Vous êtes sur la page 1sur 65

2000

Brought to you by Global Reports

2000

1
Brought to you by Global Reports

Brought to you by Global Reports

.
,

.

1.3

... &
.
(1999, 2000)
.. . ... .. .

1.2.


( 21, ).


5/204/19.11.2000 . ,
. . .
, ,
:

,
.

,
,
, ... &
.

1.1.

1.

1.

2000

Brought to you by Global Reports

2.

5.
.

4. ,
, .
.

3. , , ,

, , .

, .

2. , , , , , , , , .. .

1. , , , , ,
, .. , ,
.

2 ,
:

,
,
,
,
, , ,
... & ,
1934 (
21, 106 72 , . 369 0111)
. ... 110/06//86/11.

2.1.

2.

31/12/2000,
. 9.494.402.400, 15.070.480
630 . ,
:
1. 1934, .
4.300.000, 4.300
1.000 . . , 31/12/98,
6.736.716.000 . , 10.693.000
630 . .

2.2.

12.


, , , .
13.
, ,
.

11. , .

10. , , , , ,
.

9.
7
.

8. , ,
7.

7. , ,
,
, , ,
, , ., , .

6. , ,
, , , , .



.. 2190/1920 .

2.3.

, , 1999,
15.070.480 ,
630 . .

. 1.410.343.200 . 2.238.640
, 2.138.640

2 10 ,
, 100.000
. 630
. 5.000 . .

. 1.347.343.200 . 2.138.640
2
10 . :
1. . 250.388.948
.
2. . 1.086.154.252 . 1828/1989
.
3. . 10.800.000
ISOCON A.E.


15/4/99
18 1999,
:

7.874.120
555.740
557.826
430.000
500.000

52,25
3,69
3,70
2,85
3,32

... &
,
, .
... &
:

2.5.

.
.


,
,
26/6/2000.

2.4.

2.

ETAIPEIA

YNTOMH EPIPAH

ASKANA Ltd

EPIA

EHNIKOI BITAI EIKNO .....

EOIKH EPEYNA & ANATYH A.E


....
GREEK AMERICAN EXPLORATION
BOYAPIA
GRAMEX Ltd (OIA)
GREEK ROMANIAN AMERICAN
POYMANIA
EXPLORATION GRAMEX S.r.l.
EAA
IAMITH A.E.

NEA POONTA

MOTOYNAMIKH A.E.E.

APNAO A.E.

EAA

EAA

S&B HOLDING GmbH


S&B MINERALS BETEILIGUNGS GmbH
OTAVI MINEN AG
SIBIMIN OVERSEAS Ltd
SOMIN Ltd
ARISEIZE S.A.

2000

EPMANIA
EPMANIA
EPMANIA
KYPO
BOYAPIA
AIA

ETAIPIE HOLDING

ERGOTRAK A.E.

EAA

EMOPIKE ETAIPIE

EAA
EAA

,
, . O ,
- .
,
.
.
, Citroen Renault.

, .

& .
.
.
.
1999

45%
50%

P
Quarzwerke .

, .
.
OTAVI PERLIT OTAVI IBERICA.
.
.
"E .....".

100%
100%
94.99%
99.99%
25%
99.99%

59%

84.98%

100%

50%

Linde, Case Cummins


B
Yamaha E B.

.

100%
20%

100% OTAVI MINEN AG.


100%

100% (36.2% ' & 63.8% Ariseize)

25%
98%
97.9%

100%

60%
100% OTAVI MINEN AG.
100% OTAVI MINEN AG.
100% OTAVI MINEN AG.
61%

97.7%

1992
1994
1900/1998
1996
1997
1995

1981

1969/1993

1993/2000

1997

1999

1994

1994
1991

1984/1998
1999

1964/1995

1997
1996
1976/1995

1996

1996
1976/1998
1998
1998
1951/1996

1997

1975/1997

23%
20.1%

1996

1994/2000

1999

1979/1994

ETO IPYH/KTHH

35%

100% IKO

100% IKO

100%

OOTO A&B
30/4/2001

.
.

E .
, B. A.

, .

.
E M.
.
.
E .

SINO-HELLENIC INDUSTRIAL MINERALS Co. Ltd
K.
XINYANG-ATHENIAN MINING Co. Ltd
E K.
SABA MADENCILIK A.S.
.
PABALK MADEN A.S.
E T.

ISOCON A.E.
OPYXEIA OTABI EA A.E.
OTAVI PERLIT GmbH
OTAVI IBERICA S.A.
SARDA PERLITE S.r.l.

EMOPIA BIOMHXANIKN OPYKTN


EPMANIA OTAVI MINERALS GmbH
HA
SILVER & BARYTE NORTH AMERICA Inc.

EAA

BITH

KINA
TOYPKIA
TOYPKIA

KINA

EAA
EAA
EPMANIA
IANIA
ITAIA

EPITH

BENTEC S.p.A.

LAVIOSA CHIMICA MINERARIA S.p.A.

ITAIA

LAVIOSA PROMASA S.A.

IKO FRANCE S.A.R.L.

AIA

ITAIA

IKO FILL GmbH & Co. KG

EPMANIA

IANIA

IKO ERBSLOEH GmbH & Co. KG

EPMANIA

MENTONITH, ANPAKA, ANPAKIKO ABETIO

XPA

YATPIKE KAI YNEEMENE ETAIPIE

Brought to you by Global Reports

2.

6.386
2.865
3.714
2.803
40
872

20

3.244

2.592

258

24.4

1.8

460
2.706

3.877
656

1.362

732
209
14

890

17
919
1.530
238
289

242

530

526.3

5.313

767

728

2.818

KEAAIO 2000
(. .)

0
0
0
1.439
0
0

34

19.937

5.144

0
0

8.523
5.830

428

0
10
10

467

989
1.884
1.729
477
1.090

116

2.617

1.548

13.090

4.046

280

18.243

HEI 2000
(. .)

2.

2000

Brought to you by Global Reports

3.

, (, ,
) ,
56% 2000.

&
2000. 36.6 . .,
14.7 . 1999.

3.2.1.

3.2.

,
.. , ,
, ..

... &

, ... (
).
, , , ..

3.1.

3.

8% 2000.
, & , .
,
. & ,
2000.

(.. ) 7% .

,

,
, 2%
2000.


(11% 2000),

. & .

,


(pellets) . O
16%
2000.


,
... . ( ).
(.. ),
1999.

,
- 575.000 .. 13.000 .. .
, ,
, extrusion
, shredder, ,
.

(), , .
,
- 54.500 ..
4.155 .. . ,

2.416 ..,
1.739 ..

3.2.3. -

2000,
,
.

A&B
Vivolith 85,
,
,
.

3.2.2.

.. .
. . .
. - - .
2.804

3.2.5.

Askana Ltd
. & 97,7% . Askana 2000 GEL 623 .
(. 116 .) GEL 190 . (. 35 .)

Bentec S.p.A.
. & 23% 27% Laviosa Chimica
Mineraria. To 2000 4.6 . (.1.5
.) 498 . (. 168 .).

Laviosa Promasa S.A. . & 20,1%


. 2000
1.293 . (. 2.6 .)
108 . (. 219 .).

Laviosa Chimica Mineraria S.p.A.


,
. & 35% .
2000 75.3 . (. 13.1 .)
3.3 . (. 573 .).

H IKO-Erbsloeh, 100% &


2001,
. ,


. DM 145.3 . (. 18.2 .) 2000
DM 5.2 . (. 890 .).

3.2.4.

, ,
.

3.

2000





R&D

3.2.6. 2000


50
30
70
25
30
200 .

, - ASKANA Ltd, , 1,2 . M.T. IKOErbsloeh 0,5 . M.T.


marketing
, ,

25 .

25 .

.


2015.

( )
.

1.676
, 1.128
.

Brought to you by Global Reports

10

3.


,

,
.
,
.


BENTEC.

,
.

2000, :
,
. 2,7 .,
7 .

4.
:




3.
,
.

2.
.

:
1. ,
.

3.2.7.


,
,



.

, .

2001 IKOErbsloeh .
.
. ,
.

3.2.9. 2001:

,

,
,
60.000 M.T. .

IKO-Erbsloeh & ,
.

3.2.8.


,
2000 - -
.


2000, , 2001,
.

2000
.
1,55 . .. 41% .
48%,
. 14.8 .

3.3.1.

, ,
.

Portland,

.

3.3.

11

3.

1990

2000

100

200

300

400

500

600

700

800

1000

1991

1993

1994

A E

1992

1995

1996

1997

1998

1999

2000

200.000

400.000

600.000

800.000

1.000.000

1.200.000

1.400.000

1.600.000




,
.



, 6.000 M.T. ,
.

:


.

3.3.6.

2000 . ,
1.75 . ., 2000
2,8 . .
2001. , 1,6 . . - 1,2 . .
. . .
5
.


1999
2000,
,

.

3.3.5.


&
. 2026
.
&
- 70 M.T.
46 ,
1,5 M.T.

3.3.4.

..
36.2% &,
63.8% &
holding, Ariseize, & 99.99%
. 2000, 428 . . 26.6 . .


-.

.
/
. ,
.
.

3.3.3.


3.3.2. -

&
. 15% 2000,
Portland
14% . ,
11%
2% .

58% 2000.

E...., 2000
&,
,
,

.

Brought to you by Global Reports

12

3.


,
,
.

2001
.
.

3.3.8. 2001


E....,

,
, A.


K ( E....)
. &


. ,
1999 2000
E.... 500%.

3.3.7.

marketing,
.


, .

13

3.

& (),
, ,

.

3.4.3. -

,


.

.

&

. & 75 .
.. . ,

. 65 . ..

3.4.5. A

... S&B North America, 2000


5.8 . . 2 . . ( A&B 100%).

, Sino Hellenic Industrial Minerals


467 . 3 . .
( A&B 100%).

, Saba Madencilik Pabalk


Maden, 10 . . 70
. . 3 . . ( A&B 98%).


,
45.000 M.T. 2000, &
.

3.4.8.



.
,
, , .

&B . ,

&.

3.4.7.

Brought to you by Global Reports

15

2000

Just in Time,
Duisburg Gelsenkirchen
Port Cacoona .

3.4.2. /

&B
..., .


... & :
O O E ( A&B
Otavi Minen), 1.88 . . 2000
211 . .
Sarda Perlite ,
1.1 . . 176 . . 2000
( A&B 51%).

3.4.4.

2000,
. 250 . ., 80 . .
OTAVI
, 60 . . .
50
. . 40 . .
.
2001, ,
,
700 . . H 200 . . T
500 . . . , 50 . .
,
.

3.4.6.

14

OTAVI , .

,
.


.
.

,
,
, ,
,
. ,
& . ,
. ...
& , Brunswick
Claymont. , &
.

3.


2000 :


, ...

1999 67%
.

,
2000, .
... ,
23% .

, ... &
2000 600.000 .. &

. ,
13 . ., 42% 1999.

3.4.1.

3.4.

3.

Marketing
,
.

2000

2001


.
:

3.4.9. 2001

Brought to you by Global Reports

16

3.

-
2000
10%.
,

* A&B Isocon. B. . 26.


2000
.

A&B
300.000 m
o, ,
,
E*. A&B
, ,
,
.
, 80% , 15% . , 5% ,
.

3.5.1.

,
... &
.
1999,
, .


, ,
. A&B,
,
,
.

, .

3.5.

,


.

No lime, ,
.

PERMIX* () .

.
FRITTE PLASTIFIKATOR
,

* .

LM ULTRA* 20% (LM21).


.

, OTAVI Perlit GmbH,


,
"BAU"
,
2001-2004:

Perlobeton S Perlomin. E
.


2000 ISOCON
:

3.5.2.

, 4-7%
, ,
(, ).

, 3-4%. ,
40% 2000.

SLS , . ,
,
, 20 200 kg/m.
,
Quarzwerke.

ISOCON
,
,
.

.

ISOCON 2000,

30%,
40%.

H ISOCON .., 1996,


A&B ..,

.
14
, marketing, , ,
.

3.5.4. : ISOCON


&B , -
44.380 .. 1.790 .. ,
100.000 m/. &B, Otavi Iberica, Almeria ,
50.000 m/. E Otavi , Buelstringen Dorfprozelten,
100.000 m 150.000 m .

3.5.3. -

.
,
.

17

3.

2000


,
,
, -

3.5.7.

,
.

,


.

OTAVI MINERALS
, -


OTAVI , , . ,
. , ,

Sons of Gwalia,
.
.

OTAVI MINERALS , .
, .

2000.
OTAVI MINERALS GmbH.
OTAVI
MINEN, , Neuss,
. ,

,
.
, ,
.

OTAVI MINEN A.G.,


87,6% A&B 1998,
OTAVI MINERALMUEHLE NEUSS GmbH,
,
.

3.6.

3.6.1.

,
marketing ,

, .


,
.
,
.

3.5.8. 2001-2002


.
,
, ,
.



.. , , .


2001. , , .

3.5.6.

2000,
. 23 ,
Otavi Minen
Perlite Daemstoff,
.
Just in Time
48 . A
(, , , ).

3.5.5.

Brought to you by Global Reports

18

3.

2000
48 , : 5 , 8 , 35 .

3.6.3.

OTAVI MINERALS
22.000 .. Neuss.
, big
bags 25 kg .
100.000 .

3.6.2.

OTAVI MINERALS
GmbH 2000, 9,87%,
.
, . ,

, OTAVI
MINERALS.
,
2000,
.

.
,

,
.

19

3.

2000


Sons of Gwalia OTAVI
MINERALS 2001.
Neuss,

.

3.6.4. 2001

Brought to you by Global Reports

20

3.


.

.

,
, . 2001,

365 .
., 86% .

2000
:
(. 000)

49,3

46,0

80,0

16,0
(, )
27,2
()
11,5
()
60,0

290,0

3.7.1.



, , , .


,
, &
(Thracean Gold Mines) .

2000
. :

3.7.

/ /

, A&B ,
, 13% ,
20%.
$10,7 .,
$ 5,9 . ,
. , 1.300.000 , $ 140 ,
115.000 .


, . .. 1999
.
,

.


2000 50%
..
Royal Gold Aegean Gold
.


670.000
2,43 ./.
30.765 .

,
100% A&B, ..,
2001 .. . A&B Royal Gold, Denver, Colorado
... Aegean Gold, Perth, .
1998,
A&B $2,5 . 25% o
.. .

.

3.7.2.

/ /

A&B,
,
.
Rajasthan, Gujarat Andra Pradesh

(National Mineral
Policy)
1993, , , ,
.
.

3.7.4. :

SOMIN 2000
STREMTSI KARJALI
1998.
.

, SOMIN, &B 25% Phelps Dodge Royal Gold 50%


25% . SOMIN 2000 SPOLUKA
KARJALI, 195 . .
.

,
GRAMEX, A&B 45%,
Royal Gold, Denver, Colorado ...
45% GRIVCO 10%.
14 GRAMEX
Ocna de Fier 366.000 ..
Banat .
.

A&B
.

3.7.3.

21

3.

2000



A&B,
. .
, , , .

3.7.5. 2001

, . A&B
,
.

Brought to you by Global Reports

22

3.

.
( 10,4% 2000) -

. ( 21,4%
2000)

.
2000 50% .

. ( 25,4%
2000) ,
.
Ergotrak leasing.
Ergotrak
26,5%
.

.
,
, .

. T .

3.8.1.

. A&B 18/6/99,
... ( ) A&B, 100% ... (Ergotrak).


CASE-POCLAIN, VIBROMAX, KOMATSU-HAULPAK,

LINDE
CUMMINS.

3.8. Ergotrak A.E.

ERGOTRAK A.E.

650 ..
130 ..
1000 ..
308 ..
1078 ..
300 ..

212 m
119 m
225 m
556 m

T :

Ergotrak
CASE, CUMMINS, LINDE.

3.8.3.

/ service
/ . .

II. 8 ( ),
500 m,
120 m


/ .

I. 209,

,
:

(
) :

Ergotrak ...
&
24.025 m, 13.210 m 14 - . .

3.8.2.

Ergotrak
, . , ,
.

ERGOTRAK A.E.
CASE LINDE,

CUMMINS.

2
service
.
: 10.000.000 .
laptops .
: 10.000.000 .

2000/2001:

.
: 6.000.000 .


124.000.000 .

.
: 8.000.000 .

14 ( ...).
: 40.000.000 .

2001

ERP S.A.P.
: 50.000.000 .

2000

3.8.4.

23

3.

2000


, .
.

Ergotrak (, , , ,
FYROM)
.

3.8.6. 2001

T 2000, Ergotrak 54
, 49 1999. O
35, 11 7.

3.8.5.

Brought to you by Global Reports

24

3.

ERGOTRAK A.E.



50 .. 1.600 ..
"", scooters .

50cc 2000 23,6%.

3.9.1.

2000
& YAMAHA Motor Europe NV

,
... (otodynamics S.A.).

1998
... ,
o O.

Yamaha , 1992

... ..,
(85%) Yamaha Motor Europe N.V. (15%).


1969, ... .

3.9 MOTOYNAMIKH

...

:

95

,
YAMAHA CENTERS.


.
,

.


M.

M
YAMAHA .

,
.

, 10 .


Rock Oil,
. Sakson E..
Valvoline
.


,
Yamaha Motor Co.
Yamaha Motor Co.
, , .


E , scooters
(wave runners).
, 2000, 33%.

...


RICHA .
() SHARK .

Yamaha Motor Europe N.V.


. Yamaha

3.9.4.

99,92 % ELIOPOULOS
BRS INTERNATIONAL TRADING S.r.l. ()
99,99% ELIOPOULOS BROS Ltd-SOFIA
(), .

A.E.E.
A & B (. . 34)
, 14 . , .
H M . .
203 & , ,
10
.

3.9.3.

2000
:

3.9.2.

2000, M
38%
1,6 . . 17%
A&B.



YAMAHA
.
( ) .

25

3.

Shark S.A.

Shark S.A.,
Shark S.A.
.

2000

"" 10 1968
YAMAHA HATSUDOKI KABUSHIKI KAISHA.
12 (,
-

3.9.5.

Sakson E
....

Sakson A.E.B.E. 1999. Sakson,
VALVOLINE,
M .
2005.



(
Rock Oil).

Yamaha Motor Europe N.V.



. Yamaha Motor Europe N.V.
1995 Yamaha
Motor Europe N.V., Yamaha Motor
Co. .
2006.

Motor Europe N.V., 100% Yamaha


Motor Co., 1993. H
2000 2006. ,
.

Brought to you by Global Reports

26

3.

1999
80
2
82

2000
82
2
84


YAMAHA
CENTERS
, .


,
. CENTERS
.

3.9.7. 2001

" () "
" " .

1998
()
75

76

:
:

3.9.6.

) . , 1978,
1988 1998.
CORPORATION.

10

20

30

40

50

60

70

80

1980

1985

. E , ,
.
(1995-2000) 1.346
.
.
(1995-2000) A&B 280.746 .
, , , . 3 5 . , . ,
50.701 .

K M

1990

1995

2000

1978-2000, A&B 4.500 . ,


1.850 ,

. 1978-2000,
A&B 4 . ., ( ) 7,7
. . . 2.000.000 . 1990 ( 1990) 800.000 . 2000.

, .
(1995-2000)
A&B 1.3
.

.

,
.


, ,
. ,
.

3.10.1.

A&B
, , , .
, ,
1990,
.

&
. ,
.
.

3.10.

, &

APIMO

...

27

3.

2000

(1980-2000)


(
) (
).

,
, A&B,
, , ,
- .
2000, 4
3 .

3.10.3.

2001, A&B
ISO 14001 .
- 2000
TV Hellas S.A. ,
.

,
A&B

. ,

1990. A&B
( , , )

, ,
(
, ). ,
.

3.10.2. : ISO 14001

Brought to you by Global Reports

28

3.

, &

. 2000
897
95
250
31
126
16
7
15
38
9
1484

. 2000
166
783
478
57
1484

.1999
859
93
237
29
123
15
8
18
34
8
1424

K
(E )
.1999

154

745
E
459

66

1424

A
E
A&B
Askana
IKO-Erbsloeh
IKO France
Otavi Minerals
Otavi Iberica
Saba & Pabalk
Sarda Perlite
SHIMCO
S&B North America

2000,
& 897 1484. :

3.11.1.


, ,
,
, .

H , ,
&.

3.11.




A&B ,
management ,


Adizes Institute.

3.11.5. Management

:

,
.
.

.


.
2000, 532 ,
19.000 .

3.11.4.


,
Hay. , , ,
.

3.11.3.

2000 40 . , / A&B
(, , ...).

3.11.2.

&

1999.
137 .
-

,
, &
. ,

, , , , UNICEF.
(....) ,
& .

, &
, ,
(World Wildlife Fund - WWF),

& .

,

.
, , .

3.12.1.

.
,
, , . 2000

.
1999.
&
.

3.12.

29

3.

2000

,
, .

, ,
, , Vienna
Ensemble . , , . &
,
5th International Mining Congress .


, .
&
,
.
,
. , , . ,
,
.

3.12.2.

50 .

.

Brought to you by Global Reports

30

3.

( ),
3.13.5.
2000, ..
,
.. .
,
2000 2001.
( )
2001.

(
..)
&.
3.13.2.
15 .. 11
4 . , 5 ,
,

.
.

..
.
&.

3.13.3.

..,
,
.

3.13.1.
&
, (...) . , ,

. , (.. ,
, ..)

3.13.4.

&
.
.
. 2190,
.

,
.

,

(stakeholders). 5/204/14.11.2000 . &
.

1994, &
.


,
5/204/14.11.2000 , ,
.

3.13.

102.269

19.937
5.144
25.081

2000
36.606
14.799
13.935
3.239
8.523
77.187

. 1999
154
745
459
66
1424

. 2000
166
783
478
57
1484


... &
:

3.16.


, ,
(209/00).


. 106.000.000, 228.000.000 483.000.000.

1 2001.

66.840

14.378
4.174
18.552

(. .)
1999
14.743
10.463
10.818
4.414
8.030
48.288

3.15.

Ergotrak

... & :

3.14.

31

3.

.M.B..
20.00%
..E.
84.98%
/
10.00%
KAI
BIOMHXANIKN EIN ..E. (ERGOTRAK A.E.) 100.00%
OI & ..
100.00%
ISOCON A.E
60.00%
..
59.00%
..
50.20%
.B.E.M..
36.19%
E ..
100.00%
DYNASOFT A.E.
100.00%
ASKANA Ltd
97.70%
S&B HOLDING GMBH
100.00%
GRAMEX Ltd (Sofia)
50.00%
ARISEIZE S.A.
100.00%
SIBIMIN OVERSEAS Ltd
99.99%
SARDA PERLITE S.r.l.
51.00%
LAVIOSA PROMASA S.A.
20.10%
LAVIOSA CHIMICA MINERARIA S.p.A.
35.00%
GRAMEX S.r.l. (Romania)
45.00%
BENTEC S.p.A.
23.00%

2000

RAINBOW FUND LTD


ROMBEL INVEST
ALPO ROMANIA


INFINITY
DANUBE FUND


... .8/95
... .8/93


INTERTRUST
.
.

/ .
ALPHA FINANCE

/
S & B HOLDING GMBH
GRAMEX BULG. LTD
ARISEIZE S.A.
SIBIMIN OV. LTD
SARDA PERLITE S.R.L
LAVIOSA CHIM.MIN. SPA
LAVIOSA PROMASA S.A.
EXPRESS TRAIDING
GRAMEX ROM. S.R.L.
BENTEC S.p.A
ASKANA LLC LTD

2,932,211
2,932,211

91,394,339
5,502,748,681
5,529,875,481

5,411,354,342

27,126,800

10,000,000

14,216,800

390,000
2,520,000

2000

28903/01//93/2039
31884/01//94/467
35360/02/B/96/24
13022/05//86/202
39949/01//98/74
943/04//86/2911
20524/01/N/89/578
99012/01//86/1389

24265/01//91/290
28211/01AT/B/93/002
28783/1//93/186

....

150

150

211

287

/ / /
..

. (1)
/ & ..
ISOCON A.E.(1)
/ A.E.(1)
.
..(1)
..(1)
..
..
..
DYNASOFT A.E.
..(1)

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

1
2
3
4

3.18

2000 1999
1998

439 231

*
382 322

()
140 115

()
140 115
* :

3.17

Brought to you by Global Reports

32

3.

