Analisis de Precio 111

SCHICARO CONSTRUCCIONES, C.A.
ANALISIS DE PRECIO UNITARIO

+-----------------------------------------------------------------------------------------------------------------------------------+
Proyecto: CONSTRUCCION DE LA ESCUELA BASICA, II ETAPA, SECTOR COSTO UNIDO, VIA OROCUAL, MUNICIPIO MATURIN, ESTADO MONAGAS.

Partida N: 1-II Descripcin: E-437.071.S/C.-
SUMINISTRO, TRANSPORTE Y COLOCACION DE MARCOS PARA PUERTAS DE
CHAPA DOBLADA DE HIERRO EN PAREDES DE E=15 cms.

Unidad : ML Cantidad : 156.06 Rendimiento (R): 70.000 ML/da

N Das : 2.23 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
Cd. 2 Proyecto: 969
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
CODIGO DESCRIPCION UNIDAD CANTIDAD COSTO UNITARIO Bs/Und TOTAL Bs en %
+------+----------------------------------------+------+--------------+---------------------+----------------
M194 MORTERO CEMENTO ARENA M3 0.0199 185000.00 3,681.50
M813 MARCO DE HIERRO CAL #18 3X3" E=15 CM ML 1.0000 15001.70 15,001.70
+------------------------------------------------------------------------------------------------------------+
Total Materiales: 18,683.20
Costo por Unidad (I): 18,683.20 64.63
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
COMBUSTIBLE Y MANTENIMIENTO Y
CAN- VALOR DEPRECIACION LUBRICANTES REPUESTOS
CODIGO DESCRIPCION TI- DEL +-----------------+----------------+-----------------
DAD. EQUIPO % Bs/Da % Bs/Da % Bs/Da TOTAL DIARIO Bs.
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E16 EQUIPO DE ALBAILERIA 0.25 350000 3.33 2913.75 2,913.75
E429 *HERRAMIENTAS MENORES 0.50 2000000 0.50 5000.00 0.10 1000.00 6,000.00
E449 *CAMION DINA CAP= 3 TON 0.10 56500000 0.20 11300.00 0.05 2825.00 0.07 3955.00 18,080.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 19213.75 2825.00 4955.00
Unitarios: 274.48 40.36 70.79
Costo Unitario Equipos: (II) 385.63 1.33
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
CODIGO DESCRIPCION CANTIDAD SALARIO (Bs/da) TOTAL
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P230 0.25 28,046.87 7,011.72
P259 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
HhU= 0.326 Total Personal: 82,750.47
HhT= 50.876 Costo por Unidad: 1,182.15
Bs/hH= 11,603.93 220.00% Prestaciones Sociales 2,600.73 3,782.88 13.09
Bono Alimentario (Bs. 0.00) 0.00
Agua, Hielo e Implementos de Seguridad (U) 0.00
Total Costo Unitario Mano de Obra Directa (III) 3,782.88 13.09
Costo Directo (I+II+III) 22,851.71 79.05
15.00% Administracin y Gastos Generales gg 3,427.76 26,279.47 11.86
---------------------------- 10.00% Imprevisto y Utilidades 2,627.95 28,907.42 9.09
Precio Unitario 28,907.42 100.00
Precio Unitario Asumido 27,754.05
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: II-2 Descripcin: E-437.071.010.-
SUMINISTRO, TRANSPORTE Y COLOCACION DE MARCOS PARA PUERTAS,
DOBLADAS EN CHAPAS PARA PAREDES DE E= 10 cms.


N Das : 1.07 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
Cd. 3 Proyecto: 969
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4511 MARCO DE HIERRO #18, E=10 CMS ML 1.0200 14559.00 14,850.18
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 19213.75 2825.00 4955.00
Unitarios: 274.48 40.36 70.79
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P230 0.25 28,046.87 7,011.72
P259 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE, FABRICACION Y COLOCACION DE REJAS DE
PROTECCION EN VENTANAS CON BARRAS LISAS DE 1/2" @12,5 CMS Y
PLETINAS DE 1"x 1/4".

Unidad : M2 Cantidad : 184.20 Rendimiento (R): 11.000 M2/da

N Das : 16.75 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
Cd. 4 Proyecto: 969
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1074 CABILLA 1/2" CUADRADA ML 12.0000 2400.00 28,800.00
M2474 PLETINA 1"X1" X 6MM L=6 M 7.59 KG KG 5.0000 2250.00 11,250.00
M2589 ELECTRODO E6013 KG 1.0000 4260.00 4,260.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E432 *MAQUINA DE SOLDAR LINCOLN SA 40 1.00 35000000 0.33 115500.00 0.05 17500.00 0.05 17500.00 150,500.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 182000.00 31625.00 39275.00
Unitarios: 16545.45 2875.00 3570.45
Costo Unitario Equipos: (II) 22,990.90 14.75
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.50 28,046.87 14,023.44
P277 2.00 32,968.75 65,937.50
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

BARNIZ EN TECHOS DE MADERA MACHIHEMBRADA, INCLUYENDO FONDO
SELLADOR.

Unidad : M2 Cantidad : 1,220.00 Rendimiento (R): 80.000 M2/da

N Das : 15.25 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
Cd. 6 Proyecto: 969
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4388 BARNIZ TIPO A MADERAS GAL 0.0500 50000.00 2,500.00
M4389 SELLADOR GAL 0.0200 45000.00 900.00
M4512 THINER DISOLVENTE GL 0.0200 4750.00 95.00
M4513 LIJA 80-120 PLIGO 0.0684 750.00 51.30
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E316 ANDAMIOS METALICOS (2 CUERPOS)2. 1.00 850000 0.25 2125.00 0.85 7225.00 9,350.00
E628 EQUIPO DE PINTURA 1.00 500000 0.50 2500.00 0.03 150.00 2,650.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 4625.00 7375.00
Unitarios: 57.81 92.19
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P275 2.00 32,968.75 65,937.50
+------------------------------------------------------------------------------------------------------------+
---------------------------- 10.00% Imprevisto y Utilidades 970.25 10,672.73 9.09
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 5-II Descripcin: E-631.001.051.-
SUMINISTRO,TRANSPORTE Y COLOCACION DE LLAVE DE PASO DE BRONCE,
TIPO COMPUERTA DE DIAMETRO DE 2" (50 mm) (150 psi).

Unidad : PZA Cantidad : 1.00 Rendimiento (R): 10.000 PZA/da

N Das : 0.10 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
Cd. 8 Proyecto: 969
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4514 LLAVE DE PASO COMPUERTA-BRONCE (150 LBS) PZA 1.0000 45724.36 45,724.36
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E22 EQUIPO DE PLOMERIA 0.50 1000000 1.43 7150.00 7,150.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 7150.00
Unitarios: 715.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 6-II Descripcin: E-S/C.-
CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA TOMA DE
A/ACONDICIONADO (220 VOL.), CON TUBERIA ELECTRICA PLASTICA D=
3/4", INCLUYE CAJETIN RECTANGULAR, CONEXIONES Y TRES CABLES THW
#10.

Unidad : PUNTO Cantidad : 5.00 Rendimiento (R): 8.000 PUNTO/da

N Das : 0.63 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
Cd. 10 Proyecto: 969
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4024 Z-CABLE THW CAL 10 AWG ML 9.0000 1606.01 14,454.09
M4026 Z-CAJETIN CON TAPA 4X2X1/2" PIEZA 1.0000 2738.15 2,738.15
M4039 Z-MATERIALES VARIOS INSTALACIONES ELECT. SG 0.0500 28500.00 1,425.00
M4055 Z-CURVA PVC SIN ROSCA D=3/4" PIEZA 1.0000 833.97 833.97
M839 TUBO PVC PAVCO A.B 3/4" ML 3.0000 1400.00 4,200.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E491 Z-EQUIPO PARA ELECTRICIDAD 1.00 600000 0.75 4500.00 4,500.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 4500.00
Unitarios: 562.50
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E.TABLERO METALICO, COVERTIBLE, PARA EMBUTIR, CON PUERTAS, 3
FASES+NEUTRO, 6 CIRCUITOS, BARRA DE 125 AMP.NO INCLUYE BREAKERS.


N Das : 0.25 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4515 TABLERO ELECTRICO NAB 06 CIRCUITOS PZA 1.0000 65000.00 65,000.00
M4516 CONECTOR DE 2"EMT-PVC PZA 1.0000 8500.00 8,500.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E19 EQUIPO DE ELECTRICISTA 1.00 2500000 1.00 25000.00 0.10 2500.00 27,500.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 30827.50 2500.00
Unitarios: 7706.88 625.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P218 1.00 24,551.56 24,551.56
P259 1.00 32,968.75 32,968.75
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E.TABLERO METALICO, COVERTIBLE, PARA EMBUTIR, CON PUERTAS, 3
FASES+NEUTRO, 24 CIRCUITOS, BARRA DE 225 AMP.NO INCLUYE
BREAKERS.(TABLERO PRINCIPAL).


N Das : 0.50 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1312 TABLERO NAB 424 AB/225 PZA 1.0000 250000.00 250,000.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 30827.50 2500.00
Unitarios: 15413.75 1250.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P218 1.00 24,551.56 24,551.56
P259 1.00 32,968.75 32,968.75
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E.INTERRUPTOR TERMOMAGNETICO (BREAKER) DE 3X125 AMP.


N Das : 0.10 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4517 INTERRUPTOR TERMOMAGNETICO 3X125 AMP PZA 1.0000 307632.15 307,632.15
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 2500.00 250.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. INTERRPTOR TERMOMAGNETICO (BREAKER) DE 2X90 AMP.


N Das : 0.20 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4518 INTERRUPTOR TERMOMAGNETICO 2X90 AMP. PZA 1.0000 147301.57 147,301.57
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 2500.00 250.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CAJA METALICA CON PUERTA Y REJILLA DE 80X60X40 PARA MEDIDOR Y
BREAKER PRINCIPAL. INCLUYE REMATES DE ALBAILERIA.


N Das : 0.50 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4519 CAJA METALICA 80X60X40 COMPUERTA REJILLA PZA 1.0000 170000.00 170,000.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 30827.50 2500.00
Unitarios: 15413.75 1250.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P218 1.00 24,551.56 24,551.56
P259 0.50 32,968.75 16,484.38
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 12-II Descripcin: E-581-S/C.-
LAMPARA DE 8'X 2'DE CON BOMBILLOS FLUORECENTES DE 2X40WATT X 120
VOLT., RAPID-STAR, TIPO INDUSTRIAL.


