 supplied by the design office only etc. all complete and accepted by the Engineer. Below basement slab & between pile caps quantity same as mark B of Item 4 Deduct, pile cap From Item 10(A)
= = = =
24467.39 8424.83 16042.56 60159.60
sft sft sft cft
3 '- 9 "
Page no 3
sides of Basement wall upto 5' depth 2 X 190 ' - 0 " = 2 X 60 ' - 0 " = 2 X 3.14 X 25 ' = mark A = = = Total = = 380.00 120.00 157.00 657.00 657.00 8212.5 68372.10 1936.34 rft rft rft rft X 5 ' X 2' - 6" cft cft cft cum 406.00 / cum = TK 7.862 lac
@ Tk
7(B) Sand filling in foundation trenches and plinth with coarse sand having min. F.M. 1.20 in 150 mm layers including (CE 8b ) leveling, watering and compaction to specified percent by ramming each layer up to finished level as per design 02.10.2 supplied by the design office only etc. all complete and accepted by the Engineer. Basement lift side 30 ' - 0 " X 25 ' -0 " = 1500.00 sft = 1500.00 sft = 2250.00 cft = 657.00 rft = 657.00 rft X = 6570.00 cft Total 8 (A) CE 9 a 02.13. = 8820.00 cft = 249.79 cum
1 '- 6 "
sides of Basement wall from 5' depth to GL quantity same as mark A of Item 5
4 ' X 2.5 '
@ Tk
652.00 / cum = TK
1.629 lac
Earth filling in foundation trenches and plinth in 150 mm layer with earth available within 90 m of the building site, including carrying, watering, leveling , dressing and compacting to a specified percent each layer up to finished level etc. all complete and accepted by the Engineer. quantity same as item 2 = ######## cft = 4840.52 cum
@ Tk
55.00
/ cum = TK
2.662 lac
Earth filling in foundation trenches and plinth in 150 mm layers with carted earth carried by truck or any other means 8(B) CE 10 a loading & unloading at both ends in/c. leveling, watering and consolidating including local carriage each layer up to 02.15.1 finished level. in/c cost of water & test (carried from beyond 300 m) etc. all complete and accepted by the Engineer. 1 X 340 ' - 2 " X 1 X 190 ' - 0 " X 176 ' 110 ' 0 " = 59869.33 0 " = 20900.00 = 38969.33 = 241220.17 sft sft sft X 6.19 ' cft
deduct , building area
deduct, earth obtained from earth work in excavation net volume
= 170918.75 cft = = 70301.42 cft 1990.98 cum @ Tk 304.00 /cum = TK 6.053 lac
Sub Total
62.281 lac
Page no 4
Rate 2008
2011
Total 2008
2011
Increase 06 to 08
Increase 08 to 11
7.00
9.00
0.167
0.214
0.0%
28.6%
59.00
79.00
2.141
2.867
28.3%
33.9%
69.00
92.00
0.836
1.115
30.2%
33.3%
69.00
92.00
0.751
1.001
15.0%
33.3%
237.00
271.00
0.237
0.271
33.1%
14.3%
344.00
430.00
0.695
0.869
36.5%
25.0%
417.00
475.00
2.089
2.379
6.9%
13.9%
234.00
317.00
5.319
7.206
44.4%
35.5%
Page no 5
4,749.00
5641.00
8.691
10.323
21.6%
18.8%
734.00
798.00
12.972
14.103
1.8%
8.7%
655.00
712.00
14.889
16.184
1.1%
8.7%
Page no 6
476.00
549.00
9.217
10.630
17.2%
15.3%
776.00
857.00
1.938
2.141
19.0%
10.4%
70.00
93.00
3.388
4.502
27.3%
32.9%
264.00
393.00
5.256
7.825
-13.2%
48.9%
68.586 81.6296045
10.1%
19.0%
Page No 4 B.F Tk 62.281 lac
9. (A)
09.09.3
(CE 70 c )
Pre-cast driven pile with reinforced cement concrete works with minimum cement content relates to mix ratio (1.1.5:3) having minimum fcr = 30 Mpa, and satisfying a specified compressive strength f'c = 25 Mpa at 28 days on standard cylinders as per standard practice of Code ACI / BNBC / ASTM & cement conforming to BDS EN - 197 - 1 - CEM 1 ( 32.5 to 52.5 N ) ASTM -C 150 Type - I, best quality coarse sand (F.M.2.2), 20 mm down well graded stone chips conforming to ASTM C - 33 , mixing in standard mixture machine and fed by standard measuring boxes, in/c cost of breaking chips, screening through proper sieves, cleaning and washing, centering and shuttering with M.S sheet, M.S angle, F.I bar, nuts & bolts, preparation of bed, laying polythene, placing of reinforcement cage in position, casting, compacting by vibrators and tapered rods, curing for 28 days etc. in/c cost of water, electricity & other charges, providing pile shoe as per design & drawing, driving the pile up to the design depth as per standard practice or specified method providing head cushion, all equipments including mobilization, demobilization & hire charge of driving set, labour, shampering, test of materials & concrete etc. all complete as per design, drawing and accepted by the Engineer. (rate is excluding the cost of reinforcement and its fabrication , binding, welding and placing and driving pile).
14" X 14" size pre cast pile ( 1:1.5:3 ) with stone chips 850 X ( Total volume of RCC in pile =
9. (B)
CE 70 d
45 ' -
0" = =
38250.00 rft 11661.59 rm @ TK
885.00 / r m cft )
= TK 103.205 lac
14 X 14 X 45 X 850 / 144 cft =
52062.50
Pile shoe as per design and drawing
09.09.4
9. (C)
(CE 72a )
850.00 no @ TK
1444.00 each
12.274 lac
Mobilization and demobilization of automatic diesel hammer mounted pre-cast pile driving complete rig set
09.14.
9. (D)
(CE 72d )
2 set @ TK
161634.00 / set
= TK
3.233 lac
09.17.
Driving 14" X 14" size pre-cast pile with automatic rig fitted with automatic diesel hammer . Before commencing driving operation by rig fitted with automatic diesel operated hammer, contractor shall submit method statement for carrying the operation including sequence of driving to the Engineer for approval. However, Engineer's approval shall not relieve the contractor of his responsibilities and obligations under contract.
=
9. (E) (CE 68 )
11661.59 rm @ TK
458.00
/ rm
53.410 lac
09.6.
Labour for breaking head of hardened cast in situ bored pile/pre-cast pile up to a required length by any means but without damaging the rest and removing the dismantled materials such as concrete to a safe distance including scraps and cleaning concrete from steel/M.S. rods, straightening & bending of pile bars, preparation and making platform where necessary, carrying, all sorts of handling, stacking the same properly after clearing, leveling and dressing the situ and clearing the bed etc. complete in all respect and accepted by the Engineer. (Measurement will be given for the actual pile head volume to be broken).
850 X
3 ' X 14 " X 14 " = =
3470.83 cft 98.30 cum @ TK
1688.00 / cum
= TK
1.659 lac
9 (F) (CE 69 )
09.7.
Conducting static load test for the cast in situ/pre-cast pile providing required scaffolding, bracing, jacks, pressure test gauge, loading unloading loads, Kent ledge and other plants and equipment including staging, mobilization, demobilization, hire charge, gunny bags & sand and filling sacs/gunny bags for loading, recording readings & preparation of results in standard forms & other incidental charges as per standard practice and procedures in/c submission of load test report, furnishing all graph and chart etc. complete in all respects approved and accepted by the Engineer. Before commencing load test, contractor shall submit method statement for conducting load test to the Engineer for approval. However, Engineer's approval shall not relieve the contractor of his responsibilities and obligations under contract
09.7.2 09.7.3 09.8.2
For 75 tonne load For 125 tonne load
= = =
2 test @ TK 2 test @ TK 30.00 tonne @ TK
52397.00 / test 78740.00 / test 500.00/ tonne Sub Total
= TK = TK = TK
1.048 lac 1.575 lac 0.150 lac 238.684 lac
For intermediate loading from 75 tonne to 125 tonne for each additiional tonne
Page No 5
Rate 2008 2011
Total 2008
2011
Increase Increase 06 to 08 08 to 11
BF 1,032.00 1277.00
68.586 120.348
81.629605 148.918 16.61% 23.74%
1,924.00
2191.00
16.354
18.624
33.24%
13.88%
106,963.00
117704.00
2.139
2.354
-33.82%
10.04%
571.00
633.00
66.588
73.818
24.67%
10.86%
2,318.00
2950.00
2.279
2.900
37.32%
27.26%
63,628.00 96,222.00
84508.00 117936.00
1.273 1.924
1.690 2.359
21.43% 22.20%
32.82% 22.57%
650.00 Sub Total
881.93
0.195 279.685
0.265 332.55666
30.00% 17.18
35.68% 18.90%
Page No 5 BF 238.684 lac
10
CE 53
07.6.
Reinforced cement concrete works using steel shutter with minimum cement content relates to mix ratio (1.1.5:3) having minimum fcr = 30 Mpa, and satisfying a specified compressive strength f'c = 25 Mpa at 28 days on standard cylinders as per standard practice of Code ACI / BNBC / ASTM & cement conforming to BDS EN - 197 - 1 - CEM 1 ( 32.5 to 52.5 N ) ASTM -C 150 Type - I, best quality coarse sand (F.M.2.2), 20 mm down well graded stone chips conforming to ASTM C 33 , making, placing shutter in position and maintaining true to plumb, making shutter water tight properly, placing reinforcement in position , mixing in standard mixture machine with hopper fed by standard measuring boxes,casting in forms, compacting by vibrator machine and curing at least for 28 days, removing centering - shuttering including cost of water, electricity, testing and other charges etc. all complete approved and accepted by the Engineer. (rate is excluding the cost of reinforcement and its fabrication , binding, welding and placing ) ( A ) In Individual and combined footing of column
CE 53 a
07.6.1.1 Pile cap

(I) concrete
PC 7 PC 12 PC 6 PC 9 PC 14 PC 3 PC 10
6 deduct -12 28 4 2 20 deduct -40 10 deduct -10 12
X X X X X X X X X X
8 2 13 9 9 14 3 6 3 13
' ' ' ' ' ' ' ' ' '
4 8 0 6 6 6 4 0 0 0
" " " " " " " " " "
X X X X X X X X X X
9 3 9 6 9 11 5 5 1 8
''''''''''-
6 0 6 0 6 6 9 6 6 6
" " " " " " " " " "
= = = = = = = = = =
475.00 -96.00 3458.00 228.00 180.50 3335.00 -766.67 330.00 -45.00 1326.00
sft sft sft sft sft sft sft sft sft sft
= 8424.83 sft X 3 ' 9 " = 31593.13 cft = 894.74 cum @ TK 6126.00 / cum
= TK
54.812 lac
07.6.1.2 (ii) Formwork / shuttering, prop and necessary supports etc ( steel )
Perimeter of PC 7 Perimeter of PC 12 Perimeter of PC 6 Perimeter of PC 9 Perimeter of PC 14 Perimeter of PC 3 Perimeter of PC 10 PC 7 PC 12 PC 6 PC 9 PC 14 PC 3 PC 10 6 28 4 2 20 10 12 X X X X X X X 29 45 31 38 42 20 43 ' ' ' ' ' ' ' 0 0 0 0 2 8 0 " " " " " " " X X X X X X X 3 3 3 3 3 3 3 '''''''9 9 9 9 9 9 9 " " " " " " " = = = = = = = = = = = = = = 29.00 45.00 31.00 38.00 42.17 20.68 43.00 652.50 4725.00 465.00 285.00 3162.50 775.00 1935.00 rft rft rft rft rft rft rft sft sft sft sft sft sft sft @ TK 289.00 / sqm = TK 3.222 lac
= 12000.00 sft = 1114.83 sqm
Page No 6
CE 53b
( B ) In raft / mat / floor slab at plinth level Basement floor
07.6.2
07.6.2.1 (I) concrete

1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft 2 X 0.5 X 3.1 X 25 ' - 0 " X 25 ' - 0 " = 1962.50 sft = 24698.50 sft X 1 ' 0 " = 24698.50 cft = 699.48 cum @ TK 6126.00 / cum
= TK
42.850 lac
07.6.2.2 (ii) Formwork / shuttering, prop and necessary supports etc ( steel )
2 X 116 ' - 0 " X 2 X 196 ' - 0 " X 2 X 3.1 X 25 ' - 0 " X 1'- 0" = 1'- 0" = 1'- 0" = = = Floor slab of Ground Floor
(I) Concrete
232.00 sft 392.00 sft 78.50 sft 702.50 sft 65.26 sqm @ TK 306.00 / sqm = TK 0.200 lac
1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft (semi circular portion ) 0.5 X 3.14 X 25 ' X 25 ' X 2 = 1962.5 sft = 24698.50 sft Deduction ( lift wall) ( Ramp ) ( stair) 4X 1X 1X 10 ' - 10 " X 18 ' - 4 " X 8' - 0" X 7'- 6" = 50 ' - 0 " = 12 ' - 0 " = = Net Area (mark A) Net volume 325.00 sft 916.67 sft 96.00 sft 1337.67 sft (-)
sft
= 24698.50 - 1337.67 = 23360.83 sft
= TK
20.265 lac
(ii) Formwork / shuttering, prop and necessary supports etc ( steel )
Bottom sides
area same as mark A of above = 23360.83 sft 2 X 116 ' - 0 " X 0 ' - 6 " = 116.00 sft 2 X 196 ' - 0 " X 0 ' - 6 " = 196.00 sft 2 X 3.1 X 25 ' - 0 " X 0'- 6" = 78.50 sft = 23751.33 sft = 2206.55 sqm @ TK 306.00 / sqm = TK 6.752 lac
Page No 7
CE 53f
( C ) In Roof slab of all types, cantilever slab and drop panel ( i ) Ground Floor Roof slab
(I) Concrete
07.6.7.1
1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft (semi circular portion ) 0.5 X 3.14 X 25 ' X 25 ' = 981.25 sft = 23717.25 sft Deduction (void at Dept of Forensic medicine ) (void at middle) ( Lobby area ) ( middle stair) : 0.5 X 0.5 X 0.5 X 2X 1X 1X 11 ' - 4 " X 11 ' - 4 " X 28 ' - 4 " X 38 ' - 0 " X 30 ' - 0 " X 23 ' - 2 " X 15 ' - 3 " X 15 ' - 0 " X 10 ' - 1 " X 7' - 4" X 10 ' - 0 " = 10 ' - 0 " = 5 ' - 10 " = 28 ' - 0 " = 20 ' - 6 " = 11 ' - 10 " = 18 ' - 4 " = 18 ' - 4 " = 6'- 0" = 14 ' - 9 " = = Net Area (mark A ) 56.67 sft 56.67 sft 82.64 sft 2128.00 sft 615.00 sft 274.14 sft 279.58 sft 275.00 sft 121.00 sft 108.17 sft 3996.86 sft (-)
( side stairs void) 1 X 1X (side stair area) 2X
(corner stair area) 1 X
= 23717.25 - 3996.86 sft = 19720.39 sft X 0 ' 6 " = 9860.19 cft = 279.25 cum @ TK 6126.00 / cum
= TK
17.107 lac
Bottom sides
area same as above 2 X 116 ' - 0 " X 2 X 196 ' - 0 " X 2 X 3.1 X 25 ' - 0 " X
= 19720.39 sft 0 ' - 6 " = 116.00 sft 0 ' - 6 " = 196.00 sft 0'- 6" = 78.50 sft = 20110.89 sft = 1868.35 sqm @ TK 488.00 / sqm = TK 9.118 lac
(ii) 1st Floor roof slab

(I) Concrete
add projected area Deduction :
1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft 2 X 30 ' - 0 " X 15 ' - 0 " = 900.00 sft = 23636.00 sft
(void at middle) 2X ( middle stair) 1X ( side stairs void) 1 X 1X ( side stair area) 2 X
38 23 15 15 10
' ' ' ' '
0 2 3 0 1
" " " " "
X X X X X
28 11 18 18 6
'''''-
0 10 4 4 0
" " " " "
= = = = = =
2128.00 274.14 279.58 275.00 121.00
sft sft sft sft sft (-)
3077.72 sft
Page No 8
Net Area ( mark B )
= TK
17.951 lac
Bottom sides
area same as mark B of above = 20558.28 sft 2 X 116 ' - 0 " X 0 ' - 6 " = 116.00 sft 2 X 196 ' - 0 " X 0 ' - 6 " = 196.00 sft 2 X 3.1 X 25 ' - 0 " X 0'- 6" = 78.50 sft = 20948.78 sft = 1946.19 sqm @ TK 502.90 / sqm = TK 9.787 lac
(iii) 2nd Floor roof slab

(I) Concrete area same as 1st floor roof slab = 20558.28 sft X 0 '
6"
(mark C)
= 10279.14 cft = 291.11 cum

(ii) Formwork / shuttering, prop and necessary supports etc ( steel ) area same as 1st floor
@ TK 6206.76 / cum
= TK
18.069 lac
= 20948.78 sft = 1946.19 sqm
@ TK 517.80 / sqm
= TK
10.077 lac
(iv ) 3rd Floor roof slab

(I) Concrete area same as 2nd floor
= TK
18.186 lac
(ii) Formwork / shuttering, prop and necessary supports etc ( steel ) area same as 2nd floor
= 20948.78 sft = 1946.19 sqm
@ TK 532.70 / sqm
= TK
10.367 lac
(v) 4th Floor roof slab

(I) Concrete area same as 3rd floor
= TK
18.304 lac
(ii) Formwork / shuttering, prop and necessary supports etc ( steel ) area same as 3rd floor
= 20948.78 sft = 1946.19 sqm
@ TK 547.60 / sqm
= TK
10.657 lac
Page No 9
(vi) 5th Floor roof slab

(I) Concrete
1 X 196 ' - 0 " X 116 ' - 0 " = 22736.00 sft Deduction

Open front & back
: 2X 28 ' - 4 " X 23 15 15 10 ' ' ' ' 2 3 0 1 " " " " X X X X 80 ' - 0 " = 11 18 18 6 ''''10 4 4 0 " " " " = = = = = Net Area (mark D) 4533.33 sft 274.14 279.58 275.00 121.00 sft sft sft sft (-)
( middle stair) 1X ( side stairs void) 1 X 1X ( side stair area) 2 X
5483.06 sft
= TK
15.459 lac
Bottom sides
area same as above 2 X 116 ' - 0 " X 2 X 196 ' - 0 " X
= 17252.94 sft 0 ' - 6 " = 116.00 sft 0 ' - 6 " = 196.00 sft = 17564.94 sft = 1631.82 sqm @ TK 562.50 / sqm = TK 9.179 lac
( vii ) 6th Floor roof slab ( chillakota )

(I) Concrete
1 X 116 ' - 0 " X
30 ' - 0 " = = = =
3480.00 3480.00 1740.00 49.28
sft sft X 0 ' 6 " cft cum @ TK 6380.53 / cum
= TK
3.144 lac
Bottom sides
= 0'- 6" = 0'- 6" = = =
3480.00 sft 116.00 sft 30.00 sft 3626.00 sft 336.86 sqm @ TK 584.86 / sqm = TK 1.970 lac
CE 53h
( D ) In Waffle or ribbed floor / roof slab waffle roof slab of 1st floor
(I) Concrete
07.6.11
0.5 X 3.14 X 25 ' X 1 X 30 ' X 25 ' 10 ' = = = = 981.25 sft 300 sft 1281.25 sft X 0 ' 6 " 640.63 cft
Page No 10 Ribbed beam
20 10 4 12
X X X X
12 25 30 10
' ' ' '
6 0 0 0
" " " "
X X X X
2 2 2 2
''''-
0 0 0 0
" " " "
= = = = = =
500.00 500.00 240.00 240.00
sft sft sft sft
1480.00 sft X 0 ' 6 " 740.00 cft 1380.63 cft 39.10 cum
Total ( mark A )
= =
@ TK 6349.38 / cum
= TK
2.483 lac
Bottom sides
= 0'- 6" = 0'- 6" = =
1281.25 sft 39.25 sft 30.00 sft 1350.50 sft 3330.00 sft 4680.50 sft 434.83 sqm
add, Ribbed beam 1 X 740 ' - 0 " X 4'- 6" = Total