131,069,500

121,069,500

10,000,000

136,667,713
36,097,975
172,765,688
9,559,908,709

9,387,143,021

476,980,000

8,769,246,311

130,916,710

10,000,000

1999

2.591.461.837
460.568.493
17.059.123
17.938.469
258.495.308
1.361.672.467
17.861.793
23.998.979
242.433.283
6.386.371.600
1.831.775
872.152.416
2.803.355.811
288.828.759
530.476.261
5.313.283.898
24.477.454
526.386.799

2.706.764.924
1.946.632.787
4.572.341.275

185,594,320

136,059,320

39,535,000

10,000,000

213,989,540
248,732,512
820,732,438

497,250
3,008,416

23,440,000

7,797,306

117,970,000
571,999,926

4,669,926

438,500,000

10,800,000

60,000

1998

602.088.028
-76.769.930
14.254.896
1.988.454
9.341.505
-26.609.839
-173.336
2.896.598
-35.503.132
-796.815.408
-360.781
-178.417.675
1.851.689.134
175.713.174
218.863.861
573.190.275
-8.817.760
167.739.969

-226.755.664
1.632.038.427
421.685.772
2000
1999
2000
1999
2000
2000
2000
2000
2000
2000
1999
1999
2000
2000
2000
2000
1999
2000

1999
2000
1999

13.8%
9.8%

23.1%
1.79
0.44

18.0%
11.3%
5.6%

50.4%
18.4%

1.224
382
946
140
140
2.767

15.070.480
15.070.480

57.094
3.820
23.653
33.040
41.705

102.269
18.449
11.523
9.848
5.753

2000

12.7%
10.3%

25.1%
1.78
0.40

20.1%
12.0%
6.8%

17.6%
52.6%

901
322
670
115
121
2.543

15.070.480
14.355.172

40.785
7.263
17.053
24.293
36.501

67.978
12.931
8.184
6.811
4.627

1999

1. EBITDA ( , ) = + )
2. , .
3: ROCE = (1 - ) /
= /

(ROE)
(ROCE)

. . /
/ EBITDA
/

EBITDA

EIKTE

EBITDA
O (EPS)
(CEPS)
- O
-

TOIXEIA ANA METOXH (.)

( )

OOIMO (. .)

EBITDA


O

OTEEMATA XPHE (. .)

3.19

12.6%
9.7%

28.1%
2.05
0.51

20.5%
12.6%
5.1%

33.8%
32.7%

796
211
501
150
114
1.678

10.693.200
14.009.149

28.592
7.901
16.239
24.190
23.514

57.788
11.151
7.292
5.074
2.956

1998

33

3.

M A.E.E.
O K,
K K,

Ergotrak A.E.
E B, & .
M T,

New Business Development


,
A K, A

K.E.. B O
Harald Zender,
Bernd Bissot,
Sabine Wegge,
Dagobert Thierry, M
Goetz Heilemann, & A

K.E..
I ,
M B, M

A A,
X, .
X, O
N I, Y
I I, Controller
, . E Y
K M, . . CIS / Eastern Europe
, . E Y
N , E E
B , . Y K
B, E N T
, E K A

Bentec S.p.A.
Andrea Biasci,

Isocon S.A.
N ,

Laviosa Chimica Mineraria S.p.A.


Giovanni Laviosa,

Sino Hellenic Industrial Minerals Co. Ltd


M T,

S & B North America


Philippe Delouvrier,

Otavi Minen AG
Hans Henrich,

IKO Ersbloeh & Co. KG


Karl Koch,
Hans Hemmer,
Thomas Beindorf,

& E

A
P K, . A A
E B, . A

, Y & A
,

Brought to you by Global Reports

35

K.E..
A,
M,
E,
A K, . & A

K.E.. B
K,
M,
,
A A, M

K.E.. M
K A,
A K,
I ,
, M
M , . & A

O K, & /
E B, E (COO)
M K, E (CAO)

4.5.

34

2000

1,092,857,984
68,195,728
1,161,053,712

374,840,806
12,882,313
459,223,119

4.4. ,
,

2000

2000, :

4.3. ,

2000

..

2000, .. :

4.2. ..

4.

4.

I
( 19 A 2000)

M
( 22 I 2000)

N N

P M


( 22 I 2000)

I K

I O

E A
( 19 A 2000)

M K
E (CAO)

E B
E (COO)

E B
A

K K
E

O K
(CEO)

4.1 ..

4.
,

2000

Brought to you by Global Reports

36

8.


2000
2000, .

7.

6.

,

.

5.

.
... 090579

. .
.. .... 12471
..

, 10 2001

... & ,
.
.

. .
... 913778

. .
... 162877

0
+8
0

-8

700
10.391
11.193

1999
102

, 8 2001

700
10.383
11.193

1999
110

&

1.
2.
( 1998-1999)
3.

, 58/28.12.2000,
,
15.4.99 18.6.99 . 20/5.3.99 .. ..., ,
26.7.99 3.9.99 ( . 11.193 . . 102 .)
. 11.091 . . 2.238.640. 15
1999. ... 28 1999.

31 1999 :



( . )

... &
(
)
(.... 110/06//86/11)

9.

37

9.

&

1-2

29-2

S&B

29-3

2000

Brought to you by Global Reports

38

10.

25,000

50,000

75,000

100,000

10,000

20,000

30,000

40,000

50,000

60,000

3-1

-70%

-60%

-50%

-40%

-30%

-20%

-10%

0%

10%

20%

26-4

26-6

24-7

General Index

22-8



13,905
12,730
12,315
10,495
11,310
10,600
10,740
10,660
11,765
10,825
10,465
11,130

Trading volume

Trading volume (30-day moving average)

26-5

17-10

14-11



8,007,958,870
7,013,451,320
4,337,087,480
2,397,775,005
1,943,242,405
1,723,100,455
1,542,888,160
1,498,539,615
3,187,339,640
1,136,524,440
1,036,711,570
2,782,593,520

19-9

12-12

... & 2000 .

10.

( )

31/3/2000,
31/6/2000, 31/9/2000 31/12/2000


31/12/2000


2000


2000


31/12/2000

31/12/2000

39

O K
41
Brought to you by Global Reports

I 2000

2000

Brought to you by Global Reports

42

OAPIAMOI TAE XPETIKOI


1. A
2. X
3. A

ENIKO YNOO ENEPHTIKOY (B+++E)

E. METABATIKOI OAPIAMOI ENEPHTIKOY


1.
2.
3.

256.423.940

3.894.408
729.132.110
733.026.518

17.798.949.857
32.599.442.020

1.419.924.500
4.211.438.968
7.684.774.636
2.548.431.642
1.934.380.111

4.385.739.294
1.475.130.089
5.091.212.953
3.213.409.701
257.918.293
518.500.439
2.620.211.141
17.562.121.910
27.592.968.722

994.047.790
210.305.981
7.098.114.644

190.294.650
190.294.650

5.542.504
4.121.280

118.341.823
5.236.280.095
27.632.912
5.382.254.830

36.514.206
1.070.483.020
18.818.064
1.125.815.290
63.102.681.159

15.604.943
1.507.385.742
1.522.990.685
18.840.614.578

236.193.577
236.193.577

0
3.174.416.068
35.975.915
9.983.315.672

9.663.784
99.678.616
112.055.543
110.984.428
928.992.334

5.670.087.655
158.538.671 5.511.548.984

1.134.860.561
140.812.771

4.635.721
5.889.125.152

31.963.109
14.810.256.051
42.403.224.773

14.325.914.962
452.377.980
14.778.292.942
0
0 14.778.292.942

4.385.739.294
2.895.054.589
9.302.651.921
10.898.184.337
2.806.349.935
2.452.880.550
2.620.211.141
35.361.071.767
60.192.410.742

8.949.133.433 7.587.579.878 1.361.553.555


24.831.338.975 14.800.492.163 10.030.846.812

116.839.012
46.120.885
70.718.127
7.802.013.731
390.100.687 7.411.913.044
3.852.338.167 2.922.100.021
930.238.146

4.111.014.632 3.854.590.692

57.227.510
53.333.102
2.775.691.181 2.046.559.071
2.832.918.691 2.099.892.173

K X 2000
A K
A
A. A

(I+II+III+IV)

IV.
1. T
3. K &

III. X
3.

II. A
1.
M:
2.
X

3.
3. E
3. E
5. B . . .
10. E
M:
11. X
12. / &

. KYKOOPOYN
I. A
1. E
2.
4. A - A
M:
5.

( I+ II+ III)

M: O
3. M. . . .
7.

III. . / /
1. . .
2. .

( I + II)

II. E
1. - O
2. O - M -
3. K & T
4. M - T. & . . .
5. M
6.
7. A.

. AIO ENEPHTIKO
I. A
1.
2.

3. Y (goodwill)
5.
5.

B. EOA EKATATAE
1.
4.

ENEPHTIKO

959.851.919

3.435.284.141 2.475.432.222

15.764.597.033
27.316.811.833

933.646.165
3.956.591.498
6.832.335.191
2.511.209.169
1.530.815.010

3.561.518.549
1.001.775.743
5.696.538.639
3.320.679.151
304.885.709
676.015.282
879.786.625
15.441.199.698
18.179.081.504

940.146.110
103.792.198
5.318.654.884

4.274.716.576

66.235.652
66.235.652

5.542.504
21.980.160

118.341.823
3.626.197.852
27.632.912
3.772.172.587

10.316.551
1.038.406.172
22.045.650
1.070.768.373
53.357.298.597

68.742.999
1.496.933.589
1.565.676.588
15.336.180.909

369.320.686
369.320.686

0
2.614.714.951
24.434.181
8.082.528.751

27.522.664
53.672.217
174.424.101
110.984.428
954.299.010

4.266.102.549
143.625.350 4.122 477.199

1.080.896.332
140.750.222

17.347.085.792
452.377.980
17.799.463.772
0
0 17.799.463.772
45.075.520
25.074.989
17.869.614.281
36.048.695.785

3.561.518.549
1.935.421.908
9.653.130.137
10.153.014.342
2.816.094.878
2.206.830.292
879.786.625
31.205.796.731
45.495.893.337

6.743.370.470 5.324.453.406 1.418.917.064


14.290.096.606 11.552.214.800 2.737.881.806

87.670.946

271.441.877

11.451.057
890.202.473
901.653.530

29.168.066

116.839.012

3.994.602.983 3.723.161.106

57.227.510
45.776.453
2.367.183.452 1.476.980.979
2.424.410.962 1.522.757.432

X 1999
A K
A
A. A

OOO 31 O 2000 - 66 (1 OO - 31 O 2000) .... 110/06//86/11

... O &

118.341.823
5.236.280.095
27.632.912
5.382.254.830

63.102.681.159

118.341.823
3.626.197.852
27.632.912
3.772.172.587

53.357.298.597

3.598.075
3.598.075

14.695.500
1.740.680.620
1.365.340.454
10.132.415.724
17.823.028.288
2.114.093.760
1.653.372.434
12.489.753.215
20.412.097.957
2.726.590
2.726.590

1.041.541.585
4.665.922.023
47.868.199
951.563.204
304.804.139

7.623.540.000
67.072.564
7.690.612.564
2.887.089.292
2.051.850.932
95.820.154
3.385.623.348
301.903.295

7.840.021.883
82.322.859
7.922.344.742

642.003.520
827.067.690
1.469.071.210

9.325.330.025
12.560.224.691
34.061.601.024

13.890.270.338
18.105.565.438
40.252.613,893

1.613.076.955
822.165.764
2.435.242.719

1.223.812.768
1.887.658.595
123.423.303

1.684.201.949
1.906.100.933
624.992.218

714.313.236
1.661.960.581

:
1. M N. 2065/1992 . 503.388.966 .
2. 2000 MYKOMAP A.E.
.
3. O .I.3 Y (Goodwill),
. H , 5% . A . N 2190/1920 ( 43 . 4 . ) 1.17 .
4. ,
LIFO. A
. 2,2 . .

OAPIAMOI TAE ITTIKOI


1. A
2.
3. Y

ENIKO YNOO AHTIKOY (A + B + + )

. METABATIKOI OAPIAMOI AHTIKOY


2.

( I + II)

II. B
1.
3. T /
4.
5. Y -
6. A
7. M

10. M
11.

. YOXPEEI
I. M
2.
8.

B. POBEEI IA KINYNOY & EOA


1.

2.

(AI + AII + AIII + AIV)

IV. A
1. T
3. E
4.
5. A

947.647.345

503.388.966
846.596.392
2.307.632.703

10.345.013.352

9.494.402.400

X 1999

957.647.345

10.345.013.352

9.494.402.400

K X 2000

III. - E
1.

2.

3. E

II. . .

A. IIA KEAAIA
I. K ( 15.070.480 x 630 )
1. K

AHTIKO

43

I 2000

210.935.544
8.944.872.367

MIX. I. KAPAMIXA
A..T. 913778

OYEA . KYPIAKOOYO
A..T. 162877

2000

O ENTETAMENO YMBOYO

O POEPO TOY IOIKHTIKOY YMBOYIOY


& IEYYNN YMBOYO

3.462.456.728
3.462.456.728

1.343.223.757
50.756.316
15.442.442 1.409.422.515

597.390.634
152.840.318
32.201.646
782.432.598

336.606.253
34.558.113
556.471.878
107.238.291
1.034.874.535
1.141.724.660

6.270.666.478
795.243.904

4.211.402.776

NIKOAO X. IAKEIM
A..T. 090579

-626.989.917
4.211.402.776

106.850.125
4.838.392.693

7.065.910.382
4.945.242.818

30.613.326.900
19.951.681.525
10.661.645.375
1.349.507.825
12.011.153.200

1999

O IEYYNTH OITIKN YHPEIN

8.529.696.665

, 15 M 2001

KAAPA AOTEEMATA (KEPH) XPHE PO OPN

Brought to you by Global Reports

44

1.333.189.969
50.380.553
513.300.086
1.896.870.608

119.320.738
518.457.718
729.393.262

7.981.858.250
922.564.560 8.904.422.810
9.155.807.911
274.898.897
124.238.083

44.810.485.943
28.110.358.456
16.700.127.487
1.360.103.234
18.060.230.721

M: 1. &
1.270.627.673
2.
42.193.539
3.
609.124.411 1.921.945.623
-25.075.015
O & ()
8.919.797.352
M:

4.804.671.494
M:
O
4.414.570.807
390.100.687

II. : EKTAKTA AOTEEMATA


1. &
2.
3.

M: 3. X &
O ()

I. AOTEEMATA EKMETAEYE
K ()
M:
K
M ()
:

M: 1.
3.
M ()
: 1.
2.
3. K .
4. &

2000

31 EKEMBPIOY 2000 (1 IANOYAPIOY - 31 EKEMBPIOY 2000)

43.859.354
17.312.242
140.000.000
240.000.000
6.610.073.985

1.005.315.111
2.281.868.437

273.789.359
2.109.867.200
498.062.282

9.027.758.947
2.349.169.302
68.515.660
2.417.684.962
6.610.073.985

8.529.696.665
498.062.282

2000

299.088.878
280.691.824
556.471.878
27.676.516
4.052.914
115.000.000
160.000.000
3.310.653.177

134.565.967
1.733.105.200

3.492.159
4.207.910.617
854.657.135
42.600.305
897.257.440
3.310.653.177

4.211.402.776

1999

.
12471
..

A 18 A 2001

E O K "ANNYMH ETAIPEIA EKMETAEYE


APYPOMETAEYMATN KAI BAPYTINH" 31 2000. O ,
, 37
. N. 2190/1920 " A E" , O E E . T . H . E . 4
, . E T M, O K. T
. 1 43 . N. 2190/1920. A :
E .III.1. " " .
4.529.347.272 . 9.796.567.690. H ( 28 K.B..). A . N. 2190/1920 ( 43 . 6) ""
. 354 . . K , O K
, I 31 2000, , ,
. 4
I.


.. ... & .

KEPH PO IAEH
H :
1. T
2. M
5. E
6. A
-E (A. 22, N. 1828/89)
-A (N. 2601/98)
-A A.N. 148/67
6. A /
6. A / '
7. A ..
7.

M: 1.
2. .

K
Y
. .

45

.
.
.



. 454.641.546

() 42 2: .

() 42 3:
, .

() 42 4:
, ()
.

() 42 5: .

..
( ),
() 31/12/2000 :
/ . 216.595.165
/ . 91.081.158

() 43 1-:
/ .

7. .
() 42 14 . : " ".

() 43 5-:
.

2000

() 43 1-: .

() 43 1- 42 10:
.

() 43 1-: .

() 43 1-: ,
.

6. .

() 43 5-: .

325.684.242
177.704.724
503.388.966

.
2 (. 64).

.
.
()
-97.590.976
97.590.976

() 42 8: .

3. .

-
-.
:

.

()
325.684.242
275.295.700
600.979.942

() 43 1-: .

: .
: 1
.

() 43 7-: ,
.

() 43 9: ,
,
" ".

() 43 1-:
43 .

5. .
, LIFO
.

15.070.480

.
.
630

.
() 43 1-:
.

() 43 7-:
.

102.055
189.976.198
4.133.453.416
485.039.834
4.140.561.930
8.949.133.433

41.618.851
3.852.338.167

3.474.372.335
336.346.981

822.140.000
25.764
822.165.764

.
.
9.494.402.400

:
4 .
5 .

.

5. / /:

5. :

, ,
5% , ... 22
. 390.100.687. 20% ,
.43 4 . .. 2190/20,
. 1.560.402.746.

3. GOODWILL ..
.2166/93. . 7.802.013.731

3 (. 64).

381.174.477
35.282.196
6.773.900
28.799.037
414.375.341
1.157.064
3.243.152.617
4.111.014.632

2. . 116.839.012

1. A






51.764.762 / .
30%
321.705.042
20%
35.037.925
20%
408.507.729

. .
. .
. .

() 43 1-:
10%.

4. .

() 43 4 . : "
", " "
" (GOODWILL)".

() 43 3-: /
, () / , .

() 43 3-:
( ) .

() 43 2: . .

.. ( ), 31/12/2000. / .
268.898.117,
/ . 25.764, /

.


,
-, .
.
( )
. .. 1(. 64).

28 .. 186/92.
,
.
(, , /) 31-12-2000. , ,
LIFO.
, , ,
.

() 43 1-: .

Brought to you by Global Reports

46

() 42 1:
" ".

2. .

() 42 3:
, ,
, 2
.

1. - .

. 2190/1920 43 , 31-12-2000.

.. "ETAEYMA & " 31-12-2000.

47

() 43 1-: .

() 43 1-: .

() 43 1-: ( ).

.
.

2000

.
968.684.117
288.466.844
76.039.008
1.333.189.969
50.380.553
42.193.539


/
. .
.

.
178.875.173
484.425.972
468.593.257
121.118.255
17.615.016
1.270.627.673


-
/ . /
/ .

() 42 15-: .

4.824.805.347
793.473.214
1.358.564.626
6.976.843.187

III. -
)
)
)

() 43 1-: .

9.932.097.267
34.878.388.676
44.810.485.943

:
:

() 43 1-: .

12. .

A. .
B. :
,
, .
3.257.162.727.
- , . 524.336.556.

. 10.

() 43 1-:
.

11. , .

. 42 9:
.

10. .

. 42 11: .

9. .

. 42 12: .

Brought to you by Global Reports

48

. 7.840.021.883 2.003.
. 67.072.564:
LAFARGE FONDU INTERNATIONAL
...
.

() 43 1-: 5 .

" " . 1.070.483.020


.
949.943.020 ...
.
120.540.000 .
1.070.483.020

- . 63.880.499
,
31 . 1 . . 2238/94 , .

1989-1992, , . 125 . , .
1-1-96.

.

() 43 1-:

.

8. .

,
, . 971.073.435
, .
1.613.076.955, ,
.. 2190/20.

() 43 1-:
.

2. .

.

( 14 ...)

1. .
(14 .)

....

MIX. I. KAPAMIXA
A..T. 913778

O ENTETAMENO YMBOYO

, 15 2001

NIKOAO X. IAKEIM
A..T. 090579

, 18 2001

.
12471
""

274.505.000
27.912.329
513.300.086

210.882.757

414.515.554
112.470.978
82.137.879
609.124.411

O IEYYNTH OITIKN YHPEIN

3
18 2001.

OYEA . KYPIAKOOYO
A..T. 162877

O POEPO TOY IOIKHTIKOY YMBOYIOY


& IEYYNN YMBOYO

: 3 (. 64).

43 1-:

13. .

() 42 15-: " ", " " "


".

49

5 E I 31-12-2000

2000

Brought to you by Global Reports

50

OAPIAMOI TAE XPETIKOI


1. A
2. X
3. A
4.

ENIKO YNOO ENEPHTIKOY (B+++E)

E. METABATIKOI OAPIAMOI ENEPHTIKOY


1.
2.
3.

410.029.047
706.285.025
22.362.340.953
1.301.411.891
1.361.553.555
26.141.620.471

5.882.604.169
1.610.797.365
9.464.447.105
8.536.915.631
420.901.462
1.393.275.827
2.822.906.338
35.912.678.929 30.131.847.897
58.083.031.571 56.273.468.368

91.528.053
1.431.807.554
8.775.440.584
18.990.095.322
2.672.044.279
3.951.763.137

332.669.765
2.396.048.383
3.247.268.393
7.587.579.878
22.170.352.642

50.563.798
770.108.583
820.672.381

5.056.883.143
1.623.306.320
7.959.035.194
5.953.083.863
460.670.577
1.056.201.717
1.082.181.256
24.567.398.002 23.191.362.070
42.602.095.972 39.773.436.805

94.441.711
1.179.715.682
6.828.071.672
11.395.731.656
2.695.707.339
2.373.729.942

193.147.147
5.580.563.048
27.632.912
95.365.656
5.896.708.763

106.878.543.128

179.252.900
1.074.771.345
80.470.880
1.334.495.125

713.375.880
6.138.525.642
6.851.901.522
44.629.734.872

379.109
236.193.577
236.572.686

343.083.696 2.956.790.016
982.939.807
31.559.243
346.074.266
297.771.773
48.302.493
4.244.582.334
72.310.131
19.156.068.788

2.613.706.320

103.920.428
92.213.961

303.317.348

2.174.484.344

89.370.069
7.425.592

47.232.919
4.386.444
42.846.475
136.864.578

6.659.504
82.710.565

9.156.173.683
477.802.684

15.523.030
31.709.889

11.242.483.451
602.609.740 10.639.873.711

124.252.323
4.025.691.097
27.632.912
212.493.299
4.390.069.631

83.818.262.847

80.718.684
1.042.799.219
45.782.409
1.169.300.312

132.764.317
4.315.651.072
4.448.415.389
34.601.685.941

1.102.320.686
1.102.320.686

11.706.467
4.050.936.610
32.129.862
16.028.198.838

2.477.801.692
393.633.542
207.596.913

81.944.477
94.078.276

8.678.370.999

1.925.151.832
759.166.519
13.022.751.028

5.514.193
66.379.993
7.262.730.755
47.036.167.560

4.542.259.582
284.458.634 4.257.800.948
2.163.154.789
18.385.191.876

2.126.709.914
201.558.082

6.353.620
839.427

5.018.750.820
5.319.681.857

3.421.180
163.932.216
3.820.172.382
60.093.640.750

615.764.466

101.788.449
447.256.361
1.224.718.789 13.064.890.178
2.519.966.993 1.035.246.666
5.324.453.406 1.418.917.064
18.034.697.970 16.582.074.735

6.738.458.589
452.377.980
7.190.836.569
0
0 7.190.836.569

5.151.324.854
2.803.022.002
14.787.106.866
17.348.815.519
3.156.377.916
3.429.931.659
1.082.181.256
47.758.760.072
82.375.532.777

549.044.810
14.289.608.967
3.555.213.659
6.743.370.470
34.616.772.705

9.479.534.799 8.863.770.333

170.181.710
95.195.575
74.986.135
2.567.399.467 1.631.276.568
936.122.899
2.737.581.177 1.726.472.143 1.011.109.034

X 1999
A K
A
A. A

4.033.520.922
7.930.715.217

3.421.180

3.017.340.506
635.478.480
3.652.818.986
0
0 3.652.818.986

5.974.132.222
3.042.604.919
18.239.887.689
27.527.010.953
3.092.945.741
5.345.038.964
2.822.906.338
66.044.526.826
114.356.499.939

1.038.954.790
24.758.389.336
4.548.680.284
8.949.133.433
48.311.973.113

9.016.815.270 8.606.786.223

184.000.990
133.437.192
2.941.484.471 2.171.375.888
3.125.485.461 2.304.813.080

K X 2000
A K
A
A. A

(I+II+III+IV)

IV.
1. T
3. K &

III. X
1. M
3.

M: M
3.
3. E
X


5. B . . .
6. B. . . . . .
10. E
M:
11. X
12. /

II. A
1.
M:
2.
X

. KYKOOPOYN
I.A
1. E
2.
4. A - A
M:
5.

(I+II+III)

M: O
3. M. . . .
5.
M: M
7.

III. . / /
1. . .
2. .

(I + II)

II.E
1. - O
2. O - M -
3. K & T
4. M
5. M
6.
7. A. .

. AIO ENEPHTIKO
I. A
1.
2.

