Vous êtes sur la page 1sur 27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

EX-99.1 2 v355561_ex99-1.htm EXHIBIT 99.1

Ll o y d

L.

S c o t t

Be a t t y ,

J r .

P r e s i d e n t

&

CEO

Ge o r g e

S .

Ra p p

Vi c e

P r e s i d e n t

&

CF O

F I G

P a r t n e r s

t h

An n u a l

Ba n k

CEO

F o r u m

S e p t e m

b e r

1 6

1 7 ,

2 0 1 3

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

1/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

F o r wa r d c h a n g e s ; i n t h i s

Lo o k i n g s e c u r i t y

S t a t e m

e n t

Th i s c o m a s

p r e s e n t a t i o n p u t e r o f t h e

i n c l u d e s t h a t m

f o r wa r d a y m

l o o k i n g o u r c o m we

s t a t e m p u t e r a s s u m

e n t s , s y s t e m e n o

i n c l u d i n g s ; c h a n g e s

s t a t e m i n t o

e n t s

a b o u t e r

f u t u r e

r e s u l t s . s a v i n g s s t a t e m

Th e s e

s t a t e m o u r t h e

e n t s

a r e

s u b j e c t

t o

u n c e r t a i n t i e s c h a n g e s c o u l d

a n d i n

r i s k s ,

i n c l u d i n g a n d

b u t

n o t

l i m t o

i t e d m

t o

o u r t h e

a b i l i t y r i s k s

t o

i n t e g r a t e i n

a c q u i s i t i o n s ; f o r e g o i n g . m

t h e Th e s e

s t r e n g t h f a c t o r s , 2

o f a s

t h e

U. S . a s

e c o n o m

a n d

t h e

l o c a l c a n

e c o n o m b e

i e s

wh e r e i n o u r

we

c o n d u c t

o p e r a t i o n s ; o n F o r m

h a r s h 1 0 K

we a t h e r f o r t h e

c o n d i t i o n s ; f i s c a l y e a r

f l u c t u a t i o n s e n d e d De c e m

i n b e r

i n f l a t i o n , 3 1 , 2 0 1 2

i n t e r e s t a l o n g wi t h

r a t e s , o u r

o r

o n e t a r y f i l i n g s

p o l i c i e s ; wi t h t h e

c h a n g e s wh i c h

i n

t h e

s t o c k

a r k e t a t t h e

a n d

o t h e r

c a p i t a l

a n d (

r e a l

e s t a t e

a r k e t s ; ) . Ac t u a l

l e g i s l a t i v e r e s u l t s m

o r a y

r e g u l a t o r y d i f f e r m

c h a n g e s ;

c u s t o m

e r

a c c e p t a n c e a n d

o f

t h i r d b e

p a r t y

p r o d u c t s b y a

a n d

s e r v i c e s ; o f

i n c r e a s e d

c o m

p e t i t i o n

a n d

i t s o u r

e f f e c t

o n

p r i c i n g ; F o r wa r d -

t e c h n o l o g i c a l l o o k i n g s t a t e m e n t s

b r e a c h e s s p e a k

a n d o n l y

v i r u s e s d a t e o f

a f f e c t

c o n s u m u p d a t e

s p e n d i n g -

a n d

h a b i t s ; e n t s o r

g r o wt h r e a s o n s

a n d wh y

p r o f i t a b i l i t y ; a c t u a l r e s u l t s

a c c o u n t i n g ; I n

o u r

a b i l i t y

a n a g e

i n v o l v e d n o n -

t h e

we l l

a d d i t i o n a l

f a c t o r s ,

f o u n d

An n u a l

Re p o r t

o t h e r

S EC,

a r e

a v a i l a b l e

S EC s

i n t e r n e t

s i t e

www. s e c . g o v

a t e r i a l l y

f r o m

p r o j e c t i o n s

c o u l d

a f f e c t e d

v a r i e t y

f a c t o r s ,

i n c l u d i n g

f a c t o r s

b e y o n d

c o n t r o l .

p r e s e n t a t i o n

t h e s e

a t e r i a l s ,

a n d

o b l i g a t i o n

f o r wa r d

l o o k i n g

d i f f e r .

a d d i t i o n ,

t h i s

p r e s e n t a t i o n

i n c l u d e s

c e r t a i n

GAAP

f i n a n c i a l

e a s u r e s .

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

2/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

c o m

u n i t y

o f

c o m

p a n i e s ,

wi t h

t h r e e

o v e r

1 0 0

y e a r s

o l d .

La r g e s t

De l m

a r v a

i n d e p e n d e n t

wi t h

$ 1 . 0 5 4

b i l l i o n

a s s e t s ,

$ 7 5 M

a r k e t

c a p ,

2 5

l o c a t i o n s

( 1 8

b r a n c h e s ,

n o n

b a n k

o f f i c e s ) .

He a d q u a r t e r s ,

Ea s t o n ,

D.

a r e

l o c a t e d

i n

t h e

b e s t

s t r a t e g i c ,

n a t u r a l

s u b m

a r k e t s

wi t h

p o p u l a t i o n

g r o wt h

r a t e s

&

p e r

c a p i t a

i n c o m

a b o v e

n a t i o n a l

a v e r a g e s .

P r e s e n c e

i n

c o u n t i e s

i n

a n d

DE .

Op e r a t e s

o n e

o f

t h e

l a r g e s t

i n d e p e n d e n t

i n s u r a n c e

a g e n c i e s

i n

a r y l a n d .

1 1 . 2 7 %

I n s i d e r / S t a k e h o l d e r

a n d

Bo a r d

o wn e r s h i p ;

1 8 . 7 8

i n s t i t u t i o n a l

&

5 . 5 6 %

u t u a l

f u n d

o wn e r s h i p .

Ta n g i b l e

Co m

o n

Eq u i t y

$ 9 7 . 4 7 4

i l l i o n ;

TCBV

p e r

s h a r e

$ 1 1 . 4 3 .

Co r p o r a t e

Ov e r v i e w

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

3/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

2 5

l o c a t i o n s

1 8

b r a n c h e s

n o n

b a n k

o f f i c e s

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

4/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S e l e c t e d

S HBI

a r k e t Da t a

Hi g h l i g h t s s o u r c e s :

S NL

P r o j e c t e d

y e a r . 5

p o p u l a t i o n

g r o wt h

( 2 0 1 0

2 0 1 5 )

i n

DE

a r k e t

e x c e e d s

1 0 %

g r o wt h

r a t e s

i n

t wo

l e a d i n g

c o u n t i e s

( Ta l b o t

&

Qu e e n

An n e s )

t o

e x c e e d

4 %

c o m

b i n e d .

Cu r r e n t

e d i a n

a g e

a c r o s s

a r k e t

i s

~ 4 0

y e a r s

o l d .

Ho u s e h o l d

i n c o m

f o r

e n t i r e

s t a t e

f r a n c h i s e

i s

$ 6 7 , 0 0 0

v s .

$ 5 3 , 0 0 0

f o r

t h e

U. S .

c o u n t y

f o o t p r i n t

h a s

s t r o n g

s m

a l l

b u s i n e s s

b a s e

wi t h

> 7 , 0 0 0

b u s i n e s s

e s t a b l i s h m

e n t s ;

1 0 %

e m

p l o y

o r e

t h a n

1 0 0

wo r k e r s .