( mark B )
= =
@ TK 466.90 / sqm
= TK
2.030 lac
(Total Slab volume ) GF Floor Slab GF Roof slab 1st Floor Roof Slab 1st Floor waffle roof 2nd Floor Roof slab 3rd Floor roof Slab 4th Floor Roof Slab 5th Floor Roof Slab 6th Floor roof Slab = = = = = = = = = 9860.19 9860.19 10279.14 640.63 10279.14 10279.14 10279.14 8626.47 1740.00 cft cft cft cft cft cft cft cft cft
= 71844.04 cft
sub total
= TK
540.673 lac
Page No 11
Rate 2008 2011
Total 2008 2011 Increase Increase 06 to 08 BF 279.6846 332.5567 08 to 11
7,099.00
8,858.00
63.517 79.25571
15.9%
24.8%
255.00
326.00
2.843 3.634337
-11.8%
27.8%
Page No 12
7,099.00
8,858.00
49.656 61.95959
15.9%
24.8%
260.00
328.00
0.170 0.214065
-15.0%
26.2%
7,099.00
8,858.00
23.483 29.30193
15.9%
24.8%
260.00
328.00
5.737 7.237493
-15.0%
26.2%
Page No 13
21540.61 7,099.00 8,858.00 19.824 24.73566 15.9% 24.8%
387.00
437.00
7.231 8.164677
-20.7%
12.9%
Page No 14
7,149.00
8,925.00
20.812 25.98168
15.9%
24.8%
406.00
462.00
7.902 8.991393
-19.3%
13.8%
7,199.00
8,992.00
20.957 26.17673
16.0%
24.9%
425.00
487.00
8.271
9.47794
-17.9%
14.6%
7,249.00
9,059.00
21.103 26.37177
16.0%
25.0%
444.00
512.00
8.641 9.964487
-16.7%
15.3%
7,299.00
9,126.00
21.248 26.56681
16.1%
25.0%
463.00
537.00
9.011 10.45103
-15.4%
16.0%
Page No 15
2112.226
509.3883
1602.838 7,349.00 9,193.00 17.954 22.45912 16.1% 25.1%
482.00
562.00
7.865 9.170846
-14.3%
16.6%
7,415.00
9,282.00
3.654 4.573968
16.2%
25.2%
510.00
600.00
1.718 2.021182
-12.8%
17.6%
Page No 16
7,435.00
9,295.00
2.907 3.634356
17.1%
25.0%
458.00
568.00
1.992 2.469829
-1.9%
24.0%
sub total
606.179 735.3713
12.1%
21.3%
Page No 11
BF 540.673 lac
CE 53 g ( E ) In Stair case slabs and steps. 7.6.10 (i) Ground Floor (I) Concrete Basement to GF Ramp GF entrance ramp Basement stair : slab landing steps 22 X Side stair : slab landing steps 44 X middle stair : slab landing steps 44 X long side stair : slab landing steps 44 X corner stair : slab landing steps 22 X Entrance stair : slab steps 5 X Back Entrance : slab steps 5 X Side Entrance : slab steps 20 X
1 2 2 0.5 0.5 4 3.1 0.5 4 1 0.5 4 3.1 0.5 2 0.5 0.5 1 0.5 1 0.5 4 0.5
X 61 ' - 0 " X 18 ' - 4 " X 0 ' - 10 " = 931.94 cft X 8 ' - 0 " X 6 ' - 0 " X 0 '- 8 " = 64.00 cft X 9 ' - 9 " X 3 ' - 0 " X 0 '- 8 " = 39.00 cft X 3.14 X 3 ' X 3 ' X 0 '- 8 " = 9.42 cft X 0 ' - 10 " X 0 ' - 6 " X 3 ' - 0 " = 13.75 cft X 11 ' - 8 " X 3 ' - 0 " X 0 ' - 8 " = 326.67 cft X 3 ' - 0 " X 3 ' - 0 " X 0 '- 8 " = 84.00 cft X 0 ' - 10 " X 0 ' - 6 " X 3 ' - 0 " = 27.50 cft X 11 ' - 8 " X 5 ' - 0 " X 0 ' - 8 " = 544.44 cft X 11 ' - 10 " X 4 ' - 10 " X 0 ' - 8 " = 533.81 cft X 0 ' - 10 " X 0 ' - 6 " X 5 ' - 0 " = 45.83 cft X 11 ' - 8 " X 4 ' - 8 " X 0 ' - 8 " = 508.15 cft X 4 ' - 8 " X 4 ' - 8 " X 0 ' - 8 " = 203.26 cft X 0 ' - 10 " X 0 ' - 6 " X 4 ' - 8 " = 42.78 cft X 11 ' - 8 " X 3 ' - 6 " X 0 ' - 8 " = 381.11 cft X 3.14 X 4 ' X 4 ' X 0 '- 8 " = 16.75 cft X 0 ' - 10 " X 0 ' - 6 " X 3 ' - 6 " = 16.04 cft X 28 ' - 4 " X 4 ' - 2 " X 0 ' - 8 " = 78.70 cft X 0 ' - 10 " X 0 ' - 6 " X 28 ' - 4 " = 29.51 cft X 5 ' - 10 " X 4 ' - 2 " X 0 ' - 8 " = 16.20 cft X 0 ' - 10 " X 0 ' - 6 " X 5 ' - 10 " = 6.08 cft X 8 ' - 6 " X 4 ' - 2 " X 0 '- 8 " = 94.44 cft X 0 ' - 10 " X 0 ' - 6 " X 8 ' - 6 " = 35.42 cft = 4048.82 cft = 114.6649 cum @ TK 6309.00 / cum = TK
7.234 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Basement to GF Ramp GF entrance ramp Basement stair : slab landing steps Side stair : slab landing steps middle stair : slab landing steps long side stair : slab landing steps corner stair : slab landing steps Entrance stair : slab steps Back Entrance : slab steps Side Entrance : slab steps 1 2 2 0.5 22 4 3.1 44 4 1 44 4 3.1 44 2 0.5 22 1 5 1 5 4 20 X 61 ' - 0 " X 18 ' - 0 " X 8 ' - 0 " X 6 '- 0 " X 9 ' - 9 " X 3 '- 0 " X 3.14 X 3 ' X 3 ' X 3 ' - 0 " X 0 '- 6 " X 11 ' - 8 " X 3 ' - 0 " X 3 ' - 0 " X 3 '- 0 " X 3 ' - 0 " X 0 '- 6 " X 11 ' - 8 " X 5 ' - 0 " X 11 ' - 10 " X 4 ' - 10 " X 4 ' - 10 " X 0 ' - 6 " X 11 ' - 8 " X 4 ' - 8 " X 4 ' - 8 " X 4 '- 8 " X 4 ' - 8 " X 0 '- 6 " X 11 ' - 8 " X 3 ' - 6 " X 3.14 X 4 ' X 4 ' X 4 ' - 0 " X 0 '- 6 " X 28 ' - 4 " X 4 ' - 2 " X 28 ' - 4 " X 0 ' - 6 " X 5 ' - 10 " X 4 ' - 2 " X 5 ' - 10 " X 0 ' - 6 " X 8 ' - 6 " X 4 '- 2 " X 8 ' - 6 " X 0 '- 6 " = 1098.00 sft = 96.00 sft = 58.50 sft = 5.09 sft = 33.00 sft = 140.00 sft = 28.26 sft = 66.00 sft = 233.33 sft = 57.19 sft = 106.33 sft = 217.78 sft = 68.38 sft = 102.67 sft = 81.67 sft = 6.95 sft = 44.00 sft = 118.06 sft = 70.83 sft = 24.31 sft = 14.58 sft = 141.67 sft = 85.00 sft
Page No 12
Ramp side Basement stair side steps side Entrance stair side Back stair side Side stair side
2 1 7 2 2 2
X X X X X X
61 2 2 5 5 5
' - 0 " X 0 ' - 10 " X 22.20 sft X 22.20 sft ' - 0 " X 1 '- 0 " ' - 0 " X 1 '- 0 " ' - 0 " X 1 '- 0 "
= 101.67 sft = 44.40 sft = 310.80 sft = 10.00 sft = 10.00 sft = 10.00 sft = 3384.46 sft = 314.42 sqm @ TK 390.00 / sqm = TK 1.226 lac
(ii) 1st Floor (I) Concrete Side stair : slab landing steps 44 X middle stair : slab landing steps 44 X long side stair : slab landing steps 44 X
4 3.1 0.5 4 1 0.5 4 3.1 0.5
X X X X X X X X X
11 3 0 11 11 0 11 4 0
' ' ' ' ' ' ' ' '
8 0 10 8 10 10 8 8 10
" " " " " " " " "
X X X X X X X X X
3 4 0 5 4 0 4 4 0
'''''''''-
0 8 6 0 10 6 8 8 6
" " " " " " " " "
X X X X X X X X X
0 0 3 0 0 5 0 0 4
'''''''''-
8 8 0 8 8 0 8 8 8
" " " " " " " " "
= 326.67 cft = 130.67 cft = 27.50 cft = 544.44 cft = 533.81 cft = 45.83 cft = 508.15 cft = 203.26 cft = 42.78 cft = 2363.11 cft = 66.9247 cum @ TK 6349.38 / cum = TK
4.249 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Side stair : slab landing steps middle stair : slab landing steps long side stair : slab landing steps Stair slab side 4 3.1 44 4 1 44 4 3.1 44 6 X X X X X X X X X X 11 3 3 11 11 5 11 4 4 2 ' ' ' ' ' ' ' ' ' 8 0 0 8 10 0 8 8 8 " " " " " " " " " X 3 '- 0 X 4 '- 8 X 0 '- 6 X 5 '- 0 X 4 ' - 10 X 0 '- 6 X 4 '- 8 X 4 '- 8 X 0 '- 6 X 22.20 sft " " " " " " " " " = 140.00 sft = 43.96 sft = 66.00 sft = 233.33 sft = 57.19 sft = 110.00 sft = 217.78 sft = 68.38 sft = 102.67 sft = 266.40 sft = 1305.71 sft = 121.3038 sqm @ TK 404.90 / sqm = TK
0.491 lac
(iii) 2nd Floor (I) Concrete Side stair : slab landing steps 44 X middle stair : slab landing steps 44 X long side stair : slab landing steps 44 X
4 3.1 0.5 4 1 0.5 4 3.1 0.5
X X X X X X X X X
11 3 0 11 11 0 11 4 0
' ' ' ' ' ' ' ' '
8 0 10 8 10 10 8 8 10
" " " " " " " " "
X X X X X X X X X
3 4 0 5 4 0 4 4 0
'''''''''-
0 8 6 0 10 6 8 8 6
" " " " " " " " "
X X X X X X X X X
0 0 3 0 0 5 0 0 4
'''''''''-
8 8 0 8 8 0 8 8 8
" " " " " " " " "
= 326.67 cft = 130.67 cft = 27.50 cft = 544.44 cft = 533.81 cft = 45.83 cft = 508.15 cft = 203.26 cft = 42.78 cft = 2363.11 cft = 66.9247 cum @ TK 6389.76 / cum = TK
4.276 lac
Page No 13
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Side stair : slab landing steps middle stair : slab landing steps long side stair : slab landing steps Stair slab side 4 3.1 44 4 1 44 4 3.1 44 6 X X X X X X X X X X 11 3 3 11 11 5 11 4 4 2 ' ' ' ' ' ' ' ' ' 8 0 0 8 10 0 8 8 8 " " " " " " " " " X 3 '- 0 X 4 '- 8 X 0 '- 6 X 5 '- 0 X 4 ' - 10 X 0 '- 6 X 4 '- 8 X 4 '- 8 X 0 '- 6 X 22.20 sft " " " " " " " " " = 140.00 sft = 43.96 sft = 66.00 sft = 233.33 sft = 57.19 sft = 110.00 sft = 217.78 sft = 68.38 sft = 102.67 sft = 266.40 sft = 1305.71 sft = 121.3038 sqm @ TK 419.80 / sqm = TK
0.509 lac
(iv) 3rd Floor (I) Concrete area same as 2nd Floor ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) area same as 2nd Floor (v) 4th Floor (I) Concrete area same as 3rd Floor = 2363.11 cft = 66.9247 cum @ TK 6470.52 / cum = TK 4.330 lac = 1305.71 sft = 121.3038 sqm @ TK 434.70 / sqm = TK = 2363.11 cft = 66.9247 cum @ TK 6430.14 / cum = TK 4.303 lac
0.527 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) area same as 3rd Floor = 1305.71 sft = 121.3038 sqm @ TK 449.60 / sqm = TK (vi) 5th Floor (I) Concrete Side stair : slab 4X landing 3.1 X steps 44 X 0.5 X middle stair : slab 4X landing 1X steps 44 X 0.5 X
0.545 lac
11 3 0 11 11 0
' ' ' ' ' '
8 0 10 8 10 10
" " " " " "
X X X X X X
3 4 0 5 4 0
''''''-
0 8 6 0 10 6
" " " " " "
X X X X X X
0 0 3 0 0 5
''''''-
8 8 0 8 8 0
" " " " " "
= 326.67 cft = 130.67 cft = 27.50 cft = 544.44 cft = 533.81 cft = 45.83 cft = 1608.93 cft = 45.56573 cum @ TK 6510.90 / cum = TK
2.967 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Side stair : slab landing steps middle stair : slab landing steps Stair slab side 4 3.1 44 4 1 44 4 X X X X X X X 11 3 3 11 11 5 2 ' ' ' ' ' ' 8 0 0 8 10 0 " " " " " " X 3 '- 0 X 4 '- 8 X 0 '- 6 X 5 '- 0 X 4 ' - 10 X 0 '- 6 X 22.20 sft " " " " " " = 140.00 = 43.96 = 66.00 = 233.33 = 57.19 = 110.00 = 177.60 = 828.09 = 76.93123 sft sft sft sft sft sft sft sft sqm @ TK 464.50 / sqm = TK
0.357 lac
(Total RCC volume in stair from Basement to 5th floor = 15110.19
cft )
Page No 14
CE 53 e ( F ) In Tee beam, Ell beam , Rectangular beam 7.6.6 (i) Ground Floor (I) Concrete GF Floor beams Long direction
4 2 Short direction 10 21 semi circular , 2 X 3.1 GF Roof beams Long direction 4 2 Short direction 10 14 Stair beam 2 semi circular , 2 X 3.1
X 190 ' - 0 " X 219 ' - 0 " X 80 ' - 0 " X 30 ' - 0 " X 25 ' - 0 "
X X X X X
1 1 1 1 1 1 1 1 1 1 1
'''''''''''-
0 0 0 0 0 0 0 0 0 0 0
" " " " " " " " " " "
X X X X X X X X X X X
2 2 2 2 2 2 2 2 2 2 2
'''''''''''-
0 6 0 6 0 0 6 0 6 0 0
" " " " " " " " " " "
= = = = = = = = = = = = =
1520.00 1095.00 1600.00 1575.00 314.00 1520.00 1095.00 1680.00 1050.00 44.00 314.00 11807.00 334.38
cft cft cft cft cft cft cft cft cft cft cft cft cum @ TK 6126.00 / cum = TK
X 190 ' - 0 " X X 219 ' - 0 " X X 84 ' - 0 " X X 30 ' - 0 " X X 11 ' - 0 " X X 25 ' - 0 " X
20.484 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) GF Floor beams Long direction
4 2 Short direction 10 21 semi circular , 2 X 3.1 GF Roof beams Long direction 4 2 Short direction 10 14 Stair beam 2 semi circular , 2 X 3.1
X 190 ' - 0 " X 219 ' - 0 " X 80 ' - 0 " X 30 ' - 0 " X 25 ' - 0 "
X( X( X( X( X(
1 1 1 1 1 1 1 1 1 1 1
'''''''''''-
0 0 0 0 0 0 0 0 0 0 0
" " " " " " " " " " "
+ + + + + + + + + + +
3 4 3 4 3 3 4 3 4 3 3
'''''''''''-
0 0 0 0 0 0 0 0 0 0 0
")= ")= ")= ")= ")= ")= ")= ")= ")= ")= ")= = =
3040.00 2190.00 3200.00 3150.00 628.00 3040.00 2190.00 3360.00 2100.00 88.00 628.00 23614.00 2193.794
sft sft sft sft sft sft sft sft sft sft sft sft sqm @ TK 386.00 / sqm = TK
X 190 ' - 0 " X( X 219 ' - 0 " X( X 84 ' - 0 " X( X 30 ' - 0 " X( X 11 ' - 0 " X( X 25 ' - 0 " X(
8.468 lac
(ii) 1st Floor (I) Concrete Long direction 4 2 Short direction 10 15 semi circular , 2X 3.1 stair landing beam 2 X 190 ' - 0 " X X 219 ' - 0 " X X 80 ' - 0 " X X 30 ' - 0 " X X 25 ' - 0 " X X 11 ' - 0 " X 1 1 1 1 1 1 ''''''0 0 0 0 0 0 " " " " " " X X X X X X 2 2 2 2 2 2 ''''''0 6 0 6 0 0 " " " " " " = = = = = = = = 1520.00 1095.00 1600.00 1125.00 314.00 44.00 5698.00 161.37 3040.00 2190.00 3200.00 2250.00 628.00 88.00 11396.00 1058.714 cft cft cft cft cft cft cft cum @ TK 6166.38 / cum = TK sft sft sft sft sft sft sft sqm @ TK 400.90 / sqm = TK
9.951 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) 4 2 Short direction 10 15 semi circular , 2X 3.1 stair landing beam 2 Long direction X 190 ' - 0 " X( X 219 ' - 0 " X( X 80 ' - 0 " X( X 30 ' - 0 " X( X 25 ' - 0 " X( X 11 ' - 0 " X( 1 1 1 1 1 1 ''''''0 0 0 0 0 0 " " " " " " + + + + + + 3 4 3 4 3 3 ''''''0 0 0 0 0 0 ")= ")= ")= ")= ")= ")= = =
4.244 lac
Page No 15
(iii) 2nd Floor (I) Concrete Quantity same as 1st floor = 5698.00 cft = 161.37 cum @ TK 6206.76 / cum = TK 10.016 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Quantity same as 1st floor = 11396.00 sft = 1058.714 sqm @ TK 415.80 / sqm = TK (iv) 3rd Floor (I) Concrete Quantity same as 2nd floor = 5698.00 cft = 161.37 cum @ TK 6247.14 / cum = TK
4.402 lac
10.081 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Quantity same as 2nd floor = 11396.00 sft = 1058.714 sqm @ TK 430.70 / sqm = TK (v) 4th Floor (I) Concrete Quantity same as 3rd floor = 5698.00 cft = 161.37 cum @ TK 6287.52 / cum = TK
4.560 lac
10.146 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Quantity same as 3rd floor = 11396.00 sft = 1058.714 sqm @ TK 445.60 / sqm = TK (vi) 5th Floor (I) Concrete Long direction Short direction
4.718 lac
4 2 20 20 4
X 190 ' - 0 " X 190 ' - 0 " X 20 ' - 0 " X 20 ' - 0 " X 30 ' - 0 "
X X X X X
1 1 1 1 1
'''''-
0 0 0 0 0
" " " " "
X X X X X
2 2 2 2 2
'''''-
0 6 0 6 6
" " " " "
= 1520.00 cft = 950.00 cft = 800.00 cft = 1000.00 cft = 300.00 cft = 4570.00 cft = 129.43 cum @ TK 6327.90 / cum = TK 3040.00 1900.00 1600.00 2000.00 600.00 9140.00 849.1267 sft sft sft sft sft sft sqm @ TK 460.50 / sqm = TK
8.190 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Long direction 4 X 190 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= 2 X 190 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= Short direction 20 X 20 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= 20 X 20 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= 4 X 30 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= = = (vii) 6th Floor (I) Concrete Long direction Short direction 1 ' - 0 " X 2 '- 0 " = 1 ' - 0 " X 2 '- 0 " 1 ' - 0 " X 2 '- 6 " = = = ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Long direction 3 X 110 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= Short direction 4 X 30 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= 3 X 30 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= = = ( Total RCC in Beam From GF to 6th Floor = 45992.00 cft ) 3 X 110 ' - 0 " X 4 X 30 ' - 0 " X 3 X 30 ' - 0 " X
3.910 lac
660.00 240.00 225.00 1125.00 31.86 1320.00 480.00 450.00 2250.00 209.0301
cft cft cft cum @ TK 6380.53 / cum = TK sft sft sft sft sqm @ TK 482.86 / sqm = TK
2.033 lac
1.009 lac
Page No 16
CE 53d ( G ) In Pedestal, Column, Capital, Lift wall and wall 7.6.4 (i) Below PL & in GF (I) Concrete Below PL Column C1 column C2 Column C3 Column C4 GF column Column C1 column C2 Column C3 Column C4 Basement wall Short direction Semi circular Long direction
32 28 4 18
X X X X
3 3 1 1
' ' ' '
0 0 3 0
" " " "
X X X X
3 2 2 2
''''-
0 3 6 1
" " " "
X X X X
10 10 10 10
''''-
0 0 0 0
" " " "
= 2880.00 cft = 1890.00 cft = 125.00 cft = 375.00 cft = 5270.00 cft = 2904.00 cft = 1848.00 cft = 150.00 cft = 450.00 cft = 5352.00 cft cft cft cft cft cft cft cft cft
32 28 4 18
X X X X
2 2 1 1
' ' ' '
9 9 3 0
" " " "
X X X X
2 2 2 2
''''-
9 0 6 1
" " " "
X X X X
12 12 12 12
''''-
0 0 0 0
" " " "
2 X 60 ' - 0 " X 2 X 3.14 X 25 ' X 2 X 192 ' - 0 " X
1 ' - 0 " X 10 ' - 0 " = 1200.00 1 ' - 0 " X 10 ' - 0 " = 1570.00 1 ' - 0 " X 10 ' - 0 " = 3840.00 = 6610.00 1 ' - 0 " X 10 ' - 0 " = 502.40 0 ' - 10 " X 10 ' - 6 " = 1283.33 0 ' - 10 " X 12 ' - 6 " = 1527.78 = 3313.51
614.084
Shear wall around side stair 4 X 3.14 X 4 ' X Lift wall in basement floor 4 X 36 ' - 8 " X Lift wall in GF 4 X 36 ' - 8 " X
Total (col+ lift wall+basement wall) = 20545.51 cft = 581.86 cum @ TK 6195.00 / cum = TK ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) basement floor column Column C1 32 X 2 X( Column C2 28 X 2 X( Column C3 4X 2 X( Column C4 14 X 2 X( 3 3 1 1 ' ' ' ' 0 0 3 0 " " " " + + + + 3 2 2 2 ''''0 3 6 1 ") = ") = ") = ") = = = 384.00 294.00 30.00 86.33 794.33 7943.33 rft rft rft rft ' X 10 ' sft
36.046 lac
Basement floor lift wall Shear wall
4X 2X
75 ' - 0 " X 10 ' - 6 " = 3150.00 sft 26 ' - 2 " X 10 ' - 6 " = 549.50 sft 500.00 rft 157.00 rft 657.00 rft X 10 ' 13140.00 sft 352.00 266.00 30.00 111.00 759.00 9108.00 3750.00 654.17 rft rft rft rft ' X12 ' sft sft sft sft sqm
Basement floor RCC wall 2 X( 190 ' - 0 " + 60 ' - 0 ") = 2 X 3.1 X 25 ' - 0 " = = = GF column face Column C1 32 X 2 X( 2 ' - 9 " + 2 ' - 9 ") = Column C2 28 X 2 X( 2 ' - 9 " + 2 ' - 0 ") = Column C3 4X 2 X( 1 ' - 3 " + 2 ' - 6 ") = Column C4 18 X 2 X( 1 ' - 0 " + 2 ' - 1 ") = = = GF lift wall 4 X 75 ' - 0 " X 12 ' - 6 " = Shear wall 2 X 26 ' - 2 " X 12 ' - 6 " = Total
X 2 ( for both sides )
= 38295.00 = 3557.69
@ TK 319.00 / sqm = TK
11.349 lac
Page No 17
(ii) 1st Floor (I) Concrete Column C1 column C2 Column C3 Column C4 Lift wall Shear wall
32 28 4 18
= = = = = 4 X 36 ' - 8 " X 0 ' - 10 " X 12 ' - 6 " = 2 X 3.14 X 4 ' X 1 ' - 0 " X 12 ' - 0 " = total lift & shear wall = total ( column + lift wall )
X X X X
2 2 1 1
' ' ' '
9 9 3 0
" " " "
X X X X
2 2 2 2
''''-
9 0 6 1
" " " "
X X X X
12 12 12 12
''''-
0 0 0 0
" " " "
2904.00 1848.00 150.00 450.00 5352.00 1527.78 301.44 1829.22
cft cft cft cft cft cft cft cft
= 7181.22 cft = 203.38 cum @ TK 6235.38 / cum = TK
12.681 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) column face Column C1 32 X Column C2 28 X Column C3 4X Column C4 18 X
2 2 2 2
X( X( X( X(
lift wall Shear wall
4X 2X
") = ") = ") = ") = = = 75 ' - 0 " X 12 ' - 6 " = 26 ' - 2 " X 12 ' - 6 " = Total
2 2 1 1
' ' ' '
9 9 3 0
" " " "
+ + + +
2 2 2 2
''''-
9 0 6 1
352.00 266.00 30.00 111.00 759.00 9108.00 3750.00 654.17
rft rft rft rft rft X 12' sft sft sft
= 13512.17 sft = 1255.31 sqm
@ TK 333.90 / sqm = TK
4.191 lac
(iii) 2nd Floor (I) Concrete Quantity same as 1st floor = 7181.22 cft = 203.38 cum @ TK 6275.76 / cum = TK
12.763 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Quantity same as 1st floor = 13512.17 sft = 1255.31 sqm @ TK 348.80 / sqm = TK (iv) 3rd Floor (I) Concrete Quantity same as 2nd floor = 7181.22 cft = 203.38 cum @ TK 6316.14 / cum = TK
4.379 lac
12.846 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Quantity same as 2nd floor = 13512.17 sft = 1255.31 sqm @ TK 363.70 / sqm = TK (v) 4th Floor (I) Concrete Quantity same as 3rd floor = 7181.22 cft = 203.38 cum @ TK 6356.52 / cum = TK
4.566 lac
12.928 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Quantity same as 3rd floor = 13512.17 sft = 1255.31 sqm @ TK 378.60 / sqm = TK (vi) 5th Floor (I) Concrete Column C1 column C2 Column C3 Column C4 Lift wall Shear wall 32 28 4 16 = = = = = 4 X 36 ' - 8 " X 0 ' - 10 " X 12 ' - 0 " = 2 X 3.14 X 4 ' X 1 ' - 0 " X 12 ' - 0 " = lift & shear wall = X X X X 2 2 1 1 ' ' ' ' 9 9 3 0 " " " " X X X X 2 2 2 2 ''''9 0 6 1 " " " " X X X X 11 11 11 11 ''''6 6 6 6 " " " " 2783.00 1771.00 143.75 383.33 5081.08 1466.67 301.44 1768.11 cft cft cft cft cft cft cft cft
4.753 lac
total ( column + lift wall + shear wall) = 6849.19 cft = 193.97 cum @ TK 6396.90 / cum = TK
12.408 lac
Page No 18
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Column Column Column Column C1 C2 C3 C4 : : : : lift wall Shear wall 2X 2X 2X 2X 32 28 4 16 X( X( X( X( 2 2 1 1 ' ' ' ' 9 9 3 0 " " " " + + + + 2 2 2 2 ''''9 0 6 1 ") X ") X ") X ") X 11 11 11 11 ''''6 6 6 6 " " " " = = = = = 4048.00 3059.00 345.00 1134.67 8586.67 sft sft = 12814.67 sft = 1190.51 sqm @ TK 393.50 / sqm = TK sft sft sft sft sft
4X 2X
75 ' - 0 " X 12 ' - 0 " = 3600.00 26 ' - 2 " X 12 ' - 0 " = 628.00 Total
4.685 lac
(vii) 6th Floor (I) Concrete Column C1 column C2 Column C4 Lift wall Shear wall
8X 4X 6X
2 ' - 9 " X 11 ' - 6 " = 2 ' - 0 " X 11 ' - 6 " = 2 ' - 1 " X 11 ' - 6 " = = 4 X 36 ' - 8 " X 0 ' - 10 " X 12 ' - 0 " = 2 X 3.14 X 4 ' X 1 ' - 0 " X 12 ' - 0 " = lift & shear wall = total ( column + lift wall + shear wall) = =
2'- 9"X 2'- 9"X 1'- 0"X
695.75 253.00 143.75 1092.50 1466.67 301.44 1768.11 2860.61
cft cft cft cft cft cft cft cft 5.225 lac
81.01 cum @ TK 6449.53 / cum= TK
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) Column Column Column C1 C2 C3 : : : lift wall Shear wall 2X 2X 2X 8 X( 4 X( 6 X( 4X 2X 2 ' - 9 ") X 11 ' - 6 " = 1012.00 2 ' - 0 ") X 11 ' - 6 " = 437.00 2 ' - 1 ") X 11 ' - 6 " = 425.50 = 1874.50 75 ' - 0 " X 12 ' - 0 " = 3600.00 sft 26 ' - 2 " X 12 ' - 0 " = 628.00 sft Total 2'- 9"+ 2'- 9"+ 1'- 0"+ sft sft sft sft
= 6102.50 sft = 565.36 sqm @ TK 415.86 / sqm = TK
2.351 lac
( Total RCC in Column below GF = ( Total RCC in Column above GF = ( Total RCC in lift wall + shear wall =
5270.00 32933.58 12900.89
cft ) cft ) cft ) sub Total = TK 815.073 lac
Page No 19
Rate 2008 2011 BF
Total 2008 606.17903 2011 735.3713 Increase 06 to 08 Increase 08 to 11
7,335.00
9161.00
8.411
10.50445
16.3%
24.9%
Page No 20
301.00
362.00
0.946
1.138214
-22.82
20.3%
7,385.00
9228.00
4.942
6.175811
16.31
25.0%
320.00
387.00
0.388
0.469446
-20.97
20.9%
7,435.00
9295.00
4.976
6.220651
16.36
25.0%
Page No 21
339.00
412.00
0.411
0.499772
-19.25
21.5%
7,485.00
9362.00
5.009
6.26549
16.40
25.1%
358.00
437.00
0.434
0.530098
-17.64
22.1%
7,535.00
9429.00
5.043
6.31033
16.45
25.1%
377.00
462.00
0.457
0.560424
-16.15
22.5%
7,585.00
9496.00
3.456
4.326922
16.50
25.2%
396.00
487.00
0.305
0.374655
-14.75
23.0%
Page No 22
7,099.00
8858.00
23.738
29.61949
15.88
24.8%
298.00
361.00
6.538
7.919597
-22.80
21.1%
7,149.00
8925.00
11.536
14.40234
15.94
24.8%
317.00
386.00
3.356
4.086637
-20.93
21.8%
Page No 23
7,199.00
8992.00
11.617
14.51045
15.99
24.9%
336.00
411.00
3.557
4.351315
-19.19
22.3%
7,249.00
9059.00
11.698
14.61857
16.04
25.0%
355.00
436.00
3.758
4.615994
-17.58
22.8%
7,299.00
9126.00
11.778
14.72669
16.09
25.0%
374.00
461.00
3.960
4.880673
-16.07
23.3%
7,349.00
9193.00
9.511
11.89805
16.14
25.1%
393.00
486.00
3.337
4.126756
-14.66
23.7%
7,415.00
9282.00
2.362
2.957307
16.21
25.2%
421.00
524.00
0.880
1.095318
-12.81
24.5%
Page No 24
7,188.00
8971.00
41.824
52.19875
16.03
24.8%
254.00
314.00
9.037
11.17115
-20.38
23.6%
Page No 25
7,238.00
9038.00
14.720
18.38115
16.08
24.9%
273.00
339.00
3.427
4.255504
-18.24
24.2%
7,288.00
9105.00
14.822
18.51741
16.13
24.9%
292.00
364.00
3.666
4.569332
-16.28
24.7%
7,338.00
9172.00
14.924
18.65368
16.18
25.0%
311.00
389.00
3.904
4.883159
-14.49
25.1%
7,388.00
9239.00
15.025
18.78994
16.23
25.1%
330.00
414.00
4.143
5.196987
-12.84
25.5%
7,438.00
9306.00
14.428
18.05114
16.28
25.1%
Page No 26
349.00
439.00
4.155
5.226346
-11.31
25.8%
7,504.00
9395.00
6.079
7.611271
16.35
25.2%
377.00
477.00
2.131
2.696769
-9.34
26.5%
900.87027
1102.76
10.53
22.4%
Page No 19
BF 815.07273 lac
11 CE 51 7.4
Reinforced cement concrete works using steel shutter with minimum cement content relates to mix ratio (1:2:4) having minimum fcr = 27 Mpa, and satisfying a specified compressive strength f'c = 22 Mpa at 28 days on standard cylinders as per standard practice of Code ACI / BNBC / ASTM & cement conforming to BDS EN - 197 - 1 - CEM 1 ( 32.5 to 52.5 N ) ASTM -C 150 Type - I, best quality coarse sand (F.M.2.2), 20 mm down well graded stone chips conforming to ASTM C - 33 , making, placing shutter in position and maintaining true to plumb, making shutter water tight properly, placing reinforcement in position , mixing in standard mixture machine with hopper fed by standard measuring boxes,casting in forms, compacting by vibrator machine and curing at least for 28 days, removing centering - shuttering including cost of water, electricity, testing and other charges etc. all complete approved and accepted by the Engineer. (rate is excluding the cost of reinforcement and its fabrication , binding, welding and placing )
CE 51 e ( H ) In Tie Beams and Lintels. 7.4.5 (I) GF (I) Concrete Lintel for 10" wall Basement ramp side wall GF walls semi circular part
1X
60 ' - 0 " = 0 3 0 0 4 0 6 1 5 4 10 5 11 6 9 3 " " " " " " " " " " " " " " " " = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = =
60.00 rft 78.50 22.50 280.00 160.00 18.33 10.00 10.50 14.17 10.83 17.33 7.83 2.42 11.67 7.50 15.50 7.25 734.33 734.33 305.97 113.33 58.33 10.00 9.58 47.00 17.00 11.17 19.58 11.25 19.00 8.50 8.33 rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft X 0 ' - 10 " X 0 ' - 6 " cft rft rft rft rft rft rft rft rft rft rft rft rft
3.1 2 Dept of Forensic medicine side14 General office side 8 1 1 1 2 2 1 1 1 between lift 4 side stair c .g 1 2 1
X 25 ' X 11 ' X 20 ' X 20 ' X 18 ' X 10 ' X 10 ' X 7'X 5'X 17 ' X 7'X 2'X 2'X 7'X 7'X 7'( mark A )
Lintel for 5" wall Basement back entry lift side inspection room Male toilet 4 4 2 1 4 4 1 1 1 4 1 2 X X X X X X X X X X X X 28 14 5 9 11 4 11 19 11 4 8 4 ' ' ' ' ' ' ' ' ' ' ' ' 4 7 0 7 9 3 2 7 3 9 6 2 " " " " " " " " " " " "
Page No 20
Female toilet
void box
1 X 11 2 X 19 1X 8 4X 4 12 X 7 4X 8 2X 8 ( mark B )
' ' ' ' ' ' '
2 7 6 9 6 4 0
" " " " " " "
= 11.17 = 39.17 = 8.50 = 19.00 = 90.00 = 33.33 = 16.00 = 550.25 = 114.64
rft rft rft rft rft rft rft rft X 0 ' - 5 " X 0 ' - 6 " cft
= 420.61 cft = 11.91 cum @ TK ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) 10 " lintel 5 " lintel Total (ii) 1st Floor (I) Concrete Lintel for 10" wall Dept of anatomy = 734.33 rft X1.83 = 550.25 rft X1.43 = 2130.69 sft = 197.95 sqm rft rft
Total in GF
6400 / cum
= TK
0.762 lac
= 1343.83 = 786.86
sft sft
@ TK
319
/ sqm
= TK
0.631 lac
between lift office block side
3.1 2 14 4 12
X X X X X
25 ' - 0 13 ' - 0 20 ' - 0 2 ' - 11 20 ' - 0 (mark C)
" " " " "
Lintel for 5" wall lobby side semicircular side wall lift side inspection room corner stair side Male toilet 2 1 4 1 1 1 1 1 4 1 2 1 2 1 4 15 5 2 X X X X X X X X X X X X X X X X X X 20 ' - 11 28 ' - 4 16 ' - 0 10 ' - 3 21 ' - 3 11 ' - 2 19 ' - 7 11 ' - 3 4'- 9 8'- 6 4'- 2 11 ' - 2 19 ' - 7 8'- 6 4'- 9 7'- 6 8'- 4 8'- 0 (mark D) " " " " " " " " " " " " " " " " " "
= 78.50 = 26.00 = 280.00 = 11.67 = 240.00 = 636.17 = 265.07 = 41.83 = 28.33 = 64.00 = 10.25 = 21.25 = 11.17 = 19.58 = 11.25 = 19.00 = 8.50 = 8.33 = 11.17 = 39.17 = 8.50 = 19.00 = 112.50 = 41.67 = 16.00 = 491.50 = 102.40 = =
rft rft rft rft rft rft X 0 ' - 10 " X 0 ' - 6 " cft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft X 0 ' - 5 " X 0 ' - 6 " cft @ TK 6440.38 / cum = TK 0.670 lac
Female toilet
void box
Total in 1st Floor
367.47 cft 10.41 cum
Page No 21
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) 10 " lintel 5 " lintel Total (iii) 2nd Floor (I) Concrete Lintel for 10" wall 2 2 2 2 2 2 X 2X X 3.1 X X 2X X 1X X 14 X X 2X 2 ' - 11 25 ' - 0 13 ' - 0 28 ' - 4 20 ' - 0 10 ' - 1 (mark E) " " " " " " = 11.67 = 157.00 = 52.00 = 56.67 = 560.00 = 40.33 = 877.67 = 365.69 rft rft rft rft rft rft rft X 0 ' - 10 " X 0 ' - 6 " cft = 636.17 rft X1.83 = 491.50 rft X1.43 = 1867.03 sft = 173.45 sqm rft rft = 1164.19 = 702.85 333.9 / sqm sft sft = TK 0.579 lac
@ TK
Total lintel for 10" wall =
Lintel for 5" wall Male toilet 1 1 1 4 1 2 4 1 2 1 4 17 4 3 X X X X X X X X X X X X X X 11 ' 19 ' 11 ' 4'8'4'16 ' 11 ' 19 ' 8'4'7'8'8'(mark F) 2 7 3 9 6 2 0 2 7 6 9 6 4 0 " " " " " " " " " " " " " " = = = = = = = = = = = = = = = = = = 11.17 19.58 11.25 19.00 8.50 8.33 64.00 11.17 39.17 8.50 19.00 127.50 33.33 24.00 404.50 84.27 rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft X 0 ' - 5 " X 0 ' - 6 " cft @ TK 6480.76 / cum = TK 0.826 lac
lift side inspection Female toilet
void box
Total in 2nd Floor
449.97 cft 12.74 cum
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) 10 " lintel 5 " lintel Total = 877.67 rft X1.83 = 404.50 rft X1.43 = 2184.57 sft = 202.95 sqm rft rft = 1606.13 = 578.44 sft sft
@ TK
348.8 / sqm
= TK
0.708 lac
Page No 22
(iv) 3rd Floor (I) Concrete Lintel for 10" wall Lintel for 5" wall ( same as 2nd floor ) ( same as 2nd floor ) = 877.67 rft X 0 ' - 10 " X 0 ' - 6 " = 365.69 cft
= 404.50 rft X 0 ' - 5 " X 0 ' - 6 " = 84.27 cft Total in 3rd Floor = 449.97 cft = 12.74 cum @ TK 6521.14 / cum ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) ( same as 2nd floor ) = 2184.57 sft = 202.95 sqm @ TK 363.7 / sqm (v) 4th Floor (I) Concrete Lintel for 10" wall Lintel for 5" wall ( same as 3rd floor ) ( same as 3rd floor ) Total in 4th Floor = 877.67 rft X 0 ' - 10 " X 0 ' - 6 " = 365.69 cft = 404.50 rft X 0 ' - 5 " X 0 ' - 6 " = 84.27 cft 6561.52 / cum
= TK
0.831 lac
= TK
0.738 lac
= 449.97 cft = 12.74 cum @ TK ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) ( same as 3rd floor ) = 2184.57 sft = 202.95 sqm @ TK (vi) 5th Floor (I) Concrete Lintel for 10" wall outer wall 2X 2X 20 X 2X 20 ' - 0 " = 800.00 2 ' - 11 " = 11.67 (mark G) = 811.67 = 338.19 16 11 20 19 11 4 8 4 11 19 8 4 20 7 8 8 ' ' ' ' ' ' ' ' ' ' ' ' ' ' ' ' 0 2 0 7 3 9 6 2 2 7 6 9 0 6 4 0 " " " " " " " " " " " " " " " " = = = = = = = = = = = = = = = = = = 64.00 11.17 20.00 19.58 11.25 19.00 8.50 8.33 11.17 39.17 8.50 19.00 40.00 127.50 33.33 24.00 464.50 96.77
= TK
0.836 lac
378.6 / sqm
= TK
0.768 lac
Total lintel for 10" wall = Lintel for 5" wall lift side inspection Male toilet 4 1 1 1 1 4 1 2 1 2 1 4 2 17 4 3 X X X X X X X X X X X X X X X X
rft rft rft X 0 ' - 10 " X 0 ' - 6 " cft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft X 0 ' - 5 " X 0 ' - 6 " cft @ TK 6601.9 / cum = TK 0.813 lac
Female toilet
void box
Total
= 434.97 cft = 12.32 cum
Page No 23
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) 10 " lintel 5 " lintel Total (vii) 6th Floor (I) Concrete Lintel for 10" wall 2 X 115 ' - 0 " = 230.00 rft 6 X 20 ' - 0 " = 120.00 rft = 350.00 rft X 0 ' - 10 " X 0 ' - 6 " = 145.83 cft = 4.13 cum @ TK 6654.53 / cum ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) 10 " lintel ( Total RCC in Lintel = 2718.77 cft ) = 811.67 rft X1.83 rft = 1485.35 sft = 137.99 sqm @ TK 415.86 / sqm = 811.67 rft X1.83 = 464.50 rft X1.43 = 2149.59 sft = 199.70 sqm rft rft = 1485.35 = 664.24 sft sft
@ TK
393.5 / sqm
= TK
0.786 lac
= TK
0.275 lac
= TK
0.574 lac
CE 51 h ( I ) Cornice , Railing , Drop walls , Louver, Fins etc.
7.4.8 ( i ) GF (I) Concrete Railing , Stair void side
stair railing , basement stair GF Stair : corner stair 1X short side stairs 2X long side stairs 2X 2X middle stairs stair side Flower bed Entry stair Entry ramp
4 4 4 4 4 3.1 4 4 3.1 4 2 2 2 2 2 4
X X X X X X X X X X X X X X X X
18 8 8 9 11 3 11 11 5 11 28 11 11 15 4 9
' ' ' ' ' ' ' ' ' ' ' ' ' ' ' '
0 7 0 9 8 8 8 8 6 8 2 8 5 0 4 0
" " " " " " " " " " " " " " " "
Drop wall : void side
stair side
4 4 4 2 2
X X X X X
18 8 8 11 11
' ' ' ' '
0 7 0 8 5
" " " " "
= 72.00 rft = 34.33 rft = 32.00 rft = 39.00 rft = 46.67 rft = 11.51 rft = 93.33 rft = 93.33 rft = 34.54 rft = 46.67 rft = 56.33 rft = 23.33 rft = 22.83 rft = 30.00 rft = 8.67 rft = 36.00 rft = 680.55 rft X 0 ' - 6 " = 340.28 sft = 72.00 rft = 34.33 rft = 32.00 rft = 23.33 rft = 22.83 rft = 184.50 rft X 3 ' - 0 " = 553.50 sft
Outer side of bldg
2 X 312 ' - 0 " = 624.00 rft = 624.00 rft X 6 ' - 0 " = 3744.00 sft Total Railing & Dropwall = = = = 4637.78 4637.78 1159.44 32.8361 sft sft X 3 " cft cum @ TK
6010.00 / cum
= TK
1.973 lac
Page No 24
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) total quantity = 4637.78 sft X 2 = 9275.55 sft = 861.72 sqm @ TK
296.00 / sqm
= TK
2.551 lac
( ii ) 1st Floor (I) Concrete Railing :Stair void side
lobby short side stairs long side stairs middle stairs stair side
4 4 4 1 2X 4 2X 4 2 X 3.1 4 2 2 2
X X X X X X X X X X X
18 8 8 30 11 11 5 11 28 11 11
' ' ' ' ' ' ' ' ' ' '
0 7 0 0 8 8 6 8 2 8 5
" " " " " " " " " " "
= 72.00 = 34.33 = 32.00 = 30.00 = 93.33 = 93.33 = 34.54 = 46.67 = 56.33 = 23.33 = 22.83 = 538.71 = 269.35 = 72.00 = 34.33 = 32.00 = 23.33 = 22.83 = 184.50 = 553.50
rft rft rft rft rft rft rft rft rft rft rft rft X 0 ' - 6 " sft rft rft rft rft rft rft X 3 ' - 0 " sft
Drop wall : void side
stair side
4 4 4 2 2
X X X X X
18 8 8 11 11
' ' ' ' '
0 7 0 8 5
" " " " "
Outer side of bldg
2 X 312 ' - 0 " = 624.00 rft = 624.00 rft X 6 ' - 0 " = 3744.00 sft Total Railing & Dropwall = 4566.85 sft = 4566.85 sft X 3 " = 1141.71 cft = 32.33 cum @ TK
6050.38 / cum
= TK
1.956 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) = 4566.85 sft X 2 = 9133.71 sft = 848.54 sqm @ TK ( iii ) 2nd Floor (I) Concrete ( quantity same as 1st floor )= 32.33 cum @ TK
310.9 / sqm
= TK
2.638 lac
6090.76 / cum
= TK
1.969 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) ( quantity same as 1st floor )= 848.542 sqm @ TK
325.8 / sqm
= TK
2.765 lac
( iv ) 3rd Floor (I) Concrete
( quantity same as 1st floor )=
32.33 cum
@ TK
6131.14 / cum
= TK
1.982 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) ( quantity same as 1st floor )= 848.542 sqm @ TK
340.7 / sqm
= TK
2.891 lac
Page No 25
( v ) 4th Floor (I) Concrete
( quantity same as 1st floor )=
32.33 cum
@ TK
6171.52 / cum
= TK
1.995 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) ( quantity same as 1st floor )= 848.542 sqm @ TK ( vi ) 5th Floor short side stairs long side stairs middle stairs stair side 2X 4 2X 4 2 X 3.1 4 2 2 2 X X X X X X X 11 11 5 11 28 11 11 ' ' ' ' ' ' ' 8 8 6 8 2 8 5 " " " " " " " = 93.33 = 93.33 = 34.54 = 46.67 = 56.33 = 23.33 = 22.83 = 370.37 = 185.19 rft rft rft rft rft rft rft rft X 0 ' - 6 " sft rft rft rft X 3 ' - 0 " sft
355.6 / sqm
= TK
3.017 lac
drop wall stair side
2X 2X
11 ' - 8 " = 23.33 11 ' - 5 " = 22.83 = 46.17 = 138.50
Outer side of bldg
2 X 312 ' - 0 " = 624.00 rft = 624.00 rft X 6 ' - 0 " = 3744.00 sft = 4067.69 sft = 4067.69 sft X 3 " = 1016.92 cft = 28.80 cum @ TK
Total railing + drop wall
6211.90 / cum
= TK
1.789 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) = 755.795 sqm @ TK ( Total Volume of RCC in cornice & 6743.22 dropwall = cft )
CE 51 I
370.50 / sqm
= TK
2.800 lac
( I ) Sun shade, false ceiling