N Das : 13.33 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1002 TUBERIA FLEXIBLE BX D=3/4" ML 1.5000 2850.00 4,275.00
M1431 CONECTOR NPT CONDUIT FLEXIBLE 3/4" PZA 1.0000 809.00 809.00
M2125 LAMPARA FLUORESCENTE 2 X 40W PZA 1.0000 46358.49 46,358.49
M4520 CABLE DE COBRE TRENZADO THW #14 ML 3.0000 750.00 2,250.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 4166.67 416.67
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 13-II Descripcin: E-582.S/C.-
LUMINARIA DE PARED TIPO VAPOLETA PARA AREA EXTERIORES CON
BOMBILLOS DE 60 WATT-120 VOLT.


N Das : 5.00 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1624 CONSUMIBLE PARA CONEXIONADO ELECTRICO UND 0.0010 1000000.00 1,000.00
M4521 LUMINARIA INCANDECEN PARED TIPO VAPOLETA PZA 1.0000 36997.36 36,997.36
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 3125.00 312.50
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, INSTALACION Y PRUEBA DE EXTRACTORES DE 10" 120
VOLT.TIPO TAURO O SIMILAR.INCLUYE EL CONTROL.


N Das : 0.67 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1002 TUBERIA FLEXIBLE BX D=3/4" ML 1.5000 2850.00 4,275.00
M1431 CONECTOR NPT CONDUIT FLEXIBLE 3/4" PZA 1.0000 809.00 809.00
M3065 EXTRACTOR 10"(PARED)TAURO O SIMILAR UND 1.0000 82500.00 82,500.00
M4520 CABLE DE COBRE TRENZADO THW #14 ML 3.0000 750.00 2,250.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 27913.75 2500.00
Unitarios: 4652.29 416.67
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P259 0.25 32,968.75 8,242.19
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E.CABLE DE COBRE, TRENZADO, REVESTIDO, THW, CALIBRE 12, AWG.

Unidad : ML Cantidad : 1,065.00 Rendimiento (R): 220.000 ML/da

N Das : 4.84 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1624 CONSUMIBLE PARA CONEXIONADO ELECTRICO UND 0.0001 1000000.00 100.00
M2092 CABLE # 12 THW 600V 75 C ML 1.0500 1245.50 1,307.78
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 113.64 11.36
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
HhT= 96.915 Costo por Unidad: 325.15
Bs/hH= 11,433.85 220.00% Prestaciones Sociales 715.33 1,040.48 31.96
15.00% Administracin y Gastos Generales gg 385.99 2,959.25 11.86
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E.CABLE DE COBRE, TRENZADO, REVESTIDO, THW, CALIBRE 10, AWG.


N Das : 1.14 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1331 CABLE #10 AWG 600V THV ML 1.0500 1911.35 2,006.92
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 142.86 14.29
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CABLE DE COBRE TRENZADO, REVESTIDO, THW, CALIBRE 6, AWG.


N Das : 0.10 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M2091 CABLE # 6 THW 600V. ML 1.0500 5103.00 5,358.15
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 125.00 12.50
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E.CABLED DE COBRE, TRENZADO, REVESTIDO, TTU, CALIBRE 4/0 MCM.


N Das : 0.80 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1624 CONSUMIBLE PARA CONEXIONADO ELECTRICO UND 0.0015 1000000.00 1,500.00
M1857 CABLE #4/0 AWG 600V, TTU ML 1.0500 44000.00 46,200.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 250.00 25.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 19-II Descripcin: E-521-S/C.-
I.E.CABLE DE COBRE, TRENZADO, REVESTIDO, TTU, CALIBRE 1/0, MCM.


N Das : 0.40 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4522 CABLE COBRE TRENZ.# 1/0 TTU, AWG ML 1.0500 30784.57 32,323.80
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 333.33 33.33
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. CABLE DE COBRE, TRENZADO, REVESTIDO, THW, CALIBRE 2, AWG.


N Das : 0.30 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4523 CABLE COBRE TRENZADO, THW # 2, AWG ML 1.0500 17680.93 18,564.98
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 250.00 25.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. BARRA COPERWELL, D= 5/8", L=2,44 ML. PARA ATERRAMIENTO.


N Das : 0.58 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M478 BARRA COPPERWELD 5/8" X8' PZA 1.0000 28500.00 28,500.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 2083.33 208.33
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CABLE DE COBRE, DESNUDO, AWG, CALIBRE #2 PARA ATERRAMIENTOS.


N Das : 0.21 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4524 CABLE TRENZ. DESNUDO, #2 AWG ML 1.0500 17968.00 18,866.40
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 142.86 14.29
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. TRANSFORMADORES MONOFASICOS REFRIGERADOS EN ACEITE, DE 13,8
Kv., 240/120 VOL., CAP=25 KVA.

Unidad : UND Cantidad : 3.00 Rendimiento (R): 3.000 UND/da

N Das : 1.00 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M2527 ABRAZADERA DE 6-1/2" UND 1.0000 24000.00 24,000.00
M4525 TRANSFORMADOR MONOFA/ACEITE-25 KVA UNI 1.0000 3650000.00 3,650,000.00
+------------------------------------------------------------------------------------------------------------+
Total Materiales: 3,674,000.00
Costo por Unidad (I): 3,674,000.00 73.13
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E84 *CAMION 750 CON BRAZO HIDRAULICO 1.00180000000 0.20 360000.00 0.05 90000.00 0.05 90000.00 540,000.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 385000.00 90000.00 92500.00
Unitarios: 128333.33 30000.00 30833.33
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P252 1.00 29,864.06 29,864.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
Costo Directo (I+II+III) 3,971,324.16 79.05
15.00% Administracin y Gastos Generales gg 595,698.62 4,567,022.78 11.86
---------------------------- 10.00% Imprevisto y Utilidades 456,702.28 5,023,725.06 9.09
Precio Unitario 5,023,725.06 100.00
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 24-II Descripcin: C-20-01-021-01.-
CONCRETO RCC28= 210 KG/CM2 PARA LA CONSTRUCCION DE BROCAL
CUNETAS.INCLUYE EL ENCOFRADO Y EL TRANSPORTE DEL CEMENTO HASTA
50KM.EXCLUYE EL REFUERZO METALICO.


N Das : 2.00 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1675 AGUA LTS 0.2000 3.00 0.60
M205 PIEDRA PICADA N 1 M3 0.7000 45000.00 31,500.00
M3854 ENCOFRADO METALICO P/BROCALES ML 0.9975 8357.00 8,336.11
M627 ARENA LAVADA M3 0.4500 30700.00 13,815.00
M674 CEMENTO PORLAND GRIS SACO 7.0000 14500.00 101,500.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E440 *TROMPO PARA CONCRETO CAP 1 SAC0 1.00 15000000 0.50 75000.00 0.05 7500.00 0.08 12000.00 94,500.00
E605 *CARRETON CAP=200 LITROS 2.00 750000 0.10 1500.00 1,500.00
E607 *VIBRADOR ELECTRICO 1.75HP 1.00 3720000 0.80 29760.00 0.10 3720.00 33,480.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 170760.00 21625.00 37495.00
Unitarios: 28460.00 3604.17 6249.17
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 6.00 24,551.56 147,309.36
P230 0.50 28,046.87 14,023.44
P243 2.00 29,473.43 58,946.86
P259 2.00 32,968.75 65,937.50
P290 0.50 36,484.37 18,242.19
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 25-II Descripcin: C-20-01-S/C.-
CONCRETO RCC28=210 KG/CM2 PARA LA CONSTRUCCION DE CANALES
RECTANGULAR. INCLUYE REJILLA MARCO DE ACERO, ACERO DE REFUERZO Y
EL ENCOFRADO.


N Das : 0.50 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1675 AGUA LTS 0.1600 3.00 0.48
M1931 MALLA ELECTROSOLDADA 100X100X4 MM M2 5.0000 3500.00 17,500.00
M3854 ENCOFRADO METALICO P/BROCALES ML 1.0000 8357.00 8,357.00
M437 REJILLA ACEROGRILL 1"X3/16" M2 2.7700 88100.00 244,037.00
M627 ARENA LAVADA M3 0.5000 30700.00 15,350.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E440 *TROMPO PARA CONCRETO CAP 1 SAC0 1.00 15000000 0.50 75000.00 0.05 7500.00 0.08 12000.00 94,500.00
E604 *PALA REDONDA 4.00 12000 0.55 264.00 264.00
E605 *CARRETON CAP=200 LITROS 1.00 750000 0.10 750.00 750.00
E607 *VIBRADOR ELECTRICO 1.75HP 1.00 3720000 0.80 29760.00 29,760.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 162274.00 21625.00 31775.00
Unitarios: 27045.67 3604.17 5295.83
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 6.00 24,551.56 147,309.36
P230 0.50 28,046.87 14,023.44
P243 2.00 29,473.43 58,946.86
P259 2.00 32,968.75 65,937.50
P290 0.50 36,484.37 18,242.19
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 26-II Descripcin: E.S/C
REMOCION ORDINARIA DE TIERRA DESECHABLE EN LA BASE DE
TERRAPLENES, CON EMPLEO DE RETROEXCAVADORA (CAPA VEGETAL 10 Cms)


N Das : 2.57 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
Total Materiales:
Costo por Unidad (I): 0.00
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E466 Z-RETROEXCAVADORA S/C CAT 416 BS 1.00100000000 0.25 250000.00 0.03 30000.00 0.03 30000.00 310,000.00
E492 Z-EQUIPO DE MOVIMIENTO DE TIERRA 1.00 440000 0.80 3520.00 3,520.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 253520.00 30000.00 30000.00
Unitarios: 2162.35 255.88 255.88
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 4.00 24,551.56 98,206.24
P299 1.00 36,484.37 36,484.37
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE Y COLOCACION DE RELLENO COMPACTO
(GRANZON), PARA CONSTRUCCION DE TERRAPLEN E=20 Cms.


N Das : 3.13 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3934 Z-GRANZON NATURAL C/TRANSPORTE M3 1.2501 12500.00 15,626.25
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E33 *MOTONIVELADORA 1.00200000000 0.20 400000.00 0.03 60000.00 0.07 140000.00 600,000.00
E47 *VIBRO-COMPACTADORA 10 TONS 0.50105000000 0.30 157500.00 0.10 52500.00 0.10 52500.00 262,500.00
E589 *COMPACTADORA TIPO PATA DE CABRA 0.50120000000 0.35 210000.00 0.10 60000.00 0.10 60000.00 330,000.00
E6 *CAMION CISTERNA 20.000,00 LTS. 0.51143750000 0.14 102637.50 0.01 7331.25 0.03 21993.75 131,962.50
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 873657.50 179831.25 274493.75
Unitarios: 7309.41 1504.55 2296.54
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 2.00 24,551.56 49,103.12
P245 2.00 29,473.43 58,946.86
P286 1.00 36,484.37 36,484.37
P299 1.50 36,484.37 54,726.56
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 28-II Descripcin: E-311.110.150
EXCAVACIONES EN TIERRA A MANO PARA ASIENTO DE FUNDACIONES,
COMPRENDIDAS ENTRE 0.00 Y 1.50 M.