3. Y (Goodwill)
5.
5.

B. EOA EKATATAE
1.
4.

ENEPHTIKO

5 ENOOIHMENO OOO 31 O 2000 - (1 OO - 31 O 2000)

... O &

1.492.202.341

193.147.147
5.580.563.048
27.632.912
95.365.656
5.896.708.763
0

106.878.543.128

108.446.682
982.277.879
354.738.935
1.445.463.496

1.293.780
2.659.553.065
2.054.954.445
33.682.262.439
58.751.411.122

6.237.785.479
1.743.012.350
182.174.643
15.346.769.067
394.222.653
4.563.023.704
499.473.253

24.781.205.940
287.942.743
25.069.148.683

2.828.884.779
2.147.994.777
4.976.879.556

124.252.323
4.025.691.097
27.632.912
212.493.299
4.390.069.631
0

83.818.262.847

43.294.104

0
43.294.104

5.039.055.297
2.008.398.119
12.012.260
7.449.779.362
254.569.073
2.581.376.885
420.001.987
14.695.500
437.653.705
1.740.680.620
1.377.009.505
21.335.232.313
43.848.083.052

22.393.547.851
119.302.888
22.512.850.739

1.266.550.867
2.159.153.301
3.425.704.168

36.501.181.523

1.023.527.735

-25.039.513

32.650.738

513.856.114

:
1. : ) :
1) "... & ", 2) "SARDA PERLITE Srl.", 3) "SIBIMIN OVERSEAS Ltd" ( "SINO HELLENIC INDUSTRIAL MIN.
Co Ltd"), 4) " .. .....", 5) " ...", 6)
" ..." ( " .."), 7) "ASKANA Ltd", 8) "ISOCON A.E.", 9) "S & B HOLDING GmbH" ( , . "IKO
Erbsloeh GmbH" ( ), . "OTAVI MINEN AG" ( ), . "S & B MINERALS BETEILIGUNGS GmbH" ( ), . "S & B
NORTH AMERICA INC". B) : 10) "LAVIOSA CHIMICA MINERARIA S.p.A.", 11) "LAVIOSA PROMASA S.A.", 12) "BENTEC S.p.A.".
. 9 .
2. . 31/12/2000 .
3. ,
LIFO.
. 2,2 .
4. . 2065/1992
. 503.388.966 .
5. ..3 " " (Goodwill) , .
, 5 .. 2190/1920 ( ).
6. .

OAPIAMOI TAE ITTIKOI


1.
2.
3. Y
4.

ENIKO YNOO AHTIKOY (A + B + + )

. METABATIKOI OAPIAMOI AHTIKOY


1.
2.
3.

(I + II)

II. B
1.
2.
2. E
3. T / .
4.
5. Y -
6. A
7. M .
9. Y. . . . .
10. M
11.

. YOXPEEI
I. M
2. T
8.

B. POBEEI
1.

2.

41.704.788.954

IX.
(AI AIX )

82.969.648

2.083.233

-202.630.670

1.283.830.252
1.972.375.123
123.423.303
10.076.109.212
13.455.737.890

713.385.462
1.661.032.807

1.818.381.625
1.906.100.933
720.691.794
13.903.880.891
18.349.055.243

947.647.345

503.388.966
846.596.392
2.307.632.703

10.345.013.352

9.494.402.400

X 1999

957.647.345

10.345.013.352

9.494.402.400

K X 2000

VIII.

VII. /

V. A
Y ()

IV. A
1. T
3. E
4.
5. A . .

III. - E
1.

2.

3. E . .

II. . .

A. IIA KEAAIA
I. K
1. K

AHTIKO

51

5 E I 31-12-2000

K A X

MIX. I. KAPAMIXA
A..T. 913778

OYEA . KYPIAKOOYO
A..T. 162877

NIKOAO X. IAKEIM
A..T. 090579

O IEYYNTH OITIKN YHPEIN

2000

.
12471
..

, 8 2001

, 108 . . 2190/1920, ,
... & 31 2000. ,
. "SARDA PERLITE S.r.l.", "SIBIMIN OVERSEAS Ltd ", "ASKANA Ltd", "S & B HOLDING GmbH ", "LAVIOSA CHIMICA MINERARIA S.p.A.", "LAVIOSA PROMASA S.A." "BENTEC
S.p.A." 38,7% 39,5% . ,
, .
,
. . 2190/1920 , . 3 , , 31/12/2000.


.. ... & .

O ENTETAMENO YMBOYO

O POEPO TOY IOIKHTIKOY YMBOYIOY


& IEYYNN YMBOYO

, 15 M 2001

2.003.068.522

3.768.847.057
6.078.701.605
325.962.190
5.752.739.415

KAAPA AOTEEMATA XPHE YTEPA AO OPOY


A - M
K

4.807.450.263
180.498.246
4.626.952.017

6.810.518.785

248.827.945

-918.669.864
7.059.346.730

9.847.548.662

4.996.636.583
4.747.808.638

2.507.289.654
102.773.164
268.585.432
74.012.245 2.952.660.495

1.025.911.576
780.083.054
131.786.703
96.209.298
2.033.990.631

205.559.163
7.978.016.594

KAAPA AOTEEMATA (KEPH) XPHE PO OPN


M:

Brought to you by Global Reports

52

4.466.905.850
307.367.127
530.377.423
170.619.552
5.475.269.952

1.923.237.323

8.653.135.172
10.615.431
3.964.575.817 12.628.326.420
8.183.575.757
706.255.254
60.983.592
678.164.943
272.274.371
1.717.678.160

12.004.786.355
118.117.364
6.463.354.561 18.586.258.280
11.522.918.951
355.680.290
124.238.083
236.574.758
716.493.131
1.449.603
2.511.164.737 1.796.121.209
9.726.797.742

67.977.642.950
48.181.192.473
19.796.450.477
1.015.451.700
20.811.902.177

X 1999

102.268.584.944
73.279.249.598
28.989.335.346
1.119.841.885
30.109.177.231

M: 1. &
2.901.514.309
2.
70.669.883
3.
647.357.469
4.
158.755.823 3.778.297.484 1.696.972.468
O & ()
11.423.770.210
M:
8.502.428.246
M: O
6.926.206.698 1.576.221.548

II. : EKTAKTA AOTEEMATA


1. &
2.
3.
4. . .

M:1. Z /
3. X &
O ()

I. AOTEEMATA EKMETAEYE
K ()
M: K
M ()
:

M: 1.
2. . -
3.
M ()
: 1.
2.
3. K .
4. &

K X 2000

31 O 2000 (1 OO - 31 O 2000)

:
LAVIOSA CHIMICA MINERARIA S.p.A.
X: I, 35%
LAVIOSA PROMASA S.A.
X: I, 20,1%
BENTEC S.p.A.
X: I, 23%

E ..
....20524/01//89/578
: A,
A . 19.861.295
ELIOPOULOS BROTHERS
INT.-TRADING S.R.L.
X: P,
A . 66.071.733
ELIOPOULOS BROTHERS Ltd
X: B
A . 148.858.928
EXPRESS TRADING
X: B
A . 497.250

2.2. 107, 1:

" ".

2.3. 107, 1 & 97: .

97 1 ..2190/20

97 1 ..2190/20

97 1 ..2190/20


97 1 ..2190/20

.. .....
.... 943/04//86/291, : , 100%
SARDA PERLITE S.r.l.
X: I, 51%
ISOCON A.E.
A.M.A.E. 35360/02/B/96/24, : , 60%
SIBIMIN OVERSEAS Ltd
: K, 99,99%

SINO-HELLENIC INDUSTRIAL MINERALS Co Ltd


: K, 100%
... ( A.E.)
A.M.A.E. 28211/01/B/93/002, : , 84,98%
...
A.M.A.E. 28903/01//93/203, : , 100%
ASKANA Ltd
X: , 97,70%
S&B HOLDING GmbH
X: , 100%
" "
:
S&B MINERALS BETEILIGUNGS GmbH ( )
X: , 100%
OTAVI Minen A.G. ( )
X: , 95.01%
PABALK Maden A.S.
X: T, 97,9%
SABA Madencilik A.S.
X: T, 98%
S&B NORTH AMERICA Inc.
X: HA, 100%
IKO Erbsloeh GmbH ( )
( .
.
X: , 74,90% 31-12-2000.

. 14.289.608.967 . 1.224.718.789 . ..5 . ..3


( )
. 246.330.000 . 12.316.500 . ..5 . ..2 (
)

. 454.641.546 .

2.1. 107, 1:
" ".

2. o.

1.1. 101, . 1: .

1. .

. 2190/20 107 , .

31 2000

POAPTHMA

"... & ", , "SARDA PERLITE S.r.l.", "SIBIMIN OVERSEAS Ltd" (
SINO HELLENIC INDUSTRIAL MINERALS Co Ltd), " .. .....", "
...", " ..." ( ..), "ASKANA Ltd", "ISOCON
A.E.", "S & B HOLDING GmbH" ( . "IKO Erbsloeh GmbH" ( ), . "OTAVI Minen A.G." ( ), . "S &
B MINERALS BETEILIGUNGS GmbH" ( ), . "S & B NORTH AMERICA INC"), "LAVIOSA CHIMICA MINERARIA S.p.A.",
"LAVIOSA PROMASA S.A." "BENTEC S.p.A.".

53

E I

E I


(31-12-2000).

31-12-2000
2000.
)
2.1.

2.6. 104, 7: .

2.7. 104, 9: 2000.

.
...
. 205/1988
31 . 1 . . 2238/1994

, .

4.2. 107, 1: .

4.3. 107, 1:
.

2000

- 1.097.051.562
449.967.746
- 2.024.003
- 34.169.650
- 106.939.965
3.959.492
- 82.969.648

559.557.731
368.395.620
- 224.665.057

4.1. 107, 1: 5 .

4. .

HNIKOI ITAI .....


S & B HOLDING GmbH
SARDA PERLITE S.r.l.

...
LAVIOSA CHIMICA MINERARIA S.p.A.
LAVIOSA PROMASA S.A.
BENTEC S.p.A.
ASKANA Ltd
SIBIMIN OVERSEAS Ltd

31-12-2000
. 82.969.648 ( .V.) :

3.2. 103, 4, . 1: .


43
.. 2190/20 .
.
..1 "
" . 3.017.340.506 :
. 2.110.758.544 .
. 636.371.892 .
. 21.062.609
, ( ...) .
. 214.930.661
, .
. 34.216.800
.

3.1. 105, 3 & 107, 1: .

Brought to you by Global Reports

54

2.5. 107, 1:
( 1.1) ( 1.4) 10% .

3. & .

DYNASOFT A.E. ...


.... 99012/01///86/1389, : A
..
.... 13022/05//86/202, : A

97 3 .. 2190/20

97 1 .. 2190/20

97 1 .. 2190/20

97 3 .. 2190/20

97 3 .. 2190/20

2.4. 107, 1 & 98: ,


.


..
( ..)
....31884/01//94/467
: A
A . 10.290.000
GRAEX Ltd
X: B,
A . 23.453.550
.M.B..
....24265/01//91/290
: A
A . 481.649.926
..
....39949/01//98/74
: A
A . 117.970.000
GRAMEX S.r.l.
X: P
A . 3.008.416

. 77.410.801.231
. 24.857.783.713
. 102.268.584.944

MIX. I. KAPAMIXA
A..T. 913778

O ENTETAMENO YMBOYO

, 20 2001

NIKOAO X. IAKEIM
A..T. 090579

O IEYYNTH OITIKN YHPEIN

(. 6.666.185.662) "S&B HOLDING GmbH" "OTAVI Minen A.G.".


6,66%.
(. 8.909.672.331) "S&B HOLDING GmbH" "IKO Erbsloeh GmbH". 5%.
(. 7.802.013.731) " ..".
5%.
(. 465.015.137)
"PABALK Maden A.S." "SABA Madencilik A.S.".
6,66%.
(. 915.502.475)
S&B NORTH AMERICA Inc.. 2,5%.

..3. (Goodwill)
. 24.758.389.336 :

.
12471
""

, 18 2001
-

B 8
18 A 2001.

OYEA . KYPIAKOOYO
A..T. 162877

O POEPO TOY IOIKHTIKOY YMBOYIOY


& IEYYNN YMBOYO

6.2. 104, 4: ( ) .

6.1. 100, 5:
101 107, 1 2.

6. .

5.5. 107, 1, . 1:
,

.

5.4. 107, 1:
,
,
.

945
477
1.422
.
.


2000 :

. 102.268.584.944 :


" ...",
"

..

",
... "ISOCON A.E.". .

5.3. 105, 5:
2000.

5.2. 107, 1:

5.1. 107, 1:

5. .

4.5. 104, 7:

.

4.4. 107, 1:
.

42 . . 2190/1920 .
10.000.000 .

55

E I

H O E -


INFINITY
DANUBE FUND
ALPO ROMANIA

8,95
25,00

1.096,84
13.225,24
992,67

3.561.518.549
1.935.421.908
9.653.130.137
10.153.014.342
2.816.094.878
2.206.830.292
879.786.625
31.205.796.731
45.495.893.337

325.684.242

*275.295.700

3.386.127
1.205.753.965
119.605.906
184.414.498
17.582.740
1.530.743.236
1.530.743.236

3.344.613.814
6.083.842.452

4.385.739.294
2.895.054.589
9.302.651.921
10.898.184.337
2.806.349.935
2.452.880.550
2.620.211.141
600.979.942 35.361.071.767
600.979.942 52.390.397.011
2.504.991.087
5.363.167.763

398.078.335
590.499.905
908.050.752
196.133.480
412.228.615

16.952.819
446.667.799
2.263.126.472
2.858.176.676

116.839.012
3.852.338.167
8.949.133.433
17.029.325.244

417.054.026
2.205.762.963
2.739.228.638
501.922.630
959.632.681
579.980.049
864.775.901
174.669.555
263.632.998

10.552.077
226.300.000
2.932.211
254.425.532

3.728.079
5.755.624
5.157.541

11.014.854
121.068.964
236.857.317
12.545.314,609
18.796.290,994

131.429.586

10.000,00
60,00
880.102,00
20.000,00
19.320,00
450.000,00
4.297,275
200,000
12.048,136
8.555,213
1.000,000
10.000,000

1.986,130
1.000,000
384,344
514,500
1.000,000
1.005,284

656.429.239
656.429.239

433.243.411
55.611.307
158.911.007
8.663.514

.M.B..
20.00%
..E.
84.98%
/
10.00%
KAI
BIOMHXANIKN EIN ..E. (ERGOTRAK A.E.) 100.00%
OI & ..
100.00%
ISOCON A.E
60.00%
..
59.00%
..
50.20%
.B.E.M..
36.19%
E ..
100.00%
DYNASOFT A.E.
100.00%
ASKANA Ltd
97.70%
S&B HOLDING GMBH
100.00%
GRAMEX Ltd (Sofia)
50.00%
ARISEIZE S.A.
100.00%
SIBIMIN OVERSEAS Ltd
99.99%
SARDA PERLITE S.r.l.
51.00%
LAVIOSA PROMASA S.A.
20.10%
LAVIOSA CHIMICA MINERARIA S.p.A.
35.00%
GRAMEX S.r.l. (Romania)
45.00%
BENTEC S.p.A.
23.00%

2000

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

1
2
3
4

3:
/

28903/01//93/2039
31884/01//94/467
35360/02/B/96/24
13022/05//86/202
39949/01//98/74
943/04//86/2911
20524/01/N/89/578
99012/01//86/1389

....
24265/01//91/290
28211/01AT/B/93/002
28783/1//93/186
2.591.461.837
460.568.493
17.059.123
17.938.469
258.495.308
1.361.672.467
17.861.793
23.998.979
242.433.283
6.386.371.600
1.831.775
872.152.416
2.803.355.811
288.828.759
530.476.261
5.313.283.898
24.477.454
526.386.799

2.706.764.924
1.946.632.787
4.572.341.275

15.035.334
193.123.125
2.932.211
236.193.577

5.102.907
10.000.000
10.000.000

1.419.924.500
4.211.438.968
7.684.774.636
2.548.431.642
1.934.380.111

46.120.885
2.922.100.021
7.587.579.878
14.410.391.476

3.854.590.692
70.718.127
930.238.146
1.361.553.555
2.618.933.768

256.423.940

31.12.2000 31.12.2000

4.652,371
756,130
10.073,831

602.088.028
-76.769.930
14.254.896
1.988.454
9.341.505
-26.609.839
-173.336
2.896.598
-35.503.132
-796.815.408
-360.781
-178.417.675
1.851.689.134
175.713.174
218.863.861
573.190.275
-8.817.760
167.739.969

-226.755.664
1.632.038.427
421.685.772

2000
1999
2000
1999
2000
2000
2000
2000
2000
2000
1999
1999
2000
2000
2000
2000
1999
2000

1999
2000
1999

4.385.739.294
1.475.130.089
5.091.212.953
3.213.409.701
257.918.293
518.500.439
2.620.211.141
97.590.976 17.798.949.857 17.562.121.910
97.590.976 32.209.341.333 20.181.055.678

*97.590.976

.
.

8,95
25,00

1.096,84
13.225,24
992,67

6.555.999.237
23.453.550
1.018.917.900
301.987.913
265.413.857
1.078.036.543
71.103.457
497.250
3.008.416
136.667.713
341.481.854
9.796.567.690
14.778.292.942

2.860.373.562
646.700.000
14.216.800
481.649.926
20.000.000
117.970.000
4.981.725.252

19.861.295
60.000
338.261.625
10.290.000
19.320.000
452.377.980
644.064

31-12-2000

6.386.371.600
1.00 6.555.999.237,000
915.888
7.076,00
3.314,521
872.152.416 472.500,00
2.156,440
2.803.355.811 549.999,00
549,070
147.302.667 178.500,00
1.486,912
1.859.649.364 6.557.429,00
164,399
106.625.728
14.070,00
5.053,551



2000
2000

3.398,927
435,200
5.195,620

17.861.793
60.000
492.789.266
460.568.493
10.235.474
457.234.127

2.591.461.837 665.625,00
1.654.248.542 3.233.500,00
10.583.697
1.180,00
402.169.533
56.299,00
23.998.979
20.000,00
129.764.644
11.797,00
6.250.976.385

4.111.014.632

31-12-2000

8,95
25,00

1.096,84
13.225,24
992,67

2000

15.035.334
193.123.125
2.932.211
236.193.577

5.102.907
10.000.000
10.000.000

3.893,276
511,597
8.969,235
7.143,458
1.199,949
10.999,800

1.786,179
1.000,000
559,923
23.028,425
529,786
1.016,076

31-12-2000

116.411.649

2000

4.652,371
756,130
10.073,831

665.625,00
3.233.500,00
1.180,00
56.299,00
20.000,00
11.797,00

10.000,00
60,00
880.102,00
20.000,00
19.320,00
450.000,00

* . 1.196.753.965 (14 . -) 7/9/99. . 424.243.411.

2.
-
-
-



. - .
:
:

2.860.373.562
646.700.000
14.216.800
481.649.926
20.000.000
117.970.000
4.981.725.252

4.297,275
200,000
12.048,136
8.555,213
1.000,000
10.000,000
6.555.999.237
23.453.550
1.018.917.900
301.987.913
265.413.857
1.078.036.543
71.103.457
497.250
3.008.416
136.667.713
341.481.854
9.796.567,690
14.778.292,942

19.861.295
60.000
338.261.625
10.290.000
19.320.000
452.377.980
644.064

1.986,130
1.000,000
384,344
514,500
1.000,000
1.005,284

31-12-2000

1.00 1.144.644.895,000
7.076,00
3.314,521
472.500,00
2.156,440
549.999,00
549,070
178.500,00
1.487,000
6.557.429,00
164,400
14.070,00
5.053,550

.2:

31.12.1999
1.

3.994.602.983

.
116.839.012

3.435.284.141
K / .
6.743.370.470
:
14.290.096.606

(1)

I.
.
.
.

4.
.
. INTERTRUST
1. .
2. .

2. /
. S & B HOLDING GMBH
. GRAMEX Ltd (Sofia)
. ARISEIZE S.A.
. SIBIMIN OVERSEAS Ltd
. SARDA PERLITE S.r.l.
. LAVIOSA CHIMICA MINERARIA S.p.A.
. LAVIOSA PROMASA S.A.
. EXPRESS TRAIDING
. GRAMEX S.r.l. (Romania)
. BENTEC S.p.A
. ASKANA Ltd

1. / /
/
. E ..
10.000,00
.
60,00
. IKOI .....(1) 880.102,00
. OI & ..
20.000,00
. ISOCON A.E.(1)
19.320,00
. METO A.E.(1)
450.000,00
. . ..
. KAI BIOMHXANIKN
EIN ..E. (ERGOTRAK A.E.)(1)
665.625,00
. ..E.(1)
3.233.500,00
. ..
1.180,00
. .M.B..
56.299,00
. DYNASOFT A.E.
20.000,00
(1)
. ..
11.797,00

Brought to you by Global Reports

56


.
197.441.943.
(

1.1.2000 31.12.2000 . 44.810.485.943 :



. 34.878.388.676

. 9.932.097.267
. 44.810.485.943

,
.. .

2000,
, 1 2000 31
2000 .

. ,

2000,
:

2000,
2001,
. 140
240 .
, ,
2000 .

. . ,
2000.

, 21, , 5 2001,
.. . . . , , . ,
, . , , , , , , , , , , ,
, .
.. , ,
, .

):
I. -


1. 21, m 738
. 76.097.420
2.
. 148.905.335
3. m 16.350
. 37.674.000
4. m 3.150
. 13.511.310
5. m 30.020
. 62.596.800
6. m 22.528
. 67.766.436
7. m 36.100
. 19.434.688
8. m 1.700 . 12.055.680
9. m 335
. 31.500.000
10. -
. 3.200.000
11. m 7.810
. 9.372.000
12. m 15.715
. 30.000.000
13. m 5.920
. 7.104.000
14. - m 4.278
. 5.560.000
15. m 5.018
. 9.032.000
16. -
m 34.289
. 61.720.000
17. -
m 2.940
. 5.308.000
18. -
m 14.880,57
. 505.000.000
19. m 24.306
. 51.042.000
20. -
m 9.831
. 21.000.000
21. m 15.700
. 39.000.000
22. m 22.380,35
. 67.141.050
23.
m 28.640
. 102.710.865

57

.. 5 2001

2000

.. 5 2001

58

Brought to you by Global Reports

24. . m 14.548
. 313.200.000
25. . m 5.638
. 158.558.750
26. m 345 . 7.276.896
27. .
. 583.625.036
28. m 418
. 1.200.000
29. m 7.050
. 9.000.000
30. m 5.556,31
. 12.502.000
31. m 22.179
. 35.177.000
32. -
m 20.491
. 19.940.572
33. ""
m 3.200
. 6.300.000
34. -
m 3.680
. 3.000.000
35. -
m 4.195,80
. 7.100.000
36. - "" m 5.100 . 8.032.500
37. - ""
m 8.220 . 9.250.312
38. - "-."
m 4.180
. 4.000.000
39. - ""
m 28.500 . 17.955.000
40. - ""
m 15.360 . 3.102.400
41. - ""
m 24.025
. 1.105.000.000
42.
m 9.640
. 24.099.000
43.
m 1.150
. 300.000
44. -
.. m 257.271
. 669.891.890
45.
.. 2 20.000
. 496.354
: . 4.385.739.294
82.032
132.090

.
.

. 1.192.948.033
. 127.051.595

. 108.290.000
. 250.310.024
. 760.291.072


1.790 2 18.585 3, .

, ,
, ,
, , ,
, , ,
.

19

21

51 .

14 . ..
.-
.

. -

1. m 1.496.125,28
. 1.866.237.897
2.
.. 2 285.617 . 877.907.681
3. -
. 55.297.600
4. -
. 12.208
5.
. 95.599.203
:
. 2.895.054.589

II.

:
1.
273.789.359
2.
2.109.867.200
3.
498.062.282
4.
.22 . 1828/89
1.005.315.111
5. .2601/98
2.281.868.437
6.

43.859.354
7.

17.312.242
8. ..
140.000.000
9.
240.000.000
:
6.610.073.985

Intertrust
1.096,84
4.652,371 5.102.907
. . 13.225,24
756,130 10.000.000
. . 992,67
10.073,831 10.000.000

Infinity
8,95 2.013.673,000 15.035.334
Danube Fund
25,00
193.123.125
ALPO Romania
2.932.211
236.193.577

:

14 -,
51 -,

- 23
,
31/12/2000
8.529.696.665
:
.

8.529.696.665


498.062.282
:
9.027.758.947
:1.
2.349.169.302
2.

68.515.660
:
2.417.684.962

6.610.073.985

8.
,
(stock option),
13 . 9 .. 2190/1920,
.
9.
2 .

7. E 26.06.00
,
04.10.00
.

6. .. .

5.
.

4. .

3.
2001 .

2.
, 2000.

1. 2000
.


.
,
,
6 2001, 2.30 ..
,
, ,
,
:

,
,

, 2000.

59

.. 5 2001

.. 5 2001

2000

Brought to you by Global Reports

60

, , .

13.
16 . 2190/1920 , .

12.
, 4 5
, . 2842/2000.

11.
5 . 1,4
14 . . .

10.
, ,

4 .

, 21,
, 25 2001 13:00, .. . .. . , , . , , . ,
, , , , , , ,
, , ,
, .
.. ,
, .

.. . . , 2000.

2000,
:

1 31
2000 .

/ /
:

- .: 5.752.739.415.