GF (I) Concrete
7.4.9 15 ' - 0 " = 240.00 rft X 2 ' - 0 " = 480 sft = 480.00 sft = 480.00 sft X 3 " = 120.00 cft = 3.40 cum @ TK 6010.00 / cum ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) = 480.00 X 2 = 960.00 sft = 89.19 sqm @ TK 353.00 / sqm 16 X
= TK
0.204 lac
= TK
0.315 lac
Page No 26
1St floor (I) Concrete
15 ' - 0 " = 300.00 rft X 2 ' - 0 " = 600 sft = 600.00 sft = 600.00 sft X 3 " = 150.00 cft = 4.25 cum @ TK 6050.38 / cum ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) = 600.00 X 2 = 1200.00 sft = 111.48 sqm @ TK 367.90 / sqm 2nd floor (I) Concrete
20 X
= TK
0.257 lac
= TK
0.410 lac
15 ' - 0 " = 360.00 rft X 2 ' - 0 " = 720 sft = 720.00 sft = 720.00 sft X 3 " = 180.00 cft = 5.10 cum @ TK 6090.76 / cum ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) = 720.00 X 2 = 1440.00 sft = 133.78 sqm @ TK 382.80 / sqm 3rd floor (I) Concrete
24 X
= TK
0.310 lac
= TK
0.512 lac
quantity same as 2nd Floor =
5.10 cum
@ TK
6131.14 / cum
= TK
0.313 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) quantity same as 2nd Floor = 133.78 sqm 4th floor (I) Concrete
@ TK
397.70 / sqm
= TK
0.532 lac
quantity same as 3rd Floor =
5.10 cum
@ TK
6171.52 / cum
= TK
0.315 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) quantity same as 3rd Floor = 133.78 sqm 5th floor (I) Concrete
@ TK
412.60 / sqm
= TK
0.552 lac
15 ' - 0 " = 600.00 rft X 2 ' - 0 " = 1200 sft = 1200.00 sft = 1200.00 sft X 3 " = 300.00 cft = 8.50 cum @ TK 6211.90 / cum ( ii ) Formwork / shuttering, prop and necessary supports etc ( steel ) = 1200.00 X 2 = 2400.00 sft = 222.97 sqm @ TK 427.50 / sqm
40 X
= TK
0.528 lac
= TK
0.953 lac
sub total =
TK
858.400 lac
Page No 27
Rate 2008 2011
Total 2008 2011 Increase Increase 06 to 08 BF 900.8703 1102.76 08 to 11
Page No 28
7,040.00
9004.00
0.839 1.072544
10.0%
27.9%
259.00
320.00
0.513 0.633426
-18.8%
23.6%
636.17
7,090.00
9071.00
0.738 0.944004
10.1%
27.9%
Page No 29
278.00
345.00
0.482 0.598407
-16.7%
24.1%
7,140.00
9138.00
0.910 1.164481
10.2%
28.0%
297.00
370.00
0.603 0.750919
-14.9%
24.6%
Page No 30
7,190.00
9205.00
0.916 1.173019
10.3%
28.0%
316.00
395.00
0.641 0.801657
-13.1%
25.0%
7,240.00
9272.00
0.923 1.181557
10.3%
28.1%
335.00
420.00
0.680 0.852394
-11.5%
25.4%
7,290.00
9339.00
0.898 1.150422
10.4%
28.1%
Page No 31
354.00
445.00
0.707 0.888671
-10.0%
25.7%
7,356.00
9428.00
0.304 0.389384
10.5%
28.2%
382.00
483.00
0.527 0.666503
-8.1%
26.4%
6,922.00
8852.00
2.273 2.906655
15.2%
27.9%
Page No 32
240.00
298.00
2.068 2.567925
-18.9%
24.2%
6,972.00
8919.00
2.254 2.883869
15.2%
27.9%
259.00
323.00
2.198 2.740791
-16.7%
24.7%
7,022.00
8986.00
2.270 2.905533
15.3%
28.0%
278.00
348.00
2.359 2.952926
-14.7%
25.2%
7,072.00
9053.00
2.287 2.927196
15.3%
28.0%
297.00
373.00
2.520 3.165062
-12.8%
25.6%
Page No 33
7,122.00
9120.00
2.303
2.94886
15.4%
28.1%
316.00
398.00
2.681 3.377197
-11.1%
25.9%
7,172.00
9187.00
2.066
2.64584
15.5%
28.1%
335.00
423.00
2.532 3.197011
-9.6%
26.3%
6,922.00
8852.00
0.235 0.300833
15.2%
27.9%
278.00
337.00
0.248 0.300557
-21.2%
21.2%
Page No 34
6,972.00
8919.00
0.296 0.378887
15.2%
27.9%
297.00
362.00
0.331 0.403567
-19.3%
21.9%
7,022.00
8986.00
0.358
0.45808
15.3%
28.0%
316.00
387.00
0.423 0.517726
-17.5%
22.5%
7,072.00
9053.00
0.361 0.461495
15.3%
28.0%
335.00
412.00
0.448 0.551171
-15.8%
23.0%
7,122.00
9120.00
0.363 0.464911
15.4%
28.1%
354.00
437.00
0.474 0.584615
-14.2%
23.4%
7,172.00
9187.00
0.609 0.780544
15.5%
28.1%
373.00
462.00
0.832
1.0301
-12.7%
23.9%
sub total
943.3387 1156.478
9.89
22.6%
Page No 27
B.F = Tk
858.400 lac
12 CE 59
Supplying, fabrication and fixing to details as per design deformed bar reinforcement in concrete in accordance with BSTI standard in/c straightening and cleaning rust, if any, bending & binding in position in/c supply of G.I. wires etc. complete in all respects and accepted by the Engineer. ( A ) 60 grade deformed bar wtih minimum fy = 415 Mpa, ultimate strength 620 Mpa ( I ) GF ( A ) Pre cast pile ( Ref : Item 9 ) (B ) Pile cap ( Ref : Item 10 ) (C) Basement ( Ref : Item 10 ) (D) Basement wall ( Ref : Item 10 )
CE 59 b 8.1.2
52062.50 cft @
2 %=
1041.25 cft = 2313.89 quintal
31593.13 cft @ 24698.50 cft @ 6610.00 cft @
4 %= 2 %= 2 %=
1105.76 cft = 2457.24 quintal 432.22 cft = 960.50 quintal 99.15 cft = 220.33 quintal
(E) Slabs ( GF floor & roof slab ) ( Ref : Item 10 ) 21540.61 cft @ (F) Stair ( Ref : Item 10 ) (G) Beam ( Ref : Item 10 ) (H) Column upto GF ( Ref : Item 10 )
2 %=
323.11 cft = 718.02 quintal
4048.82 cft @
2 %=
60.73 cft = 134.96 quintal
11807.00 cft @
3 %=
295.18 cft = 655.94 quintal
5270.00 cft @
4 %=
184.45 cft = 409.89 quintal
(I) Column above GF ( Ref : Item 10 ) 5352.00 cft @ (J) lift wall & shear wall ( Ref : Item 10 ) 3313.51 cft @ (k) Lintel ( Ref : Item 11 ) 420.61 cft @
3 %=
133.80 cft = 297.33 quintal
2 %= 1 %=
49.70 cft = 110.45 quintal 3.36 cft = 7.48 quintal = 8286.04 quintal @ TK5400.00 / quintal = TK 447.446 lac
Page No 28
( II ) 1st Floor (A) Slabs ( Ref : Item 10 ) (B) Stair ( Ref : Item 10 ) (C) Beam ( Ref : Item 10 ) (D) Column ( Ref : Item 10 ) 10279.14 cft @ 2 %= 154.19 cft = 342.64 quintal
2363.11 cft @
2 %=
35.45 cft =
78.77
quintal
5698.00 cft @
3 %=
142.45 cft = 316.56 quintal
5352.00 cft @
3 %=
133.80 cft = 297.33 quintal
(E) lift wall & shear wall ( Ref : Item 10 ) 1829.22 cft @ (F) Lintel ( Ref : Item 11 )
2 %=
27.44 cft =
60.97
quintal
367.47
cft @
1 %=
2.94 cft = 6.53 quintal = 1102.80 quintal @ TK5419.06 / quintal = TK 59.762 lac
( III ) 2nd Floor (A) Slabs ( Ref : Item 10 ) (B) Stair ( Ref : Item 10 ) (C) Beam ( Ref : Item 10 ) (D) Column ( Ref : Item 10 )
10279.14 cft @
2 %=
154.19 cft = 342.64 quintal
2363.11 cft @
2 %=
35.45 cft =
78.77
quintal
5698.00 cft @
3 %=
142.45 cft = 316.56 quintal
5352.00 cft @
3 %=
133.80 cft = 297.33 quintal
2 %=
27.44 cft =
60.97
quintal
449.97
cft @
1 %=
( IV ) 3rd Floor (A) Slabs ( Ref : Item 10 ) (B) Stair ( Ref : Item 10 )
10279.14 cft @
2 %=
154.19 cft = 342.64 quintal
2363.11 cft @
2 %=
35.45 cft =
78.77
quintal
Page No 29
(C) Beam ( Ref : Item 10 ) (D) Column ( Ref : Item 10 )
5698.00 cft @
3 %=
142.45 cft = 316.56 quintal
5352.00 cft @
3 %=
133.80 cft = 297.33 quintal
2 %=
27.44 cft =
60.97
quintal
449.97
cft @
1 %=
( V ) 4th Floor (A) Slabs ( Ref : Item 10 ) (B) Stair ( Ref : Item 10 ) (C) Beam ( Ref : Item 10 ) (D) Column ( Ref : Item 10 )
10279.14 cft @
2 %=
154.19 cft = 342.64 quintal
2363.11 cft @
2 %=
35.45 cft =
78.77
quintal
5698.00 cft @
3 %=
142.45 cft = 316.56 quintal
5352.00 cft @
3 %=
133.80 cft = 297.33 quintal
2 %=
27.44 cft =
60.97
quintal
449.97
cft @
1 %=
( VI ) 5th Floor (A) Slabs ( Ref : Item 10 ) (B) Stair ( Ref : Item 10 ) (C) Beam ( Ref : Item 10 )
8626.47 cft @
2 %=
129.40 cft = 287.55 quintal
1608.93 cft @
2 %=
24.13 cft =
53.63
quintal
4570.00 cft @
3 %=
114.25 cft = 253.89 quintal
Page No 30
(D) Column ( Ref : Item 10 )
5081.08 cft @
3 %=
127.03 cft = 282.28 quintal
2 %=
26.52 cft =
58.94
quintal
434.97
cft @
1 %=
( VII ) 6th Floor (A) Slabs ( Ref : Item 10 ) (B) Beam ( Ref : Item 10 ) (C) Column ( Ref : Item 10 )
1740.00 cft @
2 %=
26.10 cft =
58.00
quintal
1125.00 cft @
3 %=
28.13 cft =
62.50
quintal
1092.50 cft @
3 %=
27.31 cft =
60.69
quintal
(D) lift wall & shear wall ( Ref : Item 10 ) 1768.11 cft @ (E) Lintel ( Ref : Item 11 )
2 %=
26.52 cft =
58.94
quintal
145.83
cft @
1 %=
CE 59 a 8.1.1
( B ) 40 grade deformed bar wtih minimum fy = 276 Mpa, ultimate strength 482 Mpa ( I ) GF (A) Cornice, railing, drop wall ( Ref : Item 11 ) 1159.44 cft @
1 %=
9.28 cft =
20.61
quintal
(B) Sun shade ( Ref : Item 11 )
120.00
cft @
1 %= total
0.96 cft = =
2.13 22.75
quintal quintal @ TK5256.00 / quintal = TK 1.196 lac
( II ) 1st Floor (A) Cornice, railing, drop wall ( Ref : Item 11 ) 1141.71 cft @
1 %=
9.13 cft =
20.30
quintal
Page No 31
150.00
cft @
1 %= total
1.20 cft = =
2.67 22.96
( III ) 2nd Floor (A) Cornice, railing, drop wall ( Ref : Item 11 ) 1141.71 cft @
1 %=
9.13 cft =
20.30
quintal
180.00
cft @
1 %= total
1.44 cft = =
3.20 23.50
( IV ) 3rd Floor (A) Cornice, railing, drop wall ( Ref : Item 11 ) 1141.71 cft @
1 %=
9.13 cft =
20.30
quintal
180.00
cft @
1 %= total
1.44 cft = =
3.20 23.50
( V ) 4th Floor (A) Cornice, railing, drop wall ( Ref : Item 11 ) 1141.71 cft @
1 %=
9.13 cft =
20.30
quintal
180.00
cft @
1 %= total
1.44 cft = =
3.20 23.50
( VI ) 5th Floor (A) Cornice, railing, drop wall ( Ref : Item 11 ) 1016.92 cft @
1 %=
8.14 cft =
18.08
quintal
300.00
cft @
1 %= total
2.40 cft = =
5.33 23.41
quintal quintal @ TK5351.30 / quintal = TK Sub Total 1.253 lac
= TK 1619.105 lac
Page No 32
Rate 2008 2011 BF
Total 2008 943.3386852 2011 1156.478041 Increase 06 to 08 Increase 08 to 11
7,258.00
8100.00
601.401
671.1690738
34.4%
11.6%
Page No 33
7,282.00
8132.00
80.306
89.68001024
34.4%
11.7%
7,306.00
8164.00
80.678
90.15264614
34.3%
11.7%
Page No 34
7,330.00
8196.00
80.943
90.50601271
34.3%
11.8%
7,354.00
8228.00
81.208
90.85937928
34.3%
11.9%
Page No 35
7,378.00
8260.00
69.650
77.97612134
34.3%
12.0%
7,425.00
8323.00
18.022
20.20191235
34.2%
12.1%
6,418.00
7240.00
1.460
1.646786803
22.1%
12.8%
Page No 36
6,442.00
7272.00
1.479
1.669926997
22.1%
12.9%
6,466.00
7304.00
1.519
1.716230078
22.1%
13.0%
6,490.00
7336.00
1.525
1.723749158
22.1%
13.0%
6,514.00
7368.00
1.531
1.731268238
22.2%
13.1%
6,538.00
7400.00
1.531 1,964.591
1.732483615 2,297.244
22.2% 21.34
13.2% 16.9%
Sub Total
Page No 32
B.F
1619.105 lac
13 (CE14) 04.1.
Brick works with 1st class bricks in cement sand ( F.M of sand 1.2 ) mortar (1:6) in foundation and plinth, filling the joints/interstices fully with mortar, racking out the joints, cleaning and soaking the bricks at least for 24 hours before use and curing at least for 7 days etc. all complete including cost of water, electricity & other charges and accepted by the Engineer. ( Cement : CEM - II / A - M )
10 " brick work in foundation
By the side of pile cap ( mark E of Item 6 A ) = By the side of basement ( wall mark D of Item 6A ) = side of basement ramp 60 ' X 10 ' 0"= = = =
####### 7170 600.00 ####### ####### 463.115
sft sft sft sft X 10 " cft cum @ TK
2630.00 / cum
TK
12.180 lac
14 Brick work with 1st class bricks in cement sand ( F.M. 1.2 ) mortar ( 1:4 ) in exterior walls in/c filling (CE 16) the interstices with mortar, raking out joints, cleaning and socking the bricks at least for 24 hours before use and washing of sand, necessary scaffolding, curing at least for 7 days etc. all complete including cost 04.3. of water, electricity & other charges (measurement to given as 250 mm width for one brick length and 375 mm for one brick and a half brick length). accepted by the Engineer. ( Cement : CEM - II / A - M ) (i) GF Wall length same as 10" Lintel area Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light = 734.33 rft X 0 ' - 10 " X 10 ' - 6 " = 6425.42 cft = = = = = 1127.25 605 1336.83 3069.08 2557.57 sft sft sft sft X 10 " cft @ TK 3038 / cum = TK 3.328 lac
Total volume (ii) 1st floor Wall length same as 10" Lintel area Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light
= 3867.85 cft = 109.54 cum
= 636.17 rft X 0 ' - 10 " X 10 ' - 6 " = 5566.46 cft = = = = = 1608 331 1535.63 3474.63 2895.52 sft sft sft sft X 10 " cft @ TK 3100.96 / cum = TK 2.346 lac
Total volume (iii) 2nd floor Wall length same as 10" Lintel area Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light
= 2670.94 cft = 75.64 cum
= 877.67 rft X 0 ' - 10 " X 10 ' - 6 " = 7679.58 cft = 1711.50 sft = 60.00 sft = 1463.58 sft = 3235.08 sft X 10 " = 2695.9 cft = 4983.68 cft = 141.141 cum @ TK 3163.92 / cum = TK 4.466 lac
Total volume
Page No 33
(iv) 3rd floor same as 2nd floor (v) 4th floor same as 3rd floor (v1) 5th floor Wall length same as 10" Lintel area deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light = 4983.68 cft = 141.14 cum @ TK 3289.84 / cum = TK 4.643 lac = 4983.68 cft = 141.14 cum @ TK 3226.88 / cum = TK 4.554 lac
= 811.67 rft X 0 ' - 10 " X 10 ' - 6 " = 7102.08 cft = = = = = 2589.00 60.00 2259.83 4908.83 4090.69 sft sft sft sft X 10 " cft
Total volume (vii) 6th floor Chillakota stair wall
= 3011.39 cft = 85.28 cum
@ TK
3352.80 / cum
TK
2.859 lac
2X 6X
110 ' 0 " = 220.00 20 ' 0 " = 120.00 (marked G) = 340.00 = 2975.00 20 ' -
rft rft rft X 0 ' - 10 " X 10 ' - 6 " cft
Parapet wall
4X
10 X
0 " = 800.00 rft X 0 ' - 10 " X 5 ' - 0 " = 3333.33 cft = 432.00 sft = 136.67 sft = 568.67 sft X 10 " = 473.89 cft = 5834.44 cft = 165.23 cum @ TK 3440.94 / cum = TK 5.686 lac
deduct window door
Total
15 125 mm brick work with 1st class bricks in cement sand ( F.M.1.2 ) mortar ( 1:4 ) and making bond (CE 21b ) with connected walls in/c necessary scaffolding, raking out joints, cleaning and soaking the bricks for at 04.16. least 24 hours before use and washing of sand curing at least for 7 days in all floors including cost of water, electricity & other charges etc. all complete and accepted by the Engineer. ( Cement : CEM - II / A - M ) (i) GF Wall length same as 5" Lintel area Deduction doors Partex single swing flush door Upvc plastic door = = 550.25 rft X 12 ' - 0 " 6603 sft 35.00 20.00 55.00 rft X 7 ' - 0 " 385 sft @ TK 423.00 / sqm = TK 2.444 lac
10 X 8X
3'6"= 2'6"= (marked A) = =
Total volume
= 6218.00 sft = 577.67 sqm
Page No 34
(ii) 1st floor Wall length same as 5" Lintel area Deduction doors Partex single swing flush door Upvc plastic door
= =
491.50 rft X 12 ' - 0 " 5898 sft 21.00 22.50 43.50 rft X 7 ' - 0 " 304.5 sft
6X 9X
3'6"= 2'6"= (marked D) = =
Total volume
= 5593.50 sft = 519.65 sqm
@ TK
434.51 / sqm
TK
2.258 lac
(iii) 2nd floor Wall length same as 5" Lintel area Deduction doors Partex single swing flush door Upvc plastic door
= 404.50 rft X 11 ' - 6 " = 4651.75 sft 21.00 22.50 43.50 rft X 7 ' - 0 " 304.5 sft
6X 9X
3'6"= 2'6"= (marked D) = =
Total volume
= 4347.25 sft = 403.87 sqm
@ TK
446.02 / sqm
TK
1.801 lac
(iv) 3rd floor Quantity same as 2nd floor = 4347.25 sft = 403.87 sqm @ TK 457.53 / sqm = TK 1.848 lac
(v) 4th floor Quantity same as 3rd floor = 4347.25 sft = 403.87 sqm @ TK 469.04 / sqm = TK 1.894 lac
(vi) 5th floor Wall length same as 5" Lintel area
= =
464.50 rft X 12 ' - 0 " 5574 sft
Deduction doors Partex single swing flush door Upvc plastic door
6X 9X
3'6"= 2'6"= (marked D) = =
21.00 22.50 43.50 rft X 7 ' - 0 " 304.5 sft
Total volume
= 5269.50 sft = 489.55 sqm
@ TK
480.55 / sqm
TK
2.353 lac
Page No 35
16 Providing brick work in facing for 200 x 50 mm in superstructure with 200 x 50 x 50 mm machine made CE 20 b hard pressed klinker facing bricks of approved quality pressed with 20 mm thick cement sand (F.M.1.2) 04.13. mortar (1:4), 10 mm thick cement mortar in adjacent sites in/c racking out joints and cutting the bricks to required sizes wherever necessary with high class recessed pointing, cleaning and soaking the bricks for at least 24 hours before use and washing of sand necessary scaffolding, curing at least for 7 days for all floors up to 4th floor including cost of water, electricity & other charges etc. all complete and accepted by the Engineer. ( Cement : CEM - II / A - M ) GF 2X 2X 195 ' 115 ' 0 " = 390.00 rft 0 " = 230.00 rft = 620.00 rft X 12 ' - 6 " = 7750.00 sft = 719.993 sqm @ TK 911
/ sqm
TK
6.559 lac
1st Floor
2X 2X
195 ' 115 ' -
0 " = 390.00 rft 0 " = 230.00 rft = 620.00 rft X 3 ' - 0 " = 1860.00 sft = 172.798 sqm @ TK 922.51 / sqm
TK
1.594 lac
17
CE 24 b
04.22.3
Klinker paving bricks work in floor/ pavement with machine made pressed bricks of approved quality in cement sand (F.M.1.2) mortar (1:4) on minimum 12 mm thick cement sand (F.M.1.2) mortar (1:4) in/c raking out joints, cutting the bricks to required size soaking the same 24 hours before use wherever necessary in/c high class flush pointing in cement mortar (1:2), cleaning, curing at least for 7 days etc. in/c washing and screening of sand, cost of water, electricity & other charges complete and standard practice accepted by the Engineer. ( Cement : CEM - II / A - M ) 50 mm thick flat brick pavement with 200 X 100 X 50 mm klinker paving bricks in 1:4 cement sand mortar having 200 X 100 mm face at top basement floor 40 ' - 0 " X 50 ' - 0 " = 2000.00 sft = 185.805 sqm
@ TK
922.51 / sqm
TK
Sub Total =
TK
1.714 lac . . . . . . . . . . . . . . 1671.764 lac
Page No 36
Rate 2008 2011 BF
Total 2008 2011 Increase 06 to 08 1964.591 2297.244 Increase 08 to 11
1823.033 3,636.00 4688.00 16.839 21.71085 38.3% 28.9%
4,147.00
5264.00
4.543
5.76617
36.5%
26.9%
4,226.00
5370.00
3.197 4.062004
36.3%
27.1%
62.96
4,305.00
5476.00
6.076 7.728869
36.1%
27.2%
Page No 37
4,384.00
5582.00
6.188 7.878478
35.9%
27.3%
4,463.00
5688.00
6.299 8.028087
35.7%
27.4%
4,542.00
5794.00
3.874 4.941373
35.5%
27.6%
4,652.00
5942.00
7.687 9.818258
35.2%
27.7%
576.00
730.00
3.327 4.216964
36.2%
26.7%
Page No 38
590.00
749.00
3.066
3.89217
35.8%
26.9%
604.00
768.00
2.439 3.101717
35.4%
27.2%
618.00
787.00
2.496 3.178452
35.1%
27.3%
632.00
806.00
2.552 3.255187
34.7%
27.5%
646.00
825.00
3.162 4.038775
34.4%
27.7%
Page No 39
1,149.00
1423.00
8.273 10.24549
26.1%
23.8%
1,163.00
1442.00
2.010
2.49175
26.1%
24.0%
1,091.00
1362.00
2.027 2.530658
18.3%
24.8%
2048.646 2404.129
22.54
17.4%
Page No 36
B.F
1671.764 Lac
Minimum 12 mm thick cement sand (F.M. 1.2) plaster (1:4) with fresh cement to wall both inner-and outer CE 120a surface, finishing the corner and edges in/c washing of sand cleaning the surface, scaffolding and curing at least for 15.1. 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and accepted by the Engineer. ( Cement : CEM - II / A - M )
18
(i) GF for 10 " wall both side for 5 " wall both side Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
2X 2X
734.33 550.25
rft X rft X
12 ' 12 ' -
0" = 0" = = = = = = 0" = =
17624.00 sft 13206.00 sft 30830.00 sft 1127.25 605.00 1336.83 227.78 140.00 sft sft sft sft sft
8X
2' -
6" X
7'-
3436.86 sft 27393.14 sft 2544.88 sqm 15268.00 sft 11796.00 sft 27064.00 sft 1608.00 331.00 1535.63 136.67 157.50 sft sft sft sft sft
Net area
(ii) 1st Floor for 10 " wall both side for 5 " wall both side Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
= = 12 ' 12 ' 0" = 0" = = = = = = 0" = =
@ Tk
120.00
/ sqm
= Tk
3.054
lac
2X 2X
636.17 491.50
rft X rft X
9X
2' -
6" X
7'-
3768.79 sft 23295.21 sft 2164.18 sqm 21064.00 sft 9708.00 sft 30772.00 sft 1711.50 60.00 1463.58 136.67 157.50 sft sft sft sft sft
Net area
(iii) 2nd Floor for 10 " wall both side for 5 " wall both side Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
= = 12 ' 12 ' 0" = 0" = = = = = = 0" = = = = = = = =
@ Tk
125.35
/ sqm
= Tk
2.713
lac
2X 2X
877.67 404.50
rft X rft X
9X
2' -
6" X Net area
7'-
3529.25 sft 27242.75 sft 2530.91 sqm 27242.75 sft 2530.91 sqm 27242.75 sft 2530.91 sqm
@ Tk
130.70
/ sqm
= Tk
3.308
lac
(iv) 3rd Floor
Quantity same as 2nd floor
@ Tk
136.05
/ sqm
= Tk
3.443
lac
(v) 4th Floor
Quantity same as 3rd floor
@ Tk
141.40
/ sqm
= Tk
3.579
lac
Page No 37
(vi) 5th Floor for 10 " wall both side for 5 " wall both side Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
2X 2X
811.67 464.50
rft X rft X
12 ' 12 ' -
0" = 0" = = = = = = 0" = =
9X
2' -
6" X
7'-
5203.00 sft 25425.00 sft 2362.04 sqm 8400.00 8666.67 432.00 136.67 sft sft sft sft @ Tk 154.77 / sqm = Tk 2.372
lac
Net area
(vii) 6th Floor for 10 " wall both side
= = 12 ' - 0 " = 10 ' - 10 " = = = = =
@ Tk
146.75
/ sqm
= Tk
3.466
lac
parapet
2X 4X 10 X
350 ' 20 ' -
0" X 0" X
Deduct, windows Deduct, Doors
16498.00 sft 1532.70 sqm
Minimum 12 mm thick cement sand (F.M. 1.2) plaster with neat cement finishing to plinth wall (1:4) with cement up to 19 CE 120 b 150 mm below ground level with neat cement finishing in/c washing of sand, finishing the edges and corners and curing at least for 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and accepted by the 15.2. Engineer. ( Cement : CEM - II / A - M )
GF
2 X ( 195 ' -
0 " + 115 ' -
0 ") = = = =
620.00 620.00 1240.00 115.20
rft rt X 2 ' - 0 " sft sqm @ Tk 138.00
/ sqm
= Tk
0.159
lac
Minimum 12 mm thick cement sand (F.M. 1.2) plaster with neat cement finishing to dado (1:4) with cement up to 150 20 CE 120 c mm below ground level with neat cement finishing in/c washing of sand, finishing the edges and corners and curing at least for 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and accepted by the 15.3. Engineer. ( Cement : CEM - II / A - M )
(i) GF for 10 " wall inside for 5 " wall both side Deduction partex flush door 10 X plastic door
1X 2X
734.33 550.25
rft X rft X
0'0'-
6" = 6" = =
367.17 sft 550.25 sft 917.42 sft 17.50 sft 10.00 sft 27.50 sft 889.92 sft 82.68 sqm 318.08 sft 491.50 sft 809.58 sft 10.50 sft 11.25 sft 21.75 sft 787.83 sft 73.19 sqm
8X
3' 2' -
6" X 6" X
0'0'-
6" = 6" = =
Net area
(ii) 1st Floor for 10 " wall inside for 5 " wall both side Deduction partex flush door plastic door
= = 0'0'6" = 6" = =
@ Tk
149.00
/ sqm
= Tk
0.123
lac
1X 2X
636.17 491.50
rft X rft X
6X 9X
3' 2' -
6" X 6" X
0'0'-
6" = 6" = =
Net area
= =
@ Tk
154.35
/ sqm
= Tk
0.113
lac
Page No 38
(iii) 2nd Floor for 10 " wall inside for 5 " wall both side Deduction partex flush door plastic door
1X 2X
877.67 404.50
rft X rft X
0'0'-
6" = 6" = =
438.83 sft 404.50 sft 843.33 sft 10.50 sft 11.25 sft 21.75 sft 821.58 sft 76.33 sqm 821.58 sft 76.33 sqm 821.58 sft 76.33 sqm 405.83 sft 464.50 sft 870.33 sft 10.50 sft 11.25 sft 21.75 sft 848.58 sft 78.84 sqm 175.00 sft 10.50 sft 164.50 sft 15.28 sqm @ Tk 183.77 / sqm = Tk 0.028
lac
6X 9X
3' 2' -
6" X 6" X
0'0'-
6" = 6" = =
Net area
= = = = = = 0'0'6" = 6" = =
@ Tk
159.70
/ sqm
= Tk
0.122
lac
(iv) 3rd Floor
@ Tk
165.05
/ sqm
= Tk
0.126
lac
(v) 4th Floor (vi) 5th Floor for 10 " wall inside for 5 " wall both side Deduction partex flush door plastic door
@ Tk
170.40
/ sqm
= Tk
0.130
lac
1X 2X
811.67 464.50
rft X rft X
6X 9X
3' 2' -
6" X 6" X
0'0'-
6" = 6" = =
Net area
(vii) 6th Floor for 10 " wall inside Deduct, Doors
= = 0'0'6" = 6" = = =
@ Tk
175.75
/ sqm
= Tk
0.139
lac
1X 6X
350 ' 3' -
0" X 6" X
Minimum 12 mm thick cement sand (F.M. 1.2) plaster (1:6) having with fresh cement to wall both inner-and outer 21 CE 120 d surface, finishing the corner and edges in/c washing of sand cleaning the surface, scaffolding and curing at least for 7 days, cost of water, electricity and other charges etc all complete as per drawing and accepted by the Engineer. 15.4. ( Cement : CEM - II / A - M )
GF outside
2X 2X
190 ' 110 ' -
0" X 0" X
2'2'-
0" = 0" = = =
760.00 sft 440.00 sft 1200.00 sft 111.48 sqm @ Tk 109.00 / sqm = Tk 0.122
lac
Page No 39
22 Minimum 6 mm thick cement sand (F.M. 1.2) plaster (1:4) with fresh cement (conforming to BDS 232) to ceiling CE 120 e R.C.C. columns, beams, surface of stair case, sunshades, cornices, railings, drop wall, louvers, fins and finishing
15.5.
the corners and edges in/c washing of sand cleaning the surface, scaffolding and curing at least for 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and direction of the engineer-incharge. ( Cement : CEM - II / A - M )
(i) GF Basement floor ceiling
3.14
1X X X( X( X( X(
196 ' 25 ' 3 3 1 1 ' ' ' ' -
0 " X 116 ' 0 " X 25 ' 0 0 3 0 " " " " + + + + 3 2 2 2 ' ' ' ' -
0" = 0" = 0 3 6 1 ") ") ") ") = = = = = =
22736.00 sft 1962.50 sft 192.00 147.00 15.00 43.17 rft rft rft rft
Basement floor column face Column C1 Column C2 Column C3 Column C4
32 28 4 14
397.17 rft X 10 ' 0 X 2 7943.33 sft 3150.00 sft 500.00 rft 157.00 rft 657.00 rft X 10 ' 0 X 2 13140.00 sft 1118.33 sft 70.00 sft 25.12 sft 95.12 sft 1140.00 876.00 1200.00 945.00 235.50 sft sft sft sft sft 2 ( 2 sides of beam )
Basement floor lift wall Basement floor RCC wall
4X
75 ' -
0" X
10 ' -
6" = 0 ") = = = =
2 X ( 190 ' - 0 " + 60 ' 2 X 3.14 X 25 ' - 0 "
Ramp bottom face
1X
61 ' -
0" X
18 ' 3'4'
4" = 0" = = =
Basement stair bottom , slab 2X landing 0.5 X Basement ceiling beam side Long direction Short direction
11 ' - 8 " X 3.14 X 4 ' X
4 2 10 21 2
X X X X X
190 219 80 30 78
' ' ' ' '
0 0 0 0 6
" " " " "
X X X X X
1 2 1 1 1
' ' ' ' '
6 0 6 6 6
" " " " "
= = = = = = =
4396.50 sft X 8793.00 sft
( Total plaster in basement floor =