N Das : 1.65 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
Total Materiales:
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 10560.00
Unitarios: 1615.91
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 6.00 24,551.56 147,309.36
P235 1.00 29,473.43 29,473.43
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

COMPACTACION DE RELLENOS CON APISONADORES DE PERCUCION
CORRESPONDIENTE A LOS ASIENTOS DE FUNDACIONES, ZANJAS U OTROS


N Das : 0.58 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
Total Materiales:
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E39 *RETROEXCAVADORA DE CAUCHOS TIPO 0.20220000000 0.15 66000.00 0.03 13200.00 0.10 44000.00 123,200.00
E529 Z-PLANCHA COMPACTADORA 50 X 60 C 1.00 1560000 0.58 9048.00 9,048.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 78568.00 13200.00 44000.00
Unitarios: 3037.03 510.24 1700.81
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 2.00 24,551.56 49,103.12
P219 1.00 26,289.06 26,289.06
P235 0.50 29,473.43 14,736.72
P245 1.00 29,473.43 29,473.43
P299 0.20 36,484.37 7,296.87
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 30-II Descripcin: E-134.010.S/C
CARGA A MANO DEL MATERIAL PROVENIENTE DE LAS EXCAVACIONES


N Das : 0.59 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
Total Materiales:
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 10560.00
Unitarios: 312.43
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 6.00 24,551.56 147,309.36
P235 0.50 29,473.43 14,736.72
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CARGA CON EQUIPO PESADO DEL MATERIAL PROVENIENTE DE LA
PREPARACION DEL SITIO (DEFORESTACION Y CORTE DE CAPA VEGETAL)


N Das : 0.41 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
Total Materiales:
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 330000.00 66000.00 220000.00
Unitarios: 446.55 89.31 297.70
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P219 1.00 26,289.06 26,289.06
P286 0.25 36,484.37 9,121.09
P299 1.00 36,484.37 36,484.37
+------------------------------------------------------------------------------------------------------------+
Bs/hH= 12,972.08 220.00% Prestaciones Sociales 214.04 311.33 21.50
Total Costo Unitario Mano de Obra Directa (III) 311.33 21.50
+-----------------------------------------------------------------------------------------------------------------------------------+

TRANSPORTE NO URBANO EN CAMIONES DE MATERIALES PROVENIENTES DE
MOVIMIENTO DE TIERRA, MEDIDO POR SECCIONES A DISTANCIAS ENTRE 8
Y 10 KM.

Unidad : M3.KM Cantidad : 3,365.55 Rendimiento (R): 1,500.000 M3.KM/da

N Das : 2.24 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
Total Materiales:
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E9 *CAMION VOLTEO DE 15 M3 2.00252000000 0.15 756000.00 0.01 50400.00 0.02 100800.00 907,200.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 756000.00 50400.00 100800.00
Unitarios: 504.00 33.60 67.20
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P219 1.00 26,289.06 26,289.06
P255 2.00 30,613.31 61,226.62
P286 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
Costo Directo (I+II+III) 810.94 79.05
15.00% Administracin y Gastos Generales gg 121.64 932.58 11.86
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 33-II Descripcin: TRANSPORTE NO URBANO DE MATERIALES PROVENIENTES DE LA
PREPARACION DEL SITIO ENTRE 4 Y 5 KMS.

Unidad : M3*KM Cantidad : 1,287.49 Rendimiento (R): 450.000 M3*KM/da

N Das : 2.86 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
Total Materiales:
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E9 *CAMION VOLTEO DE 15 M3 2.00252000000 0.15 756000.00 0.01 50400.00 0.02 100800.00 907,200.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 756000.00 50400.00 100800.00
Unitarios: 1680.00 112.00 224.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P219 1.00 26,289.06 26,289.06
P255 2.00 30,613.31 61,226.62
P286 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO Y TRANSPORTE, PREPARACION Y COLOCACION DE ACERO DE
REFUERZO Fy 4200 KGF/CM2, UTILIZANDO CABILLA 3/8"

Unidad : KGF Cantidad : 471.45 Rendimiento (R): 564.250 KGF/da

N Das : 0.84 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3902 Z-CABILLA ESTRIADA DE 3/8" RAT 2100 KG. 1.0250 2113.92 2,166.77
M3905 Z-ALAMBRE LISO GALVANIZADO CALIBRE # 18 KG. 0.0150 4150.00 62.25
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E485 Z-EQUIPO DE CABILLA 1.00 13330000 0.23 30659.00 30,659.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 40659.00 2000.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P261 2.00 32,968.75 65,937.50
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO Y TRANSPORTE, PREPARACION Y COLOCACION DE ACERO DE
REFUERZO Fy 4200 Kgf/CM2, UTILIZANDO CABILLA 1/2"


N Das : 1.71 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3903 Z-CABILLA ESTRIADA DE 1/2" RAT. 2100 KG. 1.0250 2044.80 2,095.92
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 40659.00 2000.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P261 2.00 32,968.75 65,937.50
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO TRANSPORTE, PREPARACION Y COLOCACION DE ACERO DE
REFUERZO Fy 4200 KGF/CM2, UTILIZANDO CABILLA 5/8"


N Das : 0.97 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3904 Z-CABILLA ESTRADA DE 5/8" RAT. 2100 KG. 1.0500 2004.48 2,104.70
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 40659.00 2000.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P261 2.00 32,968.75 65,937.50
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINSISTRO Y TRANSPORTE, PREPARCION Y COLOCACION DE MALLA
SOLDADA DE ACERO, PARA INFRAESTRUCTURA


N Das : 0.84 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3901 Z-MALLA ELECTROSOLDADA 6" * 6" KG. 1.0500 2640.39 2,772.41
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 40659.00 2000.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P261 2.00 32,968.75 65,937.50
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

ENCOFRADO DE MADERA, TIPO RECTO ACABADO CORRIENTE EN LOSA DE
FUNDACIONES Y BASE DE PAVIMENTO


N Das : 1.35 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3905 Z-ALAMBRE LISO GALVANIZADO CALIBRE # 18 KG. 0.6252 4150.00 2,594.58
M3907 Z-CLAVO DE 3 1/2" KG. 0.8700 4250.00 3,697.50
M3936 Z-CUARTON AURORA 5 * 10 CM. M3 0.0036 1095000.00 3,942.00
M3937 Z-TABLA SAQUI-SAQUI M3 0.0081 1395000.00 11,299.50
M3938 Z-VIGAS PARA APUNTALAR DE MADERA H=4M PIEZA 0.0180 25000.00 450.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E477 Z-CEPILLO PARA CARPINTERO 1.00 164000 0.23 377.20 377.20
E487 Z-EQUIPO DE CARPINTERIA 1.00 680000 0.52 3536.00 3,536.00
E508 Z-SIERRA DE MESA, DISCO 35 CMS. 1.00 720000 0.28 2016.00 2,016.00
E509 Z-TALADRO INSDUSTRIAL 1.00 1080000 0.24 2592.00 2,592.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 8521.20
Unitarios: 852.12
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P262 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

ENCOFRADO DE MADERA , TIPO RECTO, ACABADO CORRIENTE, EN MACHONES


N Das : 3.65 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3907 Z-CLAVO DE 3 1/2" KG. 0.5700 4250.00 2,422.50
M3936 Z-CUARTON AURORA 5 * 10 CM. M3 0.0045 1095000.00 4,927.50
M3937 Z-TABLA SAQUI-SAQUI M3 0.0028 1395000.00 3,906.00
M3938 Z-VIGAS PARA APUNTALAR DE MADERA H=4M PIEZA 0.0560 25000.00 1,400.00
M3938 Z-VIGAS PARA APUNTALAR DE MADERA H=4M PIEZA 0.0560 25000.00 1,400.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E477 Z-CEPILLO PARA CARPINTERO 1.00 164000 0.23 377.20 377.20
E508 Z-SIERRA DE MESA, DISCO 35 CMS. 1.00 720000 0.28 2016.00 2,016.00
E509 Z-TALADRO INSDUSTRIAL 1.00 1080000 0.24 2592.00 2,592.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 8521.20
Unitarios: 1065.15
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P262 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

PILOTES PERFORADOS (CON EXTRACCION DE TIERRA) DE DIAMETRO 0.45
M. SIN CAMISA Y SIN LODOS BENTONITICOS.


N Das : 1.79 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3942 Z-CONCRETO PREMEZCLADO RCC28=180 KG/CM2 M3 0.1626 198750.00 32,316.75
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E39 *RETROEXCAVADORA DE CAUCHOS TIPO 1.00 95840000 0.15 143760.00 0.03 28752.00 0.15 143760.00 316,272.00
E550 EQUIPO/ROTOEXCAVADOR-HIDRAULICO 1.00 30000000 0.25 75000.00 0.15 45000.00 120,000.00
E551 MECHA HELICOIDAL D= 0.45 X L= 3, 1.00 5000000 0.25 12500.00 0.20 10000.00 22,500.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 241260.00 28752.00 200760.00
Unitarios: 6893.14 821.49 5736.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 2.00 24,551.56 49,103.12
P219 1.00 26,289.06 26,289.06
P231 1.00 28,750.00 28,750.00
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONCRETO DE Fc 210 Kgf/CM2 A LOS 28 DIAS ACABADO CORRIENTE, PARA
LA CONSTRUCCION DE CABEZALES DE PILOTES, INCLUYE EL TRANSPORTE
DEL CEMENTO Y AGREGADOS HASTA 50 KM Y EXCLUYE EL REFUERZO
MATALICO Y EL ENCOFRADO.