. 102.268.584.944.
:
-
/ :
77.410.801.231
-
:
24.857.783.713
:
102.268.584.944

. 18.239.887.689

. 3.042.604.919

. 5.974.132.222

31.12.2000 :
.
LAVIOSA PROMASA S.A.
71.103.457
LAVIOSA CHIMICA MIN. S.p.A.
1.078.036.543
BENTEC S.p.A.
136.667.713
"A" .
452.377.980
..
19.861.295

..
10.290.000
.
644.064
GRAMEX
23.453.550
GRAMEX SRL
3.008.416
XINYANG ATHENIAN MIN. Ltd.
183.100.500
..
117.970.000

481.649.926

60.000
ELIOPOULOS BROTHERS
INT. TRAD. SRL
66.071.733
ELIOPOULOS BROS. Ltd. SOFIA
148.858.928
EXPRESS TRAIDING COMP. S.A.
497.250
DYNASOFT A.E.
20.000.000

..
14.216.800
:
2.827.868.155
/ (.)
3.652.818.986
824.950.831

-

-

-

(

. 542/77, . 1249/82, .2665/88 . 2065/92):

, "SARDA PERLITE S.r.l.", "SIBIMIN OVERSEAS Ltd." ( SINO HELLENIC MIN. Co Ltd."), " .. .....",
" ...", " ..." (
..), "ASCANA Ltd.", "ISOCON A.E.", "S & B HOLDING GmbH" ( . "IKO Erbsloeh GmbH" ( ), . "OTAVI Minen A.G." ( ), .
"S & B MINERALS BETEILIGUNGS GmbH" ( ), . "S & B NORTH AMERICA INC"),
"LAVIOSA CHIMICA MIN. S.p.A.", "LAVIOSA PROMASA S.A." "BENTEC S.p.A.".

"... & "

61

............

............
............
............
............
............
............
............
............
............

TOY ..
.


, . .

, . .

2000

.
12471
""

, 8 2001
-

.. 4
8 2001.

Brought to you by Global Reports

62

............

..
.


08.05.2001

............

/
. . .
, . .

. . .

2000.
, .

..
.

. 824.950.831
LAVIOSA CHIMICA MIN. S.p.A.,
LAVIOSA PROMASA S.A. BENTEC S.p.A.
" ".
.

.. 2000.
.. 2000, , -

63

...

(II+III)

0
0

1.837.566.245
0

0
6.954.814
6.954.814
0

757.014.230
193.937.137

5.890.500
62.551.253
0
68.441.753

3.253.114
0
3.253.114
6.218.830.109

7.425.869
131.314.163
138.740.032
5.631.047.671

0
371.569.270
1.610.463
3.309.300.498

1.837.566.245
211.291.018
257.000.000
43.596.069

6.954.814
16.635.526

563.077.093

1.333.914.262
849.092.879
2.183.007.141

3.421.180
14.704.346
233.056.187
543.937.273

214.930.661

15.474.699
97.437.099
147.991.176
310.881.086

49.978.112

2
40.592.049
40.592.051

28.365.100
105.736.683
227.957.301
424.442.969

62.383.885

5.942.990
137.232.432
143.175.422

5.366.978
0

1.581.905.426
0

0
32.930.814
32.930.814
4.350.753

821.698.406
155.901.968

6.353.620
839.427

12.028.417
21.030.310
100.819.586
145.513.293

11.634.980

5.942.988
100.269.304
106.212.292

5.890.500
9.419.245
1.449.346
16.759.091

3.360.281
0
3.360.281
5.094.350.003

21.332.094
31.762.950
53.095.044
4.579.505.175

5.366.978
319.557.641
1.559.599
2.784.528.841

1.581.905.426
171.524.670

28.580.061
10.238.028

665.796.438

1.109.678.896
632.202.394
1.741.881.290

5.514.193
36.182.080
195.591.741
474.521.417

153.895.468

16.336.683
84.706.373
127.137.715
278.929.676

50.748.905

2
36.963.128
36.963.130

( )
1999

E 2000

:
. . 245.000.000 ( 3063/5.5.00).
17.3.2000 . , .


1.
2.
4.

(+++E)

E.
1.
3. /

(I++IV)

IV.
1.
3.

-
3.
3.
-
-
3. -
4.
5. .. / /
10. -

11.
12. / . / &

.
1.

2.
-
-

.
.
1.
5.

Brought to you by Global Reports

64

17.029.619
35.686.097
142.473.790
219.358.126

32.504.318
133.123.196
290.464.966
530.239.212

3.421.180
0

24.168.620

5.942.988
124.133.643
130.076.631

74.146.732

5.942.990
164.725.692
170.668.682

( )
2000

.
1.
5. .

7.

.
.
3.
4. ,
& .
5. M
6.

.
. &
4.

.

31 2000 - 7
(1 2000 31 2000)

5.890.500
62.551.253
0
68.441.753

21.307.306
3.045.475
24.352.781
6.218.830.109

716.944.242
1.685.518.760
68.343
227.476.295
810.756.477
34.884.903
0
544.115.000
86.665.432
4.106.429.452

.
.. 12471
"" ..

, 06 2001
-

" ...
.. - .." 31 2000. , ,
37 . . 2190/1920 " " ,

.
. . .
, . . 1 43
. . 2190/20. " " (. 214.930.661) ( ).
, , 31 2000,
, , .

5.890.500
9.419.245
1.449.346
16.759.091

0
4.640.853
4.640.853
5.094.350.003

658.037.914
1.872.710.760
42.913.240
76.807.062
920.206.502
33.957.714
0
0
8.049.485
3.612.682.677

120.000.000
1.324.228
121.324.228

245.000.000
1.355.702.245

524.922.534

69.779.711

516.000.00

516.000.000

( )
1999

-
.. " ...
.. .."


1.
2.
4.

(+++)

.
1.
2.

.
.
1.
2.
3. -
4.
5. -
6.
8. . /
10.
11.

140.000.000
1.415.089
141.415.089

0
1.946.632.787

809.814.583

117.761.988
1.056.216
118.818.204

761.000.000
257.000.000
1.018.000.000

( )
2000

.
1.
2.

VI. .
2.
(AI+IV+AV+AVI)

V.

IV.
1.
5. .

A.
I.
(3.805.000 200 .)
1.
2.

.

31 2000 - 7
(1 2000 31 2000)

65

...

...

.
164391

.
003982

0
1.305.811.614

(238.450.218)
1.305.811.614

.
085456

2001

.
056579

524.922.534
552.510.275

27.587.741
0

582.324.646
552.510.275

672.392.885
1.484.568.076

47.982.277
544.115.000
186.085
870.131
81.600.000
809.814.583
1.484.568.076

1.305.811.614
245.755.450
(171.732.143)
(245.000.000)
1.134.834.921

1999

96.130.739
96.130.739

292.414.886

52.022.781
1.396.150
545.737
0
53.964.668

31.556.935
1.544.261.832

1.728.045.372
1.512.704.897

1.632.038.427
524.922.534
0
0
2.156.960.961

2000

E 2000

Brought to you by Global Reports

66

0
1.632.038.427

(199.279.484)
1.632.038.427

( )
()
. .
.

:
1.

1.
2.
6.
6.
7.
8.

118.051.863
12.907.023
101.456.000
60.000.000

94.226.679
94.226.679

220.102.901

16.905.499
2.217.918
1.700.000
0
20.823.417

31.578.066

(1.469.201)
1.831.317.911

30.021.917

653.778.072
1.074.267.300

63.135.001

2.045.083.354
1.832.787.112

14.378.237.555
11.279.845.765
3.098.391.790
142.358.479
3.240.750.269

1999

28.552.716

726.000.889
1.319.082.465

19.936.648.632
16.223.449.759
3.713.198.873
164.671.593
3.877.870.466

2000

:
1.
147.215.794
2.
651.000
3. .
2.236.107
4.
70.000.000
()
MEION:

:
()

.
()
:
M ()
: A

:
1.
3.
()
:
4.
:
3.
()
II. EION:
1.
2.
3.
4.


31 2000 (1 2000 31 2000)


() 43 .7-: A
.

. 17.037.500 / . 10.455.760
..
.

() 43 .4 : "
", "
" (GOODWILL)".

() 43 .3-: ( ) .

() 43 .5-:
.

() 43 .5-6:

() A 42 .8:
( )

.3


() 43 .2: . .

() 43 .7-:
,
.

(1) ..,
.. 31-12-2000.
1.283.017 (E
) / . 1.498.135
, . 1.415.089
. 83.046, ( /
),
(E ).

(4) (, , ..) ' ,


. )
( ) ) , ,
.

(3) ( 28) .

(2) .

(1) ,
.

() 43 .1-:
(.)
.

() 43 . 1-: M
.

2.

() 42 .5:
.

() 42 .4:
, ()
.

() 42 .3:
, .

() 42 .1: " ".


() 42 .2: .

() 42, .3:
, ,
, . 2
.

. 1.
/

31 2000
. . 2190/1920,
EM & & ..
...
..

67

...

...

() A 43 .1 : 5

() 43 .1-:

E 2000

42 .9:
.

.10.

42 .11: , . 10.

.9.

42 .12: "
", " "
" ".

21.307.306
21.307.306

273.658
2.771.817 .
3.045.475

. 62.551.253 / .

. 5.890.500 (
).

.
- ( 2001)


- &
-

1.008.115
1.969.999
275.000 .
3.253.114

31.12.98.
1999 2000
.

() 43 .1-:
, .

.
- 2001
- . 2001
-

() 43 .1-: ..
. .

. 8.

() 42 .14 . : " "


.

Brought to you by Global Reports

68

() 43 . 1-: .

.
164391

.
003982

.
085456

.
067579


. .
12471
" A.E." O

6 2001

9
6 2001.

: 1 .

588.761 .
1.647.346 .
2.236.107

.
-
-

05.01.2001
... ( 211/12.01.01).

1.700.000 .
1.700.000 .

. 2.217.918
.
-

651.000

16.905.499

4) :
-

. 147.215.794

11.250.000
18.881.213
200.336.280
823.015.333

.
.

592.547.840

81
2
83

17.827.681.979
2.108.966.653
19.936.648.632

.
.
.

3) :
-

2) :
- /

A 4 2001

() 43 .1-:

.

. 13.

() 42 .15.: " ", " " "


"

() 43 .1- & 42 10:


. 7.

17/3/2000 ,
3063/5-5-2000 24.500 * . 10.000 = . 245.000.000.
..
. 10.000 . 200

() 43 .1-:

1) :
- /

-/ (/)
.M
-

- :
.
.

() A 42 .15:
( " "
". " " " " , 43 .1-,
( 81.02 81.03 . . )

(2) :

- (/) .
-

(1) :

3.805.000 * . 200 = . 761.000.000

() 43 .1-:
, . , " () "
" "
.

() 43 .1-: . (O
42 .16 .').

() 43 .1-: ,
.

() 43 . 1-:
.

() 43 .1-: ( )

:
-
-

() 43 .1-:

.

.12.

() 43 .1-:
.

.11. ,

. 6.

&
110/06//86/11
:

2. ELIOPOULOS BROS LTD SOFIA, ()


99,99%. . 148.858.928.
31.12.99 . 0.

1. ELIOPOULOS BROS INTERNATIONAL TRADING S.R.L


(). 99,92%.
. 66.071.733.
31.12.99 . 0.
M / 5.3.2001 . . 43.596.069
(II5) . .

() A 43 1-: 43, .

. 5.

() 43 . 1-:
.

() A 43 . 1-: 10%.

.4.

69

...

Ergotrak ..

E 2000


2. / & .

(++)

( )

. &
2.
.
.
1.
4.
5. -
6.
8. . .
11.

(AI+AV)

V.

.
. (665.625 . 5.810 .)
1.


2. / & .

(+++)

Brought to you by Global Reports

70

9.980.526
20.633.795
4.386.444

1.004.689.197
70.030.855

857.820

78.589.772

3.261.520.198

3.301.995.687

1.312.619.747

614.591.807
66.253.741
298.209.609
329.359.370
4.205.220

532.903.078
44.597.851
68.023.843
19.159.156
1.156.482
665.840.410

2.131

(1.877.907.441)
(1.877.907.441)
1.989.373.809

3.867.281.250
3.867.281.250

3.301.995.687


1999

4.217.951

(1.275.819.413)
(1.275.819.413)
2.591.461.837

3.867.281.250
3.867.281.250


2000

78.589.772

3.261.520.198

22.501.030
178.179.437
200.680.467
3.210.563.266

25.841.752
30.168.031

978.438.084

814.286.830
21.195.738
835.482.568

30.000
30.000
91.028.605

248.283
23.876.193
22.784.160
44.089.969
90.998.605

4.447.522
593.246.938
597.694.460
3.097.008.359

1.117.000
27.799.591
3.074.839

1.033.138.084
54.700.000

315.644
12.267.179
23.691.477
47.610.208
83.884.508

403.816
403.816

356.652.406
20.808.250
647.973.392
112.940.754
1.577.562

563.927
36.143.372
46.475.637
91.700.177
174.883.113

407.507
407.507

324.745.493
20.808.250
31.559.243
148.676.550
3.277.261
2.174.400.231

26.227.877
20.550.436

934.658.342

975.627.347
13.183.100
988.810.447

330.000
330.000
163.311.409

8.489.866
21.328.129
22.716.581
75.446.833
35.000.000
162.981.409

807.808
15.939.650
28.251.473
56.655.305
101.654.236

811.323
811.323

1999

: 1999 (31/5/99)

. /
1.

/ (++V)

.
1.
:
2.
-
-
:
3.
3.
-
3.
5.
11.
12. / / / &
1.510.503.452
V.
1.
3. &

.
.
1.
5.

( + )

342.610
342.610

468.713
468.713

2000

.
4. /
811.323

811.323
.
.
3. &
9.297.674
4. /- /
37.267.779
5.
50.968.054
6. &
132.102.138
7. .
35.000.000
( )
264.635.645
. & /
7. /

ERGOTRAK A.E
..E
31 2000 - 7 (1 - 31 2000) .... 28903/01//93/2039

18.822.662
18.822.662

40.117.088

602.088.028

(13.853.847)
602.088.028

16.265.929
615.941.875

811.700.147
599.675.946


... 374979


..

, 17 2001

602.088.028
(1.877.907.441)
(1.275.819.413)

2000

10.416.297
10.416.297

27.395.338

355.942.213

(22.215.009)
355.942.213

(7.803.042)
378.157.222

352.044.228
385.960.264


139237

355.942.213
(2.233.849.654)
(1.877.907.441)

1999

19.910.357
7.437.781
47.200

3.852.437
1.327.892
5.180.329

8.774.961
16.578.003

80.323.055
271.721.173

2.767.518.387
2.048.684.500
718.833.887
19.170.605
738.004.492

1999

.
12471
`` ...

, 24 2001
-

`ERGOTRAK A.E. -
... ` 31 2000. , , 37 .. 2190/1920 ` `
,
.
. H .
. , . . 1 43 . .
2190/1920. , . 205/1988 31 .1
. . 2238/1994 ,
. 42 . .2190/1920
. 10.000.000 . ,
, , 31 2000,
, ,
, .


.. ERGOTRAK A.E..


... 170536

..

/ ()

36.723.610
1.548.271
1.845.207

20.184.225
6.079.016
26.263.241

34.369.920
18.103.991

256.517.207
555.182.940

5.144.491.900
3.756.029.237
1.388.462.663
22.913.430
1.411.376.093

2000

: 1. &
2.
3. .
& / ()
:
:
/ () X

.
()
:
/ () /
:

: 1.
3.
/ () /
: 4. &
: 3. &
/ () /
. :
1. &
2.
3. .

/ /
31 2000 (1 - 31 2000)

71

Ergotrak ..

Ergotrak ..

() 42 .1: " ".

() 42 .2: .

() 42 3:
, .

() 42 4:
, ()
.

() 42 5:
.

.11.,

() 43 7-:
.

() 43 7-:
,
.

() 43 .9:
,
" ".

() 43 5-:
.

() 43 .3-: ( ) .

() 43 .4 : " ", "


" (GOODWILL)".

E 2000

() 43 .1-: 10%.

() 43 .5-6:

.4.

() 42 8:
( )

.3

42 .9:
.

() 43 .2: . .

(1) :
) 43 .1-:
, . , " () "
" "
.

- (/) .
-

() 43 .1-: .(O 42
.16 . ').

.12.

) 43 . 1-: ( ).

() 43 .1-:

.

() 43 . 1-:
.

.10.

42 . 11: , . 10.

.9.

42 . 12:
" " " ".

. 8.

.. ..
31.12.00 1286/00 .

.
.
.

47
13
60

129.220.290
5.015.271.610
5.144.491.900

() 43 . 1-:

() 43 .1-:
(.)
.

() 43 . 1 : 5

(1)

,
.
(2) .
(4) (, , ...) ' , .
: ) )

.
.

() 43 . 1-: ...
.
.
() 43 . 1-:
, .

. 4.217.951
.

665.625
. 5.810.

& .... 110/06//86/11


:

() 42 . 14 . : " "
.

. 7.

() 43 . 1-: .

() 43 . 1- & 42 10:

() 43 . 1-:

() 43 .1-: ,
.

. 6.

() 43 . 1-:
.

() 43 1-: 43, .

. 5.

) 43 . 1-:
.

() 43 . 1-:
.

2.

() 42, . 3:
, ,
, . 2
.

. 1.
/
.

Brought to you by Global Reports

72

31 2000
. . 2190/1920,
"RGOTRAK .."

73

Ergotrak ..

Ergotrak ..


... 139237

. 6.079.016
. 1.845.207

. .
... 12471
..

24 , 2001
-

8 1 ,
24 , 2001


... 374979


... 170536

, 17 2001
&
..

E 2000

Brought to you by Global Reports

74

(3)




.

17.846.739
2.337.486

.
.
1.548.271

20.184.225

36.723.610
34.417.276
2.306.334

84.390.952
439.155.593

.
.

51.154.947

03.609.694

(2) :
:
-

-

(1) :
:
-/
-

.. &

: 1

() 43 . 1-:

.

13. .

() 42 . 15.: " ", " " "


"

() 42 . 15:
( " "
". " " " " , 43 .1-,
( 81.02 81.03 . . )

(2) :
-/ (/)
M
- :

2.274.766.182
7.249.814.985

381.234.971
34.540.315
61.166.140

721.691.980
6.989.196

73.640.458
25.000.000

754.056.367

714.702.784
39.353.583

54.672.283

48.640.458

6.031.825

2.208.924
2.208.924
864.283.956

4.855.687
0
109.376
0
708.469.925
862.075.032

188.486.519
515.018.343

0
0
153.605.107

153.605.107

1.745.000

32.960
0
32.960
1.957.002.035

427.515
283.528.954
283.956.469
1.092.685.119

1) . 2065/ 92 31.12.00


2.

(++E)

E.
1.
2.

(I++IV)

IV.
1.
3.

.
1.
:
11.
12. / .. &

.
.
2.
4. . .
&
:
5.

(+II+III)

1.566.296.257
6.387.739.953

376.379.284
34.540.315
61.056.764

1.094.319.894

29.248.165
40.000.000
4.821.443.696

29.248.165
40.000.000
4.975.048.803
188.486.519
1.609.338.237

4.752.195.531

4.905.800.638

( )
2000

.
7.

( +)

.
1. -
3.
4. ,
& .
5. M
6.
7.

.
.
1. -
2.

5.

.. .....
31 2000 - 36
( 1 2000 31 2000 )
..... 943/04//86/291

4.522.186.149

1.084.334.317

158.419.684
6.989.196

76.119.895
25.000.000

452.011.156
445.575.766
35.211.173
35.211.173
61.323.694
60.711.187
738.750
2.300.800.793 1.625.832.443
7.236.557.696 6.217.266.757

153.728.253
1.597.787.767

29.248.165
29.248.165
40.000.000
40.000.000
4.935.756.903 4.591.434.314

4.866.508.738

2.745.000

0
3.500.000
3.500.000
1.964.246.897

193.245
647.486.165
647.679.410
939.247.034

221.259.696

151.430.488
69.829.208

70.307.928

51.119.895

19.188.033

2.208.924
2.208.924
1.021.499.863

6.435.390
0
612.507
738.750
674.968.350
1.019.290.939

153.728.253
513.453.450

0
0
344.322.589

344.322.589

( )
1999

75

.. .....

.. .....

.
... 134917


.
... 303721

2.745.000

1.964.246.897

2.007.000

13.030.091
20.732.002
1.294.629
4.352.389
5.629.229
45.038.340

563.059.000
563.059.000

(260.704.433)
(1.946.656.783)
(2.207.361.216)
1.354.142.557

E 2000

.
12471
""

, 4 2001
-

" . - & " 31 2000. , , ,


37 .. 2190/1920 " " ,

.
. . .
, . 1
43 . . 2190/1920. , 31 2000,
, ,
.

Brought to you by Global Reports

76

.
... 549084

.
... 237368

, 30 2001

1.745.000

1.957.002.035

31.707.652
19.646.402
10.950.334
3.986.255
4.979.925
71.270.568

524.059.000
524.059.000

(26.609.839)
(2.172.602.950)
(2.199.212.789)
1.361.672.467

39.324.584
17.741.911
80.540.217
299.626.043
437.232.755

5.340.000
137.695.880
143.035.880

5.340.000
137.077.363
142.417.363
39.324.584
17.741.911
80.540.217
299.626.043
437.232.755

2.431.899.000
549.336.138


1999

2.431.899.000
549.336.138


2000

-
..
" - . - & "

..


2.

(+++)

.
2.

.
.
1.
4.
5. -
6.
11.
( )

.
2.

(AI+AII+AIII+AIV+AV)

V.
1.
2. .

IV.
1.
3.
4.
5.

A.
I. (2.431.899 1000 . )
1.
II.
III. -
1. .
3.

()
: .

22.943.065
0

10.723.058
127.331

248.889.629
22.383.153

169.668.645
0

1.863.842

3.553.617

242.530.467
142.530.467

100.000.000
(26.609.839)

(26.609.839)
(2.172.602.950)
(2.199.212.789)


2000

(260.704.433)
(1.946.656.783)
(2.207.361.216)


1999

388.332.460
188.332.460

10.850.389

80.315.000
109.332.221

39.000.000
106.412.439

22.943.065

7.004.221
22.013.000

12.504.898
54.907.541

83.469.374
73.390.161

47.310.183

20.810.641
17.257.024
(10.079.213)

159.211.915
120.613.166
38.598.749
28.041.427
66.640.176

200.000.000
(260.704.433)

98.481.832
(60.704.433)

45.446.341
(159.186.265)

271.272.782
(204.632.606)

1999

427.996.321
308.650.637
119.345.684
22.986.724
142.332.408

169.668.645
(27.336.237)

2000

1.
3.
/ ()
MEION:

: / /
()

II. :
1.
2.
3.
4. ..

.
()
:
M ()
: A

:
1.
3.
( )

4.
:
3.
()


31 2000 (1 2000 31 2000)

.. .....

77

.. .....

.. .....

E 2000

. .

() 43, .2:

() 43, .1-:

(..) .

() 43, . 1-:
.

. 2:

() 42, .5:

.

Brought to you by Global Reports

78

() 42, . 3:
,
.

. 4.
() 43, . 1-:

43 .
() 43, . 1-:

.

(2) .
(3) :
.
(4) ( , .)
. , . 25.000.000.

() 42, .14, .:
" " .

(3) .. .

. 7.

(2) .. .

.
1.000


2.431.899.000

- - . 524.059.000.
- 2001 . 498.568.295
.

.

.
() 43, . 1-:
.

(1) .. 31.12.2000

.
() 43, .1- 42, .10:

(6) ( ) .

() 43, . 1-:
.
() 43, . 1-:
.

- 2.431.899

...
& . 110/06//86/11
:

.

.

.2065/92
.34.758.266
1995.

(5) ,
,
.

.

(, ).

. 6.

() 43,.1-:

.

() 43, .1-:
10%.

. 4.

() 43, .4, .
" ", " " "
(GOOD WILL)".

() 43, . 3-:
, () /
, .

() 43, . 5-:
.

() 43, . 5-:

() 42, . 8:
( ).

3.

(1)

, .

() 42, . 2:
.

() 42, . 4:
, ()
.

() 42, .1:

" ".

() 42, .3:

,
, .2 .

() 43, . 9:
, , " ".

() 43, . 7-:
, .

31 2000
( . . 2190/1920, )

. 1. .
.

() 43, . 7-:

.




.. 943/04//86/291

79

.. .....

.. .....

E 2000

() 42, . 15-:
(.
" " " ").
" " " " , 43, .1-, (
81.02 81.03 ).
.
"
"

(2) :
-

- /
-

618.517
11.764.525
121.856
12.504.898

22.780.348
162.717
22.943.065

12.665.205
3.980.694
16.645.899

1
1

140.000
5.000
600.000
1.000.000
1.745.000

(3) :
- , ,

.
54.907.541

.
.

.
.
.

(1) :
-
-

(2) :
- (.-/) :

&

(1) :
- () , :
:

() 43, . 1-:

, . "
() " " " .

. 427.996.321

.
.
.
.

() 43, . 1-:
(
42, . 15, ..

Brought to you by Global Reports

80

/ .
/ .
/ 360043
/ C C F 72433

() 43, . 1-:
(

. 12.

32.960

() 43, . 1-.
.

() 43, . 1-:
.

. 11. ,

42, .9:

. 10.

42, . 11:

10.

.9.

42, .12:
" ", " " " ".
.
- ..

() 43, . 1-:
.

. 8.

() 43, . 1-:
5 .

() 43, .1-:

,
.

() 43, .1-:
. . .

.
... 549084

39.000.000

.
... 134917

.
... 303721

- ( ) 1997.

(1)
-
.

82.01, 84
82.00 .

.
12471
....

