Capital

Tasa inters anual

Nuevo CAPITAL

12%

1
100
2
102

2%

2
102
2.04
104.04

1000000
2%
120

valor actual
meses

500000
36
1%

12
1.50%

periodo

capital
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

($ 11,607.15)
($ 11,723.23)
($ 11,840.46)
($ 11,958.86)
($ 12,078.45)
($ 12,199.24)
($ 12,321.23)
($ 12,444.44)
($ 12,568.89)
($ 12,694.57)
($ 12,821.52)
($ 12,949.74)
($ 13,079.23)
($ 13,210.03)
($ 13,342.13)
($ 13,475.55)
($ 13,610.30)
($ 13,746.40)

19
20
21
22
23
24
CANTIDAD CANCELADA AL 2DO. AO
1
2
3
4
5
6
7
8
9
10
11
12

($ 13,883.87)
($ 14,022.71)
($ 14,162.93)
($ 14,304.56)
($ 14,447.61)
($ 14,592.09)
($ 313,085.18)
($ 14,332.63)
($ 14,547.62)
($ 14,765.83)
($ 14,987.32)
($ 15,212.13)
($ 15,440.31)
($ 15,671.91)
($ 15,906.99)
($ 16,145.60)
($ 16,387.78)
($ 16,633.60)
($ 16,883.10)

-1000
$ 114,051.54

($ 22,048.10)

($ 2,048.10)
($ 1,000,001.52)
($ 204,099.25)

($ 16,607.15)
($ 14,592.09)

interes

cuota
($ 5,000.00)
($ 4,883.93)
($ 4,766.70)
($ 4,648.29)
($ 4,528.70)
($ 4,407.92)
($ 4,285.93)
($ 4,162.71)
($ 4,038.27)
($ 3,912.58)
($ 3,785.63)
($ 3,657.42)
($ 3,527.92)
($ 3,397.13)
($ 3,265.03)
($ 3,131.61)
($ 2,996.85)
($ 2,860.75)

($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)

($ 2,723.29)
($ 2,584.45)
($ 2,444.22)
($ 2,302.59)
($ 2,159.55)
($ 2,015.07)

($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)
($ 16,607.15)

($ 2,803.72)
($ 2,588.73)
($ 2,370.52)
($ 2,149.03)
($ 1,924.22)
($ 1,696.04)
($ 1,464.43)
($ 1,229.36)
($ 990.75)
($ 748.57)
($ 502.75)
($ 253.25)

($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)
($ 17,136.35)

PAGU

Capital restante

$ 186,914.82

10

11

12

186914.82