Vous êtes sur la page 1sur 5

Event

Cash
A/R
375000
-7500
-62500
-75000
230000
-23750
685000
-175000
-22500
-350000
-80000
-150000
50000
-50750
113000

Inventory

Patent
Trade Recievable
125000

Equipments

62500
75000
75000

125000

62500
69500

175000

150000

-195000
-10625
-6250

Liability

OE
500000
-7500

492500
-23750
754500
-22500
-350000
-80000
50000
-50000
0

-750
-195000
-10625
-6250

Interest Payabale

Journal Entry
Cash
OE
Patent
Cash
Legal Expense
Cash
Equipment
Cash
Inventory
Cash
R&D Expense
Cash
Cash
Trade Recievable
Reveneue
Inventory
Cash
Adv expense
Cash
Expenses
Cash
Salary Payable
Cash
Equipment
Cash
Cash
Loan Payable
Loan Payable
Cash
Interest Payable
Cash
O.E
Inventory

Dr

Cr
500000
500000
125000
125000
7500
7500
62500
62500
75000
75000
23750
23750
685000
69500
754500
175000
175000
22500
22500
350000
350000
80000
80000
150000
150000
50000
50000
50000
50000
750
750
195000
195000

Trial Balance
Dr
Cash
Share Capital
Machinery
Patent
Legal Exp
Supplies
R&D Exp
Sales reveneue
Trade recievable
Adv exp
Exp
Sal Exp
Loan
Interest Exp

Cr
113000
500000
212500
125000
7500
250000
23750
754500
69500
22500
350000
80000
0
750
1254500

1254500

Closing Entries
Reveneues
Income summery

754500

Income summery
Legal exp
COGS
Op exp
Dep Exp
Patent depreciation
Adv exp
Int Exp
R&D exp

715125

754500

7500
545000
80000
10625
6250
22500
750
23750

Vous aimerez peut-être aussi