4-5-2001
-

8 / 4 2001

.
... 937368

: 1

, 30 2001

) 43, . 1-:

. 13.
.

() 42, . 15-:
" ". "
", " " " ".

81

.. .....

S&B HOLDING GmbH (Group)

E 2000

Brought to you by Global Reports

82

5.277.923
16.083.647
33.223.587
4.459.167
1.077.348
60.121.671
107.554.266

7.499.316
778.699
18.373.190
26.519.984
3.581.187
753.167
57.505.542
148.665.555

14.652
9.961.840

380.301
-

1.800.000

3.811.993
15.653.535
19.465.528
101.494.452
676.281
24.614
353.872
1.054.768
251.871.436
900.000
900.000

6.515.438

31.826.261

14.570.686
690.247
142.258
1.229.075
3.490.524
798.966
372.911
-

2.176
2.176

240.858
4.775.949
1.706.574
32.915
38.341.699

30.907.112
678.290
-

17.978.235
6.258.286
43.685.049

1.800.000
1.800.000

380.301
380.301
139.516.355

14.652
9.961.840
9.976.492
52.907.304

3.490.524
798.966
372.911
19.914.173

13.880.439
142.258
1.229.075

2.435.859
11.700
23.016.638

19.707.607
861.472

19.707.607
861.472
2.647.859
212.000
11.700

9.051.405
10.397.123

20.309.727
882

1.077.348
24.015.536
65.918.141

4.718.782
6.443.529
10.752.636
1.023.242

20.310.609
86.228.750

20.309.727

1
20.309.726
20.309.727

36.106.136
41.636.125

559.141
9.640.118
22.470.952
3.435.925

1
656.421
656.422
149.321.977

20.309.727
-

553.758
44.562.269
2.316.567
47.432.594

3.648.008
85.812.022
1.699.984
91.160.013

(642.701)
40.688.846
1.856.460
41.902.605

240
240

1.196.459
3.873.423
460.107
5.529.989

Ending Dec. 31, 1999


Cost of
Accumulated
Net Book
Acquisition Depreciation
Value

CURRENCY: DEM

SCHEDULE : A

Year Ending Dec. 31, 2000


Cost of
Accumulated
Net Book
Acquisition
Depreciation
Value

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. SUBSCRIBED CAPITAL UNPAID


(Of which there has been called up to be paid after the end of the following year)"
B. ESTABLISHMENT EXPENSES
4. Other establishment expenses
300
60
TOTAL
300
60
C. FIXED ASSETS
I. Intangible Assets
2. Concessions, patents, licences, trademarks
and similar rights and assets"
5.124.855
1.476.847
3. Goodwill
97.325.701
11.513.679
5c. Other intangible Assets
2.348.393
648.409
TOTAL
104.798.948
13.638.935
II. Tangible Assets
1. Land
8.024.666
525.350
2. Quarries-Mines
846.905
68.206
3. Buildings and Technical works
37.654.207
19.281.018
4. Machinery, technical installations
87.656.636
61.136.653
6. Furniture and other equipment
13.540.044
9.958.857
7. Payments on account and tangible assets
in course of construction"
753.167
TOTAL
148.475.625
90.970.084
Total Tangible and Intangible Assets (CI+CII)
253.274.573
104.609.018
III. Participation and other long term financial claims
1. Investments in subsidiaries
1
2. Investment in affiliated companies
TOTAL
1
Minus: Participation installments payable
Minus: Provisions for value decline
3. Long term claims against subsidiaries
7. Other long term claims
TOTAL
Total Fixed Assets (CI+CII+CIII)
D. CURRENT ASSETS
I. Stocks
1. Merchandise
9.051.405
2. Finished and semi-finished products
10.397.123
4. Raw and auxiliary materials-consumables and spare parts
18.659.235
Minus: Reserve for obsolescence and slow moving
681.000
5. Advance payments to suppliers
6.258.286
TOTAL
II. Receivables
1. Trade receivables
31.788.132
Minus provisions for bad debts
881.020
3a. Checks receivable (postdated)
678.290
3b. Checks receivable (postdated) overdue
4. Currently due and overdue capital subscriptions
5. Short-term claims against subsidiaries
10. Bad debtors
857.752
Minus provisions for bad debtors
616.894
11. Other debtors
4.775.949
11a. VAT Receivable
1.706.574
12. Other advance payments and credits
13. Deffered Tax Assets Short-Term Receivables (For IAS)
32.915
TOTAL
III. Marketable Securities
1. Shares
2.176
TOTAL
2.176
IV. Cash and Banks
1. Cash
3.811.993
3. Sight and time deposits
15.653.535
TOTAL
Total Current Assets (DI+DII+DIII+DIV)
E. TRANSITORY ACCOUNTS
1. Deferred expenses
676.281
2. Period income receivable
24.614
3. Other deferred accounts
353.872
TOTAL
TOTAL ASSETS (A+B+C+D+E)
MEMO ACCOUNTS
2. Guarantees, debit accounts
900.000
TOTAL MEMO ACCOUNTS

ASSETS

ENTITY: S & B HOLDING GmbH (GROUP)

MEMO ACCOUNTS
2. Guarantees credit accounts
TOTAL MEMO ACCOUNTS

CURRENCY: DEM

900.000
900.000

1.800.000
1.800.000

139.516.355

17.488.006
379.075
9.600.000
258.151
269.228
341.626
1.188.676
29.524.762
117.279.643

27.746.232
330.000
408.920
76.275.039
23.216
1.342.313
733.698
7.426
7.716
3.154.837
110.029.397
208.118.998

2.727.876
4.991.867
7.719.743

5.999.177
1.855.804
2.602.724
10.457.705

87.445.652
309.229
87.754.881

27.812.491
(20.695.775)
2.461.481
9.578.197
(1.071.355)
(103.313)
225.622
3.887.817
14.516.969

166.972
37.421.449
206.559
68.470
37.863.450
(20.242.886)
23.082
(157.770)
6.256.750
25.742.626

97.238.505
851.096
98.089.601

2.000.000
2.000.000
-

500.160
5.015.827
2.036.120
7.552.107
251.871.436

SCHEDULE: B

Year Ending Dec 31, 1999"

2.000.000
2.000.000
-

Year Ending Dec 31, 2000

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. EQUITY CAPITAL
I. Capital
1. Paid up capital
TOTAL
II. Difference from issue of shares in excess of par
III. Revaluation Reserves-Investment subsidies
IV. Reserves
1. Regular reserve
3. Special reserves
4. Extraordinary reserves
5. Tax-free reserves under special laws
TOTAL
V. Retained earnings
VI. Deposits and Appropriations for Capital
VII. Accumulated Translation Adjustment
VIII. Consolidation differences
IX. Minority Interest
Total Equity Capital (AI+AII+AIII+AIV+AV+AVII+AVIII+AIX)
B. PROVISIONS & CONTINGENT LIABILITIES
1. Provision for staff retirement
2. Provision for land restoration
2a. Other provisions
TOTAL
C. LIABILITIES
I. Long Term Liabilities
2. Bank Loans
8. Other long-term debt
9. Deffered Tax Liabilities Long-Term Receivables (For IAS)
TOTAL
II. ShortTerm Liabilities
1. Suppliers-Open account
2. Notes payable
2a. Post dated checks
3. Short term bank loans and Overdrafts
4. Advances received from customers
5. Taxes and duties payable
6. Social security contributions payable
9. Amounts owed to other cos with part. Interests
10. Dividends payable
11. Other creditors
TOTAL
Total Liabilities (CI+CII)
D. TRANSITORY ACCOUNTS
1. Deferred income
2. Accrued expenses for the year
3. Other Deferred accounts
TOTAL
TOTAL LIABILITIES (A+B+C+D)

EQUITY AND LIABILITIES

ENTITY: S & B HOLDING GmbH (GROUP)

83

S&B HOLDING GmbH (Group)

S&B HOLDING GmbH (Group)

E 2000

Brought to you by Global Reports

84

29.433
1.534.320
3.545.150
94.102
(3.356.835)
(1.995.472)
(180.885)
(895.165)
618.967
(5.697.237)
2.958.955
(2.119.315)
521.617
40.444
(2.681.376)
(311.040)
(2.992.416)

104.261
7.430.421
1.157.846
54.022
764.692
(35.406)
(7.452.717)
(15.812)
(160.547)
(492.420)
(10.552.146)
(18.379.443)
12.069.226
(16.862.363)
2.404.233
156.002
(19.422.599)
(741.275)
(20.163.874)

FISCAL YEAR 1999

90.939.435
1.923.027
92.862.462
(71.595.530)
(2.685.288)
(74.280.818)
18.581.644
730.527
19.312.171
(8.394.135)
(14.191)
(8.689.963)
2.213.882
2.508.642
697.111
120.843
(3.696.159)
1.844.319

AMOUNT

SCHEDULE: E
CURRENCY: DEM

245.742.962
5.598.470
251.341.432
(200.560.552)
(15.665.914)
(216.226.466)
35.114.966
667.921
35.782.887
(16.225.006)
(655.909)
(21.073.896)
(2.171.923)
0
169.036
(8.422)
(9.895.176)
(11.906.485)

FISCAL YEAR 2000

PROFIT & LOSS ACCOUNT 1/1/2000 - 31/12/2000

Sales Revenue - Third Parties


Sales Revenue - Intercompany
TOTAL SALES REVENUE (FOB, C&F & CIF)
Minus: (a) Cost of Sales including Loading (C.o.S.)
(b) Freight & Insurance
Total cost of sales
Gross Profit
Plus:
Other operating income
Total:
Minus: 1. Administration expenses
2. Research & development expenses
3. Selling expenses
Operating Earnings
Plus:
1. Income from participations
3. Gain on sale of participations and securities
4. Interest and related income
Minus: 2. Participation and securities expenses and losses
3. Interest and related expenses
Total Operating Earnings
EXTRAORDINARY RESULTS:
Plus:
1. Extraordinary and non-operating income
1a. Exchange rate difference - Gain
2. Extraordinary gain
3. Income from previous fiscal years
4. Income from prior years' provisions
Minus: 1. Extraordinary and non-operating expenses
1a. Exchange rate difference - Loss
2. Extraordinary losses
3. Prior years' expenses
4. Provision for extraordinary events
Operating & extraordinary Profit (Loss)
Minus: Total depreciation charges
Plus:
Depreciation incorporated in Operating Cost
NET PROFIT BEFORE TAX
Minus: (a) Corporate Income tax (tax rate...%)
(b) Other taxes not incorporated in Operating Results
NET PROFIT AFTER TAX
Less Minority interest
NET EARNINGS (after tax & minority interest)

Sales Volume - Third Parties


Sales Volume - Intercompany
TOTAL SALES VOLUME in (MT or M3)

DESCRIPTION

ENTITY: S & B HOLDING GmbH (GROUP)

CURRENCY: DEM

SCHEDULE : C

COMMENTS
FISCAL YEAR 2000
FISCAL YEAR 1999

Tax rate
Remarks :
Line 16 item 5. and line 18 item 6.
You may insert additional rows, if necessary, in order to specify certain laws based on which you created special or untaxed reserves.

AMOUNT
FISCAL YEAR 2000
FISCAL YEAR 1999
(16.862.363)
(2.119.315)
(16.862.363)
(2.119.315)
2.404.233
521.617
156.002
40.444
(19.422.599)
(2.681.376)
(19.422.599)
(2.681.376)

EARNINGS APPROPRIATION ACCOUNT


FISCAL YEAR: JANUARY 1 - DECEMBER 31, 2000
(ALL AMOUNTS IN WHOLE CURRENCY)

Net income (profit or loss) for the period


TOTAL
Minus: 1. Income tax
2. Other non-operating taxes
Profit available for Distribution (or Losses carried forward)
TOTAL

DESCRIPTION

ENTITY: S & B HOLDING GmbH (GROUP)

85

S&B HOLDING GmbH (Group)

IKO ERBSLOEH GmbH (Group)

E 2000

Brought to you by Global Reports

86

634.440,34
32.839.026,86
35.128.508,27

0,00
51.599.545,43
53.091.910,17

1.000,00
1.000,00
32.321,43
2.814.927,64
2.847.249,07
43.219.487,48
375.553,56
0,00
2.134,46
377.688,02
79.133.680,94

32.321,43
2.814.927,64

375.553,56
0,00
2.134,46

0,00
2.052.419,66
96.699,00
18.908.876,23

16.759.757,57

16.558.017,93
2.104.450,59
21.462.362,18

2.799.893,66

1.000,00
1.000,00

236.811,01
236.811,01
2.052.419,66
96.699,00

16.996.568,58
236.811,01

2.799.893,66
16.558.017,93
0,00
2.104.450,59

3.573.054,84
11.896.471,33
14.095.357,54
2.639.702,81

0,00
8.011.195,07
36.751.959,39
6.836.390,97

372.897,17
372.897,17
35.501.405,44

2.240.160,41
49.321,00
2.289.481,41

1.292.678,74
199.686,00
1.492.364,74

35.100,00

Year Ending Dec. 31, 2000


Cost of
Accumulated
Net Book
Acquisition
Depreciation
Value

"BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. SUBSCRIBED CAPITAL UNPAID


(Of which there has been called up to be paid after the end of the following year)"
B. ESTABLISHMENT EXPENSES
C. FIXED ASSETS
I. Intangible Assets
2. Concessions, patents, licences, trademarks and similar
rights and assets"
3.532.839
3. Goodwill
249.007
TOTAL
3.781.846
II. Tangible Assets
1. Land
3.573.055
3. Buildings and Technical works
19.907.666
4. Machinery, technical installations
50.847.317
6. Furniture and other equipment
9.476.094
7. Payments on account and tangible assets
in course of construction"
634.440
TOTAL
84.438.572
Total Tangible and Intangible Assets (CI+CII)
88.220.418
III. Participation and other long term financial claims
7. Other long term claims
TOTAL
Total Fixed Assets (CI+CII+CIII)
D. CURRENT ASSETS
I. Stocks
2. Finished and semi-finished products
4. Raw and auxiliary materials-consumables and spare parts
Minus: Reserve for obsolescence and slow moving
5. Advance payments to suppliers
TOTAL
II. Receivables
1. Trade receivables
Minus provisions for bad debts
2. Notes receivable
10. Bad debtors
Minus provisions for bad debtors
11. Other debtors
11a. VAT Receivable
TOTAL
III. Marketable Securities
1. Shares
TOTAL
IV. Cash and Banks
1. Cash
3. Sight and time deposits
TOTAL
Total Current Assets (DI+DII+DIII+DIV)
E. TRANSITORY ACCOUNTS
1. Deferred expenses
2. Period income receivable
3. Other deferred accounts
TOTAL
TOTAL ASSETS (A+B+C+D+E)

ASSETS

ENTITY: IKO ERBSLOEH GmbH (GROUP)

0,00
7.116.878,60
30.994.243,50
5.833.314,76

1.117.637,80
174.951,96
1.292.589,76

427.123,40
0,00
0,00

36.887,43
3.204.676,45

0,00
0,00

195.163,73
195.163,73
1.058.488,50
0,00

15.848.196,92
195.163,73

3.051.168,01
12.663.067,44
0,00
1.913.575,04

654.939,58
128.781,68
81.599.494,70 44.073.218,54
84.076.881,85 45.365.808,30

3.572.310,64
19.440.411,68
49.165.187,68
8.766.645,12

2.228.298,55
249.088,60
2.477.387,15

427.123,40
0,00
0,00
427.123,40
77.125.430,99

36.887,43
3.204.676,45
3.241.563,88
37.580.896,06

0,00
0,00

0,00
1.058.488,50
0,00
16.711.521,69

15.653.033,19

12.663.067,44
1.913.575,04
17.627.810,49

3.051.168,01

371.237,98
371.237,98
39.082.311,53

526.157,90
37.526.276,16
38.711.073,55

3.572.310,64
12.323.533,08
18.170.944,18
2.933.330,36

1.110.660,75
74.136,64
1.184.797,39

35.100,00

Ending Dec. 31, 1999


Cost of
Accumulated
Net Book
Acquisition Depreciation
Value

CURRENCY: DEM

SCHEDULE: A

CURRENCY: DEM

SCHEDULE: B

144.743
144.743
77.125.431

151.382
151.382
79.133.681

29.608.071
29.608.071

24.664.190
24.664.190

9.750.672
0
818.080
485.741
6.958.052
5.186.442
1.544.710
24.743.697
54.351.768

2.837.364
34.197
4.238.290
7.109.851

3.143.072
34.197
2.527.214
5.704.483

11.315.185
330.000
662.966
470.614
16.647.016
2.987.471
1.127.010
33.540.262
58.204.452

158.347
1.029.978
68.470
1.256.796
0
0
0
-1.904.527
0
15.519.068

16.131.700
35.100
16.166.800
0

Year Ending Dec 31, 1999"

166.972
1.394.884
68.470
1.630.327
0
0
0
-2.723.763
0
15.073.364

16.131.700
35.100
16.166.800
0

Year Ending Dec 31, 2000

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

EQUITY AND LIABILITIES


A. EQUITY CAPITAL
I. Capital
1. Paid up capital
2. Capital subscribed
TOTAL
II. Difference from issue of shares in excess of par
III. Revaluation Reserves-Investment subsidies
IV. Reserves
1. Regular reserve
4. Extraordinary reserves
5. Tax-free reserves under special laws
TOTAL
V. Retained earnings
VI. Deposits and Appropriations for Capital
VII. Accumulated Translation Adjustment
VIII. Consolidation differences
IX. Minority Interest
Total Equity Capital (AI+AII+AIII+AIV+AV+AVII+AVIII+AIX)
B. PROVISIONS & CONTINGENT LIABILITIES
1. Provision for staff retirement
2. Provision for land restoration
2a. Other provisions
TOTAL
C. LIABILITIES
I. Long Term Liabilities
2. Bank Loans
TOTAL
II. ShortTerm Liabilities
1. Suppliers-Open account
2. Notes payable
5. Taxes and duties payable
6. Social security contributions payable
7. Long term liabilities payable next year
10. Dividends payable
11. Other creditors
TOTAL
Total Liabilities (CI+CII)
D. TRANSITORY ACCOUNTS
1. Deferred income
TOTAL
TOTAL LIABILITIES (A+B+C+D)

ENTITY: IKO ERBSLOEH GmbH (GROUP)

87

IKO ERBSLOEH GmbH (Group)

IKO ERBSLOEH GmbH (Group)

E 2000

Brought to you by Global Reports

88

54.081,13
148.394,51
629.457,91
-182.763,50
-299.582,73
-267.241,31
5.169.446,45
-8.633.250,98
8.633.250,96
5.169.446,43
2.240.265,02
113.868,39
2.815.313,02
2.815.313,02

FISCAL YEAR 1999

CURRENCY: DEM

-2.338.967,52
5.087.100,44

145.345.140,47
0,00
145.345.140,47
-112.670.761,09
-8.334.883,68
-121.005.644,77
24.339.495,70
1.011.616,04
25.351.111,74
-4.916.125,31
-606.143,69
-12.432.361,11
7.396.481,63
0,00
227,80
0,00
29.358,53

459.222,17
459.222,17

FISCAL YEAR 2000

AMOUNT

PROFIT & LOSS ACCOUNT 1/1/2000 - 31/12/2000


(ALL AMOUNTS IN WHOLE CURRENCY)

Minus: 3. Interest and related expenses


Total Operating Earnings
EXTRAORDINARY RESULTS:
Plus: 1a. Exchange rate difference - Gain
2. Extraordinary gain
4. Income from prior years' provisions
Minus: 1a. Exchange rate difference - Loss
2. Extraordinary losses
4. Provision for extraordinary events
Operating & extraordinary Profit (Loss)
Minus: Total depreciation charges
Plus:
Depreciation incorporated in Operating Cost
NET PROFIT BEFORE TAX
Minus: (a) Corporate Income tax (tax rate...%)
(b) Other taxes not incorporated in Operating Results
NET PROFIT AFTER TAX
Less Minority interest
NET EARNINGS (after tax & minority interest)

Sales Revenue - Third Parties


Sales Revenue - Intercompany
TOTAL SALES REVENUE (FOB, C&F & CIF)
Minus: (a) Cost of Sales including Loading (C.o.S.)
(b) Freight & Insurance
Total cost of sales
Gross Profit
Plus: Other operating income
Total:
Minus: 1. Administration expenses
2. Research & development expenses
3. Selling expenses
Operating Earnings
Plus: 1. Income from participations
2. Income from securities
3. Gain on sale of participations and securities
4. Interest and related income

Sales Volume - Third Parties


Sales Volume - Intercompany
TOTAL SALES VOLUME in (MT or M3)

DESCRIPTION

ENTITY: IKO ERBSLOEH GmbH (GROUP)

AMOUNT
FISCAL YEAR 2000
FISCAL YEAR 1999

EARNINGS APPROPRIATION ACCOUNT


FISCAL YEAR: JANUARY 1 - DECEMBER 31, 2000
(ALL AMOUNTS IN WHOLE CURRENCY)
CURRENCY: DEM

SCHEDULE: C

COMMENTS
FISCAL YEAR 2000
FISCAL YEAR 1999

Net income (profit or loss) for the period


5.169.446
TOTAL
5.169.446
Minus: 1. Income tax
2.240.265
2. Other non-operating taxes
113.868
Profit available for Distribution (or Losses carried forward)
2.815.313
TOTAL
2.815.313
Tax rate
Remarks :
Line 16 item 5. and line 18 item 6.
You may insert additional rows, if necessary, in order to specify certain laws based on which you created special or untaxed reserves.

DESCRIPTION

ENTITY: IKO ERBSLOEH GmbH (GROUP)

89

IKO ERBSLOEH GmbH (Group)

SIBIMIN OVERSEAS LTD (Group)

E 2000

Brought to you by Global Reports

90

752.588
781.328
500.000
500.000
-

99.607
3.841.264
4.048.322

7.418
1.801.418
1.808.836
3.381.436

7.418
1.801.418

7.275.872

28.267
66.327
66.659
866.898

705.645

94.764
643
705.702

333.805
276.490

500.000
500.000
3.766.994

99.607
3.088.676
3.266.994

1.419.312
1.418.794
84.541
66.422

178.318
178.318

127.442
127.442

28.267
66.327
66.659

730.010
24.365

333.805
276.490
94.764
643

28.740
28.740
178.187
512.396
31.127
30.878

207.058
207.058
1.597.499
1.931.190
115.668
97.300

192.487
192.487

319.929
319.929

4.087
696.022

23.998
49.116
-

628.403
-

318.209
197.866
75.370
-

1.719.973
1.719.973
-

439.230
453.037

103.091
300.550
18.536
17.053

13.807
13.807

129.504
129.504

SCHEDULE: B

7.210.919

4.087
696.022
700.109
1.993.071

23.998
49.116
701.517

628.403

75.370
591.445

318.209
197.866

1.719.973
1.719.973
5.024.403

3.109.225
3.304.430

1.428.973
1.510.328
98.223
71.700

195.205
195.205

193.445
193.445

1.061.486
1.061.486
293.671
190.181
1.545.338
40.237
40.237
72.487
72.487
555.487
3.331.584
172.692
84.905
1.219.973
31.892
5.396.533
5.469.019
156.323
156.323
7.210.918

5.203.312
9.872
6.274.670
52.864
52.864
84.092
72.487
156.579
476.947
1.740
102.889
1.907
583.483
740.062
208.276
208.276
7.275.872

CURRENCY: USD
Year Ending Dec 31, 1999"

3.548.455
3.757.467

1.532.064
1.810.878
116.759
88.753

209.012
209.012

322.949
322.949

CURRENCY: USD

SCHEDULE: A

Ending Dec. 31, 1999


Cost of
Accumulated
Net Book
Acquisition Depreciation
Value

1.061.486
1.061.486
-

Year Ending Dec 31, 2000

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

EQUITY AND LIABILITIES


A. EQUITY CAPITAL
I. Capital
1. Paid up capital
2. Capital subscribed
TOTAL
II. Difference from issue of shares in excess of par
III. Revaluation Reserves-Investment subsidies
IV. Reserves
V. Retained earnings
VI. Deposits and Appropriations for Capital
VII. Accumulated Translation Adjustment
VIII. Consolidation differences
IX. Minority Interest
Total Equity Capital (AI+AII+AIII+AIV+AV+AVII+AVIII+AIX)
B. PROVISIONS & CONTINGENT LIABILITIES
2a. Other provisions
TOTAL
C. LIABILITIES
I. Long Term Liabilities
4. Long-term obligations to subsidiaries
8. Other long-term debt
TOTAL
II. ShortTerm Liabilities
1. Suppliers-Open account
3. Short term bank loans and Overdrafts
4. Advances received from customers
5. Taxes and duties payable
8. Obligations to subsidiaries
9. Amounts owed to other cos with part. Interests
11. Other creditors
TOTAL
Total Liabilities (CI+CII)
D. TRANSITORY ACCOUNTS
2. Accrued expenses for the year
TOTAL
TOTAL LIABILITIES (A+B+C+D)

ENTITY: SIBIMIN OVERSEAS LTD (GROUP)

B. ESTABLISHMENT EXPENSES
1. Establishment expenses
TOTAL
C. FIXED ASSETS
I. Intangible Assets
5c. Other intangible Assets
TOTAL
II. Tangible Assets
3. Buildings and Technical works
4. Machinery, technical installations
5. Transportation equipment
6. Furniture and other equipment
7. Payments on account and tangible assets
in course of construction"
TOTAL
Total Tangible and Intangible Assets (CI+CII)
III. Participation and other long term financial claims
2. Investment in affiliated companies
TOTAL
Minus: Provisions for value decline
TOTAL
Total Fixed Assets (CI+CII+CIII)
D. CURRENT ASSETS
I. Stocks
1. Merchandise
3. Work in progress
4. Raw and auxiliary materials-consumables and spare parts
Minus: Reserve for obsolescence and slow moving
5. Advance payments to suppliers
TOTAL
II. Receivables
1. Trade receivables
Minus provisions for bad debts
2. Notes receivable
5. Short-term claims against subsidiaries
11. Other debtors
12. Other advance payments and credits
TOTAL
III. Marketable Securities
IV. Cash and Banks
1. Cash
3. Sight and time deposits
TOTAL
Total Current Assets (DI+DII+DIII+DIV)
E. TRANSITORY ACCOUNTS
TOTAL ASSETS (A+B+C+D+E)

Year Ending Dec. 31, 2000


Cost of
Accumulated
Net Book
Acquisition
Depreciation
Value

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. SUBSCRIBED CAPITAL UNPAID


(Of which there has been called up to be paid after the end of the following year)

ASSETS

ENTITY: SIBIMIN OVERSEAS LTD (GROUP)

SCHEDULE: C

COMMENTS
FISCAL YEAR 2000
FISCAL YEAR 1999

Tax rate
Remarks :
Line 16 item 5. and line 18 item 6.
You may insert additional rows, if necessary, in order to specify certain laws based on which you created special or untaxed reserves.