S HBI

d e p o s i t

a r k e t

s h a r e

b y

c o u n t y :

a r y l a n d

De l a wa r e

Ta l b o t

- -

# 1

Ke n t

- -

# 7

Qu e e n

An n e s

- -

# 2

Ca r o l i n e

- -

# 3

Ke n t

- -

# 5

Do r c h e s t e r

- -

# 6

An n e

Ar u n d e l

&

i c o m

i c o

No n

Ba n k

s u b s i d i a r i e s

o n l y

F i n a n c i a l ,

I n c

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

5/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S h o r e

Ba n c s h a r e s ,

I n c .

Ba n k

Br a n c h

Co m

p e t i t o r s

Re p o r t

i t h i n

i l e

i t h i n

i l e s

Co m

p a n y

Na m

Co m

p e t i n g

Br a n c h e s

De p o s i t s

i n

Co m

p e t i n g

Br a n c h e s

Co m

p e t i n g

Br a n c h e s

De p o s i t s

i n

Co m

p e t i n g

Br a n c h e s

S h o r e

Ba n c s h a r e s ,

I n c

1 8

1 , 0 3 4 , 1 2 1

o n e y

Ce n t e r s

2 5

1 , 0 0 1 , 1 2 8

4 1

1 , 8 4 2 , 1 0 6

Co m

u n i t y

Ba n k s

2 3

9 8 2 , 3 7 6

3 4

1 , 4 5 7 , 8 9 0

T OT AL S

4 8

1 , 9 8 3 , 5 0 4

7 5

3 , 2 9 9 , 9 9 6

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

6/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S HBI

Cu r r e n t

QT D

Hi g h l i g h t s l o a n s ,

( 6 / 3 0 / 2 0 1 3 )

P e e r *

S HBI

Re t u r n

o n

Av e r a g e a n d

As s e t s n e t

0 . 7 7 % r e a l

0 . 1 3 % e s t a t e

Re t u r n a n d

o n

Av e r a g e a s s e t s

Eq u i t y o wn e d . *

8 . 0 7 % P e e r

1 . 2 7 % Gr o u p

To t a l

Eq u i t y / To t a l P u b l i c l y

As s e t s t r a d e d

1 0 . 3 0 % b a n k i n g

1 0 . 7 7 % c o m

Ta n g i b l e i n M

Eq u i t y / Ta n g i b l e D, DC, VA DE wi t h

As s e t s To t a l

9 . 7 8 % As s e t s

9 . 3 9 % b e t we e n

Ri s k

Ba s e d -

Ca p i t a l 7

Ra t i o

1 5 . 8 7 %

1 3 . 6 9 %

Ne t

I n t e r e s t

a r g i n

3 . 8 2 %

3 . 6 0 %

No n

i n t e r e s t

I n c o m

e / Op e r a t i n g

Re v e n u e

2 6 . 4 5 %

3 3 . 2 1 %

Ef f i c i e n c y

Ra t i o

( No n

GAAP )

( 1 )

7 2 . 0 9 %

7 1 . 3 0 %

No n p e r f o r m

i n g

As s e t s / As s e t s

( 2 )

3 . 1 7 %

8 . 6 8 %

( 1 )

No n i n t e r e s t

e x p e n s e

( e x c l u d i n g

a m

o r t i z a t i o n

o f

i n t a n g i b l e

a s s e t s

a n d

wr i t e

d o wn s

o f

o t h e r

r e a l

e s t a t e

o wn e d )

a s

p e r c e n t a g e

o f

f u l l y

t a x a b l e

n e t

i n t e r e s t

i n c o m

a n d

n o n i n t e r e s t

i n c o m

e .

( 2 )

No n p e r f o r m

i n g

a s s e t s

( NP As )

i n c l u d e

n o n a c c r u a l

a c c r u i n g

t r o u b l e d

d e b t

r e s t r u c t u r i n g s

o t h e r

o t h e r

De f i n i t i o n :

p a n i e s

$ 7 5 0 M

$ 2 B.

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

7/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S e l e c t e d

F i n a n c i a l

Da t a

2 0 0 8

2 0 1 2

RE S UL T S

OF

OP E RAT I ON:

Ye a r s

En d e d

De c e m

b e r

3 1 ,

$ ( 0 0 0 )

2 0 1 2

2 0 1 1

2 0 1 0

2 0 0 9

2 0 0 8

Ne t

i n t e r e s t

i n c o m

3 5 , 3 3 9

3 9 , 7 6 4

4 2 , 6 3 9

4 1 , 3 7 8

3 9 , 9 1 9

P r o v i s i o n

f o r

c r e d i t

l o s s e s

2 7 , 7 4 5

1 9 , 4 7 0

2 1 , 1 1 9

8 , 9 8 6

3 , 3 3 7

No n i n t e r e s t

i n c o m

1 5 , 7 5 8

1 7 , 3 1 8

1 8 , 0 4 1

1 9 , 5 4 1

2 0 , 3 5 0

No n i n t e r e s t

e x p e n s e

3 9 , 5 5 5

3 9 , 1 6 7

4 1 , 7 2 0

4 0 , 2 4 8

3 8 , 3 7 0

I n c o m

( Lo s s )

b e f o r e

i n c o m

t a x e s

( 1 6 , 2 0 3 )

1 , 5 5 5 )

2 , 1 5 9 )

1 1 , 6 8 5

1 8 , 5 6 2

I n c o m

t a x

( b e n e f i t )

e x p e n s e

( 6 , 5 6 5 )

( 6 5 8 )

( 4 9 2 )

4 , 4 1 2

7 , 0 9 2

Ne t

( l o s s )

i n c o m

( 9 , 6 3 8 )

8 9 7 )

1 , 6 6 7 )

7 , 2 7 3

1 1 , 4 7 0

EP S

d i l u t e d

( 1 . 1 4 )

( 0 . 1 1 )

( 0 . 2 0 )

0 . 6 4

1 . 3 7

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

8/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

P r e

Ta x

P r e

P r o v i s i o n

ROA

1 . 3 6

1 . 0 2

0 . 4 4

0 . 8 9

1 . 1 9

0 . 0 0 %

0 . 2 0 %

0 . 4 0 %

0 . 6 0 %

0 . 8 0 %

1 . 0 0 %

1 . 2 0 %

1 . 4 0 %

1 . 6 0 %

2 Q1 2

3 Q1 2

4 Q1 2

1 Q1 3

2 Q1 3

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

9/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Lo a n

Co m

p o s i t i o n

De p o s i t

Co m

p o s i t i o n

Lo a n s

a n d

De p o s i t s

( As

o f

6 / 3 0 / 2 0 1 3 )

Co n s t r u c t i o n

1 3 . 4 %

Re s i d e n t i a l

Re a l

Es t a t e

2 4 . 9 %

Co m

e r c i a l

Re a l

Es t a t e

3 6 . 3 %

F a r m

l a n d

4 . 7 %

u l t i

F a m

i l y

3 . 7 %

Co m

e r c i a l

a n d

I n d u s t r i a l

7 . 2 %

Co n s u m

e r

9 . 8

No n i n t e r e s t

b e a r i n g

d e m

a n d

1 7 . 2 %

I n t e r e s t

b e a r i n g

d e m

a n d

1 7 . 3 %

o n e y

a r k e t

a n d

s a v i n g s

2 2 . 8 %

Ce r t i f i c a t e s

o f

d e p o s i t

$ 1 0 0 , 0 0 0

o r

o r e

2 1 . 5 %

Ot h e r

t i m

2 1 . 2 %

1 0

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

10/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Lo a n Co m m

Co m

p o s i t i o n &

( Do l l a r

Va l u e

i n

Th o u s a n d s ) 7 . 8 6 0 , 7 8 6

As 7 . 7

o f

J u n e

3 0 , 7 . 2

2 0 1 2 ( 1 0 . 4 )

