t

1
2
3
4
5
6
7
8
9
10
11

Venit
50
55
60
65
70
75
80
85
90
95
100

Consum
45
48
50
60
58
62
58
70
72
85
90

12
13
14
15

105
110
115
120

80
75
90
90

16
17
18
19

125
130
135
140

110
90
96
90

20
21
22

145
150
155

90
120
140

23
24
25

160
165
170

120
110
140

X
50
55
60
65

Y
45
48
50
60

44.8245
48.2191
51.6137
55.0083

(Y- )
0.1755
-0.2191
-1.6137
4.9917

(Y- )2
0.0308
0.048
2.60403
24.9171

Y-Y
-40.56
-37.56
-35.56
-25.56

(Y-Y)2
1645.11
1410.75
1264.51
653.314

70
75
80
85
90
95
100

58
62
58
70
72
85
90

58.4029
61.7975
65.1921
68.5867
71.9813
75.3759
78.7705

-0.4029
0.2025
-7.1921
1.4133
0.0187
9.6241
11.2295

0.16233
0.04101
51.7263
1.99742
0.00035
92.6233
126.102

-27.56
-23.56
-27.56
-15.56
-13.56
-0.56
4.44

759.554
555.074
759.554
242.114
183.874
0.3136
19.7136

160
140
C
o 120
n 100
s
80
u
m 60
u 40
l 20
0

105
110
115
120
125
130
135
140
145
150
155
160
165
170

80
75
90
90
110
90
96
90
90
120
140
120
110
140

82.1651
85.5597
88.9543
92.3489
95.7435
99.1381
102.533
105.927
109.322
112.717
116.111
119.506
122.9
126.295

-2.1651
-10.5597
1.0457
-2.3489
14.2565
-9.1381
-6.5327
-15.9273
-19.3219
7.2835
23.8889
0.4943
-12.9003
13.7051

4.68766
111.507
1.09349
5.51733
203.248
83.5049
42.6762
253.679
373.336
53.0494
570.68
0.24433
166.418
187.83

-5.56
-10.56
4.44
4.44
24.44
4.44
10.44
4.44
4.44
34.44
54.44
34.44
24.44
54.44

30.9136
111.514
19.7136
19.7136
597.314
19.7136
108.994
19.7136
19.7136
1186.11
2963.71
1186.11
597.314
2963.71

x = venitul
y = consumul

Diagrama legaturii dintre venit si consumul

familial
160
140
y = 0.6789x + 10.878

120
100

Consum

80

Linear (Consum)

60

Linear (Consum)

40
l

Linear (Consum)

20
0
0

50

100
Venitul

= 10,8785 + 0,67892 * Xi, i=1,25

Y =

85.56

R2 =

0.86402

0.67892
0.05616
0.86402
146.137

10.8785
6.50119
10.1247
23

150

200

14980.4

2357.72

Y=

45
48
50
60
58
62
58
70
72
85
90

1
1
1
1
1
1
1
1
1
1
1

50
55
60
65
70
75
80
85
90
95
100

80
75
90
90

1
1
1
1

105
110
115
120

Xt =

1
50

110
90
96
90

1
1
1
1

125
130
135
140

Xt * X =

25
2750

90
120
140

1
1
1

145
150
155

(Xt * X)-1 =

0.412308
-0.00338

120
110
140

1
1
1

160
165
170

X=

(Xt*X)-1*Xt = 0.243077
-0.00185
[(Xt*X)-1*Xt]*Y = 10.87846
0.678923

1
55

1
60

1
65

1
70

1
75

1
80

1
85

1
90

1
95

2750
335000

-0.00338462
3.0769E-05
0.22615385 0.209231 0.192308 0.175385 0.158462 0.141538 0.124615 0.107692 0.090769
-0.00169231 -0.00154 -0.00138 -0.00123 -0.00108 -0.00092 -0.00077 -0.00062 -0.00046

1
100

1
105

1
110

1
115

1
120

1
125

1
130

1
135

1
140

0.073846 0.056923
0.04
0.023077 0.006154 -0.01077 -0.02769 -0.04462 -0.06154
-0.00031 -0.00015 -8.6736E-19 0.000154 0.000308 0.000462 0.000615 0.000769 0.000923

1
145

1
150

1
155

1
160

1
165

1
170

-0.07846 -0.09538 -0.11231 -0.12923 -0.14615 -0.16308

0.001077 0.001231 0.001385 0.001538 0.001692 0.001846

Spatiu podea
X1
2310
2333
2356
2379
2402
2425
2448
2471
2494
2517
2540

Nr. Birouri
X2
2
2
3
3
2
4
2
2
3
4
2

Nr. Intrari
X3
2
2
1.5
2
3
2
1.5
2
3
4
3

-234.2371645
13.26801148
0.996747993
459.7536742
1732393319

2553.21066
530.6691519
970.5784629
6
5652135.316

12529.76817
400.0668382
#N/A
#N/A
#N/A

1= 141650.6497
v1= 4
v2= 6
FDIST = 1.37231E-07
tvechime=
tintrari=
tbirouri=
tspatiu=