N Das : 0.16 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3923 Z-CEMENTO PORTLAND GRIS. SACO 7.5000 14500.00 108,750.00
M3928 Z-ARENA LAVADA M3 0.4599 25000.00 11,497.50
M3929 Z-PIEDRA PICADA T MAX 1" M3 0.8900 50000.00 44,500.00
M4111 Z-AGUA M3 0.2001 8300.00 1,660.83
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E475 Z-CARRETILLA 3.00 85000 0.48 1224.00 1,224.00
E476 Z-CARRETON CAP = 200 LITROS 1.00 850000 0.58 4930.00 4,930.00
E482 Z-CUCHARA PLANA 6" 4.00 39200 0.64 1003.52 1,003.52
E501 Z-TROMPO MEZCLADORA, CAP.=.33 M3 2.00 6200000 0.97 120280.00 120,280.00
E502 Z-PALA REDONDA 4.00 44000 0.75 1320.00 1,320.00
E510 Z-VIBRADOR ELECTRICO 1.75HP CABE 2.00 2640000 0.95 50160.00 50,160.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 178917.52
Unitarios: 22997.11
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 6.00 24,551.56 147,309.36
P243 1.00 29,473.43 29,473.43
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONCRETO DE Fc 210 Kgf/CM2 A LOS 28 DIAS ACABADO CORRIENTE, PARA
LA CONSTRUCCION DE VIGAS DE RIOSTRA, TIRANTES Y FUNDACIONES DE
PARED, INCLUYE TRANSPORTE DE CEMENTO Y AGRGADOS HASTA 50KM Y
EXCLUYE EL REFUERZO METALICO Y EL ENCOFRADO


N Das : 1.57 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3928 Z-ARENA LAVADA M3 0.4500 25000.00 11,250.00
M4111 Z-AGUA M3 0.1801 8300.00 1,494.83
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E475 Z-CARRETILLA 3.00 85000 0.48 1224.00 1,224.00
E482 Z-CUCHARA PLANA 6" 4.00 39200 0.64 1003.52 1,003.52
E502 Z-PALA REDONDA 4.00 44000 0.75 1320.00 1,320.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 178917.52
Unitarios: 22211.98
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 8.00 24,551.56 196,412.48
P243 1.00 29,473.43 29,473.43
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONCRETO DE FC 210KGF/CM2 A LOS 28 DIAS ACABADO CORRIENTE PARA
LA CONSTRUCCION DE LOSA FUNDACIONES DE TIPO MACIZADO INCLUYE
TRANSPORTE DE CEMENTO Y AGRGADOS HASTA 50 KM. EXCLUYE EL
REFUERZO METALICO Y EL ENCOFRADO


N Das : 4.17 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3928 Z-ARENA LAVADA M3 0.4500 25000.00 11,250.00
M4111 Z-AGUA M3 0.1801 8300.00 1,494.83
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E475 Z-CARRETILLA 3.00 85000 0.48 1224.00 1,224.00
E482 Z-CUCHARA PLANA 6" 4.00 39200 0.64 1003.52 1,003.52
E502 Z-PALA REDONDA 4.00 44000 0.75 1320.00 1,320.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 178917.52
Unitarios: 20216.67
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 8.00 24,551.56 196,412.48
P243 1.00 29,473.43 29,473.43
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONCRETO DE FC 210 KGF/CM2 A LOS 28 DIAS ACABADO CORRIENTE, PARA
LA CONSTRUCCION DE MACHONES, VIGAS DE CORONA, DIENTES,
ARRIOSTAMIENTO DE PAREDES, INCLUYE TRANSPORTE DE CEMENTO Y
AGRGADOS HASTA 50 KM. Y EXCLUYE REFUERZO METALICO Y ENCOFRADO


N Das : 0.99 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3928 Z-ARENA LAVADA M3 0.4250 25000.00 10,625.00
M4111 Z-AGUA M3 0.1701 8300.00 1,411.83
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E475 Z-CARRETILLA 3.00 85000 0.48 1224.00 1,224.00
E482 Z-CUCHARA PLANA 6" 3.00 39200 0.64 752.64 752.64
E502 Z-PALA REDONDA 4.00 44000 0.75 1320.00 1,320.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 178666.64
Unitarios: 39703.70
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 4.00 24,551.56 98,206.24
P243 1.00 29,473.43 29,473.43
P259 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, CONFECCION Y COLOCACION EN ESTRUCTURAS METALICAS DE
COLUMNAS SIMPLES CON PERFILES IPN 12. INCLUYE TRANSPORTE HASTA
50 KM DE DISTANCIA Y FONDO ANTICORROSIVO


N Das : 2.81 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3898 Z-PERFIL IPN 120 MM KG 1.0250 3891.00 3,988.27
M3908 Z-ELECTRODO R10 E60 3/32" KG. 0.0500 8100.00 405.00
M4102 Z-FONDO ANTICORROSIVO GALON 0.0040 54000.00 216.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E517 Z-CAMION GRUA, CAPACIDAD 4-6 TON 0.50128000000 0.24 153600.00 153,600.00
E522 Z-EQUIPO PARA ACERO 1.00 2400000 0.24 5760.00 5,760.00
E523 Z-EQUIPO COLOCACION DE ESTRUCTUR 1.00 39000000 0.24 93600.00 93,600.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 252960.00
Unitarios: 843.20
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P252 0.50 29,864.06 14,932.03
P275 0.50 32,968.75 16,484.38
P277 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
P308 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO CONFECCION Y COLOCACION EN ESTRUCTURA METALICA DE
CARTELAS SIMPLE PERFILES IPN 12. INCLUYENDO TRANSPORTE HASTA 50
KM. DE DISTANCIAS Y FONDO ANTICORROSIVO


N Das : 0.88 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 252960.00
Unitarios: 624.59
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P252 0.50 29,864.06 14,932.03
P275 0.50 32,968.75 16,484.38
P277 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
P308 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

VIGAS SIMPLES, CON PERFILES IPN 12. INCLUYE TRANSPORTE HASTA 50
KM. DE DISTANCIA Y FONDO ANTICORROSIVO

Unidad : KGF Cantidad : 1,196.58 Rendimiento (R): 425.000 KGF/da

N Das : 2.82 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 252960.00
Unitarios: 595.20
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P252 0.50 29,864.06 14,932.03
P275 0.50 32,968.75 16,484.38
P277 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
P308 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

VIGAS SIMPLES, CON PERFILES IPN 10. INCLUYE TRANSPORTE HASTA 50
KM. DE DISTANCIA Y FONDO ANTICORROSIVO


N Das : 1.66 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3895 Z-ELECTRODO R10 E603/32" KG 0.0200 8100.00 162.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 406560.00
Unitarios: 956.61
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P275 0.50 32,968.75 16,484.38
P277 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
P308 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, CONFECCION Y COLOCACION EN ESTRUCTURAS METALICAS EN
CORREAS, CON PERFILES CONDUVEN 80x40MM. INCLUYENDO TRANSPORTE
HASTA 50 KM DE DISTANCIA Y FONDO ANTICORROSIVO.

Unidad : KGF Cantidad : 2,500.24 Rendimiento (R): 575.000 KGF/da

N Das : 4.35 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3895 Z-ELECTRODO R10 E603/32" KG 0.0200 8100.00 162.00
M3914 Z-PERFIL CONDUVEN 80 * 40 KG. 1.0259 5110.00 5,242.35
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 406560.00
Unitarios: 707.06
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P275 0.50 32,968.75 16,484.38
P277 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
P308 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, CONFECCION Y COLOCACION DE PLANCHAS ANCLAJE
250*250*6 MM CON HUECOS 5/8". INCLUYENDO TRANSPORTE HASTA 50 KM.
DE DISTANCIA Y FONDO ANTICORROSIVO.

Unidad : UNI. Cantidad : 25.00 Rendimiento (R): 8.000 UNI./da

N Das : 3.13 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3910 Z-LAMINA DE H.N. E=8 MM 1 * 2 M. KG. 3.0000 3380.00 10,140.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 99360.00
Unitarios: 12420.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P277 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
P308 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, CONFECCION Y COLOCACION DE PERNOS ROSCADOS PARA
ANCLAJE DE D=1/2", CON TURCA, INCLUYENDO TRANSPORTE HASTA 50 KM.
DE DISTANCIA Y FONDO ANTICORRECIVO.


N Das : 5.00 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1532 PERNO ANCLAJE KG 1.0200 2800.00 2,856.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 99360.00
Unitarios: 4968.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P277 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
P308 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE Y COLOCACION DE TECHO DE MADERA,
MACHIHEMBRADO (TIPO TEKA O SIMILAR).


N Das : 9.71 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4389 SELLADOR GAL 0.0250 53640.00 1,341.00
M4504 MADERA MACHIHEMBRADA SEMIDURA, TEKA/CEDR M2 1.1000 35346.58 38,881.24
M4513 LIJA 80-120 PLIGO 0.2500 750.00 187.50
M890 CLAVOS P/ENCOFRAR KG 0.0150 3500.00 52.50
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E18 EQUIPO DE CARPINTERIA I 1.00 3500000 0.20 7000.00 0.30 10500.00 17,500.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 73500.00 14125.00 32275.00
Unitarios: 2161.76 415.44 949.26
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.50 28,046.87 14,023.44
P262 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CAPA INPERMEABILIZADORA EN LOSAS O PLACAS INCLINADAS CON UNA
MEMBRANA ASFALTICA (MANTO) DE ESPESOR 3 MM REFORZADA CON VELO DE
POLIESTAR.


N Das : 3.30 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3957 Z-MANTO POLIESTER 3MM ROLLO 10 M2 ROLLO 0.1000 49744.40 4,974.44
M3958 Z-IMPERMIABILIZANTE BASICO PRIMER SUPER.GALON 0.0500 27826.00 1,391.30
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E468 Z-ANDAMIO TUBULAR 2.00 252000 0.69 3477.60 3,477.60
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
E486 Z-EQUIPO DE IMPERMEABILIZACION 1.00 112000 1.08 1209.60 1,209.60
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20890.75
Unitarios: 208.91
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.10 28,046.87 2,804.69
P265 2.00 32,968.75 65,937.50
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE REVESTIMIENTO EXTERIOR EN TECHOS CON TEJAS
CRIOLLAS. INCLUYENDO MORTERO DE CEMENTO.


N Das : 11.31 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3928 Z-ARENA LAVADA M3 0.0399 25000.00 997.50
M3952 Z-TEJA CUADRADA G DE ARCILLA 40*19*1 CM.PIEZA 32.0002 1218.25 38,984.24
M4111 Z-AGUA M3 0.0891 8300.00 739.53
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
E488 Z-EQUIPO PARA ALBAILERIA 1.00 281000 0.72 2023.20 2,023.20
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 21704.35
Unitarios: 723.48
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.10 28,046.87 2,804.69
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE PAREDES DE BLOQUES HUECOS DE ARCILLA, ACABADO
CORRIENTE E=10 CM, NO INCLUYE MACHONES, DINTELES Y BROCALES.
INCLUYE TRANSPORTE DE LOS BLOQUES HASTA 50 KM.


N Das : 1.35 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3923 Z-CEMENTO PORTLAND GRIS. SACO 0.0500 14500.00 725.00
M3932 Z-ARENA LIGADA M3 0.0500 25191.00 1,259.55
M3946 Z-BLOQUES DE ARCILLA 10 * 20 * 30 CM. PIEZA 17.5000 950.00 16,625.00
M4111 Z-AGUA M3 0.1000 8300.00 830.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 55810.00 7062.50 24337.50
Unitarios: 1829.84 231.56 797.95
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.25 28,046.87 7,011.72
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE PAREDES DE BLOQUES HUECOS DE ARCILLA. ACABADO
CORRIENTE E=15 CM. NO INCLUYE MACHONES, DINTELES Y BROCALES.
INCLUYE TRASPORTE DE LOS BLOQUES HASTA 50 KM.


