FI

Date

Entre

Quantit
1-Dec
1,000
7-Dec
750
10-Dec
15-Dec
18-Dec
250
26-Dec
Cloture
FIFO
Date

Prix
150.00
157.00

177.00

Sortie
Valeurs
150,000.00
117,750.00
44,250.00
-

Quantit

Valeurs
150,000.00
117,750.00
117,750.00

Quantit

Prix

800
450

150.00
150.00

350

150.00

Entre
Quantit
1-Dec
1,000
7-Dec
750
750

Prix
150.00
157.00
157.00

Sortie
Prix

10-Dec

800

150.00

15-Dec

200
250

150.00
157.00

350

157.00

18-Dec

250

177.00

26-Dec

44,250.00

Cloture

LI
Date

Entre
1-Dec
7-Dec

Quantit
1,000
750

Prix
150.00
157.00

Sortie
Valeurs
150,000.00
117,750.00

Quantit

Prix

10-Dec
15-Dec
18-Dec
26-Dec
Cloture

LIFO
Date

250

177.00

800
450

157.00
157.00

350

177.00

Entre
Quantit
1-Dec
1,000
7-Dec
750
750

Prix
150.00
157.00
157.00

Sortie
Valeurs
150,000.00
117,750.00
117,750.00

Quantit

Prix

10-Dec

750
50

157.00
150.00

15-Dec

450

150.00

250
100

177.00
150.00

18-Dec

250

177.00

26-Dec

MPM
Date

Quantit
1-Dec
1,000
7-Dec
750
10-Dec
15-Dec
18-Dec
250
26-Dec
Cloture

Quantit
1-Dec
1,000
7-Dec
750
10-Dec
15-Dec
18-Dec
250
26-Dec
Cloture

44,250.00

Cloture

MPP
Date

44,250.00
-

Entre
Prix
150.00
157.00

177.00

Sortie
Valeurs
150,000.00
117,750.00
44,250.00
-

Quantit

Valeurs
150,000.00
117,750.00
44,250.00
-

Quantit

Prix

800
450

153.00
153.00

350

161.00

Entre
Prix
150.00
157.00

177.00

Sortie
Prix

800
450

350

Sortie

Stock
Valeur
120,000.00
67,500.00
52,500.00
-

Quantit
1,000
1,750
950
500
750
400
400

Prix

Quantit
1,000
1,000
750

Prix

150.00
150.00
150.00
150.00
150.00
150.00

Sortie

Valeur
150,000.00
262,500.00
142,500.00
75,000.00
112,500.00
60,000.00
60,000.00

Stock
Valeur
-

150.00
150.00
157.00

120,000.00

200
750

150.00
157.00

30,000.00
39,250.00

500

157.00

500
250

157.00
177.00

150
250

157.00
177.00

54,950.00

400

Valeur
150,000.00
150,000.00
117,750.00
267,750.00
30,000.00
117,750.00
147,750.00
78,500.00

78,500.00
44,250.00
122,750.00
23,550.00
44,250.00
67,800.00

Sortie

Stock
Valeur
-

Quantit
1,000
1,750

Prix
150.00
157.00

Valeur
150,000.00
274,750.00

125,600.00
70,650.00
61,950.00
-

950
500
750
400
400

157.00
157.00
177.00
177.00

Sortie

149,150.00
78,500.00
132,750.00
70,800.00
70,800.00

Stock
Valeur
-

Quantit
1,000
1,000
750

Prix
150.00
150.00
157.00

117,750.00
117,750.00

950
-

150.00
157.00

67,500.00
-

500

150.00

500
250

150.00
177.00

400

150.00
177.00

44,250.00
15,000.00
-

400

Valeur
150,000.00
150,000.00
117,750.00
267,750.00
142,500.00
142,500.00
75,000.00

75,000.00
44,250.00
119,250.00
60,000.00
60,000.00

Sortie

Stock
Valeur
122,400.00
68,850.00
56,350.00
-

Quantit
1,000
1,750
950
500
750
400
400

Prix

Quantit
1,000
1,750
950
500
750
400
400

Prix

150.00
153.00
153.00
153.00
161.00
161.00

Sortie

Valeur
150,000.00
267,750.00
145,350.00
76,500.00
120,750.00
64,400.00
64,400.00

Stock
Valeur
-

Valeur

156.00

62,400.00
62,400.00

1
2
3
4
5
6
7
8
9
10

Articles
Cahiers
Enveloppes
Colle
Stylos
Boites
Crayons
Timbres
Rubans
Cartons Colis
Chemises

Conommation
150,000
10,000
75
20,000
500
20,000
400
3,000
18,000
1,500

Prix
0.45
0.75
40.00
0.08
3.00
0.05
1.50
0.15
0.02
0.20

Valeurs
67,500.00
7,500.00
3,000.00
1,600.00
1,500.00
1,000.00
600.00
450.00
360.00
300.00

Cumul
67,500.00
75,000.00
78,000.00
79,600.00
81,100.00
82,100.00
82,700.00
83,150.00
83,510.00
83,810.00

Pourectange
81%
89%
93%
95%
97%
98%
99%
99%
100%
100%

A
B

Surf
Demande
Pachat
C
i
h
i*achat
M
EOQ
Consomation m
EOQC
Consomation m

1000
Perceuse Scie
Meule
100
80
120
35
30
40
45
45
45
25%
25%
25%
8.7
7.45
9.75
8.75
7.5
10
0.5
0.8
1
519
502
537
259.5
401.6
537
433
419
448
216.5
335.2
448

1198.1
999.7