AMOUNT
FISCAL YEAR 2000
FISCAL YEAR 1999
5.018.365
260.515
5.018.365
260.515
23.905
36.652
4.994.460
223.863
4.994.460
223.863

254.663

56.836
8.215
(151.917)
(149)
260.515
(401.788)
401.788
260.515
36.652
223.863

4.680.931
361.036
1.564
(416.669)
(1.676)
5.018.365
(396.164)
396.164
5.018.365
23.905
4.994.460
30.800
4.994.460

5.044.848
5.044.848
(3.146.862)
(601.748)
(3.748.610)
1.296.238
1.296.238
(444.353)
(273.699)
578.186
53.582
(284.238)
347.530

EARNINGS APPROPRIATION ACCOUNT


FISCAL YEAR: JANUARY 1 - DECEMBER 31, 2000
(ALL AMOUNTS IN WHOLE CURRENCY)

Net income (profit or loss) for the period


TOTAL
Minus: 1. Income tax
Profit available for Distribution (or Losses carried forward)
TOTAL

DESCRIPTION

ENTITY: SIBIMIN OVERSEAS LTD (GROUP)

FISCAL YEAR 1999

SCHEDULE: E

CURRENCY: USD

(97.532)
393.179

5.216.233
5.216.233
(3.474.318)
(402.725)
(3.877.043)
1.339.190
1.339.190
(607.434)
(284.635)
447.121
43.590

73.180
73.180

FISCAL YEAR 2000

AMOUNT

PROFIT & LOSS ACCOUNT 1/1/2000 - 31/12/2000


(ALL AMOUNTS IN WHOLE CURRENCY

Minus: 3. Interest and related expenses


Total Operating Earnings
EXTRAORDINARY RESULTS:
Plus:
1. Extraordinary and non-operating income
1a. Exchange rate difference - Gain
2. Extraordinary gain
Minus: 1a. Exchange rate difference - Loss
2. Extraordinary losses
Operating & extraordinary Profit (Loss)
Minus: Total depreciation charges
Plus:
Depreciation incorporated in Operating Cost
NET PROFIT BEFORE TAX
Minus: (a) Corporate Income tax (tax rate...%)
NET PROFIT AFTER TAX
Less Minority interest
NET EARNINGS (after tax & minority interest)

Sales Revenue - Third Parties


Sales Revenue - Intercompany
TOTAL SALES REVENUE (FOB, C&F & CIF)
Minus: (a) Cost of Sales including Loading (C.o.S.)
(b) Freight & Insurance
Total cost of sales
Gross Profit
Total:
Minus: 1. Administration expenses
3. Selling expenses
Operating Earnings
Plus:
4. Interest and related income

Sales Volume - Third Parties


TOTAL SALES VOLUME in (MT or M3)

DESCRIPTION

ENTITY: SIBIMIN OVERSEAS LTD (GROUP)

91

SIBIMIN OVERSEAS LTD (Group)

OTAVI MINEN AG (Group)

E 2000

Brought to you by Global Reports

92

111,307
17,503,762
19,200,918

36,807,425
38,394,223

1,176
1,176
16,217
3,092,531
3,108,748
44,778,873
34,328
34,328
64,134,518
431,028
5,531,156
5,962,184

16,217
3,092,531

34,328
-

431,028
5,531,156

240,858
11,973,467
804,245
32,915
22,647,534

8,917,759
678,290

1,420,217
4,153,835
19,021,415

9,005,148
4,442,215

1,176
1,176

9,372,796
455,037
678,290
620,941
380,083
11,973,467
804,245
32,915

9,005,148
4,442,215
2,101,217
681,000
4,153,835

18,040

1
894
101,465
18,040
120,400
19,321,317

3,926,261
710,831
4,357,624
7,488,029
909,710

525,350
65,307
10,199,285
22,928,345
3,089,138

1
1
-

1,459
1,695,697
1,697,156

251
942,702
643,845
1,586,798

Year Ending Dec. 31, 2000


Cost of
Accumulated
Net Book
Acquisition
Depreciation
Value

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. SUBSCRIBED CAPITAL UNPAID


(Of which there has been called up to be paid after the end of the following year)
B. ESTABLISHMENT EXPENSES
C. FIXED ASSETS
I. Intangible Assets
2. Concessions, patents, licences, trademarks
and similar rights and assets
1,710
3. Goodwill
942,702
5c. Other intangible Assets
2,339,542
TOTAL
3,283,954
II. Tangible Assets
1. Land
4,451,611
2. Quarries-Mines
776,138
3. Buildings and Technical works
14,556,909
4. Machinery, technical installations
30,416,374
6. Furniture and other equipment
3,998,848
7. Payments on account and tangible assets
in course of construction
111,307
TOTAL
54,311,187
Total Tangible and Intangible Assets (CI+CII)
57,595,141
III. Participation and other long term financial claims
1. Investments in subsidiaries
TOTAL
Minus: Provisions for value decline
3. Long term claims against subsidiaries
7. Other long term claims
8. Deffered Tax Assets Long-Term Receivables (For IAS)
TOTAL
Total Fixed Assets (CI+CII+CIII)
D. CURRENT ASSETS
I. Stocks
1. Merchandise
2. Finished and semi-finished products
4. Raw and auxiliary materials-consumables and spare parts
Minus: Reserve for obsolescence and slow moving
5. Advance payments to suppliers
TOTAL
II. Receivables
1. Trade receivables
Minus provisions for bad debts
3a. Checks receivable (postdated)
10. Bad debtors
Minus provisions for bad debtors
11. Other debtors
11a. VAT Receivable
12. Other advance payments and credits
13. Deffered Tax Assets Short-Term Receivables (For IAS)
TOTAL
III. Marketable Securities
1. Shares
TOTAL
IV. Cash and Banks
1. Cash
3. Sight and time deposits
TOTAL
Total Current Assets (DI+DII+DIII+DIV)
E. TRANSITORY ACCOUNTS
1. Deferred expenses
2. Period income receivable
TOTAL
TOTAL ASSETS (A+B+C+D+E)
MEMO ACCOUNTS
2. Guarantees, debit accounts
4a. Contract commitments
TOTAL MEMO ACCOUNTS

ASSETS

ENTITY: OTAVI MINEN AG (GROUP)

1,056,857
52,222,741
54,529,154

4,449,854
776,138
14,070,373
27,535,769
4,333,750

2,306,413
2,306,413

446,064
-

53,316
857

12,893
8,265,934

1,176
1,176

9,384,444
563,167
379,076
2,685,179
365,212
372,911
(23,748)

10,964,043
959,444
2,497,228
212,000
5,973,442

85,542

1
1
-

35,516,156
35,972,032

525,350
32,254
9,572,482
22,028,728
3,357,342

455,876
455,876

446,064
446,064

53,316
857
54,172
59,864,802

12,893
8,265,934
8,278,827
41,062,067

1,176
1,176

2,685,179
365,212
372,911
(23,748)
12,599,908

8,821,277
379,076

2,285,228
5,973,442
20,182,157

10,964,043
959,444

1
894
105,004
85,542
191,441
18,748,563

1,056,857
16,706,585
18,557,122

3,924,504
743,884
4,497,891
5,507,041
976,408

1,850,537
1,850,537

Ending Dec. 31, 1999


Cost of
Accumulated
Net Book
Acquisition Depreciation
Value

CURRENCY: DEM

SCHEDULE : A

CURRENCY: DEM

SCHEDULE : B

23,497,750
379,076
1,905,543
6,590
349,743
216,783
23,470
660,121
935,044
27,974,121
28,903,498

9,707,738
408,920
979,715
23,216
594,117
257,846
9,127,929
11,092
7,716
944,482
22,062,771
24,002,594

446,064
446,064

929,377
929,377

1,088,727
851,096
1,939,823

431,028
5,531,156
5,962,184

2,730,177
2,000,000
30,348
4,760,525

2,856,105
1,821,607
0
4,677,712

524,774
1,612,268
2,145,205
4,282,247
69,066,316

16,170,965
16,170,965
2,949,081
31,120,046

15,578,519
15,578,519
1,908,926
29,691,824

348,778
3,377,490
2,036,120
5,762,388
64,134,518

12,000,000
12,000,000
-

Year Ending Dec 31, 1999"

12,204,379
12,204,379
-

Year Ending Dec 31, 2000

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. EQUITY CAPITAL
I. Capital
1. Paid up capital
TOTAL
II. Difference from issue of shares in excess of par
III. Revaluation Reserves-Investment subsidies
IV. Reserves
3. Special reserves
TOTAL
V. Retained earnings
VI. Deposits and Appropriations for Capital
VII. Accumulated Translation Adjustment
VIII. Consolidation differences
IX. Minority Interest
Total Equity Capital (AI+AII+AIII+AIV+AV+AVII+AVIII+AIX)
B. PROVISIONS & CONTINGENT LIABILITIES
1. Provision for staff retirement
2. Provision for land restoration
2a. Other provisions
TOTAL
C. LIABILITIES
I. Long Term Liabilities
2. Bank Loans
9. Deffered Tax Liabilities Long-Term Payables (For IAS)
TOTAL
II. ShortTerm Liabilities
1. Suppliers-Open account
2a. Post dated checks
3. Short term bank loans and Overdrafts
4. Advances received from customers
5. Taxes and duties payable
6. Social security contributions payable
7. Long term liabilities payable next year
8. Obligations to subsidiaries
9. Amounts owed to other cos with part. Interests
10. Dividends payable
11. Other creditors
TOTAL
Total Liabilities (CI+CII)
D. TRANSITORY ACCOUNTS
1. Deferred income
2. Accrued expenses for the year
3. Other Deferred accounts
TOTAL
TOTAL LIABILITIES (A+B+C+D)
MEMO ACCOUNTS
2. Guarantees credit accounts
4a. Contract commitments
TOTAL MEMO ACCOUNTS

EQUITY AND LIABILITIES

ENTITY: OTAVI MINEN AG (GROUP)

93

OTAVI MINEN AG (Group)

OTAVI MINEN AG (Group)

E 2000

Brought to you by Global Reports

94

5,061
1,496,026
4,292,007
209,873
332,070
(44,792)
(1,344,270)
(250,217)
(3,758,780)
(101,270)
2,839,684
2,572,602
5,412,286
5,412,286
5,412,286

100,513
3,131,395
79,451
20,788
135,234
(159,111)
(2,727,331)
(116,230)
(160,547)
(225,178)
2,118,963
(3,245,032)
2,302,330
1,176,261
275,570
40,921
859,770
859,770

FISCAL YEAR 1999


68,554,110
68,554,110
(53,913,626)
(2,344,800)
(56,258,426)
12,295,684
546,106
12,841,790
(6,837,980)
(14,188)
(3,914,392)
2,075,229
85,313
(156,566)
2,003,977

AMOUNT

SCHEDULE: E
CURRENCY: DEM

66,531,109
5,542,179
72,073,289
(63,396,507)
(1,216,024)
(64,612,531)
7,460,758
337,021
7,797,779
(7,828,707)
(49,765)
(8,469,923)
(8,550,616)
11,008,596
66,897
(484,899)
2,039,979

FISCAL YEAR 2000

PROFIT & LOSS ACCOUNT 1/1/2000 - 31/12/2000


(ALL AMOUNTS IN WHOLE CURRENCY)

Sales Volume - Third Parties


Sales Volume - Intercompany
TOTAL SALES VOLUME in (MT or M3)
Sales Revenue - Third Parties
Sales Revenue - Intercompany
TOTAL SALES REVENUE (FOB, C&F & CIF)
Minus: (a) Cost of Sales including Loading (C.o.S.)
(b) Freight & Insurance
Total cost of sales
Gross Profit
Plus: Other operating income
Total:
Minus: 1. Administration expenses
2. Research & development expenses
3. Selling expenses
Operating Earnings
Plus: 1. Income from participations
4. Interest and related income
Minus: 3. Interest and related expenses
Total Operating Earnings
EXTRAORDINARY RESULTS:
Plus: 1. Extraordinary and non-operating income
1a. Exchange rate difference - Gain
2. Extraordinary gain
3. Income from previous fiscal years
4. Income from prior years' provisions
Minus: 1. Extraordinary and non-operating expenses
1a. Exchange rate difference - Loss
2. Extraordinary losses
3. Prior years' expenses
4. Provision for extraordinary events
Operating & extraordinary Profit (Loss)
Minus: Total depreciation charges
Plus: Depreciation incorporated in Operating Cost
NET PROFIT BEFORE TAX
Minus : (a) Corporate Income tax (tax rate...%)
(b) Other taxes not incorporated in Operating Results
NET PROFIT AFTER TAX
Less Minority interest
NET EARNINGS (after tax & minority interest)

DESCRIPTION

ENTITY: OTAVI MINEN AG (GROUP)

859,770

5,412,286

5,412,286

5,412,286

CURRENCY: DEM

SCHEDULE : C

COMMENTS
FISCAL YEAR 2000
FISCAL YEAR 1999

Remarks :
Line 16 item 5. and line 18 item 6.
You may insert additional rows, if necessary, in order to specify certain laws based on which you created special or untaxed reserves.

6a. Reserves from tax exempt income


6b. Reserves from specially taxed income
7. Board of Directors fees
8. Profit carried forward
TOTAL

6. Untaxed reserves (specify relevant law or Minesterial decree below):

1,176,261
275,570
40,921
859,770

AMOUNT
FISCAL YEAR 2000
FISCAL YEAR 1999
1,176,261
5,412,286

EARNINGS APPROPRIATION ACCOUNT


FISCAL YEAR: JANUARY 1 - DECEMBER 31, 2000
(ALL AMOUNTS IN WHOLE CURRENCY)

Net income (profit or loss) for the period


+ or (-) : Prior period results (profit or loss) brought forward
+ or (-) : Prior period tax audit adjustments
+
: Unrestricted reserves for distribution
TOTAL
Minus : 1. Income tax
2. Other non-operating taxes
Profit available for Distribution (or Losses carried forward)
or
Losses carried forward
Profit Distribution :
1. Statutory legal reserve
2. First dividend
3. Additional dividend
4. Charter-stipulated reserve
5. Special and extraordinary reserves (specify purpose below):

DESCRIPTION

ENTITY: OTAVI MINEN AG (GROUP)

95

OTAVI MINEN AG (Group)

S&B North America Inc.

E 2000

1,724,346
1,724,346
5,803,017
36,527
167,342
203,869
12,113,651

36,527
167,342

CURRENCY: USD

SCHEDULE: B

36,799
113,774
150,573
10,299,166

277,418
277,418
3,667,684

2,107,347
2,042,347
2,042,347

1,347,919
1,347,919

6,480,909

790,774
2,524,510
3,315,284
6,480,909

712,500
2,453,125
3,165,625

2,000,000
2,000,000
(205,335)
1,794,665

6,000,000
6,000,000
2,068,830
6,853
338,068
2,413,751
8,413,751
90,750
90,750
10,299,166

(208,913)
1,791,087

6,000,000
6,000,000
3,063,105
30,590
527,648
459,476
4,080,819
10,080,819
241,745
241,745
12,113,651

Year Ending Dec 31, 1999"

2,000,000
2,000,000
-

Year Ending Dec 31, 2000

36,799
113,774

277,418

2,107,347
65,000
-

65,000

2,577,648
2,487,648
90,000
2,577,648

1,724,346

90,000
90,000

1,347,919

90,000

76,269
76,269
6,106,765

9,738
141,936
151,674
236,049

37,500
46,875
84,375

1,501,023
1,501,023

800,512
2,666,446
3,466,958
6,716,958

803,251
2,174,120
2,977,371
6,030,496

33,750
522,595
556,345
753,220

750,000
2,500,000
3,250,000

662,500
2,390,625
3,053,125

1,501,023

CURRENCY: USD

SCHEDULE : A

Ending Dec. 31, 1999


Cost of
Accumulated
Net Book
Value

87,500
109,375
196,875

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. EQUITY CAPITAL
I. Capital
1. Paid up capital
TOTAL
II. Difference from issue of shares in excess of par
III. Revaluation Reserves-Investment subsidies
IV. Reserves
V. Retained earnings
VI. Deposits and Appropriations for Capital
VII. Accumulated Translation Adjustment
VIII. Consolidation differences
IX. Minority Interest
Total Equity Capital (AI+AII+AIII+AIV+AV+AVII+AVIII+AIX)
B. PROVISIONS & CONTINGENT LIABILITIES
C. LIABILITIES
I. Long Term Liabilities
4. Long-term obligations to subsidiaries
TOTAL
II. ShortTerm Liabilities
1. Suppliers-Open account
5. Taxes and duties payable
8. Obligations to subsidiaries
9. Amounts owed to other cos with part. Interests
TOTAL
Total Liabilities (CI+CII)
D. TRANSITORY ACCOUNTS
2. Accrued expenses for the year
TOTAL
TOTAL LIABILITIES (A+B+C+D)

EQUITY AND LIABILITIES

ENTITY: S&B NORTH AMERICA Inc.

Brought to you by Global Reports

96

Cost of
Value

Year Ending Dec. 31, 2000


Accumulated
Net Book
Acquisition
Depreciation

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. SUBSCRIBED CAPITAL UNPAID


(Of which there has been called up to be paid after the end of the following year)
B. ESTABLISHMENT EXPENSES
C. FIXED ASSETS
I. Intangible Assets
2. Concessions, patents, licences, trademarks
and similar rights and assets
750,000
3. Goodwill
2,500,000
TOTAL
3,250,000
II. Tangible Assets
3. Buildings and Technical works
837,001
4. Machinery, technical installations
2,696,715
TOTAL
3,533,716
Total Tangible and Intangible Assets (CI+CII)
6,783,716
III. Participation and other long term financial claims
4. Long term claims against affiliates
7. Other long term claims
TOTAL
Total Fixed Assets (CI+CII+CIII)
D. CURRENT ASSETS
I. Stocks
2. Finished and semi-finished products c
TOTAL
II. Receivables
1. Trade receivables c
Minus provisions for bad debts c
6. Other short-term claims against affiliates
TOTAL
III. Marketable Securities
IV. Cash and Banks
1. Cash
TOTAL
Total Current Assets (DI+DII+DIII+DIV)
E. TRANSITORY ACCOUNTS
1. Deferred expenses
3. Other deferred accounts
TOTAL
TOTAL ASSETS (A+B+C+D+E)

Acquisition Depreciation

ASSETS

ENTITY: S&B NORTH AMERICA Inc.

(52,568)
(3,578)

(319,109)

(56,146)

(3,578)

(205,335)

SCHEDULE : C

COMMENTS
FISCAL YEAR 2000
FISCAL YEAR 1999

Remarks :
Line 16 item 5. and line 18 item 6.
You may insert additional rows, if necessary, in order to specify certain laws based on which you created special or untaxed reserves.

Tax rate

(113,774)
(205,335)

(319,109)

AMOUNT
FISCAL YEAR 2000
FISCAL YEAR 1999

6. Untaxed reserves (specify relevant law or Minesterial decree below):

6a. Reserves from tax exempt income


6b. Reserves from specially taxed income
7. Board of Directors fees
8. Profit carried forward
TOTAL (equal to line 8)

(205,335)

(3,578)

CURRENCY: USD

(319,109)
(236,049)
236,049
(319,109)
(113,774)
(205,335)

6,354
(517,171)
454,671
(56,146)
(52,568)
(3,578)

FISCAL YEAR 1999

9,647,931
9,647,931
(7,316,258)
(7,316,258)
2,331,673
2,331,673
(741,110)
(1,575,997)
14,566
4,393
(338,068)
(319,109)

EARNINGS APPROPRIATION ACCOUNT


FISCAL YEAR: JANUARY 1 - DECEMBER 31, 2000
(ALL AMOUNTS IN WHOLE CURRENCY)

Net income (profit or loss) for the period


+ or (-) : Prior period results (profit or loss) brought forward
+ or (-) : Prior period tax audit adjustments
+
: Unrestricted reserves for distribution
TOTAL
(56,146)
Minus : 1. Income tax
2. Other non-operating taxes
Profit available for Distribution (or Losses carried forward)
or
Losses carried forward
Profit Distribution :
1. Statutory legal reserve
2. First dividend
3. Additional dividend
4. Charter-stipulated reserve
5. Special and extraordinary reserves (specify purpose below):

DESCRIPTION

ENTITY: S&B NORTH AMERICA Inc.

SCHEDULE: E

CURRENCY: USD

15,953,684
15,953,684
(11,542,766)
(2,880,368)
(14,423,134)
1,530,550
1,530,550
(921,323)
(74,000)
535,227
242
(529,115)
6,354

FISCAL YEAR 2000

AMOUNT

PROFIT & LOSS ACCOUNT 1/1/2000 - 31/12/2000


(ALL AMOUNTS IN WHOLE CURRENCY)

Sales Revenue - Third Parties


TOTAL SALES REVENUE (FOB, C&F & CIF)
Minus: (a) Cost of Sales including Loading (C.o.S.)
(b) Freight & Insurance
Total cost of sales
Gross Profit
Total:
Minus: 1. Administration expenses
3. Selling expenses
Operating Earnings
Plus:
4. Interest and related income
Minus: 3. Interest and related expenses
Total Operating Earnings
EXTRAORDINARY RESULTS:
Operating & extraordinary Profit (Loss)
Minus: Total depreciation charges
Plus:
Depreciation incorporated in Operating Cost
NET PROFIT BEFORE TAX
Minus: (b) Other taxes not incorporated in Operating Results
NET PROFIT AFTER TAX
Less Minority interest
NET EARNINGS (after tax & minority interest)

Sales Volume - Third Parties


Sales Volume - Intercompany
TOTAL SALES VOLUME in (MT or M3)

DESCRIPTION

ENTITY: S&B NORTH AMERICA Inc.

97

S&B North America Inc.

S&B North America Inc.

E 2000

Brought to you by Global Reports

98

6,777,470
336,718
1,392,416

397,143
32,714

14,018,463
689,578
14,000

153,104

272

23,737
29,831
2,066,502

52,568

1,643,331
13,322,292

0
395,965

8,936,461

9,332,426

535,301
15,418,625

FISCAL YEAR 1999

4,393

90,750

SCHEDULE : G

CURRENCY: USD

242

9,328,033

FISCAL YEAR 2000

CASHFLOW STATEMENT AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

Cash Flows from Operating Activities


Cash Inflows
Sales15,953,684
Other Operating Income
Extraordinary and non Operating Income
Income from previous fiscal years
Interest and related income [Deposits etc.]
Income from Securities
Sale of Securities
Decrease of receivables
Minus:
Purchase of Securities
Increase of receivables
Total Cash Inflows (100)
Cash Outflows
Cost of Sales (less depreciation and provisions [accruals])
Administration expenses
Research and development expenses
Selling expenses
Idle expenses
Other expenses
Increase of Inventory
Increase of Assets Transitory Accounts
Decrease of Equity and Liabilities Transitory Accounts
Decrease of short-term liabilities (excluding banks)
Minus:
Decrease of inventory
Decrease of Assets Transitory Accounts
Increase of Equity and Liabilities Transitory Accounts
Increase of short-term liabilities (excluding banks)
Total Cash Outflows (200)
Cash Outflows for Taxes
Income tax 1,000
Taxes not incorporated in Operating Results
Tax audit adjustments
Decrease of Taxes and Duties payable
Minus:
Increase of Taxes and Duties payable
Total Cash Outflows from Taxes (300)
Cash Flows from Operating Activities (100 - 200 - 300) =

DESCRIPTION

ENTITY: S&B NORTH AMERICA Inc.