As

o f e

De c e m

b e r

3 1 ,

2 0 1 2 9 . 0

As

o f

J u n e 8 . 7

3 0 ,

2 0 1 3

An n u

a l

Gr o wt h Ot h e r

Lo a n

Ty p e e r

Ba l a n c e 1 4 , 1 5 0

% 1 . 7

o f

To t a l

Ba l a n c e 1 1 , 5 3 9

o f 1 . 5

To t a l ( 1 8 . 5 )

Ba l a n c e To t a l $

o f

To t a l 1 0 0 %

% $

Co n s t r u c t i o n 7 8 5 , 0 8 2 1 0 0 %

1 $

F a m

i l y 1 0 0 %

8 , 7 9 3 ( 3 . 4 %

1 . 1 % ) 1 1

1 1 , 3 0 9

1 . 4 %

1 0 , 8 2 5

1 . 4 %

2 3 . 1 %

Co n s t r u c t i o n

Ot h e r

1 0 2 , 2 7 4

1 2 . 6

9 6 , 7 4 2

1 2 . 3

9 3 , 6 9 1

1 2 . 0

( 8 . 4 )

Re s i d e n t i a l

Re a l

Es t a t e

2 0 3 , 1 8 6

2 5 . 1

1 9 3 , 4 9 6

2 4 . 7

1 9 4 , 6 3 4

2 4 . 8

( 4 . 2 )

Co m

e r c i a l

Re a l

Es t a t e

Own e r

Oc c u p i e d

1 6 7 , 2 0 3

2 0 . 6

1 6 6 , 8 8 6

2 1 . 3

1 7 0 , 2 5 6

2 1 . 8

1 . 8

Co m

e r c i a l

Re a l

Es t a t e

Ot h e r

1 0 9 , 4 6 0

1 3 . 5

1 1 1 , 8 8 3

1 4 . 3

1 1 4 , 3 1 9

1 4 . 6

4 . 4

F a r m

l a n d

3 8 , 9 8 1

4 . 8

3 6 , 1 7 2

4 . 6

3 6 , 6 1 6

4 . 7

( 6 . 1 )

u l t i

F a m

i l y

3 0 , 3 9 9

3 . 8

2 6 , 1 8 7

3 . 3

2 8 , 5 8 2

3 . 7

( 6 . 0 )

e r c i a l

I n d u s t r i a l

6 3 , 0 0 4

5 6 , 4 4 8

Ho m

Eq u i t y

7 2 , 5 0 8

6 8 , 3 2 8

6 5 , 2 7 8

8 . 3

( 1 0 . 0 )

Co n s u m

1 3 , 2 9 3

1 . 7

8 0 9 , 9 5 8

7 8 2 , 1 8 8

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

11/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

De p o s i t

Co m

p o s i t i o n Be a r i n g

( Do l l a r De m a n d

Va l u e

i n 2

Th o u s a n d s ) De e m

As

o f

J u n e o f Ti m

3 0 , e

2 0 1 2

As

o f a s

De c e m

b e r

3 1 ,

2 0 1 2 3 M

As

o f M

J u n e

3 0 ,

2 0 1 3

n n

u a l

Gr o wt h

De p o s i t t o

Ty p e

Ba l a n c e o f

o f

To t a l o n t o r y

Ba l a n c e I ND

o f

To t a l

Ba l a n c e o f $ 9 0

% m

o f

To t a l 1 2

No n i n t e r e s t

Be a r i n g

De m

a n d

1 4 9 , 4 7 2

1 4 . 5 %

1 5 3 , 9 9 2

1 4 . 7 %

1 5 8 , 5 6 2

1 7 . 2 %

6 . 1 %

I n t e r e s t

Be a r i n g

De m

a n d

1 4 7 , 1 5 9

1 4 . 2

1 8 7 , 8 4 3

1 7 . 9

1 5 9 , 9 2 5

1 7 . 3

8 . 7

o n e y

a r k e t

&

S a v i n g s

2 8 1 , 0 0 3

2 7 . 2

2 7 8 , 6 5 3

2 6 . 6

2 1 0 , 5 0 0

2 2 . 8

( 2 5 . 1 )

CDs

$ 1 0 0 , 0 0 0

o r

o r e

2 4 6 , 4 0 5

2 3 . 9

2 2 5 , 0 5 2

2 1 . 4

1 9 8 , 0 8 9

2 1 . 5

( 1 9 . 6 )

Ot h e r

Ti m

2 0 8 , 6 6 4

2 0 . 2

2 0 3 , 7 3 3

1 9 . 4

1 9 5 , 0 3 1

2 1 . 2

( 6 . 5 )

To t a l

De p o s i t s

1 , 0 3 2 , 7 0 3

1 0 0 %

1 , 0 4 9 , 2 7 3

1 0 0 %

9 2 2 , 1 0 7

1 0 0 %

( 1 0 . 7 %

Co m

e r c i a l

f o c u s

d r i v e s

g r o wt h

o f

No n i n t e r e s t

a c c o u n t s

p h a s i s

De p o s i t s

f u n d i n g

s o u r c e

o n e y

a r k e t

a n d

S a v i n g s

d e c l i n e d

d u e

t e r m

i n a t i o n

P r o m

F u n d i n g

P r o g r a m

i l l i o n

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

12/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Cr e d i t t s

Co m

p o s i t i o n 1 3

&

Qu a l i t y

Hi s t o r i c a l l y ,

S HBI s

a s s e t

q u a l i t y

h a s

b e e n

s t r o n g

2 0 0 8

2 0 0 9

2 0 1 0

2 0 1 1

2 0 1 2

6 / 3 0 / 2 0 1 3

NP As

As s e t s

( 1 )

0 . 8 1 %

1 . 7 8 %

5 . 7 4 %

7 . 4 2 %

8 . 1 4 %

8 . 6 8 %

No n

a c c r u a l

Lo a n s / Lo a n s

0 . 9 1 %

1 . 7 8 %

4 . 0 5 %

6 . 1 1 %

4 . 6 5 %

4 . 4 5 %

Ac c r u i n g

Tr o u b l e d

De b t

Re s t r u c t u r i n g s / Lo a n s

0 . 0 3 %

0 . 1 9 %

2 . 7 9 %

3 . 0 0 %

6 . 6 7 %

6 . 4 3 %

Al l o wa n c e

Av e r a g e

Lo a n s

1 . 1 1 %

1 . 1 9 %

1 . 5 7 %

1 . 6 4 %

1 . 9 6 %

2 . 0 0 %

Al l o wa n c e

No n a c c r u a l

Lo a n s

1 . 1 5

0 . 6 7

0 . 3 9

0 . 2 8

0 . 4 4

0 . 4 5

Ne t

Ch a r g e

o f f s

Av e r a g e

Lo a n s

0 . 1 9 %

0 . 8 1 %

1 . 9 6 %

2 . 2 2 %

3 . 2 0 %

1 . 3 8 %

1 )

No n p e r f o r m

i n g

a s s e t s

i n c l u d e

n o n a c c r u a l

l o a n s ,

a c c r u i n g

t r o u b l e d

d e b t

r e s t r u c t u r i n g s

a n d

n e t

o t h e r

r e a l

e s t a t e

a n d

o t h e r

s s e

o wn e d .