N Das : 10.97 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3932 Z-ARENA LIGADA M3 0.0363 25191.00 914.43
M3947 Z-BLOQUE DE ARCILLA 15 * 20 * 30 CM. PIEZA 17.2010 1050.00 18,061.05
M4111 Z-AGUA M3 0.0100 8300.00 83.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 84060.00 14125.00 34225.00
Unitarios: 2802.00 470.83 1140.83
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P252 0.50 29,864.06 14,932.03
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE PAREDES DE BLOQUES ORNAMENTALES DE ARCILLA DE
15x15x15 ACABADO OBRA LIMPIA.


N Das : 0.57 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3932 Z-ARENA LIGADA M3 0.0400 25191.00 1,007.64
M3941 Z-BLOQUE ORNAMENTAL DE DOS HUECOS E=15CMPIEZA 15.0000 2140.00 32,100.00
M4111 Z-AGUA M3 0.0100 8300.00 83.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 84060.00 14125.00 34225.00
Unitarios: 2802.00 470.83 1140.83
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P252 0.50 29,864.06 14,932.03
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION Y REVESTIMIENTO INTERIOR EN PAREDES CON MORTERO A
BASE DE CAL, ACABADO LISO. INCLUYE FRISO BASE.


N Das : 9.40 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3926 Z-CAL EN PASTA SACO 0.2950 16200.00 4,779.00
M3930 Z-POLVO DE PIEDRA M3 0.0013 55000.00 71.50
M3932 Z-ARENA LIGADA M3 0.0210 25191.00 529.01
M4111 Z-AGUA M3 0.0989 8300.00 820.87
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 27560.00 14450.00
Unitarios: 787.43 412.86
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE REVESTIMIENTO EXTERIOR EN PAREDES CON MORTERO, A
BASE DE CAL, ACABADO LISO. INCLUYE FRISO BASE.


N Das : 9.73 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3926 Z-CAL EN PASTA SACO 0.3200 16200.00 5,184.00
M3930 Z-POLVO DE PIEDRA M3 0.0013 55000.00 71.50
M3932 Z-ARENA LIGADA M3 0.0230 25191.00 579.39
M4111 Z-AGUA M3 0.0100 8300.00 83.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 27560.00 14450.00
Unitarios: 918.67 481.67
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION Y REVESTIMIENTO INTERIOR EN PAREDES CON BALDOSAS DE
CERAMICAS NACIONAL, ACABADO NATURAL. INCLUYE FRISO BASE.


N Das : 4.88 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3924 Z-CEMENTO PORTLAND BLANCO SACO 0.0250 23850.00 596.25
M3925 Z-PEGO BLANCO SACO 0.1250 6650.83 831.35
M3932 Z-ARENA LIGADA M3 0.0250 25191.00 629.78
M3954 Z-CERAMICA 15*15 COLOR (PARELLA) M2 1.0500 20000.00 21,000.00
M4111 Z-AGUA M3 0.0963 8300.00 799.29
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 50160.00 5650.00 22360.00
Unitarios: 1475.29 166.18 657.65
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P252 0.20 29,864.06 5,972.81
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

EMBONADO DE COLUMNAS CON MORTERO DE CEMENTO Y BLOQUE. INCLUYE
FRISO LISO.


N Das : 1.18 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3899 Z-MALLA EXPANDIDA SEN-SEN 2.44 * 0.60 M M2 0.5000 11000.00 5,500.00
M3943 Z-MORTERO DE CEMENTO M3 0.0158 160000.00 2,528.00
M3951 Z-TABELON DE ARCILLA 6*20*60 CMS. PIEZA 1.0015 2500.00 2,503.75
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 50160.00 5650.00 22360.00
Unitarios: 1003.20 113.00 447.20
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.20 28,046.87 5,609.37
P259 2.00 32,968.75 65,937.50
P262 1.00 32,968.75 32,968.75
P287 0.50 36,484.37 18,242.19
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE REVESTIMIENTO DE PISO CON LOSETAS TIPO CAICO DE
25x25 CON JUNTAS DE CEMENTO.INCLUYE MORTERO BASE (TARIMA).


N Das : 1.25 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3925 Z-PEGO BLANCO SACO 0.2450 6650.83 1,629.45
M3932 Z-ARENA LIGADA M3 0.0300 25191.00 755.73
M3953 Z-LOSETA DE ARCILLA DE 20 * 10 CMS. M2 1.0500 18490.00 19,414.50
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 51560.00 7062.50 9887.50
Unitarios: 1718.67 235.42 329.58
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.25 28,046.87 7,011.72
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE REVESTIMIENTO DE PISOS CON BALDOSAS DE CERAMICA
NACIONAL. ACABADO NATURAL. INCLUYE MORTERO BASE.


N Das : 1.28 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3925 Z-PEGO BLANCO SACO 0.1250 6650.83 831.35
M3932 Z-ARENA LIGADA M3 0.0250 25191.00 629.78
M3954 Z-CERAMICA 15*15 COLOR (PARELLA) M2 1.0500 20000.00 21,000.00
M4111 Z-AGUA M3 0.0963 8300.00 799.29
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 50160.00 5650.00 22360.00
Unitarios: 1475.29 166.18 657.65
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P252 0.20 29,864.06 5,972.81
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

REVESTIMIENTO DE PISO CON GRANITO GRIS. ACABADO LISO CON JUNTAS
DE FLEJES DE PLASTICO E= 5 MM. INCLUYE MORTERO BASE.


N Das : 5.17 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1830 FLEJE PLAST.P/REVEST.PISO GRANITO E=5CMS ML 2.7500 2750.00 7,562.50
M4508 GRANITO GRIS #2 SACO 1.5000 15119.88 22,679.82
M4509 PIEDRA PARA PULIR GRANITO (JGO) JGO 0.0250 100000.00 2,500.00
M4510 CERA EN PASTA PARA PISOS KG 0.0250 25000.00 625.00
M627 ARENA LAVADA M3 0.0300 30700.00 921.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E627 PULIDORA DE GRANITO 1.00 15000000 0.20 30000.00 0.10 15000.00 0.20 30000.00 75,000.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 109810.00 29125.00 49775.00
Unitarios: 2889.74 766.45 1309.87
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.50 28,046.87 14,023.44
P259 2.00 32,968.75 65,937.50
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE MESONES DE CONCRETO A= 0,60x E=5 CMS. INCLUYE EL
ENCOFRADO Y REFUERZO MET. EXCLUYE LA CERAMICA Y PAREDES DE
APOYO.


N Das : 3.43 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3900 Z-MALLA ELECTROSOLDADA 4" * 4" KG 1.4000 2850.00 3,990.00
M3928 Z-ARENA LAVADA M3 0.0250 45000.00 1,125.00
M4335 Z-CLAVOS 1-" KG 0.1000 3912.60 391.26
M4495 MADERA ENCOFRADO CORRIENTE (TRES USOS M3 0.0500 475000.00 23,750.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E18 EQUIPO DE CARPINTERIA I 0.50 3500000 0.20 3500.00 0.30 5250.00 8,750.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36927.50 5650.00 14160.00
Unitarios: 6154.58 941.67 2360.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.20 27,442.18 5,488.44
P259 0.50 32,968.75 16,484.38
P262 0.50 32,968.75 16,484.38
P287 0.50 36,484.37 18,242.19
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE Y COLOCACION DE MARCOS DE CHAPA DOBLADA
DE HIERRO, EN PAREDES DE 15 CM. DE ESPESOR.


N Das : 1.77 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M813 MARCO DE HIERRO CAL #18 3X3" E=15 CM ML 1.0000 15001.70 15,001.70
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 19213.75 2825.00 4955.00
Unitarios: 274.48 40.36 70.79
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P230 0.25 28,046.87 7,011.72
P259 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE Y COLOCACION DE PUERTAS BATIENTES DE
LAMINAS ENTAMBORADA DE HIERRO Y VISOR. INCLUYE VIDRIO (P-1).


N Das : 2.75 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4085 Z-PUERTA METALICA ENTAMBORADA CON ANIME M2 1.0000 186351.62 186,351.62
M4090 Z-VIDRIO PLANO E=3 MM M2 0.2500 52500.00 13,125.00
M4091 Z-MASTIQUE PARA VIDRIOS KG. 0.0997 9517.24 948.87
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.25 67514796 0.24 40508.88 40,508.88
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 45056.48
Unitarios: 16384.17
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P230 0.20 28,046.87 5,609.37
P259 0.50 32,968.75 16,484.38
P262 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRASNPORTE Y COLOCACION DE PUERTAS BATIENTES DE
LAMINAS ENTAMBORADAS DE HIERRO (P-2).


N Das : 1.13 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4085 Z-PUERTA METALICA ENTAMBORADA CON ANIME M2 1.0000 181661.97 181,661.97
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.25 67514796 0.24 40508.88 40,508.88
E488 Z-EQUIPO PARA ALBAILERIA 0.25 281000 0.72 505.80 505.80
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 44550.68
Unitarios: 13298.71
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P230 0.25 28,046.87 7,011.72
P259 0.50 32,968.75 16,484.38
P262 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRASNPORTE Y COLOCACION DE PUERTAS BATIENTE DE
TUBULARES Y ROMANILLA METALICA (P-6).


N Das : 0.48 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4086 Z-PUERTA ROMAN. METAL. Y TUBO 21/2X11/2" M2 1.0000 175000.00 175,000.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.25 67514796 0.24 40508.88 40,508.88
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 44550.68
Unitarios: 4455.07
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P230 0.25 28,046.87 7,011.72
P259 0.50 32,968.75 16,484.38
P262 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 70-II Descripcin: E-437.011.S/C.-214
SUMINISTRO, TRANSPORTE Y COLOCACION DE VENTANA BATIENTE TIPO
ACORDEON DE TUBULARES 2x1"Y LAMINA DIAMANTE EN CAFETIN Y
COMEDOR.


N Das : 0.79 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4528 Z-VENTANA BATIENTE LAMINA METALICA CON 1.0000 175000.00 175,000.00
M4529 MARCO ANGULO HIERRO 30X30X5 MM ML 2.0000 4750.00 9,500.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.25 67514796 0.24 40508.88 40,508.88
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 44550.68
Unitarios: 4455.07
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P230 0.25 28,046.87 7,011.72
P259 0.50 32,968.75 16,484.38
P262 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CERRADURA DE EMBUTIR, ACABADO DE ACERO NIQUELADO, CILINDRO
MOVIL, CERROJO SIMPLE AMBOS LADOS CON LLAVE. DISTANCIA DEL
CILINDRO AL BORDE 25 MM.

Unidad : PZA. Cantidad : 5.00 Rendimiento (R): 10.000 PZA./da

N Das : 0.50 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3961 Z-CERRADURA PARA EMPOTRAR 35MM PIEZA 1.0000 42764.30 42,764.30
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 3536.00
Unitarios: 353.60
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P289 1.00 36,484.37 36,484.37
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CERRADURA DE PLOMO, ACABADO CROMO BRILLANTE, SIN CILINDRO, SIN
CERROJO, PESTILLO SIMPLE, POMO EXTERIOR LIBRE, POMO INTERIOR CON
BOTON.