GF ceiling, col, lift wall, stair Ceiling GF column face Column C1 Column C2 Column C3 Column C4
58938.29
sft )
quantity same as GF roof slab
19720.39 sft
32 28 4 18
X( X( X( X(
2 2 1 1
' ' ' '
9 9 3 0
" " " "
+ + + +
2 2 2 2
' ' ' '
9 0 6 1
") ") ") ")
= = = =
176.00 133.00 15.00 55.50
rft rft rft rft 2
GF lift wall
4X
75 ' -
0" X
12 ' -
= = 6" =
379.50 rft X 12 ' X 9108.00 sft 3750.00 sft
Page No 40
GF ceiling beam side Long direction Short direction
4 2 10 14 3.1
X X X X X
190 219 84 30 25
' ' ' ' '
0 0 0 0 0
" " " " "
X X X X X
1 2 1 1 1
' ' ' ' '
6 0 6 6 6
" " " " "
= = = = = = =
1140.00 876.00 1260.00 630.00 117.75
sft sft sft sft sft 2 ( 2 sides of beam )
4023.75 sft X 8047.50 sft 140.00 28.26 217.78 68.38 233.33 57.19 81.67 19.23 sft sft sft sft sft sft sft sft
Stair case slab bottom & landing Short side stair long side stair Middle stair landing
4X 4X
landing 3.1 X landing 3.1 X
4X 1X Corner stair 2 X landing 0.5 X 3.1 X
11 3 11 4 11 11 11 3
' ' ' ' ' ' ' '
- 8" X - 0" X - 8" X - 8" X - 8" X - 10 " X - 8" X - 6" X
3 3 4 4 5 4 3 3
' ' ' ' ' ' ' '
- 0" = - 0" = - 8" = - 8" = - 0" = - 10 " = - 6" = - 6" = =
845.85 sft 2
Railing, drop wall
= 4637.78 sft X = 9275.55 sft = = 480.00 sft X 960.00 sft
Sun shade
Total plaster area in GF

(ii) 1st Floor Ceiling
= 110645.58 sft = 10283.05 sqm
(mark B) @ Tk
99.00
/ sqm
= Tk
10.180
lac
quantity same as 1st Flor roof slab , mark B of Item 2
20558.28 sft
column face Column C1 Column C2 Column C3 Column C4
32 28 4 18
X( X( X( X(
2 2 1 1
' ' ' '
9 9 3 0
" " " "
+ + + +
2 2 2 2
' ' ' '
9 0 6 1
") ") ") ")
= = = =
176.00 133.00 15.00 55.50
rft rft rft rft
lift wall ceiling beam side Long direction Short direction Semi circular
4X
75 ' -
0" X
12 ' -
= = 6" =
379.50 rft X 12 ' 0 X 2 9108.00 sft 3750.00 sft
2X
stair landing beam
X X X X 3.1 X 2X
4 2 10 15
190 219 80 30 25 11
' ' ' ' ' '
0 0 0 0 0 0
" " " " " "
X X X X X X
1 2 1 1 1 1
' ' ' ' ' '
6 0 6 6 6 6
" " " " " "
= = = = = = = =
1140.00 876.00 1200.00 675.00 235.50 33.00
sft sft sft sft sft sft 2 ( 2 sides of beam )
4159.50 sft X 8319.00 sft 140.00 28.26 217.78 68.38 233.33 57.19 sft sft sft sft sft sft
4X 4X 4X 1X
11 3 11 4 11 11
' ' ' ' ' '
- 8 - 0 - 8 - 8 - 8 - 10
" " " " " "
X X X X X X
3 3 4 4 5 4
' ' ' ' ' '
- 0 - 0 - 8 - 8 - 0 - 10
" " " " " "
= = = = = = =
744.95 sft
Page No 41
Railing, drop wall
= 4566.85 sft X = 9133.71 sft = = = = 600.00 sft X 1200.00 sft 52813.93 sft 4908.36 sqm
Sun shade
Total plaster area in 1st Floor