339,535
-339,535
1,583,940
277,418
1,861,358

339,535

143,027
-143,027

0
8,000,000
277,418
0
277,418

8,000,000

6,000,000

2,000,000

8,118,547
-8,118,547

66,758
76,269

0
3,250,000
4,417,733
450,814

FISCAL YEAR 1999

FISCAL YEAR 2000

Cash Flows from Investing Activities


Cash Inflows
Sale of Intangible Assets
Sale of Tangible Assets
Sale of Participations and other titles
Decrease of long-term Receivables
Income form Participations and other titles
Interest income [long-term etc. receivables]
Total Cash Inflows (100)
Cash Outflows
Purchase of Intangible Assets
Purchase of Tangible Assets
Purchase of Participations and other titles
Increase of long-term Receivables
increase of Establishment Expenses
Total Cash Outflows (200)
Cash Flows from Investing Activities (100 - 200) =
Cash Flows from Financing Activities
Cash Inflows
Proceeds from share capital increase and difference from issue of shares in excess of par
Proceeds from fixed assets investment subsidies
Increase of long-term liabilities
Increase of short-term liabilities (Bank accounts)
Total Cash Inflows (C100)
Cash Outflows
Decrease (pay back) of share capital
Pay back of fixed assets investment subsidies
Decrease of long-term liabilities
Decrease of short-term liablilities (Bank accounts)
Interest paid
Dividends paid
Distribution of earnings to personnel
Directors fees from current year's earnings
Total Cash Outflows (C200)
Cash Flows from Financing Activities (C100 - C200) = C
COMPANY'S CASH FLOWS (SUM + + C)
PLUS: CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS AT END OF PERIOD

DESCRIPTION

99

S&B North America Inc.

ASKANA Ltd

E 2000

Brought to you by Global Reports

100

1 331 554

80 025
80 025
639 991

4 757
28 338
4 715
21 530
59 340

227 318
500 626

965
272 343

691 563

9 768
417 142
264 653
691 563
691 563

CURRENCY: GEL

SCHEDULE: B

1 175 699

58 651
58 651
500 294

196
3 296
11 072
21 991
36 555

206 157
405 088

721
198 210

675 405

9 768
442 856
222 781
675 405
675 405

1 126 990
-

(456 897)
228 745
898 838

6 288
255 365
9 878
5 330
276 861
276 861
1 175 699

1 615 069
-

(647 329)
339 696
1 307 436

5 380
5 734
13 004
24 118
24 118
1 331 554

Year Ending Dec 31, 1999

58 651

196
3 296
11 072
21 991

721
198 210
206 157
-

68 776
59 924
128 700
128 700

1 126 990

9 768
511 632
282 705
804 105
804 105

Year Ending Dec. 31, 1999


Cost of
Accumulated
Net Book
Acquisition Depreciation
Value

CURRENCY: GEL

SCHEDULE: A

1 615 069

Year Ending Dec 31, 2000

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. EQUITY CAPITAL
I. Capital
1. Paid up capital
2. Capital subscribed
TOTAL
II. Difference from issue of shares in excess of par
III. Revaluation Reserves-Investment subsidies
IV. Reserves
V. Retained earnings
VI. Deposits and Appropriations for Capital
VII. Accumulated Translation Adjustment
VIII. Consolidation differences
IX. Minority Interest
Total Equity Capital (AI+AII+AIII+AIV+AV+AVII+AVIII+AIX)
B. PROVISIONS & CONTINGENT LIABILITIES
C. LIABILITIES
I. Long Term Liabilities
II. ShortTerm Liabilities
1. Suppliers-Open account
4. Advances received from customers
5. Taxes and duties payable
11. Other creditors
12. Deffered Tax Liabilities Short-Term Payables (For IAS)
TOTAL
Total Liabilities (CI+CII)
D. TRANSITORY ACCOUNTS
TOTAL LIABILITIES (A+B+C+D)

EQUITY AND LIABILITIES

ENTITY: ASKANA Ltd

80 025

4 757
28 338
4 715
21 530

965
272 343
227 318
-

100 190
94 226
194 416
194 416

Year Ending Dec. 31, 2000


Cost of
Accumulated
Net Book
Acquisition
Depreciation
Value

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. SUBSCRIBED CAPITAL UNPAID


(Of which there has been called up to be paid after the end of the following year)
B. ESTABLISHMENT EXPENSES
C. FIXED ASSETS
I. Intangible Assets
II. Tangible Assets
1. Land
9 768
3. Buildings and Technical works
517 332
4. Machinery, technical installations
358 879
TOTAL
885 979
Total Tangible and Intangible Assets (CI+CII)
885 979
III. Participation and other long term financial claims
Total Fixed Assets (CI+CII+CIII)
D. CURRENT ASSETS
I. Stocks
1. Merchandise
2. Finished and semi-finished products
4. Raw and auxiliary materials-consumables and spare parts
Minus: Reserve for obsolescence and slow moving
TOTAL
II. Receivables
1. Trade receivables
Minus: provisions for bad debts
11. Other debtors
11a. VAT Receivable
12. Other advance payments and credits
TOTAL
III. Marketable Securities
IV. Cash and Banks
1. Cash
TOTAL
Total Current Assets (DI+DII+DIII+DIV)
E. TRANSITORY ACCOUNTS
TOTAL ASSETS (A+B+C+D+E)

ASSETS

ENTITY: ASKANA Ltd

(127 039)
(127 039)
(127 039)
(127 039)

SCHEDULE: E

COMMENTS
FISCAL YEAR 2000
FISCAL YEAR 1999

CURRENCY: GEL

SCHEDULE: C

13 588
5 612
(7 814)
(105 079)
(55 990)
34 030
(127 039)
(127 039)
(127 039)

244 574
252 070
496 644
(308 895)
(25 447)
(334 342)
162 302
162 302
(279 175)
(116 873)
453
(45)
(116 465)

CURRENCY: GEL
AMOUNT
FISCAL YEAR 1999

Remarks :
Line 16 item 5. and line 18 item 6.
You may insert additional rows, if necessary, in order to specify certain laws based on which you created special or untaxed reserves.

Tax rate

(190 432)
(190 432)
(190 432)
(190 432)

AMOUNT
FISCAL YEAR 2000
FISCAL YEAR 1999

EARNINGS APPROPRIATION ACCOUNT


FISCAL YEAR: JANUARY 1 - DECEMBER 31, 2000
(ALL AMOUNTS IN WHOLE CURRENCY)

Net income (profit or loss) for the period


TOTAL
Profit available for Distribution (or Losses carried forward)
TOTAL (equal to line 8)

DESCRIPTION

ENTITY: ASKANA Ltd

note:
1Line 39 with D column consists of 26,779 'administration expenses' and 22,249 inventory.

1 576
3 880
(35 141)
(190 432)
(65 716)
65 716
(190 432)
(190 432)
(190 432)

FISCAL YEAR 2000


1 349
5 025
6 374
309 753
313 939
623 692
(284 744)
(154 637)
(439 381)
184 311
4 766
189 077
(350 762)
(161 685)
938
(160 747)

PROFIT & LOSS ACCOUNT 1/1/2000 - 31/12/2000


(ALL AMOUNTS IN WHOLE CURRENCY)

Sales Volume - Third Parties


Sales Volume - Intercompany
TOTAL SALES VOLUME in (Tons)
Sales Revenue - Third Parties
Sales Revenue - Intercompany
TOTAL SALES REVENUE (FOB, C&F & CIF)
Minus: (a) Cost of Sales including Loading (C.o.S.)
(b) Freight & Insurance
Total cost of sales
Gross Profit
Plus:
Other operating income
Total:
Minus: 1. Administration expenses
Operating Earnings
6. Interest and related income
5. Interest and related expenses
Total Operating Earnings
EXTRAORDINARY RESULTS:
Plus: 1. Extraordinary and non-operating income
1a. Exchange rate difference - Gain
Minus: 1. Extraordinary and non-operating expenses
3. Prior years' expenses
Operating & extraordinary Profit (Loss)
Minus: Total depreciation charges
Plus:
Depreciation incorporated in Operating Cost
NET PROFIT BEFORE TAX
NET PROFIT AFTER TAX
NET EARNINGS (after tax & minority interest)

DESCRIPTION

ENTITY: ASKANA Ltd

101

ASKANA Ltd

SARDA PERLITE S.r.l.

E 2000

409 975
54 684
6 227
470 886
525 990

179 890
38 275
6 720
224 885
1 143 603

4 309
37 104
15 289
2 103 657
2 453
434 279
436 732
3 014 386
118 031
118 031
3 658 407
391 606
700 000
1 091 606

2 453
434 279

118 031

391 606
700 000

2 046 955

4 309
37 104
15 289

2 085 013
38 058

30 864
473 997

443 133

525 990

55 104
55 104

918 718
918 718

443 133
30 864
-

15 515
15 515

Year Ending Dec. 31, 2000


Accumulated
Net Book
Depreciation
Value

511 148
700 000

139 129

SCHEDULE: B

511 148
700 000
1 211 148

139 129
139 129
2 975 458

3 247
2 589
5 836
2 386 030

1 033
6 054
14 143
1 959 653

1 938 423

37 154
420 541

383 387

450 299

384 174
450 299

348 735
32 793
2 646

66 125
66 125

CURRENCY: L/000

3 247
2 589

1 033
6 054
14 143

1 966 056
27 633

383 387
37 154
-

142 798
1 050 495

114 721
23 375
4 702

907 697
907 697

15 515
15 515

21 998
345 686
367 684
494 351
1 212 035
129 078
129 078

960 436
147 639
181 639
42 231
136 121
1 468 066
1 468 066
166 279
166 279
511 148
700 000
1 211 148

168 276
168 276

1 426 023
34 002
57 881
38 829
142 333
1 699 068
1 699 068
149 804
149 804
2 975 458
391 606
700 000
1 091 606

350 000
350 000
-

Year Ending Dec 31, 1999"

526 972
1 500 794

463 456
56 168
7 348

973 822
973 822

15 515
15 515

Ending Dec. 31, 1999


Cost of
Accumulated
Net Book
Acquisition Depreciation
Value

CURRENCY: L/000

SCHEDULE: A

46 716
665 319
712 035
579 224
1 641 259

350 000
350 000
-

Year Ending Dec 31, 2000

BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)

A. EQUITY CAPITAL
I. Capital
1. Paid up capital
TOTAL
II. Difference from issue of shares in excess of par
III. Revaluation Reserves-Investment subsidies
TOTAL
IV. Reserves
1. Regular reserve
4. Extraordinary reserves
TOTAL
V. Retained earnings
VI. Deposits and Appropriations for Capital
VII. Accumulated Translation Adjustment
VIII. Consolidation differences
IX. Minority Interest
Total Equity Capital (AI+AII+AIII+AIV+AV+AVII+AVIII+AIX)
B. PROVISIONS & CONTINGENT LIABILITIES
1. Provision for staff retirement
TOTAL
C. LIABILITIES
I. Long Term Liabilities
II. ShortTerm Liabilities
1. Suppliers-Open account
3. Short term bank loans and Overdrafts
5. Taxes and duties payable
6. Social security contributions payable
11. Other creditors
TOTAL
Total Liabilities (CI+CII)
D. TRANSITORY ACCOUNTS
2. Accrued expenses for the year
TOTAL
TOTAL LIABILITIES (A+B+C+D)
3 658 407
MEMO ACCOUNTS
1. Beneficiaries of assets belonging to 3rd parties
2. Guarantees credit accounts
TOTAL MEMO ACCOUNTS

EQUITY AND LIABILITIES

ENTITY: SARDA PERLITE Srl

Brought to you by Global Reports

102

Cost of
Acquisition

"BALANCE SHEET AS OF 31st DECEMBER 2000


FISCAL YEAR : JANUARY 1 - DECEMBER 31, 2000
(All amounts in whole currency)"

A. SUBSCRIBED CAPITAL UNPAID


(Of which there has been called up to be paid after the end of the following year)"
B. ESTABLISHMENT EXPENSES
1. Establishment expenses
15 515
TOTAL
15 515
C. FIXED ASSETS
I. Intangible Assets
5c. Other intangible Assets
973 822
TOTAL
973 822
II. Tangible Assets
4. Machinery, technical installations
589 865
5. Transportation equipment
92 959
6. Furniture and other equipment
12 947
7. Payments on account and tangible assets
in course of construction
TOTAL
695 771
Total Tangible and Intangible Assets (CI+CII)
1 669 593
III. Participation and other long term financial claims
Total Fixed Assets (CI+CII+CIII)
D. CURRENT ASSETS
I. Stocks
2. Finished and semi-finished products
4. Raw and auxiliary materials-consumables and spare parts
Minus: Reserve for obsolescence and slow moving
TOTAL
II. Receivables
1. Trade receivables
Minus provisions for bad debts
2. Notes receivable
11. Other debtors
11a. VAT Receivable
12. Other advance payments and credits
TOTAL
III. Marketable Securities
IV. Cash and Banks
1. Cash
3. Sight and time deposits
TOTAL
Total Current Assets (DI+DII+DIII+DIV)
E. TRANSITORY ACCOUNTS
1. Deferred expenses
TOTAL
TOTAL ASSETS (A+B+C+D+E)
MEMO ACCOUNTS
1. Assets belonging to 3rd parties
2. Guarantees, debit accounts
TOTAL MEMO ACCOUNTS

ASSETS

ENTITY: SARDA PERLITE S.r.l.

TOTAL

579 224

494 351

CURRENCY: L/000

SCHEDULE: C

Income tax adjustments

COMMENTS
FISCAL YEAR 2000
FISCAL YEAR 1999

Remarks :
Line 16 item 5. and line 18 item 6.
You may insert additional rows, if necessary, in order to specify certain laws based on which you created special or untaxed reserves.

Tax rate

AMOUNT
FISCAL YEAR 2000
FISCAL YEAR 1999
1 010 659
857 732
12
1 010 659
857 744
431 435
363 393
579 224
494 351

EARNINGS APPROPRIATION ACCOUNT


FISCAL YEAR: JANUARY 1 - DECEMBER 31, 2000
(ALL AMOUNTS IN WHOLE CURRENCY)

494 339

579 224

(28 763)
856 597

3 977 909
1 654 109
5 632 018
(3 464 540)
(913 409)
(4 377 949)
1 254 069
1 089
1 255 158
(369 847)
885 311
49

FISCAL YEAR 1999


510 900
44 700
555 600

2 642
(1 507)
857 732
(72 094)
72 094
857 732
363 393
494 339

AMOUNT

CURRENCY: L/000

SCHEDULE: E

1 504
(31 340)
1 010 659
(93 108)
93 108
1 010 659
431 435
579 224

(16 636)
1 040 495

4 468 748
1 801 160
6 269 908
(3 672 602)
(1 191 363)
(4 863 965)
1 405 943
1 026
1 406 969
(352 007)
1 054 962
2 169

FISCAL YEAR 2000


543 598
48 680
592 278

PROFIT & LOSS ACCOUNT 1/1/2000 - 31/12/2000


(ALL AMOUNTS IN WHOLE CURRENCY)

Net income (profit or loss) for the period


+ or (-): Prior period tax audit adjustments
TOTAL
Minus: 1. Income tax
Profit available for Distribution (or Losses carried forward)

DESCRIPTION

ENTITY: SARDA PERLITE Srl

EXTRAORDINARY RESULTS:
Plus: 1. Extraordinary and non-operating income
Minus: 1. Extraordinary and non-operating expenses
Operating & extraordinary Profit (Loss)
Minus: Total depreciation charges
Plus: Depreciation incorporated in Operating Cost
NET PROFIT BEFORE TAX
Minus: (a) Corporate Income tax (tax rate...%)
NET PROFIT AFTER TAX
Less Minority interest
NET EARNINGS (after tax & minority interest)

3. Interest and related expenses


Total Operating Earnings

Sales Revenue - Third Parties


Sales Revenue - Intercompany
TOTAL SALES REVENUE (FOB, C&F & CIF)
Minus: (a) Cost of Sales including Loading (C.o.S.)
(b) Freight & Insurance
Total cost of sales
Gross Profit
Plus: Other operating income
Total:
Minus: 1. Administration expenses
Operating Earnings
4. Interest and related income

Sales Volume - Third Parties


Sales Volume - Intercompany
TOTAL SALES VOLUME in (MT or M3)

DESCRIPTION

ENTITY: SARDA PERLITE S.r.l.

103

SARDA PERLITE S.r.l.

Isocon A.E.

E 2000


2.

(++)
-

467.469.359

318.128.293
110.931.374
2.000.000
4.872.628
4.879.450
8.598.491
449.410.236

1.000.000

.
1.

.
.
1.
2.
4.
5. -
6.
11.
( 11)

(AI+IV+AV)

1.374.374
13.056.553
14.430.927

32.200.000

( )
2000

-29.571.804
-29.571.804
17.059.123

V.

.

IV.
1.
5. . -1892/90

A.
I.
1.


2.

467.469.359

(++)

6.954.814
16.635.526
221.165.320
6.339.489
59.535
322.741
393.220.703

(I++IV)

0
6.954.814
6.954.814
0

165.333.618

13.928.811
54.897
285.132
14.268.840

362.201
25.815.585

20.298.262
2.247.201
1.883.230
25.453.384

1.024.691

3.233.386
30.930.845
34.164.231
441.653.774

Brought to you by Global Reports

104


/ . / &

IV.
1.
3.

3.
3.
10.
11.
12.

.
1.
.
2.
-
-

.
.
1.
2.
4. . -
169.333.618
4.000.000

1.537.038
7.659.164
7.000.378
9.645.084
25.841.664

2.561.729

941.840
204.008
1.145.848

27.957.426
9.247.579
11.528.314
51.295.048

941.840
204.008
1.145.848

( )
2000

.
7.
(II+III)

.
.
3.
4. ,
& .
5. M
6.

.
. &
4.

0
32.930.814
32.930.814
4.350.753

115.541.518
-

5.454.839
5.308.908
8.708.764
20.497.203

1.024.692

941.840
941.840
1.537.037

6.500.000

254.717.079

804.367
24.318.476
25.122.843
225.883.248

28.580.061
10.238.028
61.502.411
6.339.489
3.116.022
501.057
187.000.497

115.541.518

13.305.143
159.917
294.848
13.759.908

28.833.831

22.502.587
3.938.671
855.536
28.833.831

6.500.000

254.717.079

225.819.966
12.012.260
7.422.851
3.966.738
6.891.037
256.112.852

-28.003.051
-15.823.649
-43.826.700
-1.395.773

1.374.374
13.056.553
14.430.927

28.000.000

( )
1999

27.957.426
9.247.579
9.564.300
49.331.034

2.561.729

941.840
941.840

( )
1999

ISOCON A.E. , ,
,
31 2000 - 4
(1 2000 31 2000) . ... 35360/02/96/24

5.548.469
5.548.469

70.743
379.388
4.000.000

485.965

40.000

47.183.019
5.221.651
124.751.067

14.254.896

4.308.645
14.254.896

445.965
18.563.541

177.155.737
19.009.506

989.277.138
797.661.955
191.615.183
4.550.060
196.165.243

2000

-
..


871937

-28.003.051

-73.458
-28.003.051

448.225
-27.929.593

151.787.075
-27.481.368


411691

-43.826.700

-28.003.051
-15.823.649
-43.826.700

1999

5.808.072
5.808.072

155.796
229.254
----

448.225

44.976.419
8.218.500
98.592.156

709.977.712
602.319.588
107.658.124
16.647.583
124.305.707

1999

. .
12371
""

, 12 2001

" ISOCON A.E.


, , , " 31 2000. , 37 .. 2190/1920 " "
, .
.
. . . .
, . 1
43 . . 2190/1920. , 31 2000,
, ,
,
..

ISOCON A.E. , ,
,


237368

..

-29.571.804

:
8. ()

. . , 26 2001

14.254.896
-43.826.700
-29.571.804

(/)
(/)
()

2000

.
()
:
M (-)
: A
()
:
1.
2. - .
3.
()
:
4.
:
3.
()
II. :
1.
: 1.
4.
()
MEION:

:
()


31 2000 (1 2000 31 2000)

105

Isocon A.E.

Isocon A.E.

) 43 . 7- :

.

) 43 . 7- :
, .

E 2000

) 42 . 8 :
( )

3.

) 43 . 2 :
. .

) 43 . 2 :
. .

) 43 .9 :
, , " "

3.
,
.

2. ()
.

.

1. , 1/1/98 50% 100/1998.

. 24.352.195 .

) 43 . 1- :

/ .

) 43 . 1 :

.

. 2 . .

) 42 . 5 :

.

Brought to you by Global Reports

106

) 42 . 3 :
,
.

) 42 . 2 :
.

) 42 . 4 :
, , (),
.

) 42 . 1 :

" ".

) 42 . 3 :

, ,
. 2 .

.1.

-

. 2190/1920 43 ,
31-12-2000

31 2000
.. "SOCON , "

) 43 . 1- :
.

.

.

, 205/88
31 & 1 . .2238/94
,
, . 1.000.000. .2190/20
2.500.000

) 43 . 1- :
5 .

) 43 . 1- :

.

) 43 .1- :
.

) 42 . 14 . :
: " " .

,
.4.000.000.


) 43 1 :
.
. 7.

4.200 .1.000.
) 43 . 1 42 . 10 :

32.200
1.000
32.200.000
) 43 .1- :

) 43 . 1- :
, .

:
:
. :
:

) 43 . 1- :

.
. 6.


" "
, 110/06//86/11

) 43 . 1- :

43, .

. 5.

) 43 . 1-

.

) 43 . 1- :
10%

. 4.

) 43 .4 .
" ", " " "
(GOODWILL)".

) 43 . 3-
/
, () /
,
.

) 43 . 5-
.
) 43 . 3-
( ) .

) 43 . 5

107

Isocon A.E.

Isocon A.E.

. .
.. 871937/78

EY.
... 237368/98

, 26/01/2001


... 411691

1) & :
- &
-
2) & :
-

..

E 2000

Brought to you by Global Reports

108

:
:

2.346.926
984.330.645
2.599.567
989.277.138

70.743 .

152.756 .
226.632 .

: 13
2. :
) (/) : 10
/ :
75.695.802
) : 3
/ :
9.266.929
:
84.962.731

1.
2.
3.

/ , 13.500.000 .

. .
12371
""

, 12 2001

9 1 12 2001

) 43 1- :

. 13
.

) 42 15- :
" ", " " " ".

) 42 15
.

) 43 . 1- :

:

) 43 . 1 :
.

. 12 .

) 43 . 1 :
.

) 43 . 1 :
.

) 43 1 :
.

.11 ,

16

) 42 . 9
.

14

10.

13

12

) 42 . 11 :

11 -.

9 .

2,561,729

31-12-99

941,840

9,564,300

9,247,579

27,957,426

42 . 12 :
" ".

ISOCON A.E.

. 8 :

204,008

1,964,014

1,145,848

11,528,314

9,247,579

27,957,426

2,561,729


2000 31/12/2000

941,840

8,708,764

5,308,908

5,454,839

1,024,692

31/12/99

204,008

936,320

1,691,470

2,204,325

512,346

2000

1,145,848

9,645,084

7,000,378

7,659,164

1,537,038


31-12-00

1,883,230

2,247,201

20,298,262

1,024,691

A
31-12-00

109

Isocon A.E.

K
111
Brought to you by Global Reports

31-3-2000

1,009,030
1,009,030

140,336

. .
... 162877

. .
... 051782

2000

, 5 2000

Brought to you by Global Reports

112

31-03-00

31-03-99

53,707,610
0
3,617,859
0

818,271

31-03-00

1,524,866

(140,336)
2,018,338
(493,472)
1,524,866

8,914,991
5,000,717
3,914,274
315,823
4,230,097
2,071,423
2,158,674

805,427
805,427

1,116,947
13,358,400
4,633,060
26,794,749

934,585
2,755,483
3,573,294
15,117,591

1,029,299

123,567
1,106,329
(77,030)
1,029,299

6,434,350
4,110,271
2,324,079
119,107
2,443,186
1,460,424
982,762

31-03-99

51,371,922
0
8,775,862
0

36,231

1,029,299

7,686,342

7,854,229

1,524,866

1,825,781

6,736,716
14,949,146
21,685,862

1,644,071

9,494,402
25,108,409
34,602,811

. .
... 090579

:
1. .
2. : 723 .
3. 31/3/2000 .
4. 31/12/1999
() LIFO .
5. 91: (. 132.1): 3.519.576, - (. 142.2): 3.310.452, (. 145.4): 1.876.111,
( 517.0): 208.852.

. /
()
:
/ -
: /

: -
/ -

&
&
/ -
: & ()
-
:
:
297,430
16,321
190,184

616,212

758,450
51,371,922
8,775,862

5,044,894
4,459,104
578,306
51,242
17,195,817

53,707,610
3,617,859

7,062,271

15,667,861
32,800,028

17,876,729
35,817,591

6,811,463
3,836,978
369,321
337,291
16,229,915

29,777,544
15,339,754
14,437,790

31,548,521
16,308,158
15,240,363

4,874,862

12,993,021
10,298,644
2,694,377

1,870,952
1,111,087
759,865

31/3/1999

14,804,697
12,104,198
2,700,499

2,424,411
1,522,757
901,654

31/3/2000

/ / 31.3.2000 (1 - 31 2000)

. /

. &
.
I. / .
II. / .
1.
3. / .
5.