N Das : 0.06 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3960 Z-CERRADURA BRILLANTE POMO INT.CON BOTONPIEZA 1.0000 25307.46 25,307.46
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 3536.00
Unitarios: 208.07
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P289 1.00 36,484.37 36,484.37
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO Y COLOCACION DE VENTANAS DE ROMANILLA DE PERFILES DE
ALUMINIO ANODIZADO. INCLUYENDO VIDRIO.


N Das : 3.55 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4088 Z-VENTANAS DE ROMANILLA DE ALUMINIO M2 1.0000 146461.92 146,461.92
M4200 SELLADOR PARA JUNTAS CARTUC 0.2500 12000.00 3,000.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
E489 Z-EQUIPO DE ACABADOS INTERIORES 1.00 156000 0.40 624.00 624.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 33031.10
Unitarios: 2752.59
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P230 0.50 28,046.87 14,023.44
P259 0.50 32,968.75 16,484.38
P270 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE, FABRICACION Y COLOCACION DE REJAS
METALICAS CONFECCIONADA CON BARRAS LISAS DE D= 1/2" Y PLATINAS
DE 1" EN VENTANAS.


N Das : 3.87 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1074 CABILLA 1/2" CUADRADA ML 12.0000 2400.00 28,800.00
M2474 PLETINA 1"X1" X 6MM L=6 M 7.59 KG KG 5.0000 2250.00 11,250.00
M2589 ELECTRODO E6013 KG 1.0000 4260.00 4,260.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E432 *MAQUINA DE SOLDAR LINCOLN SA 40 1.00 35000000 0.33 115500.00 0.05 17500.00 0.05 17500.00 150,500.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 182000.00 31625.00 39275.00
Unitarios: 16545.45 2875.00 3570.45
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P218 2.00 24,551.56 49,103.12
P230 0.50 28,046.87 14,023.44
P277 2.00 32,968.75 65,937.50
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CAUCHO INTERIOR EN PAREDES, INCLUYENDO FONDO ANTIALCALINO.


N Das : 4.11 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4092 Z-MATERIALES VARIOS PARA PINTURA GRUPO 0.0040 31500.00 126.00
M4093 Z-PINTURA INTERIOR, SUPER KEN TONE GALON 0.0333 65477.68 2,180.41
M4095 Z-SELLADOR ANTIALCALINO GALON 0.0200 35000.00 700.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E493 Z-EQUIPO DE PINTURA 2.00 244000 0.82 4001.60 4,001.60
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 8251.60 14450.00
Unitarios: 103.15 180.63
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P275 2.00 32,968.75 65,937.50
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CAUCHO EXTERIOR EN PAREDES. INCLUYE FONDO ANTIALCALINO.


N Das : 3.60 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4093 Z-PINTURA INTERIOR, SUPER KEN TONE GALON 0.0330 65477.75 2,160.77
M4095 Z-SELLADOR ANTIALCALINO GALON 0.0200 35000.00 700.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 8251.60 14450.00
Unitarios: 101.87 178.40
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P275 2.00 32,968.75 65,937.50
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

BARNIZ EN TECHOS DE MADERA MACHIHEMBRADA, INCLUYENDO FONDO
SELLADOR.


N Das : 4.13 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4099 Z-BARNIZ DOMINO TRANSPARENTE GALON 0.0500 51930.08 2,596.50
M4389 SELLADOR GAL 0.0200 53640.00 1,072.80
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 5740.40
Unitarios: 71.76
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P275 2.00 32,968.75 65,937.50
P296 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

ESMALTE EN MARCOS METALICOS.


N Das : 0.86 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4096 Z-ESMALTE DOMINO OLEO GALON 0.0500 48002.00 2,400.10
M4100 Z-SOLVENTE UNIVERSAL GALON 0.0007 36900.00 25.83
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2000.80
Unitarios: 13.92
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P275 2.00 32,968.75 65,937.50
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

ESMALTE EN ESTRUCTURAS METALICA


N Das : 10.88 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4097 Z-ESMALTE KEN ESMALTE. GALON 0.0270 90160.00 2,434.32
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 7479.20
Unitarios: 99.72
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P275 2.00 32,968.75 65,937.50
P296 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

ESMALTE EN PUERTAS METALICAS.


N Das : 0.30 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 7479.20
Unitarios: 99.72
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P275 2.00 32,968.75 65,937.50
P296 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

ESMALTE EN REJAS METALICAS


N Das : 0.58 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 7479.20
Unitarios: 101.63
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P275 2.00 32,968.75 65,937.50
P296 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

PUNTOS DE AGUAS CLARAS DE PAVCO, ISO II, 150 PSI, DIAMETRO 3/4"
(19 MM). AMBIENTE INTERIOR AL RECINTO SANITARIO (SALIDA 1/2")

Unidad : PTO. Cantidad : 9.00 Rendimiento (R): 6.089 PTO./da

N Das : 1.48 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3979 Z-LIMPIADOR REMOVEDOR PAVCO ENV. 760 GMSENVASE 0.0300 26599.99 798.00
M3980 Z-TUBO A/F PAVCO AB 1/2"X6MTS. 500 PSI ML 0.3000 2880.00 864.00
M3981 Z-TUBO A/F PAVCO AB 3/4"X6MTS. 400PSI ML 1.5000 3750.00 5,625.00
M3982 Z-CONEX. AF ANILLO PAVCO 3/4" PIEZA 1.0000 980.00 980.00
M3983 Z-CONEX AF CODO PAVCO 3/4"X90 GRADOS PIEZA 1.0000 686.00 686.00
M3984 Z-CONEX AF TEE PAVCO 3/4" PIEZA 1.0000 1067.58 1,067.58
M3985 Z-CONEX AF REDUC PAVCO 3/4"X1/2" SOLD PIEZA 1.0015 552.00 552.83
M3994 Z-PEGAMENTO PAVCO P/TUBO PVC(ENV.1/4 GAL1/4 GA 0.0200 53448.00 1,068.96
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
E521 Z-EQUIPO PARA PLOMERIA 1.00 704000 0.68 4787.20 4,787.20
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20990.75
Unitarios: 3447.32
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P230 0.10 28,046.87 2,804.69
P276 1.00 32,968.75 32,968.75
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

PUNTOS DE AGUAS RESIDUALES, DE PVC, DIAMETRO DE 2" (51 MM) E=1.8
MM AMBIENTE INTERIOR AL RECINTO SANITARIO.


N Das : 0.94 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3956 Z-PEGAMENTO PARA TUBO PVC NACIONAL GAL 0.0200 66500.00 1,330.00
M3967 Z-TUBO PVC, AGUAS NEGRAS D=2" ML 3.0000 2320.92 6,962.76
M3971 Z-CODO DE 90 GRADOS, PVC D=2" PIEZA 2.0003 1150.00 2,300.35
M3974 Z-YEE PVC D=2" PIEZA 1.0000 1542.72 1,542.72
M3995 Z-SIFON PVC AGUAS NEGRAS D=2" (50 MM) PIEZA 1.0000 5500.00 5,500.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20990.75
Unitarios: 1647.63
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

PUNTOS DE AGUAS RESIDUALES, DE PVC, DIAMETRO 3" (75 MM) E=2.2MM
AMBIENTE INTERIOR AL RECINDO SANITARIO.


N Das : 0.44 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3956 Z-PEGAMENTO PARA TUBO PVC NACIONAL GAL 0.0320 66500.00 2,128.00
M3972 Z-CODO DE 90 GRADOS PVC D=3" PIEZA 1.0000 1795.50 1,795.50
M3975 Z-YEE PVC D=3" PIEZA 1.0000 3255.53 3,255.53
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20990.75
Unitarios: 3055.42
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

PUNTOS DE AGUAS RESIDUALES, DE PVC, DIAMETRO DE 4" (102 MM)
E=2.2 MM AMBIENTE INTERIOR AL RECINTO SANITARIO


N Das : 0.40 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3956 Z-PEGAMENTO PARA TUBO PVC NACIONAL GAL 0.0100 66500.00 665.00
M3969 Z-TUBO PVC. AGUAS NEGRAS D=4" ML 3.0000 6826.68 20,480.04
M3973 Z-CODO DE 90 GRADOS, PVC D=4" PIEZA 1.0000 3750.00 3,750.00
M3976 Z-YEE PVC D=4" PIEZA 1.0000 6733.12 6,733.12
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.15 67514796 0.24 24305.33 24,305.33
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 29092.53
Unitarios: 2909.25
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P230 0.15 28,046.87 4,207.03
P276 1.00 32,968.75 32,968.75
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

PUNTOS DE VENTILACION, DE PVC, DIAMETRO DE 2" (51 MM) E=1.8 MM
AMBIENTE INTERIOR AL RECINTO SANITARIO.


N Das : 1.44 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3971 Z-CODO DE 90 GRADOS, PVC D=2" PIEZA 0.5000 1150.00 575.00
M3978 Z-TEE PVC D=2" PIEZA 1.0000 4745.00 4,745.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.15 67514796 0.24 24305.33 24,305.33
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 29092.53
Unitarios: 2999.23
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.15 27,442.18 4,116.33
P276 1.00 32,968.75 32,968.75
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

TUBERIAS AGUAS CLARAS, PAVCO (FRIA), DIAMETRO 1", AMBIENTE
EXTERIOR AL RECINTO SANITARIO. INCLUYE CONEXIONES.


N Das : 0.85 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3994 Z-PEGAMENTO PAVCO P/TUBO PVC(ENV.1/4 GAL1/4 GA 0.0100 53448.00 534.48
M4201 Z-TUBO A/F PAVCO AB 1" 200 PSI UND 1.0500 5850.00 6,142.50
M4203 Z-CONEX AF CODO PAVCO 1"X90 PZA 0.1500 3975.00 596.25
M4204 Z-CONEX AF TEE PAVCO 1" PZA 0.1500 2875.00 431.25
M4205 Z-CONEX AF UNION PAVCO 1" PZA 0.1435 1750.00 251.12
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20990.75
Unitarios: 437.31
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.10 27,442.18 2,744.22
P276 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

TUBERIAS AGUAS CLARAS, PAVCO (FRIA) DIAMETRO DE 3/4". AMBIENTE
EXTERIOR AL RECINTO SANITARIO. INCLUYE CONEXIONES.

Unidad : M Cantidad : 15.00 Rendimiento (R): 40.000 M/da

N Das : 0.38 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3981 Z-TUBO A/F PAVCO AB 3/4"X6MTS. 400PSI ML 1.0689 3750.00 4,008.38
M3982 Z-CONEX. AF ANILLO PAVCO 3/4" PIEZA 0.3330 980.00 326.34
M3983 Z-CONEX AF CODO PAVCO 3/4"X90 GRADOS PIEZA 0.3330 686.00 228.44
M3984 Z-CONEX AF TEE PAVCO 3/4" PIEZA 0.3330 1067.58 355.50
M3994 Z-PEGAMENTO PAVCO P/TUBO PVC(ENV.1/4 GAL1/4 GA 0.0100 53448.00 534.48
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20990.75
Unitarios: 524.77
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.10 27,442.18 2,744.22
P276 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

TUBERIAS DE AGUAS NEGRAS, DE PVC, DIAMETRO DE 4" (110 MM),
AMBIENTE EXTERIOR AL RECINTO SANITARIO. INCLUYE CONEXIONES.