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

13/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Cr e d i t

Qu a l i t y f o r

Tr e n d s Cr e d i t

( Do l l a r s

i n

Th o u s a n d s ) 1 . 8 6 %

As

o f

6 / 3 0 / 2 0 1 1 2 . 0 4 %

As

o f

1 2 / 3 1 / 2 0 1 1 Al l o wa n c e

As

o f

6 / 3 0 / 2 0 1 2 Cr e d i t

As

o f

1 2 / 3 1 / 2 0 1 2 2 3 . 0 0 %

As

o f

6 / 3 0 / 2 0 1 3 1 5 . 2 5 %

No n a c c r u a l 1 8 . 0 0 %

Lo a n s

4 8 , 4 7 6 Ne t

5 1 , 3 7 0 -

4 7 , 9 5 8 $ 6 , 5 0 8

$ $

3 6 , 4 7 4 3 , 2 8 7

$ $

3 4 , 8 1 8 4 , 0 7 9 $

Ac c r u i n g 6 , 6 1 4 $

Tr o u b l e d 2 , 7 1 2

De b t

Re s t r u c t u r i n g s NCOs / Av e r a g e

2 2 , 6 5 9 Lo a n s

2 5 , 2 0 8 2 . 9 6 %

3 7 , 2 3 1 1 . 5 3 %

5 2 , 3 5 3 2 . 0 1 %

5 0 , 2 7 8 3 . 2 9 %

To t a l 1 . 3 8 %

No n p e r f o r m 1 4

i n g

Lo a n s

7 1 , 1 3 5

7 6 , 5 7 8

8 5 , 1 8 9

8 8 , 8 2 7

8 5 , 0 9 6

Ot h e r

Re a l

Es t a t e

Own e d

7 , 8 7 7

9 , 3 8 5

1 1 , 4 4 9

7 , 6 5 9

6 , 4 0 8

To t a l

No n p e r f o r m

i n g

As s e t s

7 9 , 0 1 2

8 5 , 9 6 3

9 6 , 6 8 8

9 6 , 4 8 6

9 1 , 5 0 4

Lo a n s

9 0

Da y s

o r

o r e

P a s t

Du e

&

S t i l l

Ac c r u i n g

9 9 0

2 , 7 2 3

3 , 5 1 9

4 6 0

NP A s +

Lo a n s

9 0

Da y s

P a s t

Du e / As s e t s

8 0 , 0 0 2

8 8 , 6 8 6

1 0 0 , 2 0 7

9 6 , 9 4 6

9 1 , 5 0 7

Al l o wa n c e

f o r

Cr e d i t

Lo s s e s

1 6 , 3 5 8

1 4 , 2 8 8

1 2 , 9 9 0

1 5 , 9 9 1

1 5 , 7 2 3

Al l o wa n c e

Lo s s e s / Lo a n s

1 . 7 0 %

1 . 6 0 %

2 . 0 1 %

f o r

L o s s e s / NP L s

1 8 . 6 6 %

1 8 . 4 8 %

QT D

Ch a r g e

Of f s

An n u a l i z e d

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

14/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Ov e r v i e w

o f

T DRs

5 7

p e r f o r m

i n g

r e s t r u c t u r e d

l o a n s

c u r r e n t l y

o u t s t a n d i n g

wi t h

$ 5 0 . 3

i l l i o n

i n

a g g r e g a t e

b a l a n c e s

4 9 %

o f

T DRs

we r e

p e r f o r m

i n g

p r i o r

t o

r e s t r u c t u r i n g

Re s t r u c t u r i n g s

b y

t y p e :

Re d u c t i o n

o f

i n t e r e s t

r a t e

l o a n s

Ex t e n s i o n

o f

t e r m

l o a n s

Re d u c t i o n

o f

i n t e r e s t

r a t e

a n d

e x t e n s i o n

o f

t e r m

1 4

l o a n s

De f e r m

e n t

o f

i n t e r e s t

o r

p r i n c i p a l

l o a n

Co n s o l i d a t i o n

l o a n s

Co m

b i n a t i o n

o f

t h e

a b o v e

2 8

l o a n s

1 5

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

15/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Re v e n u e

Co m

p o s i t i o n

Re v e n u e

Br e a k d o wn

2 0 1 3

No n i n t e r e s t

I n c o m

De t a i l

( 1 )

1 )

No n i n t e r e s t

i n c o m

e x c l u d e s

i n v e s t m

e n t

s e c u r i t i e s

g a i n s

a n d

l o s s

o n

t e r m

i n a t i o n

o f

c a s h

f l o w

h e d g e .

Do l l a r s

i n

t h o u s a n d s

2 4 %

2 5 %

2 6 %

3 4 %

3 2 %

3 1 %

6 6 %

6 8 %

7 0 %

7 0 %

7 0 %

6 7 %

3 4 %

3 2 %

3 0 %

3 0 %

3 0 %

3 3 %

$ 0

$ 1 0 , 0 0 0

$ 2 0 , 0 0 0

$ 3 0 , 0 0 0

$ 4 0 , 0 0 0

$ 5 0 , 0 0 0

$ 6 0 , 0 0 0

$ 7 0 , 0 0 0

2 0 0 8

2 0 0 9

2 0 1 0

2 0 1 1

2 0 1 2

6 / 3 0 / 2 0 1 3

Ne t

I n t e r e s t

i n c o m

No n i n t e r e s t

I n c o m

S e r v i c e

c h a r g e s

o n

d e p o s i t

a c c o u n t s

1 3 . 3 %

Tr u s t

a n d

I n v e s t m

e n t

f e e

i n c o m

8 . 9 %

I n s u r a n c e

a g e n c y

c o m

i s s i o n s

i n c o m

6 1 . 5 %

Ot h e r

1 6 . 3 %

1 6

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

16/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Ca p i t a l

Ad e q u a c y

1 0 . 3 2 %

9 . 3 8 %

9 . 3 5 %

9 . 1 6 %

8 . 3 6 %

9 . 3 9 %

1 2 . 7 4 %

1 2 . 5 9 %

1 3 . 0 7 %

1 3 . 8 0 %

1 3 . 3 2 %

1 3 . 6 9 %

1 1 . 6 5 %

1 1 . 4 5 %

1 1 . 8 1 %

1 2 . 5 5 %

1 2 . 0 5 %

1 2 . 4 3 %

0 . 0 0 %

2 . 0 0 %

4 . 0 0 %

6 . 0 0 %

8 . 0 0 %

1 0 . 0 0 %

1 2 . 0 0 %

1 4 . 0 0 %

1 6 . 0 0 %

2 0 0 8

2 0 0 9

2 0 1 0

2 0 1 1

2 0 1 2

6 / 3 0 / 2 0 1 3

Ta n g i b l e

Eq u i t y / Ta n g i b l e

As s e t s

To t a l

Ri s k - Ba s e d

Ca p i t a l

Ra t i o

Ti e r

Ri s k - Ba s e d

Ca p i t a l

Ra t i o

1 7

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

17/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

h a t

a k e s

S HBI

Un i q u e ?

