DATOS:

PRSTAMO
20000
i
49.36% anual
n
24 meses
R
1232.380346
MTODO FRANCS CON FRMULAS
SALDO
INTERS DEL
MESES
INICIAL
SALDO
0
1 S/. 20,000.00 S/.
679.95
2 S/. 19,447.57 S/.
661.17
3 S/. 18,876.36 S/.
641.75
4 S/. 18,285.73 S/.
621.67
5 S/. 17,675.02 S/.
600.91
6 S/. 17,043.55 S/.
579.44
7 S/. 16,390.61 S/.
557.24
8 S/. 15,715.47 S/.
534.29
9 S/. 15,017.38 S/.
510.55
10 S/. 14,295.55 S/.
486.01
11 S/. 13,549.19 S/.
460.64
12 S/. 12,777.45 S/.
434.40
13 S/. 11,979.47 S/.
407.27
14 S/. 11,154.36 S/.
379.22
15 S/. 10,301.20 S/.
350.22
16 S/. 9,419.04 S/.
320.22
17 S/. 8,506.88 S/.
289.21
18 S/. 7,563.71 S/.
257.15
19 S/. 6,588.48 S/.
223.99
20 S/. 5,580.09 S/.
189.71
21 S/. 4,537.42 S/.
154.26
22 S/. 3,459.30 S/.
117.61
23 S/. 2,344.53 S/.
79.71
24 S/. 1,191.86 S/.
40.52
S/. 9,577.13

3.40% mensual

AMORTIZACIN

CUOTA

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

552.43
571.21
590.63
610.71
631.47
652.94
675.14
698.09
721.83
746.37
771.74
797.98
825.11
853.16
882.16
912.16
943.17
975.23
1,008.39
1,042.67
1,078.12
1,114.77
1,152.67
1,191.86
20,000.00

1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
1,232.38
29,577.13

SALDO
FINAL
S/. 20,000.00
S/. 19,447.57
S/. 18,876.36
S/. 18,285.73
S/. 17,675.02
S/. 17,043.55
S/. 16,390.61
S/. 15,715.47
S/. 15,017.38
S/. 14,295.55
S/. 13,549.19
S/. 12,777.45
S/. 11,979.47
S/. 11,154.36
S/. 10,301.20
S/. 9,419.04
S/. 8,506.88
S/. 7,563.71
S/. 6,588.48
S/. 5,580.09
S/. 4,537.42
S/. 3,459.30
S/. 2,344.53
S/. 1,191.86
S/.
-0.00

DATOS:
PRSTAMO
20000
i
49.36% anual
n
24 meses
R
S/. 1,232.38
MTODO FRANCS CON FUNCIONES
SALDO
INTERS DEL
MESES
INICIAL
SALDO
0
1 S/. 20,000.00 S/.
679.95
2 S/. 19,447.57 S/.
661.17
3 S/. 18,876.36 S/.
641.75
4 S/. 18,285.73 S/.
621.67
5 S/. 17,675.02 S/.
600.91
6 S/. 17,043.55 S/.
579.44
7 S/. 16,390.61 S/.
557.24
8 S/. 15,715.47 S/.
534.29
9 S/. 15,017.38 S/.
510.55
10 S/. 14,295.55 S/.
486.01
11 S/. 13,549.19 S/.
460.64
12 S/. 12,777.45 S/.
434.40
13 S/. 11,979.47 S/.
407.27
14 S/. 11,154.36 S/.
379.22
15 S/. 10,301.20 S/.
350.22
16 S/. 9,419.04 S/.
320.22
17 S/. 8,506.88 S/.
289.21
18 S/. 7,563.71 S/.
257.15
19 S/. 6,588.48 S/.
223.99
20 S/. 5,580.09 S/.
189.71
21 S/. 4,537.42 S/.
154.26
22 S/. 3,459.30 S/.
117.61
23 S/. 2,344.53 S/.
79.71
24 S/. 1,191.86 S/.
40.52
S/.
9,577.13