N Das : 0.24 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3969 Z-TUBO PVC. AGUAS NEGRAS D=4" ML 1.1000 6826.68 7,509.35
M3976 Z-YEE PVC D=4" PIEZA 0.3300 6733.12 2,221.93
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20990.75
Unitarios: 466.46
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P276 1.00 32,968.75 32,968.75
P287 0.20 36,484.37 7,296.87
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO Y TRANSPORTE DE LLAVE DE PASO TIPO COMPUERTA, DE
BRONCE, DIAMETRO 1" (25 MM). (150 PSI).


N Das : 0.24 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3831 TEFLON ROLLO 0.1300 3500.00 455.00
M4036 Z-LLAVE DE PASO TIPO COMPUERTA 1" PIEZA 1.0000 26062.24 26,062.24
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2393.60
Unitarios: 281.60
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE W.C. DE ASIENTO.
DESCARGA AL PISO BLANCO O CLARO, LINEA ECONOMICA.


N Das : 0.20 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3924 Z-CEMENTO PORTLAND BLANCO SACO 0.1000 23850.00 2,385.00
M4007 Z-W.C. SAVEX BLANCO PIEZA 1.0000 179858.30 179,858.30
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 18597.15
Unitarios: 1859.72
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P276 1.00 32,968.75 32,968.75
P287 0.10 36,484.37 3,648.44
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE LAVAMANOS PARA EMPOTRAR,
DE 1 LLAVE, BLANCO O COLOR CLARO, DE ANCHO MENOR A 54 CM.
RESCTANGULAR (INCLUYE GRIFERIA).


N Das : 0.30 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3996 Z-LLAVE SENCILLA LAVAMANOS PIEZA 1.0000 25492.20 25,492.20
M3997 Z-SIFON 1 1/4" PLASTICO PIEZA 1.0000 5680.00 5,680.00
M3998 Z-DESAGUE SENCILLO PASTICO PIEZA 1.0000 5850.00 5,850.00
M3999 Z-SOPORTE PARA LAVAMANOS (UAS) JUEGO 1.0000 3500.00 3,500.00
M4005 Z-LAVAMANOS SHELBY BLANCO PIEZA 1.0000 50000.00 50,000.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 18597.15
Unitarios: 2817.75
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P276 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE DUCHA CON LLAVE
SENCILLA.


N Das : 0.15 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4002 Z-LLAVE DE DUCHA INDIVIDUAL PIEZA 1.0000 32500.00 32,500.00
M4531 Z-DUCHA CROMADA 1.0000 13095.30 13,095.30
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 18597.15
Unitarios: 2861.10
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P276 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE DE FREGADERO DE PONCHERA
EN ACERO INOXIDABLE. INCLUYE GRIFERIA.


N Das : 0.30 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3998 Z-DESAGUE SENCILLO PASTICO PIEZA 1.0000 5850.00 5,850.00
M4008 Z-FREGADERO ACERO INOXIDABLE PIEZA 1.0000 210500.00 210,500.00
M4530 LLAVE PARA FREGADERA SENCILLA UND 1.0000 75500.30 75,500.30
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales:
Unitarios:
Costo Unitario Equipos: (II) 0.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 95-II Descripcin: E-S/C
SUMINISTRO Y TRANSPORTE DE LLAVE DE ARESTO PARA PIEZAS
SANITARIAS


N Das : 0.33 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3831 TEFLON ROLLO 0.1000 3500.00 350.00
M4000 Z-LLAVE DE ARRESTO D=1/2" PIEZA 1.0000 10036.87 10,036.87
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2393.60
Unitarios: 132.98
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE CENTRO DE PISO CIRCULAR
ESTANDAR DE BRONCE, PARA TUBO DE DESCARGA DE 2"


N Das : 0.32 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3963 Z-CENTRO PISO, BRONCE D=2X3" PIEZA 1.0000 7383.78 7,383.78
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2393.60
Unitarios: 77.21
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE CENTRO DE PISO CIRCULAR
ESTANDAR DE BRONCE, PARA TUBO DE DESCRAGA DE 3"


N Das : 0.04 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2393.60
Unitarios: 99.73
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE TAPON DE REGISTRO, DE
BRONCE, PARA TUBO DE DESCARGA DE 3".


N Das : 0.10 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2393.60
Unitarios: 119.68
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE E INSTALACION DE TAPON DE REGISTRO, DE
BRONCE, PARA TUBO DE DESCARGA DE 4"


N Das : 0.17 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4208 Z-TAPA DE BRONCE CIEGA 4" PZA 1.0001 5089.62 5,090.13
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.05 67514796 0.24 8101.78 8,101.78
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 10495.38
Unitarios: 874.61
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P276 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.S. CONSTRUCCION DE TANQUILLA PARA AGUAS NEGRAS DE 60x60x60 CM.
INCLUYE EXCABACION Y TAPA DE CONCRETO.


N Das : 0.53 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1931 MALLA ELECTROSOLDADA 100X100X4 MM M2 2.0000 3500.00 7,000.00
M4278 CONCRETO RCC=180 KG/CM2 M3 0.2500 205000.00 51,250.00
M4495 MADERA ENCOFRADO CORRIENTE (TRES USOS M3 0.1000 475000.00 47,500.00
M920 PERFIL L 50X50X5MM ML 2.4000 4500.00 10,800.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 22840.15
Unitarios: 6090.71
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.10 27,442.18 2,744.22
P259 0.50 32,968.75 16,484.38
P262 0.50 32,968.75 16,484.38
P304 0.10 42,051.56 4,205.16
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA ILUMINACION EN
TECHO, CON TUBERIA ELECTRICA PLASTICA D=3/4". INCLUYE CAJETIN
OCTOGONAL, CONEXIONES, CABLE THW # 12 AWG. NO INCLUYE LUMINARIA.


N Das : 2.07 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4023 Z-CABLE THW CAL. 12AWG ML 3.5000 1214.20 4,249.70
M4028 Z-CAJETIN OCTOGONAL CON TAPA 4X3/4" PIEZA 1.0000 3795.00 3,795.00
M4050 Z-TUBO PVC D=3/4" ELEC. ML 3.7500 1013.52 3,800.70
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36907.10
Unitarios: 4488.82
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.20 27,442.18 5,488.44
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA ILUMINACION EN
PARED CON TUBERIA ELECRICA PLASTICA DE D+3/4". INCLUYE CAJETIN
OCTOGONAL, CONEXIONES, CABLES THW # 12 AWG. NO INCLUYE LUMINARIA


N Das : 1.82 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36907.10
Unitarios: 4488.82
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.20 27,442.18 5,488.44
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA INTERRUCIONES,
PULSADOR Y CONTROL DE VENTILADORES, CON TUBERIA ELECTRICA
PLASTICA D=3/4", INCLUYE CAJETIN RECTANGULAR DE 2"*4",
CONEXIONES, CABLE THW # 12 AWG. NO INCLUYE INTERUCTOR.


N Das : 0.45 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36907.10
Unitarios: 4123.70
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.20 27,442.18 5,488.44
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA CAJA DE PASO EN
PARED CON TUBERIA ELECTRICA PLASTICA D+3/4". INCLUYE CAJETIN
CUADRADO, CONEXIONES, CABLES THW # 12 AWG, NO INCLUYE
INTERRUCTOR.


N Das : 0.44 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3382 CAJETIN 5"X5"X2" ACERO GALVANIZADO UND 1.0000 4500.00 4,500.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36907.10
Unitarios: 4100.79
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.20 27,442.18 5,488.44
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA TOMACORRIENTE DE
PARED (120 V), CON TUBERIA ELECRICA PLASTICA D=3/4". INCLUYE
CAJETIN RECTANGULAR, CONEXIONES, CABLES THW 3 10 AWG. NO INCLUYE
TOMACORRIENTE.


N Das : 1.44 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4151 Z-CAJETIN RECTANGULAR ECON. 2*4**3/4" PZA 1.0000 3972.17 3,972.17
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36907.10
Unitarios: 4100.79
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.20 27,442.18 5,488.44
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA NEVERA,
CONGELADOR Y BOMBA DE AGUA EN PARED (120V), CON TUBERIA
ELECTRICA PLASTICA D=3/4", INCLUYE CAJETIN RECTANGULAR,
CONEXIONES Y CBLES THW # 10 AWG, NO INCLUYE TOMA CORRIENTE.


N Das : 0.44 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4024 Z-CABLE THW CAL 10 AWG ML 3.5000 1627.23 5,695.31
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36907.10
Unitarios: 4100.79
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.20 27,442.18 5,488.44
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE SALIDA DE PUNTO ELECTRICO PARA VENTILADOR EN
TECHO, CON TUBERIA ELECTRICA PLASTICA D=3/4", INCLUYE CAJETIN
OCTOGONAL, CONEXIONES Y CABLES THW # 12 AWG. NO INCLUYE
LUMINARIA.


N Das : 0.97 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.20 67514796 0.24 32407.10 32,407.10
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 36907.10
Unitarios: 4488.82
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.20 27,442.18 5,488.44
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. TABLERO METALICO CONVERTIBLE, EMBUTIBLE, CON PUERTA, 1 FASE
+ NEUTRO, 8 CIRCUITOS, BARRAS DE 125 A. NO INCLUYE BREKER.


N Das : 0.40 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4041 Z-TABLERO PARA 8 CIRCUITOS SIN BREAKERS PIEZA 1.0000 43281.84 43,281.84
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20703.55
Unitarios: 4140.71
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P259 0.20 32,968.75 6,593.75
P263 1.00 32,968.75 32,968.75
P293 0.20 36,484.37 7,296.87
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. INTERRUCTOR TERMOMAGNETICO (BREAKER) CON ENCHUFE, 1 POLO,
10KA ICC. 120/240 V, CAP. 20 A.


N Das : 0.29 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4013 Z-BREAKERS 1 POLO 20 A PARA TABLEROS PZA 1.0000 11979.87 11,979.87
M4039 Z-MATERIALES VARIOS INSTALACIONES ELECT. SG 0.0050 28500.00 142.50
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 4500.00
Unitarios: 128.57
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. INTERRUCTOR TERMOMAGNETICO (BREAKER), CON ENCHUFE. 2 POLOS,
10 KA ICC, 120/240 V. CAP. 20 A.