(iii) 2nd Floor Ceiling column face Column C1 Column C2 Column C3 Column C4
(mark C ) @ Tk
104.35
/ sqm
= Tk
5.122
lac
quantity same as 2nd Floor roof slab , mark C of Item 2 32 28 4 18 X( X( X( X( 2 2 1 1 ' ' ' ' 9 9 3 0 " " " " + + + + 2 2 2 2 ' ' ' ' 9 0 6 1 ") ") ") ")
20558.28 sft
= = = =
176.00 133.00 15.00 55.50
rft rft rft rft
lift wall ceiling beam side
4X
75 ' -
0" X
12 ' -
= = 6" = =
379.50 rft X 12 ' 0 X 2 9108.00 sft 3750.00 sft 8319.00 sft
quantity same as 1st Floor
4X 4X 4X 1X
11 3 11 4 11 11
' ' ' ' ' '
- 8 - 0 - 8 - 8 - 8 - 10
" " " " " "
X X X X X X
3 3 4 4 5 4
' ' ' ' ' '
- 0 - 0 - 8 - 8 - 0 - 10
" " " " " "
= = = = = = =
140.00 28.26 217.78 68.38 233.33 57.19
sft sft sft sft sft sft
744.95 sft 2
Railing, drop wall
= 4566.85 sft X = 9133.71 sft = = = = = = = = 720.00 sft X 1440.00 sft 53053.93 sft 4930.66 sqm 53053.93 sft 4930.66 sqm 53053.93 sft 4928.83 sqm
Sun shade
Total plaster area in 2nd Floor
(mark D ) @ Tk
109.70
/ sqm
= Tk
5.409
lac
(iv) 3rd Floor
quantity same as 2nd floor
@ Tk
115.05
/ sqm
= Tk
5.673
lac
(v) 4th Floor
quantity same as 3rd floor
@ Tk
120.40
/ sqm
= Tk
5.934
lac
(vi) 5th Floor Ceiling :
quantity same as 5th Floor roof slab , mark D of Item 2
17252.94 sft
Page No 42
column face Column C1 Column C2 Column C3 Column C4
32 28 4 6
X( X( X( X(
2 2 1 1
' ' ' '
9 9 3 0
" " " "
+ + + +
2 2 2 2
' ' ' '
9 0 6 1
") ") ") ")
= = = =
176.00 133.00 15.00 18.50
rft rft rft rft
lift wall ceiling beam side Long direction
4X
75 ' -
0" X
12 ' -
= = 6" =
342.50 rft X 12 ' 0 X 2 8220.00 sft 3750.00 sft
4 2 Short direction 20 20 4
X X X X X
190 190 20 20 30
' ' ' ' '
0 0 0 0 0
" " " " "
X X X X X
1 1 1 1 1
' ' ' ' '
6 6 6 6 6
" " " " "
= = = = = = =
1140.00 570.00 600.00 600.00 180.00
sft sft sft sft sft 2 ( 2 sides of beam )
3090.00 sft X 6180.00 sft 140.00 28.26 217.78 68.38 233.33 57.19 sft sft sft sft sft sft
4X 4X 4X 1X
11 3 11 4 11 11
' ' ' ' ' '
- 8 - 0 - 8 - 8 - 8 - 10
" " " " " "
X X X X X X
3 3 4 4 5 4
' ' ' ' ' '
- 0 - 0 - 8 - 8 - 0 - 10
" " " " " "
= = = = = = =
744.95 sft 2
Railing, drop wall
= 4067.69 sft X = 8135.37 sft = = = = 1200.00 sft X 2400.00 sft 46683.27 sft 4336.98 sqm
Sun shade
Total plaster area in 5th floor

(vii) 6th Floor Ceiling column face Column C1 Column C2 Column C3 Column C4
( mark E ) @ Tk 125.75
/ sqm
= Tk
5.454
lac
1X 8 4 4 2 X( X( X( X(
116 ' 2 2 1 1 ' ' ' ' -
0" X 9 9 3 0 " " " " + + + +
30 ' 2 2 2 2 ' ' ' ' -
0" = 9 0 6 1 ") ") ") ") = = = = = =
3480.00 sft 44.00 19.00 15.00 6.17 rft rft rft rft
84.17 rft X 12 ' 0 X 2 2020.00 sft 495.00 sft 180.00 sft 180.00 sft 855.00 sft X 1710.00 sft 7210.00 sft 669.83 sqm 2 ( 2 sides of beam )
ceiling beam side
3 X 110 ' 4 X 30 ' 3 X 30 ' -
0" X 0" X 0" X
1'1'2'-
6" = 6" = 0" = = =
Total Plaster in 6th Floor
= =
( mark F )
@ Tk
133.77
/ sqm
= Tk
0.896
lac
Page No 43
23
CE 122
15.8.
Rule pointing to brick wall with cement sand (F.M. 1.2) mortar (1:2) with fresh cement (conforming to BDS 232) and raking out the joints, scaffolding, curing at least for 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and accepted by the Engineer. ( Cement : CEM - II / A - M ) = = = = 7750.00 sft 719.99 sqm 1860.00 sft 172.80 sqm
GF
quantity same as Facing brick work
@ Tk
79.00
/ sqm
= Tk
0.569
lac
1st Floor
quantity same as Facing brick work
@ Tk
84.35
/ sqm
= Tk
0.146
lac
24 15.10.
Providing drip course/ Nosing/ throating at the edge of sunshade or cornice with cement sand (F.M. 1.2) mortar (1:2) charges etc. all complete in all respect as per drawing accepted by the Engineer. ( Cement : CEM - II / A - M ) 7 X 20 X 15 ' 0" = =
(CE 124) with fresh cement (conforming to BDS 232) in/c. scaffolding, curing at least for 7 days, cost of water, electricity & other
2100.00 rft 640.24 rm
@ Tk
47.00
/ rm
= Tk
0.301
lac
25
CE 127
15.13.
Average 100 mm thick finished lime terracing with 20 mm down graded 1st class brick chips (Khoa), surki from 1st class bricks and lime (stone lime brought at site, not being powdered in open air and to be slaked in presence of engineer-incharge and to be measured in volume three days after slaking for using in the mix) in the proportion 7:2:2 (brick chips : surki : lime) including preparation of the mix on the ground by making a suitable platform under proper polythene cover. Cutting the mix twice daily with limewater (1:10) at least for 7 days until the mix attain desirable consistency. Laying the mix in proper slope, beating the same with standard koppa for minimum 7 days to gain maximum consolidation, making ghoondy and neat finishing with lime Surki mortar (1:2) and curing for 21 days providing polythene cover after each day work and cleaning etc. complete in all respect accepted by the Engineer. ( Cement : CEM - II / A - M )
5th Floor roof
1X
195 ' -
0 " X 115 ' -
0" = = = =
22425.00 22425.00 7475.00 211.70
sft sft X cft cum
4" @ Tk 5323.00 / cum = Tk 11.269

lac
SubTotal = Tk
1745.712
lac
Page No 44
Rate 2008
2011
Total 2008
2011
Increase 06 to 08
Increase 08 to 11
BF
2048.646
2404.13
151.00
175.00
3.843
4.45
25.8%
15.9%
158.00
184.00
3.419
3.98
26.0%
16.5%
165.00
193.00
4.176
4.88
26.2%
17.0%
172.00
202.00
4.353
5.11
26.4%
17.4%
179.00
211.00
4.530
5.34
26.6%
17.9%
Page No 45
186.00
220.00
4.393
5.20
26.7%
18.3%
196.00
234.00
3.004
3.59
26.6%
19.4%
174.00
202.00
0.200
0.23
26.1%
16.1%
188.00
216.00
0.155
0.18
26.2%
14.9%
195.00
225.00
0.143
0.16
26.3%
15.4%
Page No 46
202.00
234.00
0.154
0.18
26.5%
15.8%
209.00
243.00
0.160
0.19
26.6%
16.3%
216.00
252.00
0.165
0.19
26.8%
16.7%
223.00
261.00
0.176
0.21
26.9%
17.0%
233.00
275.00
0.036
0.04
26.8%
18.0%
137.00
161.00
0.153
0.18
25.7%
17.5%
Page No 47
Page No 48
125.00
152.00
12.854
15.63
26.3%
21.6%
Page No 49
132.00
161.00
6.479
7.90
26.5%
22.0%
139.00
170.00
6.854
8.38
26.7%
22.3%
146.00
179.00
7.199
8.83
26.9%
22.6%
153.00
188.00
7.541
9.27
27.1%
22.9%
Page No 50
160.00
197.00
6.939
8.54
27.2%
23.1%
170.00
211.00
1.139
1.41
27.1%
24.1%
Page No 51
100.00
120.00
0.720
0.86
26.6%
20.0%
107.00
129.00
0.185
0.22
26.9%
20.6%
59.00
73.00
0.378
0.47
25.5%
23.7%
8,319.00
10258.00
17.611
21.72
56.3%
23.3%
SubTotal = 2145.604 2521.4787
22.91
17.5%
Page No 44
B.F
1745.712 lac
26
CE 44-I a
06.8.1
Supplying, fitting and fixing unglazed homogeneous floor tiles (local made) on 20 mm thick cement sand (F.M.1.2) mortar (1:4) base and raking out the joints with white cement and colored pigment including cutting and laying tiles in proper way and finishing with care etc, all complete and accepted by the Engineer. ( Cement : CEM - II / A - M ) Size : GP Homogeneous 305 mm X 305 mm .
GP Homogeneous 305 mm X 305 mm floor tiles in Toilet (i) GF
male gen toilet Female gen toilet
1X 1X
19 ' 19 ' -
7" X 7" X
14 ' 14 ' -
6" = 6" = = =
283.96 sft 283.96 sft 567.92 sft 52.76 sqm @ Tk 867.00 / sqm = TK 0.457 lac
(ii) 1st Floor

1X 1X
19 ' 19 ' -
7" X 7" X
14 ' 14 ' -
6" = 6" = = =
(iii) 2nd Floor

1X 1X
19 ' 19 ' -
7" X 7" X
14 ' 14 ' -
6" = 6" = = =
(iv) 3rd Floor
= 567.9167 sft = 52.76 sqm = 567.9167 sft = 52.76 sqm = 567.9167 sft = 52.76 sqm = 3407.50 sft )
@ Tk
878.52 / sqm
= TK
0.464 lac
(v) 4th Floor
@ Tk
882.36 / sqm
= TK
0.466 lac
(vi) 5th Floor
Quantity same as 4th floor
@ Tk
886.2
/ sqm
= TK
0.468 lac
(Marked A) ( total floor tiles in toilet in all floors
27 06.9.2
Supplying, fitting and fixing mirror polished floor tiles (local made) on 20 mm thick cement sand (F.M.1.2) in proper way and finishing with care etc, all complete and accepted by the Engineer. ( Cement : CEM - II / A - M ) Size : GP ( mirror polished ) 396 mm X 396 mm floor tiles
(i) GF
Side stair and lift front stair corridor
CE 44 -IIb mortar (1:4) base and raking out the joints with white cement and colored pigment including cutting and laying tiles
deduct, middle stair
2 2 1 1 -1
X X X X X
27 3 28 19 23
' ' ' ' '
6 11 0 0 2
" " " " "
X X X X X
28 6 28 5 11
' ' ' ' '
0 6 0 0 10
" " " " "
= = = = = = =
1540.00 50.92 784.00 95.00 -274.14
sft sft sft sft sft @ Tk 1848.00 / sqm = TK 3.770 lac
2195.78 sft 203.99 sqm
(ii) 1st Floor
area same as GF
= =
2195.78 sft 203.99 sqm
@ Tk 1851.84 / sqm
= TK
3.778 lac
Page No 45
(iii) 2nd Floor
area same as 1st Floor
= =
2195.78 sft 203.99 sqm
@ Tk 1855.68 / sqm
= TK
3.785 lac
(iv) 3rd Floor
= 2195.778 sft = 203.99 sqm = 2195.778 sft = 203.99 sqm
@ Tk 1859.52 / sqm
= TK
3.793 lac
(v) 4th Floor
@ Tk 1863.36 / sqm
= TK
3.801 lac
(vi) 5th Floor
= 2195.778 sqm = 203.99 sqm
@ Tk 1867.20 / sqm
= TK
3.809 lac
28
CE 42 b
06.6.2
Supplying , fitting and fixing glazed wall tiles ( local made ) on 20 mm thick cement sand ( F.M 1.2 ) mortar (1:3) base and raking out the joints with white cement including cutting , laying and hire charge of machine and finishing with care etc including water, electricity and other charges complete in all respect and accepted by the Engineer. ( Cement : CEM - II / A - M ) Size : Coloured wall tiles of different sizes
(i) GF
male gen toilet
Basement lift wall Female gen toilet
9 10 8 4 4 1 4 9 10 8 4 4 1
X X X X X X X X X X X X X
3 4 2 4 6 15 36 3 4 2 4 6 15
' ' ' ' ' ' ' ' ' ' ' ' '
6 9 0 2 10 0 8 6 9 0 2 10 0
" " " " " " " " " " " " "
7 7 7 7 7 7 10 7 7 7 7 7 7
' ' ' ' ' ' ' ' ' ' ' ' '
0 0 0 0 0 0 0 0 0 0 0 0 0
" " " " " " " " " " " " "
= = = = = = = = = = = = = = =
220.50 332.50 112.00 116.67 191.33 105.00 1466.67 220.50 332.50 112.00 116.67 191.33 105.00
sft sft sft sft sft sft sft sft sft sft sft sft sft @ Tk 908.00 / sqm = TK 3.056 lac
3622.67 sft 336.55 sqm
(ii) 1st Floor

male gen toilet
Female gen toilet
9 10 8 4 4 1 9 10 8 4 4 1
X X X X X X X X X X X X
3 4 2 4 6 15 3 4 2 4 6 15
' ' ' ' ' ' ' ' ' ' ' '
6 9 0 2 10 0 6 9 0 2 10 0
" " " " " " " " " " " "
X X X X X X X X X X X X
7 7 7 7 7 7 7 7 7 7 7 7
' ' ' ' ' ' ' ' ' ' ' '
0 0 0 0 0 0 0 0 0 0 0 0
" " " " " " " " " " " "
= = = = = = = = = = = = = =
220.50 332.50 112.00 116.67 191.33 105.00 220.50 332.50 112.00 116.67 191.33 105.00
sft sft sft sft sft sft sft sft sft sft sft sft @ Tk 911.84 / sqm = TK 1.826 lac
2156.00 sft 200.30 sqm
Page No 46
(iii) 2nd Floor
Quantity same as 1st floor
= =
2156.00 sft 200.30 sqm
@ Tk
915.68 / sqm
= TK
1.834 lac
(iv) 3rd Floor
2156.00 sft 200.30 sqm
@ Tk
919.52 / sqm
= TK
1.842 lac
(v) 4th Floor
2156.00 sft 200.30 sqm
@ Tk
923.36 / sqm
= TK
1.849 lac
(vi) 5th Floor ( Total wall tiles area =
= =
2156.00 sft 200.30 sqm
@ Tk
927.2
/ sqm
= TK
1.857 lac
14402.67
sft )
29
CE 27 c
05.1.4
10 mm thick finished and 12 mm laying thickness situ mosaic work on floor with one part of 10 mm machine crushed well graded dust free and properly washed marble chips and one part of mixture containing white cement and grey cement in proportion ( 9:1 ) in/c. preparation of mix. and laying the same over minimum 25 mm thick artificial patent stone flooring in/c making suitable panel, compacting, curing at least for 7 days, cutting with pumic stone (No. 40, No. 80, No.120)/cutting with mosaic machine and finishing with Minar stone & spreading oxalic acid in/c breaking brick chips, screening, washing mosaic chips and supply of all necessary materials& water, electricity & other charges in all respect accepted by the Engineer. ( Cement : CEM - II / A - M ) With Indian chips and without glass strip approved by the Engineer .
( I ) GF Basement floor deduct
Basement stair :landing
Tread
short side stair :landing
Tread
middle stair :landing
Tread
long side stair :landing
Tread
corner stair :landing
Tread
2 2 -4 0.5 22 1 44 1 44 1 44 0.5 22
X 30 ' 0 " X 15 ' X 30 ' 0 " X 25 ' X 12 ' 0" X 9'X 3.14 X 3' X 3' X 3' 0" X 0'X 3.14 X 3' X 3' X 3' 0" X 0'X 11 ' - 10 " X 4'X 5' 0" X 0'X 3.14 X 4.67 ' X 4.67 ' X 4' 8" X 0'X 3.14 X 3.5 ' X 3.5 ' X 3' 6" X 0'-
0" = 0" = 0" = = 10 " = = 10 " = 10 " = 10 " = = 10 " = = 10 " = = =
900.00 1500.00 -432.00 14.13 55.00 28.26 110.00 57.19 183.33 68.48 171.11 6.01 64.17
2725.68 sft 253.22 sqm
(ii ) 1st floor

short side stair :landing
1 44 middle stair :landing 1 Tread 44 long side stair :landing 1 Tread 44 Tread
X X X X X X
X 3' 3' 0" 11 ' - 10 " 5' 0" 3.14 X 4.67 ' 4' 8"
3.14
X 3' X 0' X 4' X 0' X 4.67 ' X 0'
= 10 " = 10 " = 10 " = = 10 " = = =
28.26 110.00 57.19 183.33 68.48 171.11
sft sft sft sft sft sft @ Tk 816.84 / sqm = TK 0.469 lac
618.38 sft 57.45 sqm
Page No 47
(iii) 2nd floor
area same as 1st Floor
= =
618.38 sft 57.45 sqm
@ Tk
820.68 / sqm
= TK
0.471 lac
(iv) 3rd floor
area same as 2nd Floor
= =
618.38 sft 57.45 sqm
@ Tk
824.52 / sqm
= TK
0.474 lac
(v) 4th floor
area same as 3rd Floor
= =
618.38 sft 57.45 sqm
@ Tk
828.36 / sqm
= TK
0.476 lac
(vi) 5th floor
area same as 4th Floor
= =
618.38 sft 57.45 sqm
@ Tk
832.20 / sqm
= TK
0.478 lac
30
CE 31 a
05.5.1
10 mm thick finished and laying thickness 12.5 mm situ mosaic work on wall with one part of 10 mm machine crushed well graded dust free and properly washed marble chips and one part of mixture containing white cement and grey cement in proportion (9:1) including preparation of mix and laying the same on 12 mm thick cement plaster (1:4) to wall, compacting, curing at least for 7 days, cutting with pumic stone (No. 40, No. 80, No. 120) including finishing the corners and edges and also finishing with Minar stone and supplying all necessary materials in & water, electricity & other charges in all respect accepted by the Engineer. ( Cement : CEM - II / A - M ) With Indian chips ( I ) GF
Basement Basement stair rise railing
short side stair : Railing landing side railing
Rise
middle stair : Railing
Rise
long side stair : Railing
Rise
corner stair :landing
Rise
4 4 24 4 8 2 48 8 48 8 48 4 24
30 25 3 11 11
3.14
' ' ' ' '
3 11 5 11 4 11 3
0" X 0" X 0" X 8" X 8" X X 4.67 ' X ' 0" X ' 8" X ' 0" X ' 8" X ' 8" X ' 8" X ' 6" X
1 1 0 1 1 1 0 1 0 1 0 1 0
' ' ' ' ' ' ' ' ' ' ' ' '
6 6 6 11 11 11 6 11 6 11 6 11 6
" " " " " " " " " " " " "
= = = = = = = = = = = = = = =
180.00 150.00 36.00 89.44 178.89 29.33 72.00 178.89 120.00 178.89 112.00 89.44 42.00
1456.88 sft 135.35 sqm
(ii) 1st Floor

short side stair : Railing landing side railing
Rise
middle stair : Railing
Rise
long side stair : Railing
Rise
8 2 48 8 48 8 48
X X X X X X X
3.14
11 ' 8" X X 4.67 ' X 3' 0" X 11 ' 8" X 5' 0" X 11 ' 8" X 4' 8" X
2 2 0 2 0 2 0
' ' ' ' ' ' '
3 3 6 3 6 3 6
" " " " " " "
= = = = = = = = =
210.00 58.66 72.00 210.00 120.00 210.00 112.00
sft sft sft sft sft sft sft @ Tk 865.84 / sqm = TK 0.798 lac
992.66 sft 92.22 sqm
Page No 48
(iii) 2nd Floor
Quantity same as 1st floor
= =
992.66 sft 92.22 sqm
@ Tk
869.68 / sqm
= TK
0.802 lac
(iv) 3rd Floor
= 992.6552 sft = 92.22 sqm = 992.6552 sft = 92.22 sqm = 992.6552 sft = 92.22 sqm
@ Tk
873.52 / sqm
= TK
0.806 lac
(v) 4th Floor
@ Tk
877.36 / sqm
= TK
0.809 lac
(vi) 5th Floor
@ Tk
881.2
/ sqm
= TK
0.813 lac
31
(CE 40 )
06.2.
Marble stone flooring with 20 mm thick grey or colored marble stone ( SAARC countries origin ) of approved quality, texture & size over 25 mm thick cement sand (F.M.1.2) mortar (1:2) in/c placing cement slurry below the stone, cutting the marble stone to desired size, grinding, polishing and finishing the edges setting in position in proper level, filling the gaps with white cement and coloring pigments including supplying all necessary equipments/materials and finishing the top by pumic stone and necessary auxiliary materials & water, electricity & other charges all complete in all respect and accepted by the Engineer. ( Cement : CEM - II / A - M )
(i) GF
Entrance platform Lobby Front entrance stair tread
side entrance platform side entrance stair tread
4X
1 1 4 4 4
X X X X X
9 30 28 7 7
' ' ' ' '
7 0 4 6 6
" " " " "
X X X X X
28 40 0 10 0
' ' ' ' '
4 0 10 0 10
" " " " "
= = = = = = =
271.53 1200.00 94.44 300.00 100.00
sft sft sft sft sft 5884.00 / sqm = TK 10.747 lac
1965.97 sft 182.64 sqm @ Tk
32
CE 38 b
06.4.
Marble stone flooring with 18 mm thick European origin marble stone of approved quality, texture & size over 25 mm thick cement sand (F.M.1.2) mortar (1:2) in/c. placing cement slurry below the stone, cutting the marble stone to desired size, grinding and finishing the edges, setting in position in proper level filling the gaps with white cement and coloring pigments including supplying all necessary equipments/materials and finishing the top by pumic stone and necessary auxiliary materials & water, electricity & other charges complete in all respect and accepted by the Engineer. ( Cement : CEM - II / A - M )
GF backside entrance
4X
5' -
10 " X
0'-
10 " = =
19.44 sft 1.81 sqm @ Tk
7483.00 / sqm
= TK
0.135 lac
33
CE 39 b
06.3.2
Supplying and setting 12 mm thick De carrara/Ariston/ Venous marble stone (Italy) or equivalent of approved quality/texture & size on wall over 12 mm thick cement sand (F.M.1.2) mortar (1:2) in/c. cutting the marble stone to desired size, grinding and finishing the edges, setting on position keeping correct horizontal and vertical alignment filling the joints with white cement and coloring pigments including supplying all necessary equipments/ materials and finishing the top by pumic stone and necessary auxiliary materials & water, electricity & other charges complete in all respect and accepted by the Engineer. ( Cement : CEM - II / A - M )
( i ) GF
Entrance stair rise Entrance side stair rise Backside entrance stair rise Flower bed side wall Lift wall sides
5 20 5 2 4
X X X X X
28 7 5 15 22
' ' ' ' '
4 6 10 0 6
" " " " "
X X X X X
0 0 0 2 12
' ' ' ' '
6 6 6 3 6
" " " " "
= = = = =
70.83 75.00 14.58 67.50 1125.00
sft sft sft sft sft
= 1352.92 sft = 125.74 sqm @ Tk 5641.00 / sqm = TK 7.093 lac
Page No 49
( ii ) 1st Floor
Lift wall front & back face
4X
22 ' -
6" X
12 ' -
6 " = 1125.00 sft = 104.55 sqm @ Tk
5644.84 / sqm
= TK
5.902 lac
( iii ) 2nd Floor