3.40% mensual

AMORTIZACIN
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

552.43
571.21
590.63
610.71
631.47
652.94
675.14
698.09
721.83
746.37
771.74
797.98
825.11
853.16
882.16
912.16
943.17
975.23
1,008.39
1,042.67
1,078.12
1,114.77
1,152.67
1,191.86
20,000.00

CUOTA
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 1,232.38
S/. 29,577.13

SALDO
FINAL
S/. 20,000.00
S/. 19,447.57
S/. 18,876.36
S/. 18,285.73
S/. 17,675.02
S/. 17,043.55
S/. 16,390.61
S/. 15,715.47
S/. 15,017.38
S/. 14,295.55
S/. 13,549.19
S/. 12,777.45
S/. 11,979.47
S/. 11,154.36
S/. 10,301.20
S/. 9,419.04
S/. 8,506.88
S/. 7,563.71
S/. 6,588.48
S/. 5,580.09
S/. 4,537.42
S/. 3,459.30
S/. 2,344.53
S/. 1,191.86
S/.
-

DATOS:
PRSTAMO S/. 20,000.00
i
49.36%
n
24
R
S/. 1,232.38
MTODO ALEMN
SALDO
MESES
INICIAL
0
1 S/. 20,000.00
2 S/. 19,166.67
3 S/. 18,333.33
4 S/. 17,500.00
5 S/. 16,666.67
6 S/. 15,833.33
7 S/. 15,000.00
8 S/. 14,166.67
9 S/. 13,333.33
10 S/. 12,500.00
11 S/. 11,666.67
12 S/. 10,833.33
13 S/. 10,000.00
14 S/. 9,166.67
15 S/. 8,333.33
16 S/. 7,500.00
17 S/. 6,666.67
18 S/. 5,833.33
19 S/. 5,000.00
20 S/. 4,166.67
21 S/. 3,333.33
22 S/. 2,500.00
23 S/. 1,666.67
24 S/.
833.33

anual
meses

3.40% mensual

INTERS DEL
SALDO

AMORTIZACIN

CUOTA

S/.
679.95
S/.
651.62
S/.
623.29
S/.
594.96
S/.
566.63
S/.
538.30
S/.
509.96
S/.
481.63
S/.
453.30
S/.
424.97
S/.
396.64
S/.
368.31
S/.
339.98
S/.
311.64
S/.
283.31
S/.
254.98
S/.
226.65
S/.
198.32
S/.
169.99
S/.
141.66
S/.
113.33
S/.
84.99
S/.
56.66
S/.
28.33
S/. 8,499.40

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

S/. 1,513.29
S/. 1,484.95
S/. 1,456.62
S/. 1,428.29
S/. 1,399.96
S/. 1,371.63
S/. 1,343.30
S/. 1,314.97
S/. 1,286.63
S/. 1,258.30
S/. 1,229.97
S/. 1,201.64
S/. 1,173.31
S/. 1,144.98
S/. 1,116.65
S/. 1,088.32
S/. 1,059.98
S/. 1,031.65
S/. 1,003.32
S/.
974.99
S/.
946.66
S/.
918.33
S/.
890.00
S/.
861.66
S/. 28,499.40

833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
833.33
20,000.00

SALDO
FINAL
S/. 20,000.00
S/. 19,166.67
S/. 18,333.33
S/. 17,500.00
S/. 16,666.67
S/. 15,833.33
S/. 15,000.00
S/. 14,166.67
S/. 13,333.33
S/. 12,500.00
S/. 11,666.67
S/. 10,833.33
S/. 10,000.00
S/. 9,166.67
S/. 8,333.33
S/. 7,500.00
S/. 6,666.67
S/. 5,833.33
S/. 5,000.00
S/. 4,166.67
S/. 3,333.33
S/. 2,500.00
S/. 1,666.67
S/.
833.33
S/.
-