Vous êtes sur la page 1sur 1

2) Smith Food Center Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Income Contribution Margin

Ratio a) Smith Food Center Income Statement Sales Variable Expenses Contribution Margin Fixed Expenses Operating Income b) 10% 15%

$1,280,000 $1,180,000 $100,000 $64,000 $36,000 15%

$1,280,000 $1,088,000 $192,000 $156,000 $36,000

100% 85% 15%

Increase in Sales Increase in Contribution Margin Previous Operating Income Adjusted Operating Income

$128,000 $19,200 $36,000 $55,200

c) Breakeven in Dollars (Fixed Expenses/CMR)

$1,040,000

Vous aimerez peut-être aussi