Tr a c k

r e c o r d

o f

c o n s i s t e n t

f i n a n c i a l

p e r f o r m

a n c e

Ca p i t a l

P o s i t i o n

Re m

a i n s

S o l i d

Re s p e c t a b l e

Ne t

I n t e r e s t

a r g i n

Di v e r s i t y

o f

Re v e n u e

S o u r c e s

S t r o n g

Co n t r o l

o f

Op e r a t i n g

Ex p e n s e s

Do m

i n a n t

i n d e p e n d e n t

f i n a n c i a l

s e r v i c e s

c o m

p a n y

i n

a l l

a r k e t s

wi t h i n

f o o t p r i n t

1 8

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

18/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Lo o k i n g Ex p l o i t

Ah e a d

S t r a t e g i c a l l y c r o s s

S t r a t e g i c

Di r e c t i o n

Ca p i t a l i z e l i n e s o f

o n

i n v e s t m 1 9

e n t s

i n

i n f r a s t r u c t u r e

a n d

d o m

i n a n t

a r k e t

p o s i t i o n

Re s t o r e

c o n s i s t e n t

p r o f i t a b i l i t y

Cr e d i t

d i s c i p l i n e

a l o n g

wi t h

r e f i n i n g

r i s k

t o l e r a n c e

wi t h

e m

p h a s i s

o n

c r e d i t

q u a l i t y

Co n t i n u e d

e m

p h a s i s

o n

f e e

r e v e n u e

g r o wt h

Di l i g e n t

e x p e n s e

c o n t r o l

r e d e p l o y i n g

t o

r e v e n u e

g e n e r a t i n g

b u s i n e s s e s

I m

p r o v e

c o r e

Ef f i c i e n c y

Ra t i o

Em

p h a s i z e

s u s t a i n a b l e

o r g a n i c

g r o wt h

I n s t i l l

t r u e

s a l e s

c u l t u r e

a c r o s s

a l l

b u s i n e s s

l i n e s

Gr o w

c u s t o m

e r

b a s e

b y

t a k i n g

s h a r e

f r o m

l o c a l / n a t i o n a l

c o m

p e t i t o r s

( $ 3 . 6

b i l l i o n

a v a i l a b l e )

F o c u s

o n

r e l a t i o n s h i p s

t o

i n c r e a s e

d e p o s i t

p e n e t r a t i o n

&

u l t i

p r o d u c t

u s a g e

s i g n i f i c a n t

s e l l

o p p o r t u n i t y

a c r o s s

b u s i n e s s

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

19/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Co m

p e l l i n g

I n v e s t m

e n t

Co n s i d e r a t i o n s

a r e

v e r y

d i f f e r e n t

Co m

p a n y

n o w

Re d u c e d

e m

p h a s i s

o n

R/ E

a s

c o l l a t e r a l

S t r e n g t h e n e d

n o n i n t e r e s t

r e v e n u e

s o u r c e s

Co n t i n u i n g

t o

b u i l d

o r g a n i z a t i o n a l

d e p t h

F o r g e

s a l e s

c u l t u r e

wi t h

n e w

b r a n d i n g

t h r u s t

Re v a m

p e d

s t r a t e g i c

p l a n

p o s i t i o n s

f o r

g r o wt h

I n s t i l l e d

n e w

s e n s e

o f

u r g e n c y

F o c u s e d

o n

c r e a t i n g

s u s t a i n a b l e

c o m

p e t i t i v e

a d v a n t a g e s

S c a r c i t y

o f

i n v e s t m

e n t

o p p o r t u n i t i e s

i n

o u r

a r k e t

Cu r r e n t

v a l u a t i o n

i s

a t t r a c t i v e

( t r a d e

a t

7 5 %

o f

T BV)

2 0

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

20/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S HBI

P r i c e

Ch a n g e

( %

2 1

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

21/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

ADDE NDUM

2 2

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

22/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

P e e r

Gr o u p

De f i n i t i o n

P u b l i c a l l y

t r a d e d

b a n k i n g

c o m

p a n i e s

i n

D,

DC,

VA,

DE

wi t h

t o t a l

a s s e t s

b e t we e n

$ 7 5 0 M

$ 2 B.

2 3

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

23/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S h o r e Co r p .

Ba n c s h a r e s , Ba n k HC

I n c .

Ba n k NY

Br a n c h

Co m 5

p e t i t o r s 2 7 3 , 8 6 6 DE

Re p o r t

Own e r s h i p Ba n c o r p

P r o o f

f o r m D

Di s t a n c e Ba n k Ba n k HC HC

( m

i . )

Th i s M D M

r e p o r t 4 5 1 , 5 7 4 D

l i s t s 5 1

b a n k s

a n d Ba n k

t h r i f t s o f M Am

t h a t

o wn Co r p .

b r a n c h e s Ba n k Ba n k HC HC

wi t h i n

i l e NC M D

o f

a n y

S h o r e 4

Ba n c s h a r e s 1 9 6 , 6 3 4

I n c . T

b r a n c h Co r p .

i n

t h e HC Ba n k W

Un i t e d i n s t o n HC

S t a t e s -

a n d

i t s NC

t e r r i t o r i e s . 4

Th e

n u m

b e r

o f

b r a n c h e s Ba n k s

a n d

a m Ba n k

o u n t HC

o f

d e p o s i t s GA

i n

t h o s e

b r a n c h e s 4

wi t h i n

i l e

a r e

l i s t e d Ba n k 1

f o r HC

e a c h

r e t a i l M D

c o m

p e t i t o r . 3

Co m

p a n y P S B HC

Na m

I n d u s t r y Co r p . Be a c h

Ty p e HC

HQ

Ci t y

HQ M

S t a t e D

I n s t i t u t i o n 3

To t a l W

As s e t s

( $ 0 0 0 )

Co m

p e t i n g Ba n k HC

Br a n c h e s W a s i l m o f

De p o s i t s DE

i n

Co m

p e t i n g 2

Br a n c h e s De l m

( $ 0 0 0 ) a r v a n o t

F o c u s

Co m

p a n y I n c . To t a l

S h o r e Ba n k HC

Ba n c s h a r e s Ca m b r i d g e

I n c . M D

Ba n k

HC

Ea s t o n 2

1 , 1 6 0 , 9 7 8 F . N. B.

1 8

1 , 0 3 4 , 1 2 1 Ba n k HC

Co m

p e t i t o r s P A

P NC

F i n a n c i a l 1

S e r v i c e s

Gr o u p On e

Ba n k

HC

P i t t s b u r g h Co r p .

P A

2 9 1 , 8 2 4 , 0 5 8 HC M c Le a n 2 4

6 VA

2 3 2 , 9 8 7

&

T 1

Ba n k 8 , 9 5 6

Bu f f a l o S a v i n g s

1 2 5 , 0 3 2 , 7 6 3 W i l m

Qu e e n s t o wn 1

I n c .

Qu e e n s t o wn

2 6 3 , 7 3 7 6 , 4 0 2

e r i c a

Ch a r l o t t e Ba l t i m o r e

1 , 6 4 2 , 2 7 2 , 3 9 1 1 , 2 2 1 , 1 8 6 1

BB&

Ba n k I n c

S a l e m M

1 8 0 , 1 7 2 , 5 8 1 2 5 0 , 2 5 4 1

1 5 3 , 0 8 9 RBS

S u n Tr u s t HC

I n c . UK

At l a n t a 1

1 7 2 , 0 2 8 , 4 5 9 HS B Ba n c o r p

1 0 7 , 5 6 4 I n c . Ba n k

Ea s t o n HC

Ba n c o r p M D

I n c .

Ea s t o n CB

1 5 3 , 4 1 5

1 1 0 , 6 8 6 Ba n k

Ho l d i n g

Ba n k DE

P r e s t o n 1

2 8 9 , 9 3 6 To t a l f o r

1 0 1 , 0 2 7 Al l Co m

S F S

F i n a n c i a l 4 7

Co r p .

i n g t o n

4 , 1 8 4 , 4 3 5 No n -

5 9 , 9 1 2

Ba n c s h a r e s i n c l u d e d .