.
I.
II-IV. -

. /

.
I.
II.
1.
11.
III.
IV.
/

.
I.

31/3

II.

31/3

III. & /

.

31/3

... &
31.3.2000 (1 -31 2000).... 110/06//86/11
( .)

197,581
44,954
349,021

1,018,342
33,938
984,404

(50,000)
1,018,342

(106,486)
1,157,589
(89,247)

. .
... 051782

. .
... 162877

, 9 2000

. .
... 090579

:
1. :
) : 1) "... & " 2) "SARDA PERLITE Srl", 3) "SIBIMIN OVERSEAS LTD", 4) "
.. A.B.E.M.E., 5) " ..", 6) " .." ( ..), 7) "ASCANA LTD", 8)
"ISOCON A.E.", 9) " ..", 10) "S&B HOLDING GmbH", 11) " S&B MINERALS BETEILIGUNGS GmbH", 12) "OTAVI MINEN A.G.", 13)
"SILVER & BARYTE NORTH AMERICA INC", 14) "IKO-ERBSLOEH GmbH". ) : "LAVIOSA CHIMICA . S.p.a.", "LAVIOSA PROMASA S.A.",
"BENTEC S.p.a.". 7.9.13.14. .
2. .
3. :1.401 .
4. 31/3/2000 .
5. . 31/3/2000.
6. 31/12/1999
() LIFO .
7. ( ) . 22.050 . (goodwill)
"OTAVI MINEN A.G.", " .." "IKO-ERBSLOECH GmbH. , 5 .. 2190/1920.

1,008,385
958,385

31-03-99
12,411,519
8,722,032
3,689,487
147,450
3,836,937
2,572,862
1,264,075

984,404
33,938
1,018,342
1,180,247
78,325,381
9,928,344

2,216,097
5,176,655
12,902,407
57,525,785
2,113,238
59,104
2,172,342
1,791,038
104,613,954
4,097,037

23,330,376
3,002,866
15,007,770
8,831,366
50,172,378

37,230,626

31-03-99
6,736,716
15,430,856
392,488
842,817
23,402,877
2,551,537

31-03-00
9,494,402
27,082,182
-96,491
1,634,938
38,115,031
5,009,758

/ / 31.03.2000 (1 - 31 2000)
. /
31-03-00
()
23,162,022
:
16,010,025
/ () /
7,151,997
: /
341,249

7,493,246
: -
4,438,242
/ () /
3,055,004
: /
134,084
: &
25,182
:
: &
474,101
(314,835)
/ () /
2,740,169
: & ()
(493,626)
:
1,649,247
: / .
1,575,046
(74,201)
/ ()
2,172,342
:

2,172,342
-
59,104

2,113,238

. /

/

.
I.
II-IV. -
VIII.
IX.

. &
.
I. / .
II. / .
1.
3. / .
5.

( )

708,056

1,153,665
104,613,954
4,097,037

. /

/

78,325,381
9,928,344

8,351,454
7,538,342
578,306
3,892,986
32,919,760

12,558,672

42,142,437
23,561,208
18,581,229
16,324,197
43,909,410

62,747,574
32,918,385
29,829,189
4,255,024
59,507,212
16,443,655

24,152,259
15,148,275
9,003,984

2,013,387
1,225,232
788,155

31/3/1999

44,956,450
19,533,451
25,422,999

2,750,658
1,740,637
1,010,021

31/3/2000

14,923,207
5,912,982
674,321
4,988,891
42,943,056

.
I.
II.
1.
11.
III.
IV.
/

.
I.

: 31/3

II.

: 31/3

III. & /

.

: 31/3

... &
31.3.2000
( .)

113

31-3-2000

30-6-2000

6,698,607
5,111,615
15,574,031
303,375
1,702,162
29,389,790
695,198
64,110,717
8,580,000

6,745,756
5,830,782
4,054,919
369,745
3,047,313
20,048,515
852,237
57,512,630
3,933,185

2000

1,352,673
57,512,630
3,933,185

. /

/

0
64,110,717
8,580,000

1,202,402
16,062,812
2,466,822
27,418,379
1,989,123

2,244,397
2,992,084
3,134,606
16,061,700
3,292,784

1,825,781

7,686,343

1,981,275

7,690,613

Brought to you by Global Reports

114

30,046,427
15,344,047
14,702,380
15,785,526
33,209,095

31,943,133
16,576,416
15,366,717
17,839,264
35,795,594

9,494,402
23,383,032
32,877,434

13,424,693
10,703,504
2,721,189

15,204,802
12,615,189
2,589,613

9,494,402
25,329,796
34,824,198

2,050,466
1,233,832
816,634

30/6/1999

2,454,445
1,638,161
816,284

30/6/2000

.
I. /
II. /
1.
3. / .
5.

( )

. &

.
I.
II-IV. -

.

: 30/6

.
I.

: 30/6

II.

: 30/6

III. & /
(++)
.
I.
II.
1.
11. .
III.
IV.
/
. /

/

... &
30.6.2000 (1 -30 2000).... 110/06//86/11
( .)

1,938,569
1,938,569
3,292,784

376,417
899,586

3,682
(448,447)

(523,169)
3,292,784

(444,765)
3,815,953

18,848,697
11,299,435
7,549,262
575,066
8,124,328
3,735,447
128,163
4,260,718

1,707,676
1,707,676
1,989,123

418,652
893,785

297,430
144,382
(542,867)

(475,133)
1,989,123

(101,055)
2,464,256

15,092,724
9,683,808
5,408,916
448,204
5,857,120
3,095,596
196,213
2,565,311

. .
... 162877

. .
... 051782

. .
... 090579

.
12471
..

, 24 2000

6 .. 360/1985, 90 . 2533/1997
, , ,
1/1/2000 31/6/2000
, .
. . . . 4 ,

. ,
, , 31/6/2000, ,
,
. 4 .

, 18 2001

:
1. .
2. : 735 .
3. 30/6/2000 .
4. 31/12/1999
( LIFO ). . 1,4 .
5. 15/12/1999 , .
6. 1996-2000.
7. . 8,7 .., , . , , 43 . . 2190/1920, . 5,8 .
8. 91: (. 132.1) 6.772.266, - (. 142.2) 7.728.422, (. 145.4): 4.107.341,
(. 517.0): 240.668.

.
()
:
/ -
: /

: .
-
/ -

&
&
/ -
: &
: &
-
:
:
-

/ / 30.6.2000 (1 - 30 2000)

115

30-6-2000

30-6-2000

2000

. /
()
:
/ () /
: /

: .
-
/ () /
: /
: &
:
: &
/ () /
: &
: &
-
:
: / .
/ -
-

3,866,142
3,044,182

(821,960)
5,278,790
306,754
4,972,036

166,668
6,100,750

2,218,982
2,118,982

760,796
1,100,803

837,949

(842,352)
5,934,082

1,166,052
1,819,506
1,652,838

423,215
216,196

236,588
87,112

49,779,733
34,829,067
14,950,666
662,040
15,612,706
6,240,863
2,595,409
6,776,434

(100,000)
3,272,657
170,791
3,101,866

(340,007)
3,372,657

(198,538)
3,712,664

31,984,020
22,460,290
9,523,730
427,575
9,951,305
4,460,616
1,579,487
3,911,202

3,101,866
170,791
3,272,657
1,079,925
93,405,804
8,897,309

6,843,862
18,975,213
4,426,698
51,934,131

4,972,036
306,754
5,278,790
2,829,049
110,698,883
4,403,435

21,688,358

10,520,210
16,188,061
6,334,379
58,929,324

2,704,924

9,494,402
23,504,627
580,687
834,451
34,414,167

25,886,674

5,063,089

/ / 30.06.2000 (1 - 30 2000)

. /

/

( )

.
I. / .
II. / .
1.
3. / .
5.

. &

.
I.
II-IV. -
VIII.
IX.

9,494,402
27,273,464
-62,353
1,893,118
38,598,631

1,168,369
110,698,883
4,403,435

. /

/

12,018,770
19,899,755
704,541
3,510,569
48,156,127

17,969,928
5,623,038
789,948
6,519,900
49,879,894
854,550
93,405,804
8,897,309

12,022,492

43,529,189

18,977,080

Brought to you by Global Reports

116

3,961,857

44,515,837
24,300,671
20,215,166

63,786,875
34,024,895
29,761,980
58,721,761

31,912,650
16,454,400
15,458,250

2,255,155
1,389,217
865,938

30/6/1999

45,165,469
20,167,545
24,997,924

2,826,730
1,897,871
928,859

30/6/2000

.
I.
II.
1.
11.
III.
IV.
/

.
I.

: 30/6

II.

: 30/6

III. & /

.

: 30/6

... &
30.6.2000
( .)

7,855,773

, 21 2000

. .
... 162877

. .
... 090579

.
12471
..

, 24 2001

6 .. 360/1985, 90 . 2533/1997, , ,
, 1/1/2000 30/6/2000 , , . (4)
36,50% 39,29% ,
. ,
. . 2190/1920 30/6/2000, ,

. 6 .

. .
... 051782

:
1. :
) : 1) "... & ", 2) "SARDA PERLITE Srl", 3) "SIBIMIN OVERSEAS LTD", 4)
" .. A.B.E.M.E., 5) " ..", 6) .. ( "
.."), 7) "ASCANA LTD", 8) "ISOCON A.E.", 9) " ..", 10) "S&B HOLDING GmbH", 11) " S&B
MINERALS BETEILIGUNGS GmbH", 12) "OTAVI MINEN A.G.", 13) "SILVER & BARYTE NORTH AMERICA INC", 14) "IKO-ERBSLOEH GmbH". )
: "LAVIOSA CHIMICA . S.p.a.", "LAVIOSA PROMASA S.A.", "BENTEC S.p.a.". 7 14
.
2. .
3. :1.408 .
4. 30/6/2000 .
5. . 30/6/2000
..
6. 31/12/1999
( LIFO ). 1,4 .
7. . 22.16 (goodwill)
. , 5 .. 2190/1920.

117

30-6-2000

30-9-2000

2000

. .
... 162877

. .
... 051782

, 30 2000

Brought to you by Global Reports

118

2,949,972
2,949,972

662,799
1,288,386

261,620
131,969
(545,343)

297,430
677,246
(912,188)

4,851,457

(625,587)
4,851,457

(151,754)
5,477,044

2,501,463
2,501,463

388,647
934,468

3,805,025

(545,821)
3,805,025

62,488
4,350,846

24,029,192
15,224,372
8,804,820
571,950
9,376,770
4,884,875
203,537
4,288,358

. .
... 090579

:
1. .
2. : 742 .
3. 30/9/2000
( ).
4. 31/12/1999
( LIFO ).
5. 15/12/1999 , .
6. 1996-1999.
7. 91: (. 132.1): 11.540.453, - (. 142.2): 11.979.140, (. 145.4): 6.320.149,
(. 517.0): 439.854.

.
()
:
/ -
: /

: .
-
/ -

&
&
/ -
: &
: &
-
:
:
30,279,596
18,712,274
11,567,322
887,001
12,454,323
6,598,181
227,344
5,628,798

1,862,221
57.541,382
4,249,750

. /

/

/ / 30.9.2000 (1 - 30 2000)

1,461,596
4,875,084
1,523,973
15,546,996
3,805,025

2,365,508
1,193,311
13.616.647
4,851,457
0
54,054,963
4,574,348

7,686,343

1,825,781

7,690,613

2,237,378

9,494,402
23,382,759
32,877,161

.
I. /
II. /
1.
3. / .
5.

( )

. &

.
I.
II-IV. -

9,494,402
25,479,277
34,973,679

926,392
57,541,382
4,249,750

. /

/

5,977,625
3,403,389
684,181
1,437,051
18,595,289

6,655,487
3,500,719
233,686
1,792,685
19,797,464
713,042
54,054,963
4,574,348

7,093,043

30,380,536
15,674,204
14,706,332
16,564,719
33,930,466

32,520,628
16,915,609
15,605,019
18,053,484
36,193,864
7,614,887

13,774,012
11,114,597
2,659,415

2,178,829
1,362,663
816,166

30/9/1999

15,639,162
13,103,801
2,535,361

2,470,639
1,846,977
623,662

30/9/2000

.
I.
II.
1.
11.
III.
IV.
/

.
I.

: 30/9

II.

: 30/9

III. & /
(++)

.

: 30/9

... &
30.9.2000 (1 -30 2000).... 110/06//86/11
( .)

22,883,362

7,417,279
413,895
7,831,174
2,980,755
111,136,637
4,553,688

8,834,628
21,113,332
3,223,351
56,054,673

6,048,946
4,835,469

2,404,037
2,368,475

343,207
261,868
1,717,865

(1,213,477)
7,831,174
413,895
7,417,279

35,562
9,044,651

(1,112,790)
9,009,089

77,348,336
54,694,347
22,653,989
777,275
23,431,264
9,539,849
3,769,536
10,121,879

585,873
784,092
1,437,680

3,546,222
3,396,222

1,200,708
1,745,939

(150,000)
5,557,791
280,574
5,277,217

(545,231)
5,707,791

(67,715)
6,253,022

49,834,340
34,472,261
15,362,079
512,567
15,874,646
6,869,261
2,684,648
6,320,737

5,277,217
280,574
5,557,791
1,061,674
82,537,436
4,890,485

6,194,392
7,736,455
3,251,936
39,071,566

21,888,783

9,494,402
23,349,123
544,435
787,670
34,175,630
2,670,775

823,206
82,537,436
4,890,485

11,658,402
5,870,776
827,349
3,971,957
34,536,730

12,208,246


. .
... 162877


. .
... 051782

, 3 2000

. .
... 090579

:
1. :
) : 1) "... & " 2) "SARDA PERLITE Srl", 3) "SIBIMIN OVERSEAS LTD", 4) "
.. A.B.E.M.E., 5) " ..", 6) .. ( " .."),
7) "ASCANA LTD", 8) "ISOCON A.E.", 9) " ..", 10) "S&B HOLDING GmbH", 11) "S&B MINERALS BETEILIGUNGS GmbH",
12) "OTAVI MINEN A.G.", 13) "SILVER & BARYTE NORTH AMERICA INC", 14) "IKO-ERBSLOEH GmbH". ) : "LAVIOSA CHIMICA
. S.p.a.", "LAVIOSA PROMASA S.A.", "BENTEC S.p.a.". 7 14 .
2. .
3. :1.492 .
4. 30/9/2000 ( ).
5. . 30/9/2000
.
6. 31/12/1999
( LIFO ).
7. . 22.24 (goodwill) . , 5 .. 2190/1920.

. /
()
:
/ () /
: /

: .
-
/ () /
: /
: &
:
: &
/ () /
: &
: &
-
:
: / .
/ -
-

/ / 30.09.2000 (1 - 30 2000)

. /

/

.
I.
II-IV. -
VIII.
IX.

. &
.
I. / .
II. / .
1.
3. / .
5.

( )

9,494,402
27,536,880
-214,419
1,960,561
38,777,424
5,492,611

733,758
111,136,637
4,553,688

. /

/

18,018,865
5,679,021
1,097,890
6,859,449
51,233,053

46,237,163
24,882,204
21,354,959
8,828,100
46,330,890

65,068,161
35,410,122
29,658,039
4,034,989
58,412,930
19,577,828

33,340,686
17,192,855
16,147,831

2,383,564
1,536,954
846,610

30/9/1999

45,821,224
21,101,322
24,719,902

2,884,651
2,127,755
756,896

30/9/2000

.
I.
II.
1.
11.
III.
IV.
/

.
I.

: 30/9

II.

: 30/9

III. & /

.

: 30/9

... &
30.9.2000
( .)

119

30-9-2000

31-12-2000

2000

. /
()
:
/ -
: /

: -
/ -

&
&
/ -
: & ()
-
:
:

Brought to you by Global Reports

120

62,383,586
5,382,276

4,796,038
4,405,938

274,899
243,559
(731,622)

8,520,479

(390,100)

(213,164)
8,942,503
(31,924)
8,910,579

44,810,486
28,115,785
16,694,701
1,359,503
18,054,204
8,898,537
9,155,667
336,606
697,939
(1,141,423)

3,633,391
3,633,391

4,158,047

(106,878)
4,815,469
(657,422)
4,158,047

30,613,345
19,937,774
10,675,571
1,338,216
12,013,787
7,091,440
4,922,347

53,848,531
3,709,065

3,053

1,176,944
5,099,775
1,500,664
15,467,726
4,158,047

2,726

7,690,343

2,755,024
2,364,723
1,831,093
14,873,185
8,520,479

1,464,144

9,494,402
23,261,159
32,755,561

7,922,345

2,435,217

/ / 31.12.2000 (1 - 31 2000)

. /

.
I./ .
II. / .
1.
3. / .
5.

. &

.
I.
II-IV. -

9,494,402
27,057,577
36,551,979

1,231,595
62,383,586
5,382,276

. /

/

3,954,853
4,242,476
369,522
1,977,683
15,900,855

5,534,199
3,762,458
231,194
1,513,516
18,055,549
1,059,954
53,848,531
3,709,065

5,356,321

31,374,562
15,777,242
15,597,320
17,869,614
35,999,233

35,333,297
17,798,950
17,534,347
14,800,256
42,637,128
7,014,182

14,064,260
11,531,961
2,532,299

24,997,739
14,695,214
10,302,525

.
I.
II.
1.
11.
III.
V.
/

.
I.

: 31/12

II.

: 31/12

III. & /

... &
31.12.2000 (1 -31 2000).... 110/06//86/11
( .)

31/12/2000
31/12/1999
.

2,667,119
2,424,411
: 31/12
2,207,805
1,535,922

459,314
888,489

. .
... 913778

, 20 2001

. .
... 090579

.
12471
..

, 23 2001

6 .. 360/1985, 90 . 2533/1997, , ,
,
, 1/1/2000 31/12/2000
, .
.
. . .3 4 , . : / . 14,7 . . 28 ... 43 . . 2190/1920 . 450 . . ,

, , 31/12/2000, ,
. 3 & 4
. 90 . 2533/1997
, 37 . . 2190/1920. , .

. .
... 162877


&

:
1. .
2. :729 .
3. .2065/1992 2000 .
600.979.942 . 97.590.976 . 503.388.966
. . 17.175.039 .
4. 31/12/1999
( LIFO ). . 2,2 .
5. 2000 .. .
6. 1996-2000.
7. . 7,8 ..
. 2166/93, , 5% 20% .. 2190/1920.
8. 91: (. 132.1):15.041.695, - (. 142.2): 20.875.636, (. 145.4): 8.296.498,
(. 514.0): 596.657

121

31-12-2000

31-12-2000

2000

/ -
-

. /
()
:
/ () /
: /

: . / -
/ () /
: /
: &
: &
/ () /
: & ()
-
:
: / .

Brought to you by Global Reports

122

6,437,314
304,589
6,741,903

9,257,050
568,089
9,825,139

106,497,535
5,661,340

8,347,351
6,772,811

340,557
360,429
(2,513,412)

9,825,139
568,089
9,257,050

(1,574,540)

(1,812,426)
9,726,601
1,673,078
11,399,679

102,701,600
73,717,490
28,984,110
1,119,181
30,103,291
18,564,264
11,539,027

4,795,692
4,551,383

676,223
890,574
(1,940,803)

6,741,903
304,589
6,437,314

(244,309)

(374,006)
7,886,056
(899,844)
6,986,212

67,756,904
47,160,835
20,596,069
1,203,813
21,799,882
13,539,820
8,260,062

84,707,289
4,016,283

1,699,034

7,115,067
8,200,300
2,949,351
40,442,517

1,445,464

22,177,799

6,243,775
15,400,371
4,799,754
51,772,319

2,239,814

9,494,402
22,896,467
329,410
863,742
33,584,021

25,328,419

4,530,802

/ / 31.12.2000 (1 - 31 2000)

. /

.
I. / .
II. / .
1.
3. / .
5.

( )

. &

.
I.
II-IV. -
VIII .
IX.

9,494,402
28,563,958
(655,001)
1,520,452
38,923,811

1,440,275
106,497,535
5,661,340

. /

/

10,358,156
6,475,455
1,155,462
4,777,799
35,853,845

11,629,887
7,117,410
246,525
6,739,141
44,034,222
1,120,582
84,707,289
4,016,283

13,086,973

48,026,332
25,005,327
23,021,005
7,737,576
46,727,893

65,765,456
35,734,703
30,030,753
3,997,029
60,476,121
18,301,259

33,992,812
18,023,500
15,969,312

2,757,478
1,752,509
1,004,969

31/12/1999

48,513,427
22,065,088
26,448,339

2,959,429
2,412,512
546,917

31/12/2000

.
I.
II.
1.
11.
III.
IV.
/

.
I.

: 31/12

II.

: 31/12

III. & /

.

: 31/12

... &
31.12.2000
( .)

. .
... 913778

. .
... 162877

. .
... 090579

.
12471
..

, 23 2001

6 .. 360/1985, 90 . 2533/1997 ,
,
, 1/1/2000 31/12/2000
, ,
. (4) 39,02% 39,40% ,
. 28 ..., .
, . . 2190/1920

31/12/2000, ,
. 4 6 . 108 .
2190/1920. , .


&

, 21 2001

:
1. :
) : 1) "... & " 2) "SARDA PERLITE Srl", 3) "SIBIMIN OVERSEAS LTD",
4) " .. A.B.E.M.E., 5) " ..", 6) " ..." (
" .."), 7) "ASCANA LTD", 8) "ISOCON A.E.", 9) "S&B HOLDING GmbH", 10) "S&B MINERALS BETEILIGUNGS GmbH",
11) "OTAVI MINEN A.G.", 12) "SILVER & BARYTE NORTH AMERICA INC", 13) "IKO-ERBSLOEH GmbH". ) :
"LAVIOSA CHIMICA . S.p.a.", "LAVIOSA PROMASA S.A." "BENTEC S.p.a.". 13 .
2. .
3. :1.401 .
4. 31/12/1999
( LIFO ). . 2,2 ..
5. . 31/12/2000
.
6. .2065/1992 2000
. 647.102.873 . 104.084.707 . 543.018.166
. . 17.740.391 .
7. . 24.7 (goodwill) , . , 20% . . 2190/1920.

123

31-12-2000

2000

Brought to you by Global Reports

124

. .
... 913778

. .
... 162877

1,595,991
1,522,991

718,381
1,736,454
240,000
140,000
5,452,843

515,318

298,281
217,037

11,477,440

2,120,806
3,618,559
5,738,075

479,723

41,071
274,899

163,753

15,862,242

2,203,931
213,754

2,349,169

31,508,818

1,140,452
1,348,468
51,347
5,551

922,565

6,247,112

.
... 090579

-4,937,525
-73,000

2,618,008

-10,997,717

2,181,809

23,975,132

2,932
1,489,466
47,584,814

44,810,486
1,360,103
1,287,822
513,300
112,204
124,238
869,059

. .

.
12471
"

, 22 2001
-


1/1 - 31/12/2000
18 2001
. .

&

, 14 2001

( ) (100 - 200 - 300)=









( A)
( 100)






( 200)
(100 - 200)=




( )
( 100)

()


( )



..
( 200)
(100 - 200)=
( + + )
:

( )




( )



:


( 100)

( )

-

/




( )
:



( )
( 200)



68,516

-
:
-
( 300)

... &
.... 110/06//86/11
: 1/1/2000 31/12/2000

2,512,614
1,736,454
321,600
140,000
4,710,668
6,026,205
2,404,487
4,448,415
6,852,902

298,281
2,541,602
7,896,990
10,736,873

10,089,586
11,906,816
85,252
94,459
191,303
22,367,416
-22,245,682

121,734

66,699

55,035

18,623,964

1,981,647
1,787,200

3,700,331
68,516

1,402,169
4,681,142
86,220,859

4,881,731
5,445,341
165,195

63,845,470
11,470,378
118,117
6,377,938

3,311
3,458,235
106,632,023

102,268,585
1,119,842
4,944,893
530,377
236,575
124,238
869,059

. .

. .
... 913778

. .
... 162877

.
... 090579

.
12471
"


1/1 - 31/12/2000 8 2001 . 31/12/2000 .
, 22 2001
-

&

: 1) "... ", 2) "SARDA PERLITE s.r.l.", 3) "SIBIMIN OVERSEAS Ltd" ( ), 4) "


.. .....", 5) " ...", 6) " ..." ( ..", 7)
"ASKANA Ltd", 8) "ISOCON A.E.", 9) "S & B HOLDING Gmbh" ( ), 10) "LAVIOSA CHIMICA MIN. S.p.A.", 11) " LAVIOSA PROMASA S.A.", 12) "BENTEC S.p.A.".
, 14 2001

( ) (100 - 200 - 300)=









( A)
( 100)






( 200)
(100 - 200)=





( )
( 100)

()


( )



..
( 200)
(100 - 200)=
( + + )
:

( )




( )



:


( 100)

( )

-

/




( )
:



( )
( 200)




-
:
-
( 300)

... &
.... 110/06//86/11
: 1/1/2000 31/12/2000

125

A 21A 106 72 A T.: (01) 369 0111 Fax: (01) 360 1169 www.S.andB.gr

Brought to you by Global Reports

Vous aimerez peut-être aussi