-17.6542781
4.811304089
31.31918712
5.0910818

TINV= 2.446911851
FINV= 4.53367695

Vechime Birouri Valoare cladire

X4
Y
20
142000
12
144000
33
151000
43
150000
53
139000
23
169000
99
126000
34
142900
23
163000
55
169000
22
149000

27.64138737
5.429374042
#N/A
#N/A
#N/A

52317.83051
12237.3616
#N/A
#N/A
#N/A

X1
2310
2333
2356
2379
2402
2425
2448
2471
2494
2517
2540

X2
2
2
3
3
2
4
2
2
3
4
2

X3
2
2
1.5
2
3
2
1.5
2
3
4
3

X4
20
12
33
43
53
23
99
34
23
55
22

Y
142000
144000
151000
150000
139000
169000
126000
142900
163000
169000
149000

Dependenta lui Y fata de regresorul X1

180000
y = 56.838x + 11704
R = 0.1082

160000
140000
120000
100000

80000

Linear (Y)

60000
40000
20000
0
2250

2300

2350

2400

2450

2500

2550

2600

Dependenta lui Y fata de regresorul X3

180000
160000
140000
120000

y = 8660.2x + 129067
R = 0.2609

120000
100000

80000

Linear (Y)

60000
40000
20000
0
0

Y=

142000
144000
151000
150000
139000
169000
126000
142900
163000
169000
149000

X=

Xt=

1
2310
2
2
20

1
2333
2
2
12

1
2356
3
1.5
33

Xt*X=

11
26675
29
26
417

26675
64745065
70463
63418
1015365

29
70463
83
70.5
1089

158.969675
-0.070100725
(Xt*X)-1= -0.031885477
3.963514843
0.048306263

-0.0701007
3.1292E-05
-0.0001311
-0.001902
-2.484E-05

-0.03189
-0.00013
0.169904
-0.04646
0.000309

(Xt*X)-1*Xt= 5.866383856
-0.002378592
-0.081682474
0.108963097

3.86761707
-0.0014601
-0.0871698
0.05153352

1.256089
-0.00044
0.109436
-0.15223

-0.0013082

-0.0033746 -0.00057

52317.83051
27.64138737
[(Xt*X)-1*Xt*]Y= 12529.76817
2553.21066
-234.2371645

141650.6497
144160.2989
151130.2332
150700.2188
139017.0416
169186.2341
125683.8198
142821.5928
161116.9323
169340.0738
150092.9051

(Y- )
349.3503117
-160.298914
-130.233206
-700.218801
-17.0415588
-186.234076
316.1801786
78.40724834
1883.067702
-340.073772
-1092.90511

(Y- )2
122046
25695.7
16960.7
490306
290.415
34683.1
99969.9
6147.7
3545944
115650
1194442
Y barat =

Y-Y
-7536.363636
-5536.363636
1463.636364
463.6363636
-10536.36364
19463.63636
-23536.36364
-6636.363636
13463.63636
19463.63636
-536.3636364
149536.3636

(Y-Y)2
56796776.86
30651322.31
2142231.40
214958.68
111014958.68
378833140.50
553960413.22
44041322.31
181269504.13
378833140.50
287685.95

Dependenta lui Y fata de regresorul X2

180000
y = 14246x + 111979
R = 0.7643

160000
140000
120000
100000

80000

Linear (Y)

60000
40000
20000
0
0

Dependenta lui Y fata de regresorul X4

180000
160000
140000
120000

y = -240.9x + 158669
R = 0.2006

R2=
R2_=

R = 0.2006

120000
100000

80000

Linear (Y)

60000
40000
20000
0
0

20

40

60

80

100

120

1
1
1
1
1
1
1
1
1
1
1

2310
2333
2356
2379
2402
2425
2448
2471
2494
2517
2540

1
2379
3
2
43

1
2402
2
3
53

26
63418
70.5
67.5
976

417
1015365
1089
976
21815

3.963515
-0.0019
-0.04646
0.298942
0.00171

0.048306263
-2.4844E-05
0.000308968
0.001710315
0.000186875

2.108592
-0.00092
0.086281
-0.0294

4.974738673
-0.00222161
-0.13000666
0.28935691

2
2
3
3
2
4
2
2
3
4
2

2
2
1.5
2
3
2
1.5
2
3
4
3

1
2425
4
2
23

1
2448
2
1.5
99

-2.11405
0.00088
0.24397
-0.19756

-1.97308
0.00093
-0.05214
-0.16788

20
12
33
43
53
23
99
34
23
55
22

1
2471
2
2
34

1
2494
3
3
23

1
2517
4
4
55

1
2540
2
3
22

-4.74355 -2.9556 0.90951 -6.19666

0.00231 0.00127 -0.00084 0.00287
-0.09847 0.01857 0.14888 -0.15768
-0.17332 0.0166 0.28007 -0.02615

0.001585 0.004283295 -0.00299 0.00917 -0.00269 -0.0033

0.996748
0.99458

0.00413 -0.00494