2 1 3 , 1 2 4 f r o m

1 5 6 , 6 5 6

Co r p . F o r

He r m

i t a g e

1 3 , 4 4 0 , 5 1 9 As s e t s i s

4 5 , 1 0 7

Ca p i t a l f r o m

F i n a n c i a l

Ba n k r y

3 3 2 , 3 5 0 , 5 0 9

Ar t i s a n s ' Ba n k

Ba n k

i n g t o n

5 1 6 , 2 8 0

1 4 , 5 7 3

Ch e s a p e a k e

Ba n c o r p

Ch e s t e r t o wn

8 5 , 4 0 3

F i r s t

a r i n e r

Ba n c o r p

1 6 , 1 6 8

P e o p l e s

Ba n c o r p

Ch e s t e r t o wn

3 8 , 5 0 2

Ba n k

Ed i n b u r g h

1 4 0 , 8 2 9 , 3 6 6

2 8 , 0 3 2

He b r o n

5 0 4 , 7 6 5

8 5 , 6 9 2

F i n a n c i a l

Co r p .

Re h o b o t h

3 4 0 , 0 6 8

3 8 , 8 0 7

p e t i t o r s

1 , 9 3 8 , 3 9 7

De p o s i t s

6 / 3 0 / 2 0 1 2

r e t a i l

b r a n c h e s

a r e

As s e t s

r e f l e c t s

d a t a

r e g u l a t o r y

f i l i n g s .

h o l d i n g

c o m

p a n i e s ,

To t a l

a g g r e g a t e d

o p e r a t i n g

s u b s i d i a

f i l i n g s .

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

24/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S h o r e 1 0 0 4 0 6

Ba n c s h a r e s , Ba n k HC W

I n c .

Ba n k P A

Br a n c h

Co m

p e t i t o r s 1 3

Re p o r t M & HC

Own e r s h i p T W Ba n k y o m

P r o

f o r m

Di s t a n c e HC

( m

i . ) NY

Th i s

r e p o r t 8

l i s t s

b a n k s ,

t h r i f t s

a n d

c r e d i t o f CA M

u n i o n s D I n c .

t h a t

o wn

b r a n c h e s Ba n k HC

wi t h i n

m M

i l e s D

o f

a n y 7

S h o r e

Ba n c s h a r e s Ba n k Ba n k Ba n k o f HC HC

I n c . Am M

b r a n c h

i n

t h

n i t e d Ba n k 2

S t a t e s HC

a n d

i t s NC

t e r r i t o r i e s . 1 , 6 4 2 , 2 7 2 , 3 9 1 1 0 0 5 0 6 2 Co m

Th e 4

n u m

b e r

o f BB& W

b r a n c h e s T i l m Co r p .

a n d

a m

o u n t Ba n k

o f HC 2 W

d e p o s i t s i n s t o n -

i n

t h o s e

b r a n c h e s NC

wi t h i n 4

i l e s

a r e

l i s t e d

f o r

e a c h I n c .

r e t a i l 1 0 0 4 4 9 2

c o m Ba n k

p e t i t o r . HC

Co m GA

p a n y

Na m

S NL 4

I n s t i t u t i o n 1 0 7 , 5 6 4 Ba n k HC W

Ke y

I n d u s t r y

Ty p e Co r p .

HQ

Ci t y

HQ Ba n k

S t a t e / C HC De l m W

o u n t r y

I n s t i t u t i o n DE

To t a l 4

As s e t s 1 1 2 , 3 0 7 Ba n k

( $ 0 0 0 ) P S B HC

Co m

p e t i n g Co r p . M D

Br a n c h e s 1 0 2 7 8 3 4 2 1 3 , 1 2 4 2

De p o s i t s Ba n k HC

i n

Co m M I I

p e t i n g D

Br a n c h e s 4

( $ 0 0 0 )

F o c u s

Co m

p a n y

S h o r e

Ba n c s h a r e s Ba n k F . N. B.

I n c . HC

1 0 2 7 7 5 1 M D

Ba n k

HC

Ea s t o n 3

1 , 1 6 0 , 9 7 8 RBS P A 3 0 0 1 9 3 7

1 8

1 , 0 3 4 , 1 2 1 HC

Co m

p e t i t o r s Un i t e d Do m

P NC

F i n a n c i a l m

S e r v i c e s 3

Gr o u p

P i t t s b u r g h y o m i n g

2 9 1 , 8 2 4 , 0 5 8 Co r p .

4 9 8 , 1 0 8 Ba n k

Co r p . i n g DE

1 0 0 2 5 3 2 9 0 , 2 9 8 HC

Ba n k 3

Bu f f a l o W M D

1 2 5 , 0 3 2 , 7 6 3 F a r g o & 1 Co .

5 3 9 , 5 4 9

Qu e e n s t o wn HC S a n I n c .

Ba n c o r p

1 9 7 4 0 8 7 2

Qu e e n s t o wn Ca p i t a l 8 5 , 6 9 2 On e CB

4 5 1 , 5 7 4

4 0 1 , 0 2 2 1 0 3 2 3 9

e r i c a c Le a n

Co r p . VA

1 0 0 3 6 9

Ch a r l o t t e

1 9 6 , 6 3 4 Ba n k 8 9

1 0 0 4 3 8 DE

S a l e m

1 8 0 , 1 7 2 , 5 8 1 1 0 2 3 3 4 4 a r e

1 5 3 , 0 8 9 Ba n k HC

S u n Tr u s t

Ba n k s M D

At l a n t a

1 7 2 , 0 2 8 , 4 5 9 I n c 1 0 3 2 8 6 0

S F S

F i n a n c i a l M D

1 0 1 9 9 9 2

i l m a r v a

i n g t o n

4 , 1 8 4 , 4 3 5 I n c .

Ho l d i n g b r i d g e

P r e s t o n J RM B

2 8 9 , 9 3 6

1 1 4 , 4 0 3 Ba n k HC

Ea s t o n L a wt o n

Ba n c o r p OK

I n c . 2

1 0 2 4 0 1 6 1 , 9 8 1

Ea s t o n

1 5 3 , 4 1 5 Ba n k HC

1 1 0 , 6 8 6 i t a g e

Ba n k 1

Ed i n b u r g h

Ki n g d o i n i o n

1 4 0 , 8 2 9 , 3 6 6 1 0 0 5 1 9

1 5 5 , 7 2 6 To r o n t o

F i r s t Ca n a d a

F i n a n c i a l 1

4 1 4 3 1 4 9 M

1 5 6 , 2 9 1 o r e

e l l s

1 0 0 3 8 2 HS B

Ba n k

F r a n c i s c o 4 0 5 6 1 0 9

1 , 2 3 5 , 6 5 5 , 8 1 8 HC He b r o n M D

1 4 7 , 1 5 2 1

F i n a n c i a l

Co r p .

3 3 2 , 3 5 0 , 5 0 9 DE

2 7 , 9 5 1 1

Ar t i s a n s ' Ba n k To t a l f o r

S a v i n g s

i n g t o n

5 1 6 , 2 8 0 a s o f

6 0 , 9 8 3

Ch e s a p e a k e No n -

Ba n c o r p

Ch e s t e r t o wn To t a l

8 5 , 4 0 3

6 1 , 9 7 8 d a t a

P e o p l e s f r o m

Ba n c o r p

Ch e s t e r t o wn c o m

2 5 0 , 2 5 4

1 1 2 , 8 3 5 i s

Ba n c s h a r e s

4 0 4 5 5 1 5 r y

Ca m 2 5

1 5 6 , 6 5 6

I n c .