4X
22 ' -
6" X
12 ' -
6 " = 1125.00 sft = 104.55 sqm @ Tk
5648.68 / sqm
= TK
5.906 lac
( iv ) 3rd Floor
4X
22 ' -
6" X
12 ' -
6 " = 1125.00 sft = 104.55 sqm @ Tk
5652.52 / sqm
= TK
5.910 lac
( v ) 4th Floor Lift wall front & back face 4X 22 ' 6" X 12 ' 6 " = 1125.00 sft = 104.55 sqm @ Tk
5656.36 / sqm
= TK
5.914 lac
( vi ) 5th Floor
4X
22 ' -
6" X
12 ' -
6 " = 1125.00 sft = 104.55 sqm @ Tk
5660.20 / sqm
= TK
5.918 lac
34
CE 26 f
04.31.
38 mm thick artificial patent stone ( 1:1.5:3 ) flooring with cement, best quality coarse sand (50% quantity of Sylhet sand or coarse sand of equivalent F.M. 2.2 and 50% best local sand of FM 1.2) & 12 mm down well graded stone chips , in/c breaking chips, screening, laying the concrete in alternate panels, compacting and finishing the top with neat cement and curing at least 7 days in all floors in/c cost of water, electricity & other charges etc. all complete in all respect and accepted by the Engineer. ( Cement : CEM - II / A - M )
(i) Basement floor 1X 2 X 0.5 X 3.1 X Deduction -2 X -2 X 110 25 15 25 ' ' ' ' 0 0 0 0 " " " " X 190 ' X 25 ' X 30 ' X 30 ' 0 0 0 0 " " " " = 20900.00 sft = 1962.50 sft = -900.00 sft = -1500.00 sft = 20462.50 sft = 1901.01 sqm @ Tk (ii) Ground Floor 1 X 116 ' (semi circular portion ) 0.5 X 3.14 X Deduction Mid lift & stair block mid stair block toilet 0 " X 196 ' 25 ' X 25 ' X 0 " = 22736.00 sft 2 = 1962.5 sft = 24698.50 sft 1X 1X 2X 30 ' 30 ' 20 ' 0 " X 150 ' 0 " X 80 ' 0 " X 15 ' 0" = 0" = 0" = = Net Area 4500.00 sft 2400.00 sft 600.00 sft 7500.00 sft (-)
sft
308.00 / sqm
= TK
5.855 lac
= 24698.50 - 7500.00 = 17198.50 sft = 1597.78 sqm @ Tk
308.00 / sqm
= TK
4.921 lac
Page No 50
( iii ) 1st Floor 1 X 116 ' (semi circular portion ) 0.5 X 3.14 X Deduction : (void at Dept of Forensic 0.5 X 0.5 X medicine ) 0.5 X Mid lift & stair block Side stair block Toilet lobby void 1 1 2 1 X X X X 0 " X 196 ' 25 ' X 25 ' 0 " = 22736.00 sft = 981.25 sft = 23717.25 sft 11 ' 11 ' 28 ' 30 30 15 30 ' ' ' ' 4" X 4" X 4" X 0 0 0 0 " " " " 10 ' 10 ' 5'0" = 0" = 10 " = 0 0 0 0 " " " " = = = = = Net Area (mark A ) 56.67 sft 56.67 sft 82.64 sft 3300.00 2400.00 600.00 600.00 sft sft sft sft (-)
sft
X 110 ' X 80 ' X 20 ' X 20 ' -
7095.97 sft
= 23717.25 - 7095.97 = 16621.28 sft = 1544.15 sqm @ Tk
319.51 / sqm
= TK
4.934 lac
(iv) 2nd Floor
area same as 1st Floor add , lobby void
1X
30 ' -
0" X
20 ' -
= 16621.28 sft 0 " = 600.00 sft = 17221.28 sft = 1599.90 sqm @ Tk
331.02 / sqm
= TK
5.296 lac
(v) 3rd Floor

area same as 2nd floor
= 17221.28 sft = 1599.90 sqm @ Tk
342.53 / sqm
= TK
5.480 lac
(vi ) 4th Floor area same as 3rd floor = 17221.28 sft = 1599.90 sqm @ Tk
354.04 / sqm
= TK
5.664 lac
(vii) 5th Floor deduct, toilet 4X -2 X 86 ' 15 ' 0" X 0" X (mark D) 46 ' 20 ' 0 " = 15824.00 sft 0 " = -600.00 sft = 15224.00 sft = 1414.34 sqm @ Tk
365.55 / sqm
= TK
5.170 lac
( viii ) 6th Floor ( chillakota ) 1X 117 ' 0" X 30 ' 0" = = 3510.00 sft 326.09 sqm @ Tk
380.90 / sqm
= TK
1.242 lac
Sub Total
= TK
1879.196 lac
Page No 51
Rate 2008 2011
Total 2008 2011 Increase 06 to 08 Increase 08 to 11
BF
2145.604069 2521.479
1,084.00
1321.00
0.572 0.696969
25.0%
21.9%
1,089.00
1327.00
0.575 0.700135
25.1%
21.9%
1,094.00
1333.00
0.577 0.703301
25.1%
21.8%
1,099.00
1339.00
0.580 0.706466
25.1%
21.8%
1,104.00
1345.00
0.582 0.709632
25.1%
21.8%
1,109.00
1351.00
0.585 0.712798
25.1%
21.8%
1,890.00
1565.00
3.855 3.192486
2.3%
-17.2%
1,895.00
1571.00
3.866 3.204726
2.3%
-17.1%
Page No 52
1,900.00
1577.00
3.876 3.216965
2.4%
-17.0%
1,905.00
1583.00
3.886 3.229205
2.4%
-16.9%
1,910.00
1589.00
3.896 3.241445
2.5%
-16.8%
1,915.00
1595.00
3.906 3.253684
2.6%
-16.7%
1,007.00
1107.00
3.389 3.725652
10.9%
9.9%
1,012.00
1113.00
2.027 2.229309
11.0%
10.0%
Page No 53
1,017.00
1119.00
2.037 2.241327
11.1%
10.0%
1,022.00
1125.00
2.047 2.253344
11.1%
10.1%
1,027.00
1131.00
2.057 2.265362
11.2%
10.1%
1,032.00
1137.00
2.067
2.27738
11.3%
10.2%
887.00
1215.00
2.246 3.076647
9.1%
37.0%
892.00
1221.00
0.512
0.70145
9.2%
36.9%
Page No 54
897.00
1227.00
0.515 0.704897
9.3%
36.8%
902.00
1233.00
0.518 0.708344
9.4%
36.7%
907.00
1239.00
0.521 0.711791
9.5%
36.6%
912.00
1245.00
0.524 0.715238
9.6%
36.5%
963.00
1321.00
1.303 1.787944
11.7%
37.2%
968.00
1327.00
0.893 1.223758
11.8%
37.1%
Page No 55
973.00
1333.00
0.897 1.229292
11.9%
37.0%
978.00
1339.00
0.902 1.234825
12.0%
36.9%
983.00
1345.00
0.907 1.240358
12.0%
36.8%
988.00
1351.00
0.911 1.245891
12.1%
36.7%
4,885.00
5125.00
8.922 9.360468
-17.0%
4.9%
6,932.00
7269.00
0.125
0.13131
-7.4%
4.9%
4,189.00
5039.00
5.267 6.335824
-25.7%
20.3%
Page No 56
4,194.00
5045.00
4.385 5.274744
-25.7%
20.3%
4,199.00
5051.00
4.390 5.281018
-25.7%
20.3%
4,204.00
5057.00
4.395 5.287291
-25.6%
20.3%
4,209.00
5063.00
4.401 5.293564
-25.6%
20.3%
4,214.00
5069.00
4.406 5.299837
-25.6%
20.3%
364.00
416.00
6.920 7.908213
18.2%
14.3%
364.00
416.00
5.816 6.646763
18.2%
14.3%
Page No 57
378.00
435.00
5.837 6.717072
18.3%
15.1%
392.00
454.00
6.272 7.263527
18.4%
15.8%
406.00
473.00
6.496 7.567507
18.5%
16.5%
420.00
492.00
6.720 7.871487
18.6%
17.1%
434.00
511.00
6.138 7.227298
18.7%
17.7%
453.00
537.00
1.477 1.751087
18.9%
18.5%
2278.601542 2669.836
21.25
17.2%
Page No 51
B.F
1879.196 lac
35
CE 166 b
22.3.
Supplying , fitting, fixing of swing door shutter provided by 10 mm thick Tempered Clear glass ( foreign made ) in/c locking arrangements, shutter closer, handle & other necessary fittings etc, all complete in all respect and accepted by the Engineer.
Front Entrance door inGF
2X
4' -
2" X
7'-
0" = =
58.33 sft 5.42 sqm
@ Tk
14906.00 / sqm
= Tk
0.808 lac
36
analysis
Supplying , fitting, fixing of fixed 10 mm thick Tempered Clear glass ( foreign made ) with 15.75 mm , 14.81 mm fixed glass protector aluminium section and other necessary fitting, fixtures complete in all respect as per direction of the engineer in charge.
Front Entrance door inGF deduct, glass door
1X -2 X
43 ' 4' -
6 " X 24 ' 2" X 7'-
0" = 0" = = =
1044.00 -58.33 985.67 91.60
sft sft sft sqm
@ Tk
6539.00 / sqm
= Tk
5.990 lac
37
CE 76 e
11.1.5
Supplying and making door and window frames (Chowkat) for all floors with matured natural seasoned wood of required size including painting two coats of coal tar to the surface in contact with wall, fitting and fixing in position etc. all complete and accepted by the Engineer. (All sizes of wood are finished). Door frame of Chittagong Teak wood
Single swing door ( per swing 3'-4") GF 1st Floor 2nd Floor 3rd Floor 4th Floor 5th Floor 6th Floor
10 6 6 6 6 6 6
X X X X X X X
17 17 17 17 17 17 17
'''''''-
6 6 6 6 6 6 6
" " " " " " "
= = = = = = = = = =
175.00 105.00 105.00 105.00 105.00 105.00 105.00
rft rft rft rft rft rft rft
805.00 rft X 0 ' 6 " X 0 ' 2.5 " 83.85 cft 2.37 cum @ Tk 133119.00 / cum
= Tk
3.161 lac
38
CE 86 a
12.7.1
Supplying, fitting & fixing 36 mm thick & having density 400 kg/cum. solid particle board single leaf flush door for all floors for internal use made of well matured mechanical seasoned garjan/other approved wooden frame having finished size 35 x 50 mm around upon which 1.4 mm thick veneer (total two Nos. of veneers one of 0.7 mm horizontally and another of 0.7 mm vertically made of Burma Teak/Champa/Chapalish /Garjan wood) with necessary screws are pested on each side by mechanized process and provided with best quality 4 Nos. 100 mm iron hinges, 2 Nos. best quality 12 mm iron dia 300 mm and 225 mm long iron tower and socket bolts, 2 (two) Nos. heavy type nickel plated handles, 1 No. hatch-bolt, hinged cleats, buffer blocks etc. complete and accepted by the Engineer. Burma Teak veneered.
GF 1st Floor 2nd Floor 3rd Floor 4th Floor 5th Floor 6th Floor
10 6 6 6 6 6 6
X X X X X X X
3 3 3 3 3 3 3
' ' ' ' ' ' '
4 4 4 4 4 4 4
" " " " " " "
X X X X X X X
6 6 6 6 6 6 6
'''''''-
10 10 10 10 10 10 10
" " " " " " "
= = = = = = = = =
227.78 136.67 136.67 136.67 136.67 136.67 136.67
sft sft sft sft sft sft sft @ Tk 3251.00 / sqm = Tk 3.165 lac
1047.78 sft 97.34 sqm
Page No 52
39
Analysis
Extra rate for punching in veneered board door shutter and Supplying, fitting & fixing fixed glass on punched veneered board door shutter providing 25 mm wide & 12 mm thick wooden bit/frame of Teak chambal wood , 5 mm foreign made clear glass in/c nails, putty, etc, all complete in all respect in all floors as per design and direction of the engineer in charge.
GF 1st Floor 2nd Floor 3rd Floor 4th Floor 5th Floor
2 2 2 2 2 2
X X X X X X
2 2 2 2 2 2
' ' ' ' ' '
0 0 0 0 0 0
" " " " " "
X X X X X X
2 2 2 2 2 2
''''''-
0 0 0 0 0 0
" " " " " "
= = = = = = = =
8.00 8.00 8.00 8.00 8.00 8.00
sft sft sft sft sft sft @ Tk 2269.00 / sqm = Tk 0.101 lac
48.00 sft 4.46 sqm
40
CE 111 d
14.6.2.3
Supplying, fitting and fixing of Aluminium sliding window as per the U.S. Architectural Aluminium Manufacturers Association (AAMA) standard specification having 1.5 mm thick outer bottom (size 75.50 mm, 32mm), 1.5 mm thick outer top (size 75.50 mm, 16.80 mm), 1.5 mm thick shutter top (size 33 mm.26.80, 22 mm), 1.5 mm thick shutter bottom (size 60mm, 24.40 mm), 1.5 mm thick outer side(size 75.50 mm,19.90 mm), 1.5 mm thick sliding fixed side (size 31 mm, 26 mm),1.5 mm thick shutter lock (size 49.20 mm 26.20 mm) & 1.5 mm thick inter lock (size 34.40 mm, 32.10 mm) sections all Aluminium members (Total weight kg/sqm) will be anodized to Aluminium Bronze/Silver color with a coat not less than 15 micron in thickness and density of 4 mg per square cm etc. including all accessories like sliding door key lock, sliding door wheel, sliding door mohiar, sliding door neoprene, bolts & nuts in/c sealants, keeping provision for fitting 5 mm thick glass including labour charge for fitting of accessories, making grooves & mending good damages, carriage, and electricity complete in all respect as per drawing and accepted by the Engineer. Size : 900 mm X 1400 mm ( total weight minimum 7.409 kg ) , Colour : Silver colour.
GF 12 2 2 3 X X X X 15 16 9 6 ' ' ' ' 0 8 7 0 " " " " X X X X 4 4 4 4 ''''6 6 6 6 " " " " = = = = 810.00 150.00 86.25 81.00 sft sft sft sft sft ( Total length = 250.50 rft )
= 1127.25 1st floor 14 3 4 2 3 2 X X X X X X 15 16 6 12 10 8 ' ' ' ' ' ' 0 8 0 11 0 9 " " " " " " X X X X X X 4 4 4 4 4 4 ''''''6 6 6 6 6 6 " " " " " " = = = = = = = 2nd floor 16 4 4 8 X X X X 15 6 16 6 ' ' ' ' 0 5 8 0 " " " " X X X X 4 4 4 4 ''''6 6 6 6 " " " " = = = = = 3rd floor 4th floor same as 2nd floor same as 3rd floor = = 1080.00 115.50 300.00 216.00 945.00 225.00 108.00 116.25 135.00 78.75
sft sft sft sft sft sft ( Total length = 357.33 rft )
1608.00 sft
sft sft sft sft ( Total length = 380.33 rft )
1711.50 sft 1711.50 sft 1711.50 sft
Page No 53
5th floor 28 X 8X 4X 15 ' 16 ' 5' 0" X 8" X 6" X 4'4'4'6" = 6" = 6" = = Total 1890.00 sft 600.00 sft 99.00 sft 2589.00 sft ( Total length = ( mark A ) @ Tk 3613.00 / sqm = Tk 35.105 lac 575.33 rft )
= 10458.75 sft = 971.64 sqm
41
CE 112 b
14.8.3
Supplying, fitting and fixing of Aluminium fixed composite window as per the U.S. Architectural Aluminium Manufacturers Association (AAMA) standard specification having 1.5 mm thick outer bottom (size 75.50 mm, 32 mm, 0.695 kg/m), 1.5 mm thick outer top (size 75.50mm, 26.80 mm, 0.78 kg/m), 1.5 mm thick shutter top (size 33 mm, 26.80 mm, 0.536 kg/m), 1.5 mm thick shutter bottom (size 60 mm, 24.40 mm, 0.736 kg/m), 1.5 mm thick outer side (size 75.50 mm, 19.90 mm, 0.616 kg/m), 1.5 mm thick sliding fixed side (size 31 mm, 26 mm, 0.422 kg/m), 1.5 mm thick shutter lock (size 49.20 mm, 26.20 mm, 0.661 kg/m), 1.5 mm thick inter lock (size 34.40 mm, 32.10 mm 0.665 kg/m) 1.5 mm thick bottom cover (size 37.78 mm, 31.78 mm, 0.313 kg/m), 1.5 mm thick grouve cover (76.20 mm, 38.10 mm, 0.912 kg/m), 1.5 mm thick grouve cover ( size 57.15 mm, 15.80 mm, 0.452 kg/m) and 1.5 mm thick top & side (size 76.20 mm, 38.10 mm, 0.3 kg/m) sections all Aluminium members (Total weight 12.297 kg) will be anodized to Bronze/Silver color with a coat not less than 15 micron in thickness and density of 4 mg per square cm etc. including all accessories like sliding door key lock, sliding door wheel, sliding door mohiar, sliding door neoprene, bolts & nuts in/c sealants, keeping provision for fitting 5mm thick glass including labour charge for fitting of accessories, making grooves & mending good damages, carriage, and electricity complete in all respect as per drawing and accepted by the Engineer. Size: 1500mm x 2100 mm , Colour : Silver colour.
GF
1 1 4 2 5 1
X X X X X X
28 7 6 10 2 7
' ' ' ' ' '
4 4 0 5 6 10
" " " " " "
X X X X X X
6 6 6 6 6 6
''''''-
0 0 0 0 0 0
" " " " " "
= = = = = = =
170.00 44.00 144.00 125.00 75.00 47.00
sft sft sft sft sft sft ( Total length = 100.83 rft )
605.00 sft 35.00 46.50 37.50 51.00 47.00 75.00 39.00 sft sft sft sft sft sft sft
1st floor 1 1 1 1 1 5 1 X X X X X X X 5 7 6 8 7 2 6 ' ' ' ' ' ' ' 10 9 3 6 10 6 6 " " " " " " " X X X X X X X 6 6 6 6 6 6 6 '''''''0 0 0 0 0 0 0 " " " " " " " = = = = = = = = 2nd floor 3rd floor 4th floor 5th floor 6th floor 4X 2' 6" X 6'0" = = = = 6" X 0" X Total 6'6'0" = 0" = =
331.00 sft 60.00 sft 60.00 sft 60.00 sft 60.00 sft 60.00 sft 432.00 sft 1608.00 sft
( Total length =
55.17
rft )
( Total length =
10.00
rft )
same as 2nd floor same as 3rd floor 4X 12 X 2' 6' -
( Total length = ( mark A )
72.00
rft )
Page No 54
149.39 sqm
@ Tk
2672.00 / sqm
= Tk
3.992 lac
Page No 55
42
CE 115b
14.11.3
Supplying fitting and fixing of Aluminium fixed fan light as per the U.S. Architectural Aluminium Manufacturers Association (AAMA) standard specification mm, 0.313 kg/m) 1.5 mm thick bottom cover (size 76.2 mm, 38.10 mm, 0.76 kg/m) & 2.5 mm thick grouve cover section (size 57.15mm, 15.80 mm, 0.425 kg/m) and 1.5 thick top & side section (76.20 mm, 16 mm, 38.10 mm, 0.961 kg/m) fixed with above mentioned frames and all Aluminium members (Total weight 5.365kg) will be anodized to Aluminium Bronze/Silver color with a coat not less than 15 micron in thickness and density of 4 mg per square cm etc. including all accessories, neoprene, sealant, nut & bolt etc. complete in all respect as per drawing and accepted by the Engineer. Colour : Silver colour.
(Basement) GF
24 X
12 ' -
0" X 0" X X X
3'3'3'3'Total
3" = 3" = 3" = 3" = = 3" = 3" = 3" = =
936.00 sft 195.00 sft 814.13 sft 327.71 sft 1336.83 sft 195.00 sft 1161.33 sft 179.29 sft 1535.63 sft 195.00 sft 1236.08 sft 32.50 sft 1463.58 sft 1463.58 sft 1463.58 sft 195.00 sft 1869.83 sft 195.00 sft 2259.83 sft
4 X 15 ' 1 X 250.50 1 X 100.83
rft rft
1st Floor
4 X 15 ' 1 X 357.33 1 X 55.17
rft rft
0" X X X
3'3'3'-
2nd Floor
4 X 15 ' 1 X 380.33 1 X 10.00
rft rft
0" X X X
3'3'3'-
3" = 3" = 3" = =
3rd Floor 4th Floor 5th Floor
area same as 2nd floor area same as 2nd floor 4 X 15 ' 1 X 575.33 1 X 60.00 0" X X X 3'3'3'-
= = 3" = 3" = 3" = = Total
rft rft
= 10459.04 sft = 971.67 sqm
@ Tk
2884.00 / sqm
= Tk
28.023 lac
43
CE 113 b
14.9.3
Supplying, fitting and fixing of Aluminium top hung/casement windows as per the U.S. Architectural Aluminium Manufacturers Association (AAMA) standard specification having 1.5 mm thick casement outer (size 38.86 mm, 36.36 mm, 0.395kg/m), 1.9 mm thick casement shutter (size 47.62 mm, 28.57 mm, 0.692 kg/m), & 1.245 mm thick shutter glass clip (size 15.87 mm, 27 mm, 0.188 kg/m) sections of all Aluminium members will (Total weight 7.584 kg) be anodized to Aluminium Bronze/Silver color with a coat not less than 15 micron in thickness and density of 4 mg per square cm etc. including all accessories 4-bar hinge, casement handle, bolts & nuts keeping provision for fitting 5 mm thick glass including labour charge for fitting of accessories, making grooves & mending good damages, carriage, and electricity complete in all respect as per drawing and accepted by the Engineer. Colour : Silver colour.
GF - 5 th Floor
100.00
rft
3'-
3" = =
325.00 sft 30.19 sqm
@ Tk
5768.00 / sqm
= Tk
1.742 lac
Page No 56
44
CE 107b
14.2.3
Supplying fitting and fixing of Aluminium composite swing doors as per the U.S. Architectural Aluminium Manufacturers Association (AAMA) standard specification having 1.8 mm thick wall frame size 101.60 mm. 44.45 mm. 83.21 mm). 2.33 mm thick shutter size (54 mm, 46 mm), 0.99 mm thick door glass bit (size 16.54 mm. 14.49mm .115 kg/m), 2.5 mm thick clousure section (size 101.60 mm, 42.93 mm 1.5 mm), 106.60 mm clousure cover (0.45 kg/m), 4 mm thick floor bottom (size 101.60 mm. 12.70 mm 1 kg/m),1.8 mm thick shutter bottom (size 82.6 mm, 43.99 mm, 0.60 kg/m), 1.8 mm thick shutter top (size 51 mm, 43.99 mm, 1.88 kg/m) & 2.3 mm to 4.01 mm thick handle (size 101.60 mm, 38.10 mm, 25.40 mm short, 1.35 kg/m) section of all aluminum members will be anodized to Aluminium Bronze/Silver colour with a coat not less than 15 micrones in thickness and density of 4 mg per square cm etc. including all accessories like swing door clousure, swing door lock, swing door mohiar, labor charge, fabrication, fitting fixing in position, carriage & electricity charge keeping provision for fitting 5 mm thick glass including neoprene. sealant etc. complete in all respect as per drawing and accepted by the Engineer. (Total weight min 23 kg/m2) , Silver colour.
1 1 1 1 1 1
X X X X X X
4 4 4 4 4 4
' ' ' ' ' '
0 0 0 0 0 0
" " " " " "
X X X X X X
7 7 7 7 7 7
''''''-
0 0 0 0 0 0
" " " " " "
= = = = = = = =
28.00 28.00 28.00 28.00 28.00 28.00
sft sft sft sft sft sft @ Tk 5112.00 / sqm = Tk 0.798 lac
168.00 sft 15.61 sqm
45
CE 109 b
14.4.3
Supplying, fitting and fixing of Aluminium sliding doors as per the U.S. Architectural Aluminium Manufacturers Association (AAMA) standard specification having 1.5 mm thick outer bottom (size 75.50 mm, 17.79 mm, 0.528 kg/m), 1.5 mm thick outer top (size 75.50 mm, 26.80 mm, 0.78 kg/m) 1.5 mm thick shutter top (size 33 mm, 26.80 mm, 0.536 kg/m), 1.5 mm shutter bottom (size 60 mm, 24 mm, 0.736 kg/m), 1.5 mm thick outer side(size 75.50 mm, 19.90 mm,0.616 kg/m) 1.5 mm thick shutter lock (size 49.20 mm, 26.20 mm, 0.661 kg/m), 1.5 mm thick inter lock (size 34.40 mm, 32.10 mm, 0.665 kg/m), 1.5 mm thick shutter divider (size 31.75 mm, 0.535 kg/m) sections all Aluminium members (Total weight 14.789 kg) will be anodized to Aluminium Bronze/Silver colour with a coat not less than 15 micrones in thickness and density of 4 mg per square cm etc. including all accessories like handle, sliding door key lock , sliding door wheel, sliding door mohiar, sliding door neoprene, bolts & nuts in/c sealants, keeping provision for fitting 5mm thick glass including labour charge for fitting of accessories, making grooves & mending good damages, carriage, and electricity complete in all respect as per drawing and accepted by the Engineer. Size: 2100 mm x 2100mm , Colour : Silver colour.
GF 1st Floor
1X 1X
4' 4' -
0" X 0" X
7'7'-
0" = 0" = = =
126.00 sft 210.00 sft 336.00 sft 31.22 sqm @ Tk 2187.00 / sqm = Tk 0.683 lac
46
CE 104 a
13.4.1
Supplying fitting, fixing window grills of any design made with 25 x 6 mm F.I. bar in/c fabrication, welding, cost of electricity workshop charges, carriage, cutting grooves, mending good the damages, tools & plants etc. complete for all floors as per direction of the engineer-in-charge. (Total weight per sqm should be min 42.88 kg. & add or deduct @ Tk.9.04 for each kg. excess or less respectively)
Quantity same as aluminium sliding window Quantity same as aluminium composite fixed window Quantity same as aluminium fixed fanlight
= 10458.75 sft = 1608.00 sft
= 10459.04 sft = 22525.79 sft = 2092.70 sqm @ Tk 1822.00 / sqm = Tk 38.129 lac
Page No 57
47
(CE 106 )
13.8.
Supplying, fitting and fixing of verandah grills made of 3/8" dia M.S rod placed @ 3 " c/c both ways fitted with outer frame of M.S. Angle 1" X 1" X 1/4 " as per drawing and approved and accepted by the Engineer.
Mid void
stair side
24 24 24 24 24
X X X X X
8 8 20 7 3
' ' ' ' '
0 7 0 9 11
" " " " "
X X X X X
6 6 6 6 6
'''''-
0 0 0 0 0
" " " " "
= = = = = = =
1152.00 1236.00 2880.00 1116.00 564.00
sft sft sft sft sft @ Tk 1392.00 / sqm = Tk 8.985 lac
6948.00 sft 645.48 sqm
48
CE 116 b
14.12.3
Supplying fitting and fixing of Aluminium fixed louver as per the U.S. Architectural Aluminium Manufacturers Association (AAMA) standard specification having 1.5mm thick wall frame (size 76.20 mm, 38.10 mm, 0.707 kg/m), 5 mm thick louver section (size 55.02 mm, 37.39 mm, 0.22kg/m) & 2.50 mm thick louver outer section (size 39.67 mm, 15.06 mm, 0.265 kg/m) and inner inclined Aluminium louver section fixed with above mentioned frame and all Aluminium members (Total weight 7.992 kg) will be anodized to Aluminium Bronze/silver color with a coat not less than 15 micron in thickness and density of 4 mg per square cm etc. including all accessories, neoprene, sealant, nuts & bolts etc. complete in all respect as per drawing and accepted by the Engineer. Colour : Silver colour.
quantity same as aluminium top hung window deduct, basement top hung window area net area
= 10459.04 sft = 936.00 sft = = 9523.04 sft 884.71 sqm @ Tk 5346.00 / sqm = Tk 47.297 lac
49
CE 117 b
14.14.1
Supplying, fitting and fixing in Aluminium door frames Partitions/ windows distortion free foreign made 5 mm thick glass of approved quality and shade including cost of fitting fixing all necessary accessories etc. complete in all respect as per drawing and direction of the engineer-in-charge. Clear glass.
Quantity BF from aluminium swing door Quantity BF from aluminium sliding door Quantity BF from aluminium sliding window Quantity BF from aluminium fixed composite window Quantity BF from aluminium fixed fanlight
= 168.00 sft = 336.00 sft = 10458.75 sft = 1608.00 sft = 10459.04 sft = 23029.79 sft = 2139.52 sqm @ Tk 593.00 / sqm = Tk 12.687 lac
50
CE 117 d
Supplying, fitting and fixing or pesting screen colour paper on glass pan approved and accepted by the Engineer. = 100.00 sqm @ Tk 3113.00 / sqm = Tk 3.113 lac
51
CE 171
22.9.
Supplying, fitting, fixing of uPVC plastic door/window frame having specific gravity 1.35 - 1.45, and other physical, chemical, thermal, fire resistivity properties etc. as per BSTI approved manufacurer standards or ASTM, BS/ISO/IS standards fitted & fixed in brick wall/ R.C.C wall with 6 nos GI clamp, 4nos inner joint GI clamp, 2 nos outer GI joint clamp, 16 nos revit making necessary grooves & and mending good the damages, finishing, curing, carraige etc complete in all respect accepted by the Engineer. 8 9 9 9 9 9 X X X X X X 16 16 16 16 16 16 ' ' ' ' ' ' 6 6 6 6 6 6 " " " " " " = = = = = = = = 132.00 148.50 148.50 148.50 148.50 148.50 874.50 266.62 rft rft rft rft rft rft rft rm @ Tk 410.00 / rm = Tk 1.093 lac
Page No 58
52
CE 172 b
22.10.2
Supplying, fitting, fixing of uPVC/hollow or solid plastic door shutter having specific gravity 1.35 - 1.45, thckness 1.7 mm-2.2 mm, and other physical, chemical, thermal, fire resistivity properties etc. as per BSTI approved manufacurer standards or ASTM, BS/ISO/IS standards of different sizes fitted fixed with uPVC plastic door frame weigning 5.82 kg/m2 with at least 3 nos hinges by min 64 nos 3.17 mm & 3.97 mm 12.7 mm long revits, 12 nos 25.4 mm screws, 9.38 mm, 150 mm long tower bolts 2 nos, 146 mm plastic handle by revit 2 nos, plastic inner joint 234.95 mm x 127 mm clamp, 76.2 mm x 57.15 mm, 25 mm dia 1 no hasbolt, special type roundlock, carraying the same to the site & local carraige etc. complete in all respect accepted by the Engineer. 760 mm X 2130 mm uPVC plastic shutter ( solid )
GF 1st Floor 2nd Floor 3rd Floor 4th Floor 5 th Floor
8 9 9 9 9 9 total = 53
nos nos nos nos nos nos @ Tk 3447.00 each = Tk 1.827 lac
53
CE 77 a
11.2.
Supplying , fitting and fixing M.S. Flat bar clamp of 225 X 38 X 6 mm size having bifurcated ends to door and window frames with necessary screws and uncasing inside the wall with cement concrete ( 1:2:4 ) etc. Complete and accepted by the Engineer.
GF to 5th floor
46 X 2 X 3 = 276
nos
@ Tk
49.00
each
= Tk
0.135 lac
54
CE 100
12.25
Supplying, fitting & fixing best quality heavy type 19 mm dia and to 300 mm long brass hasp bolt including cutting grooves in door shutter and frames, screws etc all complete approved and accepted by the Engineer.
Total no of hasp bolt
46
nos
@ Tk
305.00
each
= Tk
0.140 lac
55
CE 99 a
12.22.
Supplying, fitting , fixing of "King Brand" ( made in Korea / equivalent ) hydraulic door closer ( big size ) including all necessary tools and accessories etc all complete approved and accepted by the Engineer. = 20 nos @ Tk 1768.00 each = Tk 0.354 lac
56
CE 99 a
12.22.
Supplying, fitting , fixing of "King Brand" ( made in Korea / equivalent ) hydraulic door closer ( big
size ) including all necessary tools and accessories etc all complete approved and accepted by the Engineer. = 20 nos @ Tk 1768.00 each = Tk 0.354 lac
57
CE 99 c
12.24.
Supplying, fitting and fixing of best quality magnetic door shock absorber in/c all necessary tools and accessories etc. all complete approved and accepted by the Engineer. = 50 nos @ Tk 267.00 each = Tk 0.134 lac
58
CE 99 b
12.23.1
Supplying, fitting and fixing MORTICE door lock approved and accepted by the Engineer. = 50 nos @ Tk 1055.00 each = Tk 0.528 lac
59
CE 98 a
12.21.1
Extra cost for using brass fittings in place of iron fittings in doors for all floors approved and accepted by the Engineer. 46 X 3' 6" X 7'0" = = 1127.00 sft 104.70 sqm
@ Tk
154.00
/ sqm
= Tk = Tk
0.161 lac 2077.700 lac
Sub Total
Page No 59
Rate 2008 2011 BF
Total 2008 2011 Increase 06 to 08 2278.6015 2669.836 Increase 08 to 11
10,173.00
10399.00
0.552 0.563762
-31.8%
2.2%
1,084.00
0.993
-83.4%
-100.0%
190,899.00
214544.00
4.533
5.09499
43.4%
12.4%
3,755.00
4156.00
3.655 4.045489
15.5%
10.7%
Page No 60
Page No 61
2,879.00
3120.00
27.974 30.31522
-20.3%
8.4%
Page No 62
2,193.00
2436.00
3.276 3.639064
-17.9%
11.1%
Page No 63
2,665.00
2975.00
25.895 28.90714
-7.6%
11.6%
6,945.00
7994.00
2.097 2.413647
20.4%
15.1%
Page No 64
4,817.00
5193.00
0.752 0.810502
-5.8%
7.8%
1,823.00
2030.00
0.569 0.633668
-16.6%
11.4%
2,266.00
2570.00
47.421 53.78232
24.4%
13.4%
Page No 65
1,842.00
2070.00
11.890 13.36154
32.3%
12.4%
4,803.00
5674.00
42.493 50.19857
-10.2%
18.1%
787.00
856.00
16.838 18.31429
32.7%
8.8%
176.00
217.00
0.469 0.578556
-57.1%
23.3%
Page No 66
2,737.00
2960.00
1.451
1.5688
-20.6%
8.1%
60.00
73.00
0.166
0.20148
22.4%
21.7%
317.00
322.00
0.146
0.14812
3.9%
1.6%
1,931.00
2014.00
0.386
0.4028
9.2%
4.3%
1,931.00
2014.00
0.386
0.4028
9.2%
4.3%
190.00
215.00
0.095
0.1075
-28.8%
13.2%
1,218.00
1293.00
0.609
0.6465
15.5%
6.2%
360.00
382.00
0.377 0.399957 2471.6227 2886.373
133.8% 18.96
6.1% 16.8%
Page No 58
BF
2077.700 lac
60
CE 131 b
16.4.
on exterior surface applying as per manufacturer instruction 3 coat of Weather coat of approved quality and colour delivered from authorized local agent of the manufacturer in a sealed container complete in all respect in all floors and accepted by the Engineer.
1st floor to 4th floor
5th floor
6th floor
2 2 semi circular 2 2 22 2 2 2
X X X X X X X X
190 60 78 190 20 30 110 30
' ' ' ' ' ' ' '
0 0 6 0 0 0 0 0
" " " " " " " "
X X X X X X X X
60 60 60 12 12 12 12 12
' ' ' ' ' ' ' '
0 0 0 0 0 0 0 0
" " " " " " " "
= = = = = = = = = =
22800.00 7200.00 9420.00 4560.00 5280.00 720.00 2640.00 720.00
sft sft sft sft sft sft sft sft @ Tk 102.00 / sqm = Tk 5.055 lac
53340.00 sft 4955.41 sqm
61
CE 133 b
16.8.2
Plastic emulsion paint of approved best quality and colour delivered from authorized local agent of the manufacturer in a sealed container, applying to wall and ceiling in two coats over lime putty of specified brand applied on primer or sealer elapsing specified time for drying/recoating including cleaning drying, making free from dirt, grease, wax, removing all chalked & scaled materials, fungus, mending good the surface defects, sand paparing the surface and necessary scaffolding, spreading by brush/ roller/spray etc. all complete in all floor accepted by the Engineer. lime putty to be applied as per manufacturer instructions approved and accepted by the Engineer.
Walls
(i) GF for 10 " wall inside for 5 " wall both side Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
1 X 734.33 2 X 550.25
rft X 12 ' rft X 12 ' -
0" = 0" = = = = = = 0" = =
8X
2' -
6" X
7'-
3436.86 sft 18581.14 sft
Net area
(ii) 1st Floor for 10 " wall inside for 5 " wall both side Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
1 X 636.17 2 X 491.50
rft X 12 ' rft X 12 ' -
0" = 0" = = = = = = 0" = =
9X
2' -
6" X
7'-
3768.79 sft 15661.21 sft
Net area
(iii) 2nd Floor
Page No 59
for 10 " wall inside for 5 " wall both side Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
1 X 877.67 2 X 404.50
rft X 12 ' rft X 12 ' -
0" = 0" = = = = = = 0" = =
9X
2' -
6" X
7'-
3529.25 sft 16710.75 sft 16710.75 sft
Net area
(iv) 3rd Floor Quantity same as 2nd floor (v) 4th Floor Quantity same as 3rd floor (vi) 5th Floor for 10 " wall inside for 5 " wall both side parapet wall Deduction aluminium sliding window aluminium composite fixed window aluminium fixed fan light partex flush door plastic door
= =
16710.75 sft
1 X 811.67 2 X 464.50 10 X4X 20.00
rft X 12 ' - 0 " = rft X 12 ' - 0 " = rft X 10 ' - 10 " = = = = = = 0" = = Net area =
9740.00 sft 11148.00 sft 8666.67 sft 29554.67 sft 2589.00 60.00 2259.83 136.67 157.50 sft sft sft sft sft
9X
2' -
6" X
7'-
5203.00 sft 24351.67 sft
(vii) 6th Floor for 10 " wall both side Deduct, windows Deduct, Doors
2X
350 ' -
0 " X 12 ' -
0" = = = =
8400.00 sft 432.00 sft 136.67 sft 7831.33 sft
Total wall area to be painted Ceiling, column, lift wall etc

