Académique Documents
Professionnel Documents
Culture Documents
Pgina
Costo al
09/04/2013
Presupuesto
Subpresupuesto
Cliente
Lugar
0209002
VIVIENDA UNIFAMILIAR
003
VIVIENDA DE UN PISO
EDELNOR
AYACUCHO - HUAMANGA - CARMEN ALTO
Item
Descripcin
TRABAJOS PRELIMINARES
Presupuesto
Und.
Metrado
Precio S/.
Parcial S/.
194.13440
1.1
m2
185.600
0.28016
51.99770
1.2
m2
172.120
0.82580
142.13670
MOVIMIENTO DE TIERRAS
3,356.04558
2.1
m3
54.720
15.45000
845.42400
2.2
m3
43.880
15.45000
677.94600
2.3
m3
123.250
10.30000
1,269.47500
2.4
m3
11.900
47.32778
563.20058
3.1
36.690
158.37800
5,810.88882
7,879.51756
3.2
m3
6.490
209.25600
1,358.07144
3.3
m2
62.720
10.30334
646.22548
m2
2.930
21.95625
3.4
4
4.1
4.1.1
4.1.2
4.2
64.33181
56,236.39123
ZAPATAS
7,984.55338
m3
17.550
356.33100
6,253.60905
kg
356.490
4.85552
1,730.94432
COLUMNAS
7,361.68259
4.3
m3
4.700
404.88334
4.4
m2
59.040
10.30334
608.30919
4.5
und
998.950
4.85552
4,850.42170
4.6
VIGAS
1,902.95170
18,030.93485
4.7
m3
10.130
363.06136
4.8
m2
116.510
10.30334
1,200.44214
4.9
und
2,708.810
4.85552
13,152.68113
4.0
3,677.81158
17,774.01292
4.0.3
m2
163.120
16.21923
2,645.68080
4.0.2
und
1,359.000
3.99771
5,432.88789
4.0.1
m3
14.100
363.06136
5,119.16518
kg
942.490
4.85552
4,576.27904
4.0.4
4.1
5,085.20749
4.1.1
m2
48.280
16.21923
783.06442
4.1.2
m3
8.160
348.85446
2,846.65239
kg
299.760
4.85552
1,455.49068
4.1.3
5
MUROS Y TABIQUES
1,876.31440
5.1
m2
27.770
45.52500
1,264.22925
5.2
m2
15.160
40.37501
612.08515
20,820.45126
6.1
m2
375.210
20.18792
7,574.70946
6.2
m2
150.990
20.18792
3,048.17404
6.3
TARRAJEO EN COLUMNAS
m2
55.350
23.62125
1,307.43619
6.4
TARRAJEO EN VIGAS
m2
75.780
23.62125
1,790.01833
6.5
m2
163.120
22.07625
3,601.07790
6.6
VESTIDURAS DE DERRAME
86.990
17.82750
1,550.81423
6.7
BRUAS
156.000
4.53200
706.99200
6.8
m2
18.720
14.23912
266.55633
6.9
TARRAJEO ESCALERA
m2
48.280
20.18792
974.67278
PISOS Y PAVIMENTOS
4,893.27232
7.1
m2
112.900
14.78500
1,669.22650
7.2
m2
112.900
22.78750
2,572.70875
7.3
m2
8.880
50.25333
446.24957
7.4
m2
9.000
22.78750
205.08750
72.000
8.20694
590.89968
72.000
51.90403
3,737.09016
m2
14.260
150.00000
m2
8.100
90.00000
m2
16.500
45.00000
ZOCALOS Y CONTRAZOCALOS
4,327.98984
8.1
8.2
9
9.1
0
0.1
1
1.1
2
CARPINTERIA DE MADERA
PUERTA DE MADERA (INCLUYE INSTALACION)
2,139.00000
CARPINTERIA METALICA
PUERTA METALICA
729.00000
2,139.00000
729.00000
742.50000
PINTURAS
742.50000
7,411.80676
2.1
m2
375.210
5.18733
1,946.33809
2.2
m2
150.990
5.18733
783.23496
2.3
m2
55.350
7.07567
391.63833
2.4
m2
163.120
13.56400
2,212.55968
2.5
m2
75.780
13.04900
988.85322
2.6
86.990
4.24317
369.11336
2.7
m2
72.000
5.25633
378.45576
m2
48.280
7.07567
2.8
3
INSTALACIONES ELECTRICAS
341.61335
1,558.62682
3.1
128.260
5.02625
644.66683
3.2
und
1.000
121.86667
121.86667
3.3
pto
11.000
15.17444
166.91884
3.4
pto
17.000
29.53556
502.10452
3.5
pto
9.000
13.67444
INSTALACIONES SANITARIAS
123.06996
1,780.90218
4.1
pto
4.000
30.17500
120.70000
4.2
27.500
30.17500
829.81250
4.3
pto
2.000
5.15000
10.30000
4.4
pto
4.000
35.11467
140.45868
4.5
4.000
4.49000
17.96000
4.6
pto
1.000
38.19500
38.19500
4.7
und
2.000
160.60000
321.20000
4.8
pza
2.000
137.60000
275.20000
4.9
und
2.000
13.53800
27.07600
Costo Directo
SON :
113,945.95231
Fecha :
11/05/2014 09:10:17 AM