4 2 7 5 4 1 6

6 8 6 , 3 0 3

Co r p .

1 0 0 2 3 7

He r m

1 3 , 4 4 0 , 5 1 9

4 5 , 1 0 7

To r o n t o

Ba n k

Ba n k

HC

2 0 8 , 5 1 4 , 7 6 5

1 6 , 3 3 3

F i r s t

a r i n e r

Ba n c o r p

1 0 2 4 7 0 6

Ba n k

Ba l t i m

1 , 2 2 1 , 1 8 6

1 6 , 1 6 8

Ba n c o r p

Ba n k

5 0 4 , 7 6 5

F i n a n c i a l

Co r p .

4 1 9 9 2 8 6

Re h o b o t h

Be a c h

3 4 0 , 0 6 8

3 8 , 8 0 7

Al l

p e t i t o r s

3 , 9 4 8 , 2 1 2

De p o s i t s

6 / 3 0 / 2 0 1 2 .

r e t a i l

b r a n c h e s

n o t

i n c l u d e d .

As s e t s

r e f l e c t s

r e g u l a t o r y

f i l i n g s .

F o r

h o l d i n g

p a n i e s ,

To t a l

As s e t s

a g g r e g a t e d

f r o m

o p e r a t i n g

s u b s i d i a

f i l i n g s .

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

25/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

Co m

p a n y

Na m

S t a t e

To t a l 3 . 0 2

As s e t s

( $ 0 0 0 )

ROAA

( %

ROAE

( % ,

To t a l VA

Eq u i t y / 1 , 1 1 5 , 8 0 4 NA D

To t a l 0 . 2 5

As s e t s 2 . 4 6

( %

Ta n g i b l e 1 0 . 8 4 Ol d

Eq u i t y / 3 . 2 1

Ta n g i b l e 1 5 . 1 1

As s e t s 1 . 3 4

( %

Ri s k M

Ba s e d

Ca p i t a l Ba n c o r p 4 . 6 0 M

Ra t i o D

( %

Ne t

I n t e r e s t NM

a r g i n

( %

No n i n t e r e s t ( 1 . 4 0 ) 2 . 9 2

I n c /

Op e r a t i n g 1 2 4 . 4 9 M D

Re v 6 . 4 2

( %

Ef f i c i e n c y Un i t e d 0 . 8 5

Ra t i o

( %

) M

NP As / D

As s e t s

( % 0 . 5 6

RQ

2 0 1 3 Q2 7 . 3 6

2 0 1 3 Q2 1 4 . 8 4

2 0 1 3 Q2 3 . 0 7

2 0 1 3 Q2 2 5 . 6 4

2 0 1 3 Q2

2 0 1 3 Q2

2 0 1 3 Q2

2 0 1 3 Q2

2 0 1 3 Q2

Ac c e s s VA

Na t i o n a l

Co r p o r a t i o n 0 . 6 3 2 . 7 6

VA

8 4 1 , 6 8 3 2 2 . 7 6

1 . 6 6

1 4 . 8 8 2 . 5 8

1 1 . 2 4 9 . 6 6

1 1 . 2 4 6 5 . 0 0 VA

1 5 . 1 6 5 . 1 2 M

3 . 8 9

4 9 . 9 1

6 5 . 5 2

NA

Am

e r i c a n

Na t i o n a l VA

Ba n k s h a r e s 0 . 7 8 3 . 8 0

I n c . 8 . 1 3

VA

1 , 2 9 4 , 0 1 7 9 . 0 6

1 . 2 9

1 0 . 1 4 3 . 3 9 VA

1 2 . 5 9

9 . 6 0

1 7 . 5 7 2 . 7 4 M

4 . 1 6

1 8 . 6 7

5 2 . 2 9

NA

C&

F i n a n c i a l I n c . VA

Co r p o r a t i o n 1 , 0 2 1 , 3 9 9 0 . 6 4 W

VA

9 9 2 , 6 8 1 1 5 . 2 6

1 . 6 9

1 5 . 6 5

1 0 . 6 6

9 . 6 8

1 7 . 7 0

7 . 6 4

2 8 . 5 5

5 7 . 8 0

1 . 4 3

Co m

u n i t y , I n c . 3 . 7 3

Ba n k e r s VA 6 . 1 3

Tr u s t

Co r p o r a t i o n 1 . 6 1 1 1 . 5 4

VA

1 , 1 2 4 , 5 6 7 1 2 . 6 3

0 . 5 8

5 . 4 6 4 . 2 4

1 0 . 0 3 1 7 . 9 5

9 . 2 9 4 3 . 6 3 0 . 7 7

1 6 . 9 0 1 . 7 6 8 . 0 7

4 . 3 1 Ol d

1 0 . 5 3

7 6 . 7 5

Ea s t e r n M D

Vi r g i n i a 1 , 1 4 7 , 0 8 5 3 . 1 7

Ba n k s h a r e s ( 0 . 0 4 ) S h o r e

I n c . 9 . 3 9

1 2 . 1 1

1 9 . 6 5 P o i n t 9 . 3 9

8 5 . 1 0

F i r s t VA 8 . 6 8

a r i n e r 0 . 4 6

1 , 2 1 6 , 0 9 0 9 . 5 2 1 6 . 5 0

( 0 . 4 7 ) 3 . 2 0

( 1 . 0 9 ) 8 2 . 4 6

( 1 . 0 9 ) 2 . 7 2

5 3 . 6 5 I n c .

F i r s t 0 . 1 1

Co r p o r a t i o n 1 2 . 9 9 NA

1 , 3 2 9 , 2 0 6 2 3 . 2 5

7 . 3 8

6 . 5 8

7 7 . 1 7

3 . 7 9 M D

F r a n k l i n 9 8 0 , 1 0 2

F i n a n c i a l 0 . 6 6 7 . 7 4

Co r p o r a t i o n 8 . 2 7 8 . 2 7

1 , 0 5 0 , 6 3 0 3 . 4 7 1 2 . 1 5

2 2 . 7 6

2 8 . 2 3

i d d l e b u r g 0 . 9 6

F i n a n c i a l 7 . 4 9

Co r p o r a t i o n 1 4 . 3 3 3 . 7 3

1 , 2 1 7 , 2 0 0 6 2 . 4 7

9 . 5 0

1 5 . 4 1

4 1 . 9 6

7 8 . 6 5 1 . 2 1

o n a r c h 1 0 . 6 1

F i n a n c i a l 1 0 . 6 1 1 5 . 6 0

Ho l d i n g s , 3 . 5 6

1 . 3 5

9 . 2 8

9 . 1 9

1 3 . 4 6 ,

4 . 1 0 I n c .

6 8 . 8 6 VA

8 2 . 8 2

0 . 3 0 0 . 5 7

Na t i o n a l 5 . 9 4 9 . 2 7

Ba n k s h a r e s 8 . 9 5 1 3 . 9 2

1 , 0 9 1 , 0 8 6 6 6 . 7 5

1 3 . 3 4 F o r

2 2 . 9 0

Li n e

Ba n c s h a r e s , 1 5 . 8 7 3 . 8 2

I n c .