GF 1st Floor 2nd Floor 3rd Floor 4th Floor 5th Floor 6th Floor
= 116557.60 sft
Ref , mark B of Item 16 deduct , basement plaster area Ref , mark C of Item 16 Ref , mark D of Item 16 same as 2nd floor same as 3rd floor Ref , mark E of Item 16 Ref , mark F of Item 16
= 110645.58 sft = 58938.29 = 52813.93 sft = 53053.93 sft = 53053.93 sft = 53053.93 sft = 46683.27 sft = 7210.00 sft = 317576.28 sft
Page No 60
Total wall + ceiling and others deduct wall tiles area Net area
= 434133.88 sft = 14402.67 sft
= 419731.21 sft = 38993.98 sqm
@ Tk
144.00 / sqm = Tk
56.151 lac
Approved best quality and colour synthetic polyvinyl distemper delivered from authorized local agent of the manufacturer in a sealed container, applying to wall & ceiling in 2 coats over a coat of brand specified primer or CE 132 sealer elapsing specified time for drying/ recoating matt finish including cleaning and sand papering making the 16.7 surface free from loose and flaky materials, dirt, grease, wax, polish, scraping all chalked & scaled materials, applying the paint by brush/rooller and necessary scaffolding etc. all complete in all floor accepted by the Engineer.
62
Basement floor
= =
58938.29 sft 5475.50 sqm
@ Tk
83.00 / sqm = Tk
4.545 lac
63
CE 129
16.1.
White washing by three coats, lime mixture prepared at least 12 hours before use, slacking stone lime, supply of gums, blue, stirring thoroughly, removing the floating materials from the mixer, surface cleaning to free from all foreign materials before application of each coat, applying one vertical & one horizontal wash for each coat & successive coat is to be applied after drying up of previous coat in/c hair brass, providing necessary scaffolding and cleaning plinth, floors, doors, windows, portions & ventilators by washing, rubbing, oiling if necessary after white wash for all floors in/c cost of water, electricity & other charges etc. complete in all respect accepted by the Engineer.
GF 1st Floor
1X 1X
40 ' 40 ' -
0 " X 40 ' 0 " X 40 ' -
0" = 0" = = =
1600.00 sft 1600.00 sft 3200.00 sft 297.29 sqm @ Tk 8.50 / sqm = Tk 0.025 lac
64
CE 137
French polishing to door and window frames and shutters three coats over a coat of priming including putty, cleaning finishing and polishing with sand paper etc. all complete in all floor accepted by the Engineer. 46 X 3' 4" X 7'0" = = = = 1073.33 1073.33 2683.33 249.29 sft sft X 2.5 sft sqm @ Tk
16.14 single swing
96.00 / sqm = Tk
0.239 lac
65
CE 131d
16.6.
Painting to door and window frames and shutters in two coats with approved best quality and colour of synthetic enamel paint delivered from authorized local agent of the manufacturer in a sealed container, having highly water resistant, high bondibilty, flexible, using specfic brand thinner applied by brass/roller/spray over a coat of priming elapsing time for drying including surface cleaning from dust, oil or dirt, smoothening, finishing and polishing with sand paper and necessary tools, scaffolding, testing charges etc. all complete in all floors approved and accepted by the Engineer.
area same as window grill area
= 22525.79 sft 2092.70 sqm
@ Tk
101.00 / sqm = Tk
2.114 lac
Page No 61
66
CE 61
08.4.
Supplying fan hook of 16 mm diameter M.S. Rod ( one meter straight length ) having rounded hook at the middle of bar in proper size so as to be concealed within fan cup including fabrication and fitting fixing in all floors accepted by the Engineer.
40 42 64 64 64 64 338
nos nos nos nos nos nos nos
@ Tk
61.00 each
= Tk
0.206 lac
67
CE 157 d
20.7.4
Providing nosing to the Nose of tread of stair including supplying 3 nos of 75 mm long 12 mm X 3 mm F.I bar clamp with bifurcated ends in each treads including fitting and fixing with the angle by welding including fitting and fixing the angle by cutting grooves in RCC , fixing and finishing and the same with CC ( 1:2:4 ) etc., cost of electricity all complete and accepted by the Engineer. Providing 1.5 " X 1.5 " X 1/4 " brass angle to the nosing of stair case.
GF
1st Floor
2nd Floor
3rd Floor
4th Floor
5th Floor
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
X X X X X X X X X X X X X X X X X X
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12
3 4 3 5 3 4 5 3 4 5 3 4 5 3 4 5 3 5
' ' ' ' ' ' ' ' ' ' ' ' ' ' ' ' ' '
0 8 6 0 0 8 0 0 8 0 0 8 0 0 8 0 0 0
" " " " " " " " " " " " " " " " " "
= = = = = = = = = = = = = = = = = = = =
144.00 224.00 168.00 240.00 144.00 224.00 240.00 144.00 224.00 240.00 144.00 224.00 240.00 144.00 224.00 240.00 144.00 240.00
rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft @ Tk 817.00 /rm = 8.947 lac
3592.00 rft 1095.12 rm
Supplying 100 mm inside diameter best quality uPVC rain water down pipe fitting, fixed in positon with head and 68 CE 230 b1 shoes, bends, min.20 mm width F.I bar clamp and nails, and including all accessories such as round grating / 26.31 doomed roof grating bands, sockets approved and accepted by the Engineer. 60 X 72 ' 0" = 4320 rft = 1317.07 rm
@ Tk
311.00 /rm
= Tk
4.096 lac
Sub Total =
Tk
2159.078 lac
Page No 62
Rate 2008 2011
Total 2008 2011 Increase 06 to 08 Increase 08 to 11
BF
2471.623 2886.373
138.00
166.00
6.838 8.225975
35.3%
20.3%
Page No 63
Page No 64
161.00
186.00
62.780 72.52881
11.8%
15.5%
105.00
122.00
5.749 6.680111
26.5%
16.2%
12.00
15.00
0.036 0.044593
41.2%
25.0%
178.00
230.00
0.444 0.573362
85.4%
29.2%
123.00
150.00
2.574 3.139046
21.8%
22.0%
Page No 65
81.00
95.00
0.274
0.3211
32.8%
17.3%
888.00
966.00
9.725 10.57888
8.7%
8.8%
552.00
524.00
7.270 6.901463
77.5%
-5.1%
2567.313 2995.366
18.91%
16.7%
Page no 62
B.F
2159.078 lac
69
CE 140
17.2.
Constructing surface drain of 600 mm (Av) depth and 225 mm clear width at the bottom and 525 mm at the top having 125 mm thick cement concrete (1:2:4) curb up to 300 mm from the bottom over one layer of polythene on top brick flat soling and the side slopes of the remaing 300 mm height provided with 125mm thick lst class brick work in cement mortar (1:6) in/c minimum 12mm thick cement sand ( F.M 1.2 ) plaster (1:3) in/c neat cement finishing the surfaces and back of the drain up to 150 mm below ground level with fresh cement , curing at least for 7 days in/c excavation of all kinds of soil, back filling with fine sand (F.M. 0.8) consolidating and dressing, in/c cost of water, electricity, other charges etc complete and accepted by the Engineer. ( Cement : CEM - II / A - M )
2X 1X
200 ' - 0 " = 150 ' - 0 " = = =
400.00 150.00 550.00 167.68
rft rft rft rm
@ Tk
1280.00 / rm
= TK
2.146 lac
70
CE 139
Constructing surface drain of 300 mm clear width and depth up to 300 mm in brick masonry with 125 mm thick check wall in cement mortar (1:6) over av. 75 mm thick cement concrete base (1:3:6) over one layer of brick flat soling. The surface having 17.1 minimum 12mm thick cement sand ( F.M 1.2 ) plaster (1:3) and neat cement finishing with cement , curing at least for 7 days in/c excavation in all kinds of soil, back filling with fine sand (F.M. 0.8), consolidating and dressing, cost of water, electricity, other charges etc complete and accepted by the Engineer. ( Cement : CEM - II / A - M )
Ramp front
1X 1X 2X
30 ' - 0 " = 120 ' - 0 " = 40 ' - 0 " = = =
30.00 120.00 80.00 230.00 70.12
rft rft rft rft rm @ Tk 624.00 / rm = TK 0.438 lac
71
CE 141
17.3.
Providing apron with 50 mm thick cement concrete (1:2:4) with cement (conforming to BDS 232), coarse sand and picked jhama chips in/c breaking chips and one layer brick flat soling at bottom with lst class or picked jhama bricks in/c cutting earth for preparation of bed and filling the interstices with local sand (F.M. 0.8) in/c finishing, dressing, curing at least for 7 days etc. all complete, in/c cost of water, electricity, other charges accepted by the Engineer. ( Cement : CEM - II / A - M )
left and right side front and back side
2X 2X
192 ' - 0 " = 122 ' - 0 " = = = =
384.00 244.00 628.00 3140.00 291.71
rft rft rft X 5'-0" sft sqm
@ Tk
434.00
/ sqm = TK
1.266 lac
Page no 63
72
CE 155 c
20.4.
Supplying, fitting and fixing 12 mm dia G.I pipe stair railing of any standard height of any design & shape with 50 x 50 x 6 mm M.S. plate at the base f 12 mm dia G.I. Pipe and fitted andfixed by welding. Placing the pipes vertically @ 125 mm c/c (2 Nos. in each steps) 150 mm ecbeded into the R.C.C tread of stair case after cutting grooves and mending good the damages with C.C. & providing 38 x 6 mm F.I. bar on the top of G.I. pipe to provide wooden/G.I. pipe hand rail of any design in/c polishing painting etc. all complete and accepted by the Engineer. ( Exposed area of railing will be considered for measurement. rate is excluding cost of paint) Supplying , fitting and fixing stainless steel ( S S ) stair railing of standard height with 2 mm thick 2.5 " dia pipe for hand - rail as per drawing and accepted by the Engineer. ( i ) GF
main entry stair railing , basement stair GF Stair : corner stair short side stairs long side stairs
5 4 4 3.14 8 8
2X
middle stairs
X X X X X X 3.14 X 4X 2X
4 9 11 3 11 11 5 11 28
' ' ' ' ' ' ' ' '
0 9 8 8 8 8 6 8 2
" " " " " " " " "
= 20.00 = 39.00 = 46.67 = 11.51 = 93.33 = 93.33 = 34.54 = 46.67 = 56.33 = 441.39
rft rft rft rft rft rft rft rft rft rft
( ii ) 1st Floor
short side stairs long side stairs
2X
middle stairs
8X 8X 3.14 X 4X 2X
11 11 5 11 28
' ' ' ' '
8 8 6 8 2
" " " " "
= = = = = =
93.33 93.33 34.54 46.67 56.33 324.21
rft rft rft rft rft rft
( iii ) 2nd Floor

( quantity same as 1st floor ) =
324.21
( iv ) 3rd Floor
( quantity same as 2nd floor = )
324.21
( v ) 4th Floor
( quantity same as 3rd floor = )
324.21
( vi ) 5th Floor
short side stairs long side stairs
2X
middle stairs
8X 8X 3.14 X 4X 2X
11 11 5 11 28
' ' ' ' '
8 8 6 8 2
" " " " "
= = = = = =
93.33 93.33 34.54 46.67 56.33 324.21
Total
= 2062.42 rft = 2062.42 X 3 ' - 0" = 6187.26 = 574.81 sft sqm = =
sft @ Tk 6169.00 /sqm = TK 35.460 lac
Page no 64
73
CE 156c
Supplying , fitting and fixing verandah railing with 2 mm thick 50 mm , 25 mm and 20 mm diameter stainless steel pipes as per approved design and accepted by the Engineer.
20.6
( i ) GF
Railing , Stair void side
stair side Flower bed
4 4 4 2 2 2
X X X X X X
18 8 8 11 11 15
' ' ' ' ' '
0 7 0 8 5 0
" " " " " "
= 72.00 = 34.33 = 32.00 = 23.33 = 22.83 = 30.00 = 214.50
rft rft rft rft rft rft rft
( ii ) 1st Floor
Railing :Stair void side
lobby stair side
4 4 4 1 2 2
X X X X X X
18 8 8 30 11 11
' ' ' ' ' '
0 7 0 0 8 5
" " " " " "
= = = = = = =
72.00 34.33 32.00 30.00 23.33 22.83
214.50 rft
( iii ) 2nd Floor

