Clculo de Financiamento CORSA Wind 1.

0 Azul

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

Valor do Bem
Entrada
20.45%
Taxa de Juros Mensal
IOF Mensal
Prazo, em Meses (at 360)
Taxa do Boleto Bancrio
Data Inicial (dd/mm/aaaa)
Valor Financiado
Taxa de Juros Total Mensal

R$
8,800.00
(R$ 1,800.00)
2.100%
0.125%
36
2.00
8/15/2005
R$
7,000.00
2.225%

Nmero de Pagamentos
Pagamento Mensal
Total de Juros
Total de Taxa Bancria
Custo Total do Financiamento

36
R$
284.65
R$
3,247.40
R$
72.00
R$ 10,319.40

Data do
Pagto
9/15/2005
10/15/2005
11/15/2005
12/15/2005
1/15/2006
2/15/2006
3/15/2006
4/15/2006
5/15/2006
6/15/2006
7/15/2006
8/15/2006
9/15/2006
10/15/2006
11/15/2006
12/15/2006
1/15/2007
2/15/2007
3/15/2007
4/15/2007
5/15/2007
6/15/2007
7/15/2007
8/15/2007
9/15/2007
10/15/2007
11/15/2007
12/15/2007
1/15/2008
2/15/2008
3/15/2008
4/15/2008
5/15/2008
6/15/2008
7/15/2008
8/15/2008

Balano
Inicial
Pagto
R$
7,000.00 R$
6,871.10
6,739.33
6,604.63
6,466.93
6,326.17
6,182.28
6,035.18
5,884.81
5,731.10
5,573.96
5,413.33
5,249.13
5,081.27
4,909.68
4,734.27
4,554.95
4,371.65
4,184.27
3,992.72
3,796.90
3,596.73
3,392.11
3,182.93
2,969.10
2,750.51
2,527.06
2,298.64
2,065.13
1,826.43
1,582.42
1,332.97
1,077.98
817.32
550.85
278.46

286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65
286.65

Digite os valores
nos campos
esquerda e veja,
abaixo, primeiro o
resumo dos
clculos e, em
seguida, os
detalhes do
financiamento.

Principal
R$
128.90
131.77
134.70
137.70
140.76
143.89
147.10
150.37
153.71
157.13
160.63
164.20
167.86
171.59
175.41
179.31
183.30
187.38
191.55
195.81
200.17
204.62
209.18
213.83
218.59
223.45
228.42
233.51
238.70
244.01
249.44
254.99
260.67
266.47
272.39
278.46

Juros
R$
155.75
152.88
149.95
146.95
143.89
140.76
137.56
134.28
130.94
127.52
124.02
120.45
116.79
113.06
109.24
105.34
101.35
97.27
93.10
88.84
84.48
80.03
75.47
70.82
66.06
61.20
56.23
51.14
45.95
40.64
35.21
29.66
23.99
18.19
12.26
6.20

Balano Final
R$
6,871.10
6,739.33
6,604.63
6,466.93
6,326.17
6,182.28
6,035.18
5,884.81
5,731.10
5,573.96
5,413.33
5,249.13
5,081.27
4,909.68
4,734.27
4,554.95
4,371.65
4,184.27
3,992.72
3,796.90
3,596.73
3,392.11
3,182.93
2,969.10
2,750.51
2,527.06
2,298.64
2,065.13
1,826.43
1,582.42
1,332.97
1,077.98
817.32
550.85
278.46
(0.00)