( 0 . 4 0 )

8 . 3 9 M

4 . 2 5

1 1 . 4 8

6 8 . 1 5

2 . 0 3

F i n a n c i a l 3 . 6 0

Co r p o r a t i o n 3 3 . 2 1 7 1 . 3 0

8 6 6 , 8 8 1

9 . 5 2

3 4 . 4 1

S e v e r n

Ba n c o r p ,

8 3 9 , 0 5 3

1 3 . 0 3

3 . 2 9

7 6 . 4 1

1 1 . 5 2

Tr i

Co u n t y

F i n a n c i a l

Co r p o r a t i o n

1 3 . 0 8

6 9 . 3 8

2 . 4 3

Va l l e y

F i n a n c i a l

Co r p o r a t i o n

8 0 6 , 3 3 9

1 2 . 4 1

7 . 4 9

1 6 . 2 1

Vi r g i n i a

He r i t a g e

Ba n k

8 4 7 , 7 5 3

1 2 . 4 0

3 1 . 9 8

6 2 . 7 3

a s h i n g t o n

F i r s t

Ba n k s h a r e s

1 , 1 2 5 , 0 5 9

1 . 6 5

AVE RAGE S

Ab o v e

P e e r

Gr o u p

1 , 0 5 0 , 3 6 9

1 0 . 3 0

9 . 7 8

2 6 . 4 5

7 2 . 0 9

Ba n c s h a r e s ,

I n c .

1 , 0 5 4 , 2 7 7

0 . 1 3

1 . 2 7

1 0 . 7 7

1 3 . 6 9

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

26/27

9/22/13

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

S HBI h e l d

a n a g e m

e n t

Te a m

Ta l e n t , p o s i t i o n s e m p l o y m i n

d e p t h ,

u n i q u e

s k i l l s S VP &

Ll o y d Ch i e f a n d

L.

Be a t t y ,

J r . ,

6 0 ,

CP A, COO

P r e s i d e n t a n d

&

CEO . M

o f F .

S HBI W

s i n c e

J u n e Tr i c e o f

2 0 1 3 , , J r

Di r e c t o r . , 5 8 , N. A .

o f

S HBI

s i n c e o f S HBI t o 6 5 ,

De c e m a n d

b e r

2 0 0 0 , &

Di r e c t o r CEO o f

o f CNB wi t h

Ta l b o t ( f o r m t h e

Ba n k e r l y

s i n c e

1 9 9 2 .

F r o m

Oc t o b e r Ba n k o f

2 0 0 5 , o f M

P r e s i d e n t a r y l a n d ) , wh e r e Ap r i l h e

&

COO

o f

S HBI . 2 0 0 7 .

F o r m F r o m b e e n

e r l y 1 9 9 7

COO, t o

p r i v a t e J u n e a n d

e q u i t y E VP a f t e r Own e r &

f i r m

Da r b y

Ov e r s e a s Of f i c e r i t s o f

I n v e s t m M F &

e n t s .

F o r m

e r l y

a n a g i n g F r o m

P a r t n e r 1 9 7 7 t o He

o f

p u b l i c

a c c o u n t i n g i n

f i r m

Ge o r g e

S .

Ra p p Th e t o

6 0 ,

CP A,

Vi c e

P r e s i d e n t o f M

a n d

Ch i e f ( n o w 5 0 2 7 ,

F i n a n c i a l M & T) ,

Of f i c e r e n d i n g a n d a s

o f

S HBI

s i n c e &

F e b r u a r y CEO o f

2 0 1 3 .

F r o m a n d

2 0 1 0

t o a

2 0 1 2

Ch i e f

F i n a n c i a l b a n k a r y s o f

Of f i c e r M o f

a n d

o n e .

o f

t h e

f o u r M .

e x e c u t i v e Bi l b r o u g h o f

f o u n d e r s , 4 8 i n ,

o f

o r l d

Cu r r e n c y a n d CEO o f h e

US A. t h e

F r o m Ta l b o t Th e

2 0 0 5 Ba n k

a n d

2 0 1 0 ,

Ch i e f b e r

F i n a n c i a l 2 0 1 2 . He

Of f i c e r j o i n e d h e

o f

Ha r l e y s v i l l e Ba n k i n M

Na t i o n a l a y o f

Co r p o r a t i o n a s a n

P r i o r

t o

2 0 0 5 ,

v a r i o u s

f i n a n c i a l t o h i s

i n c l u d i n g e n t wi t h o r e

CF O, Ta l b o t

Ac c o u n t i n g 2 0 0 7 , r a n a M

Of f i c e r , r .

Co n t r o l l e r a s t h e

i n f i e l d

Di r e c t o r F r o m F .

P r e s i d e n t M r . a n

Ce n t r e v i l l e Ba n k o f M

Na t i o n a l a r y l a n d , o f

s i n c e h a d m

J u n e o s t

2 0 0 7 , CEO

S e n i o r b e g i n n i n g a n d

Lo a n a s

e r c a n t i l e i n a n c i a l

P e n i n s u l a O f f i c e r

Ba n k . a n d a c o m

1 9 9 7 wa s a

s e r v e d s m a l l

v a r i o u s

c a p a c i t i e s o wn e r f i r m f r o m

wi t h 1 9 8 5

F i r s t 1 9 9 5 .

Na t i o n a l Ri c h a r d

Ba n k C.

a r y l a n d J r . ,

P r e s i d e n t o f Av o n

Yo r k 2 0 1 1 .

Ba n k Af t e r

Tr u s t ,

s u b s i d i a r y f r o m S t . M

F i r s t

a r y l a n d M

P a t r i c k wi t h a

P r e s i d e n t i c s i n

s i n c e

De c e m

Ta l b o t f o r

2 0 1 1

Ex e c u t i v e

Vi c e wo r k e d

P r e s i d e n t . f o r a n

P r i o r

Ba n k

s i n c e

Bi l b r o u g h o f f i c e

s e r v e d f o r a

a r k e t

Ex e c u t i v e

P NC

Ba n k ,

1 9 9 5

2 0 0 4 , Ch a i r m

Bi l b r o u g h o f t h e

wa s o f

P e o p l e s Ap r i l

De n t o n , s i n c e

r e c e n t l y o f

P r e s i d e n t Ba n k

Ch i e f S p u r r y

p t r o l l e r . M

b u s i n e s s

Tr i p p e ,

P r e s i d e n t

CEO

Di x o n

s i n c e

g r a d u a t i n g

Co l l e g e

a r y l a n d

Ba c h e l o r

Ar t s

Ec o n o m

1 9 8 5 ,

j o i n e d

Ha r t f o r d

I n s u r a n c e

Gr o u p ,

wh e r e

s t a y e d

s e v e n t e e n

y e a r s .

Af t e r

l e a v i n g

Ha r t f o r d ,

i n d e p e n d e n t

a g e n c y

Ba l t i m

Co u n t y

a n d

s u b s e q u e n t l y

b r a n c h

n a t i o n a l

i n s u r a n c e

wh o l e s a l e r .

Ch r i s t o p h e r

S p u r r y ,

Bo a r d

S HBI

s i n c e

2 0 0 6 .

Di r e c t o r

S HBI

2 0 0 4

a n d

Di r e c t o r

Ta l b o t

s i n c e

1 9 9 5 .

P r e s i d e n t

As s o c i a t e s ,

I n c . ,

r e g i o n a l

a n u f a c t u r e r s

Re p r e s e n t a t i v e

s e r v i n g

t h e

f o o d s e r v i c e

e q u i p m

e n t

i n d u s t r y .

www.sec.gov/Archives/edgar/data/1035092/000114420413051810/v355561_ex99-1.htm

27/27

Vous aimerez peut-être aussi