( quantity same as 1st floor excluding = 184.50 lobby) rft
( iv ) 3rd Floor
( quantity same as 2nd floor = )
184.50 rft
( v ) 4th Floor
( quantity same as 3rd floor = )
184.50 rft
( vi ) 5th Floor
stair side
2X 2X
11 ' - 8 " = 11 ' - 5 " = =
23.33 rft 22.83 rft 46.17 rft
Total
= 1028.67 = 1028.67 = 2571.67 = 238.914 rft X 2 ' - 6" sft sqm sft @ Tk 6633.00 /sqm = TK 15.847 lac
74
CE 186 a
Single layer brick flat soling in road work with lst class or picked jhama bricks as per alignment, camber and grade including filling joints with sand (F.M. 0.50) etc. complete as per direction of the engineer-in-charge including cost of all materials and 24.4 accepted by the Engineer. 2X 2X 340 ' - 0 " X 120 ' - 0 " X 20 ' 20 ' 0" = 0" = = = 13600.00 sft 4800.00 sft 18400.00 sft 1709.40 sqm @ Tk 169.00 /sqm = TK 2.889 lac
75
CE 186 b
24.5.
Brick on edges pavement in herring bone bond with lst class or picked jhama bricks as per alignment, camber and grade over 12 mm thick sand cushion (F.M. 0.50) including filling the joints with the same sand including cost of all materials and accepted by the Engineer. 2X 2X 340 ' - 0 " X 120 ' - 0 " X 20 ' 20 ' 0" = 0" = = = 13600.00 sft 4800.00 sft 18400.00 sft 1709.40 sqm @ Tk 276.00 /sqm = TK 4.718 lac
Page no 65
76
CE 187
24.7.
Brick on end edging (75 mm across the road) with lst class or picked jhama bricks and filling the gaps with fine sand (F.M. 0.50) in/c cutting trenches. true to level & grade, removing earth, refilling and ramming the sides properly including cost of all materials and accepted by the Engineer. 2 X 920 ' 0" = = 1840.00 rft 560.98 rm
@ Tk
40.00
/ rm = TK
0.224 lac
77
CE 152
19.6.
Supplying. fitting and fixing of rolling shutter of any design & shape made of 24 SWG G.P, sheet unit minimum 69 mm width having 10 mm & 12 mm dia Circular folding at ends ,rolled in machine, locked together properly to form rolling shutter, top of the shutter to be fitted w with circular spring box made of 22 BWG sheet, containing best quality spring made in China, nutted with 38 mm G.I. pipe at one end and the other end nutted to shutter in/c fitting the G.I. pipe again with 375 x 300 x 6 mm pankha at ends with side guide channel (side channel consist of 50 x 100 x 6 mm M.S. plate with 2 x 19 x 3 mm F.I. bar, middle channel consist of 2 x 150 mm x 6 mm M.S. plate with 2 x19 mm x 6 mm Fixed to wall or coloumn with clamps embeded in R.C.C. part by cement concrete (1:2:4) in/c cutting holes (minimumm 3 x 25 mm x6 mm) mending the damages, finishing, curing, bottom end of shutter fitted to folded G.P. sheet (min 125 mm width in two layers), which is again fitted to 25 x 25 x 3 mm angle, providing handle (with F.I. bar 25 x 6 mm riveted) and locking arrangement in both sides, painting two coats with approved colour and brand of synthetic enamel paint over a coat of priming etc. complete in all respect as per drawing design accepted by the Engineer. ( Rate is excluding cost of paint)
Front entrance
2X
18 ' - 0 " X
10 ' -
0" = =
360.00 sft 33.44 sqm
@ Tk
3165.00
/sqm = TK
1.059 lac
78
CE 147 a
19.1.1
Manufacturing, supplying, fitting and fixing collapsible gate of any design & shape made of 3/4" x 3/8" x 1/8" channel placed @ 112 mm c/c vertically and connecting the same with each other by 20 x 3 mm M.S flat bar scissors 525 mm/ 600 mm long provided in 3 rows in/c cutting the different M.S. members to required sizes, fabricating, welding, riveting with required size rivets, providing requried size wheels, pulling handles on both sides, suitable locking arrangement, electrodes, greees and finally placing the same in position in between 2 (two) Nos. 50 x 50 x 6 mm M.S. Tee rail made by welding 2 Nos. 50 x 6 mm M.S. flat bar fitted and fixed at top and bottom with R.C.C. lintel/roof slab. floors and side wall with required Nos. 150 mm to 225 mm long 38 x 6 mm M.S. flat bar clamps one end welded with the gate member and the other end bifurcated and embedded in C.C. at the respective point in/c cutting holes and mending good the damages by pouring concrete (1:2:4) into the holes & finishing, etc complete, painting 2 (two) coats with approved best quality synthetic enamel paint over a coat of anticorrosive painting, both end carraige, in/c greesing, electodes, curing etc. complete as per drawing & design and accepted by the Engineer. (Rate is excluding cost of paint)
Side entrance
2X 1X 1X
7' - 9" X 7' - 6" X 7' - 3" X
7'7'7'-
0" = 0" = 0" = = =
108.50 sft 52.50 sft 50.75 sft 211.75 sft 19.67 sqm @ Tk 2104.00 /sqm = TK 0.414 lac
79
Supplying fitting and fixing of 62 mm X 62mm X 10 mm M.S angle each of 3'-0" height in each of four corner of column , all
analysis placing in position with clamping with royal plug or any other means as per design , mending good the damages, etc. all complete in
Basement floor
56 X
3'-
0" = =
672.00 rft 204.88 rm
@ Tk
250.00
/ rm = TK
0.512 lac
Page no 66
80
CE 56 a
Extra rate over the rate of concrete ( materials, consumables and laying / placing concrete ) of RCC works in Columns, Capitals, lift walls and walls where the free height of the structure exceeds 4 meter ( Rate is considered for the height of each additional 4 ( four ) 26.31 meter or part)
GF to 1st Floor exposed column ( double ht column )
8X
2' - 0" X
2'-
0" = = =
32.00 sft X 10 ' 320.00 cft 9.06 cum @ Tk
92.00
/ cum = TK
0.008 lac
81
CE 56 c
Extra rate over the rate of formwork / shuttering ( steel ) of RCC works in Columns , Capitals, lift walls and walls where the free height of the structure exceeds 4 meter ( Rate is considered for the height of each additional 4 ( four ) meter or part)
26.31
GF to 1st Floor exposed col
8 X ( 2'
+ 2' ) X 2 X 10 '
= =
640.00 sft 59.46 sqm
@ Tk
16.00
/ sqm = TK
0.010 lac
82
CE 56 d
Extra rate over the rate of concrete ( materials, consumables and laying / placing concrete ) of RCC works in Tee beams, Ell beams and rectangular beams where the free height of the structure exceeds 4 meter ( Rate is considered for each additional meter height 26.31 )
waffle roof beams
1/2 X 3.14 X 25'-0" X 1'-0" X 1'-6"
= =
58.87 cft 1.67 cum
@ Tk
94.00
/ sqm = TK
0.002 lac
83
CE 56 f
Extra rate over the rate of formwork / shuttering ( steel ) of RCC works in Tee beams, Ell beams and rectangular beams where the free height of the structure exceeds 4 meter ( Rate is considered for each additional meter height )
26.31
1/2 X 3.14 X 25'-0" X ( 1'-0" + 3'-0" ) = = 157.00 sft 14.59 sqm
@ Tk
39.00
/ sqm = TK
0.006 lac
84
CE 56 g
Extra rate over the rate of concrete ( materials, consumables and laying / placing concrete ) of RCC works in floor/roof slab, cantilever slab, waffle slab and drop panels where the free height of the structure exceeds 4 meter ( rate is considered for each 26.31 additional meter height )
quantity same as mark A of item 10 (D)
39.10 cum
@ Tk
94.00
/ cum = TK
0.037 lac
85
CE 56 h
Extra rate over the rate of formwork / shuttering for RCC works in floor/roof slab, cantilever slab, waffle slab and drop panels where the free height of the structure exceeds 4 mm ( rate is considered for each additional meter height )
26.31
quantity same as mark B of item 10 (D) = 434.83 sqm @ Tk 23.00 / sqm = TK 0.100 lac
86
CE 67
Providing and making welded splice by welding of minimum 300 mm length at the lap of main reinforcement in re-bar cage to be placed in bore-hole / where necessary by electric arc welding with highly oxidized electrodes making the joint prominent and accepted 26.31 by the Engineer. ( Rate is inclusive of all materials labour, tools, plants, electricity and all equipment )
In Column / Beam
100 X
25
0'-
6" =
1250.00 inch
@ Tk
3.57
/inch = TK
0.045 lac
Page no 67
87
CE 118
Supplying , fitting and fixing of 4 mm thick Aluminium composite Panel ( European origin ) in column , beam and wall surface providing with minimum 50 X 50 X 1.5 mm aluminium section including supply of necessary hardwares, consumables, scaffolding etc. approved 14.15 and accepted by the Engineer. Before commencing the work, the Contractor shall submit sample of aluminium composite panel, aluminium sections, hardware and consumables along with evidence of origin / brand / manufacturer, catalogue and method statement for executing the work to the Engineer for approval. However, Engineer's approval shall not relieve the Contractor of his responsibilities and obligations under contract.
6 X 2 X 3.14 X ( 12.5 / 12 ) X 24'-0" = =
942.00 sft 87.51 sqm
@ Tk
6542.00
/ sqm = TK
5.725 lac
88
CE 1c
01.1.3
Engineer's site office of minimum 38 sqm plinth area with providing security fencing, 5 kva stand by Generator , IBM compatible PC with monitor, uninterrupted power supply ( UPS ), Laserjet printer ( minimum 25 ppm ) , furniture, first aid box, safety helmet, level / theodolite / EDM, consumables, stationaries etc
1 office
( L.S )
= TK
3.506 lac
Grand Total
2233.489
lac
Sub-Assistant Engineer 1 Mirpur PWD Sub Division 2 Mirpur, Dhaka
Sub Divisional Engineer Mirpur PWD Sub Division 2 Mirpur, Dhaka
Sub-Assistant Engineer (Estimator ) Mirpur PWD Division, Dhaka
Assistant Engineer (Staff Officer ) Mirpur PWD Division, Dhaka
Executive Engineer Mirpur PWD Division, Dhaka
Page no 68
Rate 2008
2011
Total 2008
2011
Increase 06 to 08
Increase 08 to 11
BF
2567.31291 2995.366
1,663.00
2000.00
2.789 3.353659
29.9%
20.3%
818.00
1010.00
0.574 0.708232
31.1%
23.5%
581.00
723.00
1.695 2.109086
33.9%
24.4%
Page no 69
5,664.00
5839.00
32.557 33.56318
-8.2%
3.1%
Page no 70
7,862.00
8717.00
18.783
20.8261
18.5%
10.9%
243.00
327.00
4.154 5.589744
43.8%
34.6%
396.00
535.00
6.769 9.145299
43.5%
35.1%
Page no 71
61.00
83.00
0.342
0.46561
52.5%
36.1%
4,033.00
4818.00
1.349 1.611371
27.4%
19.5%
2,675.00
3066.00
0.526 0.603145
27.1%
14.6%
Page no 72
Page no 73
5,313.00
5455.00
4.650 4.773885
-18.8%
2.7%
364,472.00 427192.00
3.645
4.27192
4.0%
17.2%
2645.145
3082.4
18.43%
16.5% 0.380078
Page no 34
Rate Analysis for Item No 4 (b) Supplying , fitting & fixing of Tempered glass ( fixed ) considering 1 no of glass ( 3' - 0" X 7' - 0" ) A. Cost of Materials (i) Tempered glass in/c 5% wastage (ii) Protector bit (iii) Alu. Fixed Section ( CE 117 b ) silver color : : : 22.05 21.00 24.00 sft sft sft @ Tk @ Tk @ Tk 300.00 / sft 6.00 / sft 167.30 / sft = Tk = Tk 6615.00 126.00 = 21.00 sft
Contractor's Profit 10 % Overhead expenses 3.50% Vat 4.50 % Grand Total Rate per sft Rate per sqm Say Tk = = Tk Tk 607.51 6539.21
= Tk 4015.20 Tk 10756.20 = Tk 1075.62 = Tk 376.47 Tk 12208.29 = Tk 549.37 = Tk 12757.66
6539 /= per sqm
Page no 35
Rate Analysis for Item No 27
Providing weather coat Taking 100.00 sft (i) Cost of weather coat ( 4 liter covers 350 sft area ) (ii) Cost of wall primer (iii) Painter (iv) Ordinary labour (iv) Scaffolding, carrying, cleaning, sand papering, : : : : 1.14 0.80 1.50 1.50 Liter @ Tk Liter @ Tk nos nos @ Tk @ Tk 162.50 / Liter = Tk 156.00 / Liter = Tk 160.00 /person = Tk 100.00 /person = Tk ( L.S ) = Tk Tk Tk = Tk = Tk = Tk 185.71 124.80 240.00 150.00 50.00 750.51 101.32 851.83 38.33 890.17
making the surface defect : free etc
Add 10% contractors profit , 3.50% overhead charge = 13.50 % Vat = 4.50 % Grand Total Rate per sft Rate per sqm Say Tk = = Tk Tk 96.00 8.90 95.82 / sqm
Page no 36
Page no 37
Rate analysis for Item no 55 Manufacturing, supplying, fitting and fixing of stainless steel pipe stair railing Taking 29'-0" X 3'-0" = 87.00 sft
A. Cost of material (i) 2.5" dia SS pipe ( foreign made ) Horizontal
Vertical
1 1 1 0.5
X X X X
13 0 13 3
' ' ' '
6 8 4 3
5% wastage (ii) 1" dia SS pipe ( foreign made ) Vertical 10 10
" = 13.50 " = 0.67 " = 13.33 " = 1.63 = 29.13 = 1.4563 30.58
rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft rft 0.50 0.50 5.00 10.00 10.00 23.00 nos nos nos nos nos nos
@ Tk
190.00 / rft
= Tk
5810.44
X 2 ' 11 1/2 " = 29.58 X 3 ' 1 1/2 " = 31.25 = 60.83 5% wastage = 3.0417 63.88 (iii) 3/4" dia SS pipe ( foreign made ) Horizontal 10 X 13 ' 10 " = 138.33 5 X 1' 0 " = 5.00 = 143.33 5% wastage = 7.1667 150.50 (iv) 2.5" dia SS ball top ( 2 nos/4) (v) 2.5" dia SS pipe socket ( 2 nos/4) (vi) 2.5" dia SS Elbow (vii) 1" dia SS Elbow (viii) 15 mm thick SS base plate ( 3" X 8" ) (ix) Anchor B. Cost of labour (i) Cost of labour for fabrication including welding rod, hire charge of welding machine, grinding machine etc (ii) Polishing work including polish materials, labour, hire charge of polish machine (iii) Carrying charge from market to workshop and workshop to site (iv) Labour charge for fitting , fixing including groove cutting and mending good the damages
@ Tk
70.00 / rft
= Tk
4471.25
@ Tk @ Tk @ Tk @ Tk @ Tk @ Tk @ Tk
55.00 625.00 160.00 600.00 200.00 120.00 35.00
/ rft each each each each each each
= = = = = = =
Tk Tk Tk Tk Tk Tk Tk
8277.50 312.50 80.00 3000.00 2000.00 1200.00 805.00
: : : :
87.00 87.00 87.00 87.00
sft sft sft sft
@ Tk @ Tk @ Tk @ Tk
120.00 / sft 20.00 / sft 6.00 / sft 6.00 / sft
= Tk 10440.00 = Tk = Tk = Tk 1740.00 522.00 522.00
sub total Add 10% contractors profit , 3.50% overhead charge 13.50 % Vat 4.50 % Total Rate per sft Rate per sqm = = Tk Tk 534.15 5749.61
= Tk 39180.69 Tk 5289.39 Tk 44470.08 Tk 2001.15 = Tk 46471.23
say Tk 5750 / sqm
Sub-Assistant Engineer (Estimator )
Assistant Engineer (Staff Officer )
Executive Engineer
Page no 38
Mirpur PWD Division, Dhaka
Rate analysis for Item no 56 Manufacturing, supplying, fitting and fixing of stainless steel pipe stair railing Taking 16'-3" X 3'-0" = 48.75 sft
A. Cost of material (i) 2.5" dia SS pipe ( foreign made ) Horizontal
1 X 16 ' 5% wastage
4 " = 16.33 rft = 0.8167 rft @ Tk 190.00 / rft = Tk 3258.50
(ii) 1" dia SS pipe
17.15 rft ( foreign made ) Vertical 8 X 2 ' 9 1/2 " = 22.33 rft 5% wastage = 1.1167 rft 23.45 rft ( foreign made ) Horizontal 6 X 16 ' 4 5% wastage
@ Tk
70.00 / rft
= Tk
1641.50
(iii) 3/4" dia SS pipe
"= =
98.00 rft 4.9 rft 102.90 rft @ Tk 55.00 / rft = Tk 5659.50
(iv) M.S flat bar 1" X 1/4" 5% wastage (v) Anchor 3X 1X
= = = 6 = 8 = =
5.00 rft 4.25 lb ( 0.85 lb per rft ) 0.21 lb 4.46 lb 18.00 nos 8.00 nos 26.00 nos 2.00 12.00 4.00 nos nos nos @ Tk 15.43 / lb = Tk 68.86
(vi) 2.5" dia side Cap (vii) 3/4" dia side Cap (viii) 15 mm thick SS base plate ( 3" X 8" ) B. Cost of labour (i) Cost of labour for fabrication including welding rod, hire charge of welding machine, grinding machine etc (ii) Polishing work including polish materials, labour, hire charge of polish machine (iii) Carrying charge from market to workshop and workshop to site (iv) Labour charge for fitting , fixing including groove cutting and mending good the damages : : : :
@ Tk @ Tk @ Tk @ Tk
35.00 70.00 30.00 120.00
each each each each
= = = =
Tk Tk Tk Tk
910.00 140.00 360.00 480.00
48.75 48.75 48.75 48.75
sft sft sft sft
@ Tk @ Tk @ Tk @ Tk
120.00 / sft 25.00 / sft 8.00 / sft 7.50 / sft
= Tk = Tk = Tk = Tk
5850.00 1218.75 390.00 365.63
sub total Add 10% contractors profit , 3.50% overhead charge 13.50 % Vat 4.50 % Total Rate per sft Rate per sqm = = Tk Tk 494.93 5327.46
= Tk 20342.73 Tk 2746.27 Tk 23089.00 Tk 1039.01 = Tk 24128.01
say Tk 5327 / sqm
Page no 39
Rate analysis for Item no 57 Manufacturing, supplying, fitting and fixing of stainless steel pipe stair Hand rail Taking 1 X 10'-0" = 10.00 rft
A. Cost of material (i) 2.5" dia SS pipe ( foreign made ) Inclined
1 X 10 ' 5% wastage
0 "= =
10.00 rft 0.5 rft 10.50 rft @ Tk @ Tk @ Tk @ Tk 190.00 / rft 35.00 each 70.00 each 120.00 each = Tk = Tk = Tk = Tk 1995.00 70.00 140.00 240.00
(ii) Anchor (iii) 2.5" dia side Cap (iii) 15 mm thick SS base plate ( 3" X 8" ) B. Cost of labour
1X 1X
2 = 2 =
2.00 nos 2.00 nos 2.00 nos
(i) Cost of labour for fabrication including welding rod, hire charge of welding machine, grinding machine etc (ii) Polishing work including polish materials, labour, hire charge of polish machine (iii) Carrying charge from market to workshop and workshop to site (iv) Labour charge for fitting , fixing including groove cutting and mending good the damages
: : : :
10.00 10.00 10.00 10.00
rft rft rft rft
@ Tk @ Tk @ Tk @ Tk
120.00 / rft 25.00 / rft 8.00 / rft 7.50 / rft
= Tk = Tk = Tk = Tk = Tk Tk Tk Tk
1200.00 250.00 80.00 75.00 4050.00 546.75 4596.75 206.85 4803.60
sub total Add 10% contractors profit , 3.50% overhead charge 13.50 % Vat 4.50 % Total Rate per rft Rate per rm = Tk = Tk 480.36038 1575.582
= Tk
say Tk 1576 / rm
Page no 40
Rate Analysis for Item no 5
Supplying, fitting and fixing of Alico bond Considering 16'-0"X3'-0" = 48.00 A. Cost of Materials (i) Alico bon in/c 5% wastage (ii) 2" X 1.5 " Aluminium box in/c 5% wastage (iii) Rubber gaskit 3/4" X 3/4" (iv) Silicon, screw, Royel plugs etc B. Labour cost (i) Fitting, fixing (ii) Scaffolding in/c materials : : 48.00 48.00 sft sft @ Tk @ Tk 90.00 / sft 3.00 / sft Sub Total "B" = Tk = Tk Tk 4320.00 144.00 4464.00 : : : : 50.40 48.48 48.48 sft rft rft @ Tk @ Tk @ Tk 275.00 / sft 95.00 / rft 6.00 / rft ( L.S ) Sub Total "A" = Tk 13860.00 = Tk = Tk 4605.60 290.88 sft
= Tk 350.00 Tk 19106.48
C. Carrying cost
( L.S ) Sub total A + B + C Add 10% contractors profit , 3.50% overhead charge = 13.50 % Add 4.50% VAT Grand Total Rate per sft Rate per sqm = = Tk Tk 586.13 6309.11
= Tk 150.00 = Tk 23720.48 = Tk 3202.26 = Tk 26922.74 = Tk 1211.52 Tk 28134.27
Say Tk 6309.00 / sqm
Page no 41
Rate analysis for Item no 16 (b )
Supplying, fitting and fixing of fixed glass on door shutter Considering 01 X 2' -0" X 2' - 0" = A. Cost of material (i) Teak chambal wood for bit
Bit all around the glass Bit in middle of glass ( cross )
sft
8 4
X 2' X 2'
5% wastage
0 " = 16.00 0 " = 8.00 = 24.00 = 0.083 = 0.0415
rft rft rft X 1" X 0.5 " cft cft @ Tk 1010.00 / cft = Tk 125.75
0.12 cft (ii) 5 mm glass 1X 2' 0" X 2' 5% wastage 0 "= = 4.00 sft 0.2 sft 4.20 sft (iii) Cost of nails, screw, putty etc B. Labour cost (i) Carpenter (ii) Carpenter helper (L.S)
@ Tk
100.00 / sft
= Tk = Tk
420.00 40.00
: :
0.50 0.50
nos @ Tk nos @ Tk
150.00 each 100.00 each Sub Total
= Tk = Tk Tk = Tk = Tk = Tk
75.00 50.00 710.75 95.95 806.70 36.30 843.00
Add 10% contractors profit , 3.50% overhead charge = 13.50 % Vat = 4.5 % Grand Total Rate per sft Rate per sqm = = Tk Tk 210.75 2268.50
Tk
Say Tk 2269 / sqm
Page no 42
Rate analysis for Item no 4(a)

Analysis of Item 4 Supplying , fitting & fixing of Tempered glass swing door shutter considering 1 no of glass ( 3' - 0" X 7' - 0" ) door A. Cost of Materials (i) Tempered glass door in/c all fitting and fixturers such as door closer, handle, bottom lock, bottom fittings, top fittngs etcin/c 5% wastage B. Cost of Labor fitting , fixing C. Cost of carrying : 1.00 nos @ Tk 21000.00 each = Tk 21000.00 = 21.00 sft
: :
1.00 nos sft ( L.S)
@ Tk
3500.00 each
= Tk = Tk
3500.00 500.00
Contractor's Profit 10 % Overhead expenses 3.50% Vat 4.50 % Grand Total
Tk 25000.00 = Tk 2500.00 = Tk 875.00 Tk 28375.00 = Tk 1276.88 = Tk 29651.88
Rate per sft Rate per sqm
= =
1412 Tk 15199 Tk
Sub-Assistant Engineer 1
Sub Divisional Engineer
Page no 43
Mirpur PWD Sub Division 2 Mirpur, Dhaka
Mirpur PWD Sub Division 2 Mirpur, Dhaka
Page no 44
Page no 45
Page no 46
Page no 47
Page no 48
Page no 49
Page no 50
Page no 51
Page no 52
Page no 53
Construction of IBRAHIM MEDICAL COLLEGE at Darussalam, Mirpur, Dhaka. Sub Head : Construction of Academic Building with Ancillary works.
ABSTRACT OF COST
( TK in lac )
SL NO 1 2 3 4 5 6
ITEM Civil construction work of Academic Building Internal Sanitary & water supply works of Academic Building Construction of Pump House Construction of 50,000 gallon capacity underground water reservoir Sinking of 38 mm dia Test and Observation Well & Installation of 150 mm X 300 mm dia shrouded production well with G.I pipe Internal Electrification work of Academic Building Total
AMOUNT 2233.489 34.644 4.429

18.693
15.142
2291.255
Sub-Asstt Engineer (Estimator ) Mirpur PWD Division, Dhaka
Construction of Ibrahim medical college

Calculation of depth of earth filling 1st line 2nd line 3rd line 4th line 5th line 6th line 7th line 8th line 9th line 97.27 + 96.09 + 96.14 + 94.21 + 93.04 + 93.12 + 94.37 + 93.75 + 92.72 + 93.49 + 93.33 + 93.49 = 1131.02 96.94 + 95.15 + 95.49 + 93.59 + 92.76 + 92.01 + 88.30 + 88.06 + 88.56 + 89.48 + 90.34 + 93.51 = 1104.19 96.91 + 95.18 + 93.57 + 93.46 + 91.91 + 89.01 + 86.83 + 88.67 + 90.91 + 90.86 + 90.31 + 91.21 = 1098.83 96.71 + 94.21 + 94.01 + 93.06 + 91.88 + 90.90 + 90.72 + 86.76 + 91.49 + 91.44 + 91.57 + 91.88 = 1104.63 96.21 + 93.22 + 92.87 + 91.62 + 90.86 + 90.91 + 86.50 + 87.71 + 92.39 + 88.39 + 90.44 + 93.04 = 1094.16 96.05 + 93.54 + 91.93 + 90.98 + 90.65 + 88.05 + 87.34 + 89.41 + 92.59 + 92.39 + 92.26 + 93.01 = 1098.20 96.61 + 92.25 + 90.80 + 89.79 + 88.24 + 87.53 + 87.88 + 92.36 + 94.09 + 93.69 + 93.84 + 95.10 = 1102.18 95.65 + 89.69 + 89.52 + 90.63 + 88.38 + 88.70 + 92.75 + 93.44 + 93.99 + 94.20 + 95.14 + 97.22 = 1109.31 95.75 + 90.39 + 90.14 + 90.94 + 91.02 + 91.74 + 93.54 + 94.59 + 94.65 + 98.02 + 98.60 + 98.05 = 1127.43 Total = 9969.95 Avg RL = 9969.95 9 X 12 = 92.31 ft
Avg Depth of filling
= 100.00 - 92.31 = 7.69 ft
ft
Construction of IBRAHIM MEDICAL COLLEGE Sub Head : Civil Construction of College Building
( Estimated cost :Tk 2233.489 lac only )

Excel Estimate Sample

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Excel Estimate Sample

Transféré par

Droits d'auteur :

Formats disponibles

Page no 1

X 1 ' - 8" X 1 ' - 6"

0.642 lac 0.653 lac

1.50 m to 2.0 m depth

( Total earth work =

( Marked B ) @ Tk 162.00 / sqm = TK

0 '- 3 " @ Tk 3907.00 /cum = TK 7.150 lac

(A) CE 58a 07.21.1

14.730 lac 4040.368

24467.39 8424.83 16042.56 60159.60

sft sft sft cft

4 ' X 2.5 '

deduct , building area

deduct, earth obtained from earth work in excavation net volume

Page No 4 B.F Tk 62.281 lac

38250.00 rft 11661.59 rm @ TK

14 X 14 X 45 X 850 / 144 cft =

Pile shoe as per design and drawing

3 ' X 14 " X 14 " = =

3470.83 cft 98.30 cum @ TK

09.7.2 09.7.3 09.8.2

For 75 tonne load For 125 tonne load

2 test @ TK 2 test @ TK 30.00 tonne @ TK

52397.00 / test 78740.00 / test 500.00/ tonne Sub Total

1.048 lac 1.575 lac 0.150 lac 238.684 lac

Rate 2008 2011

81.629605 148.918 16.61% 23.74%

650.00 Sub Total

Page No 5 BF 238.684 lac

07.6.1.1 Pile cap

6 deduct -12 28 4 2 20 deduct -40 10 deduct -10 12

= 12000.00 sft = 1114.83 sqm

( B ) In raft / mat / floor slab at plinth level Basement floor

07.6.2.1 (I) concrete

= 24698.50 - 1337.67 = 23360.83 sft

(ii) Formwork / shuttering, prop and necessary supports etc ( steel )

( side stairs void) 1 X 1X (side stair area) 2X

(corner stair area) 1 X

(ii) Formwork / shuttering, prop and necessary supports etc ( steel )

(ii) 1st Floor roof slab

add projected area Deduction :

' ' ' ' '

" " " " "

" " " " "

2128.00 274.14 279.58 275.00 121.00

sft sft sft sft sft (-)

Net Area ( mark B )

(ii) Formwork / shuttering, prop and necessary supports etc ( steel )

(iii) 2nd Floor roof slab

= 10279.14 cft = 291.11 cum

= 20948.78 sft = 1946.19 sqm

(iv ) 3rd Floor roof slab

= 20948.78 sft = 1946.19 sqm

(v) 4th Floor roof slab

= 20948.78 sft = 1946.19 sqm

(vi) 5th Floor roof slab

1 X 196 ' - 0 " X 116 ' - 0 " = 22736.00 sft Deduction

( middle stair) 1X ( side stairs void) 1 X 1X ( side stair area) 2 X

(ii) Formwork / shuttering, prop and necessary supports etc ( steel )

area same as above 2 X 116 ' - 0 " X 2 X 196 ' - 0 " X

( vii ) 6th Floor roof slab ( chillakota )

1 X 116 ' - 0 " X

3480.00 3480.00 1740.00 49.28