N Das : 0.08 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4014 Z-BREAKERS 2 POLOS 20 A PARA TABLEROS PZA 1.0000 29500.21 29,500.21
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 4500.00
Unitarios: 125.00
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. INTERRUCTORES (SWICHES) COMBINABLES SIMPLES, CON TAPA DE
PLASTICO, PUENTE Y TORNILLOS 10A.


N Das : 0.42 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4032 Z-INTERRUPTOR 10A/125V, 1 VIA EMPOTRAR. PIEZA 1.0000 3342.35 3,342.35
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20703.55
Unitarios: 862.65
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. INTERRUCTORES COMBINABLES DOBLES, CON TAPA DE PLASTICO,
PUENTE Y TORNILLOS 5 A.


N Das : 0.08 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4032 Z-INTERRUPTOR 10A/125V, 1 VIA EMPOTRAR. PIEZA 1.0000 3169.59 3,169.59
M4048 Z-TOMACORRIENTE UNIV. 10A/125V EMP/DOBLEPIEZA 1.0000 4663.71 4,663.71
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20703.55
Unitarios: 796.29
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. TOMACORRIENTE CON TAPA PLASTICA, PUENTE Y TORNILLO,
COMBINABLE 1 FASE - 20 AMP.


N Das : 0.56 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4048 Z-TOMACORRIENTE UNIV. 10A/125V EMP/DOBLEPIEZA 1.0000 7003.24 7,003.24
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 20703.55
Unitarios: 828.14
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 114-II Descripcin: E-581.S/C
LAMPARA FLUORESCENTE 2 x 40 W 120 V RAPID-STAR, TIPO INDUSTRIAL,
SEGUNDO ANEXO. INCLUYE PRUEBA


N Das : 1.43 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4011 Z-TUBO FLUORESCENTES T-12 40 W LUZ DIA PIEZA 4.0000 8025.00 32,100.00
M4081 Z-LUMINARIA CON PANTALLA 4X40W RS HF120V LU 1.0000 129090.82 129,090.82
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 22442.35
Unitarios: 1603.03
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P252 0.10 29,864.06 2,986.41
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO E INSTALACION DE LAMPARA TIPO VAPOLETA.INCLUYE
BOMBILLO.


N Das : 1.31 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4012 Z-BOMBILLO 75 W 120 V PIEZA 1.0000 1899.99 1,899.99
M4038 Z-LUMINARIA INCANDINCENTE PLAF. 100W 120 LU 1.0000 54000.00 54,000.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 24181.15
Unitarios: 1860.09
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, INSTALACION Y PRUEBA DE VENTILADORES DE TECHO ASPA
12" - 120V. INCLUYE CONTROL.


N Das : 0.89 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4083 Z-VENTILADOR DE TECHO ASPA 12" PIEZA 1.0000 110000.89 110,000.89
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 24181.15
Unitarios: 2686.79
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P263 1.00 32,968.75 32,968.75
P293 0.25 36,484.37 9,121.09
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 117-II Descripcin: U-S/C
CONSTRUCCION DE BANCADA ELECTRICA BAJA TENSION (30x50CM.),
FORMADA POR UN TUBO PVC D=1". INCLUYE EXCAVACION, EMBOBINADO,
RELLENO Y COMPACTACION.


N Das : 0.76 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3928 Z-ARENA LAVADA M3 0.1000 25000.00 2,500.00
M3965 Z-PEGAMENTO PARA TUBOS DE PVC, TANGIT. KG. 0.0160 58350.00 933.60
M4051 Z-TUBO PVC 1" ELECT. ML 1.0500 2962.25 3,110.36
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
E496 Z-EQUIPO PARA ALBAILERIA TIPO 2 1.00 220000 1.16 2552.00 2,552.00
E520 Z-EQUIPO PARA TUBERIA ELECTRICA 1.00 460000 0.56 2576.00 2,576.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 24851.55
Unitarios: 994.06
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 2.00 26,289.06 52,578.12
P228 0.10 27,442.18 2,744.22
P259 1.00 32,968.75 32,968.75
P263 1.00 32,968.75 32,968.75
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. CABLE DE COBRE, TRENSADO, REVESTIDO,THW, CALIBRE 12 AWG,
(2.32 MM)


N Das : 0.41 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M2092 CABLE # 12 THW 600V 75 C ML 1.0500 1245.50 1,307.78
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 113.64 11.36
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. CABLE DE COBRE, TRENSADO, REVESTIDO, TW CALIBRE 10 AWG
(3.95 MM).


N Das : 0.27 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1331 CABLE #10 AWG 600V THV ML 1.0500 1911.35 2,006.92
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 25000.00 2500.00
Unitarios: 142.86 14.29
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 0.50 24,551.56 12,275.78
P263 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

I.E. CABLE DE COBRE, TRENSADO, REVESTIDO, THW. CALIBRE 8 AWG
(3.71 MM).


N Das : 0.25 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M1330 CABLE #8 AWG 600V THW ML 1.0200 4253.22 4,338.28
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 4500.00
Unitarios: 37.50
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P263 1.00 32,968.75 32,968.75
P293 0.10 36,484.37 3,648.44
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE TANQUILLA PARA BAJA TENSION DE 40x50x80 CMS.
INCLUYE EXCAVACION Y TAPA DE CONCRETO.


N Das : 0.67 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3900 Z-MALLA ELECTROSOLDADA 4" * 4" KG 3.2500 2672.33 8,685.07
M3928 Z-ARENA LAVADA M3 0.0700 25000.00 1,750.00
M3939 Z-TABLERO PARA ENCOFRADO M3 0.0077 450000.00 3,465.00
M4111 Z-AGUA M3 0.0250 8300.00 207.50
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 27371.75
Unitarios: 9123.92
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P228 0.10 27,442.18 2,744.22
P259 1.00 32,968.75 32,968.75
P262 0.50 32,968.75 16,484.38
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE BASE TANQUILLA PARA POSTE H=3M. INCLUYE PERNOS
ROSCADO D=1/2", CURVA PVC 1/2", INCLUYE TAPA PARA TANQUILLA Y
EXCAVACION.


N Das : 0.29 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3928 Z-ARENA LAVADA M3 0.1000 25000.00 2,500.00
M3939 Z-TABLERO PARA ENCOFRADO M3 0.0080 450000.00 3,600.00
M4075 Z-PERNO DE ANCLAJE DE 5/8"X0.4M PIEZA 4.0000 6679.46 26,717.84
M4111 Z-AGUA M3 0.0310 8300.00 257.30
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
E531 Z-EQUIPO DE COLOCACION DE CONCRE 1.00 1531000 0.25 3827.50 3,827.50
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 23551.05
Unitarios: 3364.44
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P118 1.00 26,375.00 26,375.00
P121 0.50 26,375.00 13,187.50
P163 0.20 33,641.25 6,728.25
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.10 27,442.18 2,744.22
P259 1.00 32,968.75 32,968.75
P262 0.50 32,968.75 16,484.38
P304 0.10 42,051.56 4,205.16
P74 2.00 19,641.25 39,282.50
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE Y COLOCACION DE POSTE ORNAMENTAL
HEXAGONAL H=3M. INCLUYE CABLE No. 12 TW-AWG Y PINTURA ESMALTADA
INDUSTRIAL.


N Das : 0.15 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4019 Z-CABLE TW # 12 ML 10.0000 958.01 9,580.10
M4082 Z-POSTE HEXAGONAL A.P. DE 3M PIEZA 1.0000 287124.36 287,124.36
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E514 Z-EQUIPO DE HERRAMIENTAS MENORES 1.00 1582602 0.23 3639.98 3,639.98
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 310839.98
Unitarios: 23910.77
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.10 27,442.18 2,744.22
P263 1.00 32,968.75 32,968.75
P304 0.15 42,051.56 6,307.73
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, COLOCACION Y PRUEBA DE LAMPARA TIPO CAPRI CON
BOMBILLO 160W, 220V. LUZ MIXTA.


N Das : 0.17 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4010 Z-BOMBILLO LUZ MIXTA 160 W 220 V PIEZA 1.0000 22052.28 22,052.28
M4080 Z-LUMINARIA TIPO CAPRI PIEZA 1.0000 135000.00 135,000.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 24181.15
Unitarios: 2015.10
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P122 1.00 26,375.00 26,375.00
P152 0.20 29,187.50 5,837.50
P216 1.00 26,289.06 26,289.06
P228 0.10 27,442.18 2,744.22
P263 1.00 32,968.75 32,968.75
P293 0.20 36,484.37 7,296.87
P76 1.00 21,031.25 21,031.25
P87 0.10 21,953.75 2,195.38
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONSTRUCCION DE BANCOS DE CONCRETO DE 0.45 M DE ANCHO EN TARIMA.

Unidad : ML. Cantidad : 14.56 Rendimiento (R): 6.000 ML./da

N Das : 2.43 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3933 Z-PLANCHA DE CONCR. 1.60"0.50M INC REF.MPIEZA 1.0000 28622.87 28,622.87
M3948 Z-LADRILLO MACIZO ARCILLA 6 * 12 * 25 CMPIEZA 48.0000 1868.75 89,700.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 18226.75
Unitarios: 3037.79
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.50 26,289.06 39,433.59
P218 2.00 24,551.56 49,103.12
P228 0.10 27,442.18 2,744.22
P259 1.00 32,968.75 32,968.75
P262 0.50 32,968.75 16,484.38
P304 0.15 42,051.56 6,307.73
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

CONCRETO DE Fc 210 KG/CM2 A LOS 28 DIAS, PARA LA CONSTRUCCION DE
PAVIMENTO PARA LA CANCHA (PAOS DE 2.50MTS.) INCLUYE JUNTAS DE
ASFALTO LIQUIDO, TRANSPORTE DEL CEMENTO Y AGRGADOS HASTA 50 KM.
Y EXCLUYE EL REFUERZO METALICO Y EL ENCOFRADO.


N Das : 10.93 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3928 Z-ARENA LAVADA M3 0.4500 25000.00 11,250.00
M3959 Z-ASFALTO PLASTICO GALON 0.2500 15000.00 3,750.00
M4111 Z-AGUA M3 0.1600 8300.00 1,328.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E475 Z-CARRETILLA 3.00 85000 0.48 1224.00 1,224.00
E482 Z-CUCHARA PLANA 6" 4.00 39200 0.64 1003.52 1,003.52
E502 Z-PALA REDONDA 4.00 44000 0.75 1320.00 1,320.00
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 178917.52
Unitarios: 25559.65
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 3.00 26,289.06 78,867.18
P218 6.00 24,551.56 147,309.36
P243 1.00 29,473.43 29,473.43
P259 2.00 32,968.75 65,937.50
P262 1.00 32,968.75 32,968.75
P304 0.50 42,051.56 21,025.78
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO Y APLICACION DE PINTURA ESPECIAL PARA PAVIMENTO
ANTIRRESBALANTE, COLOR ROJO


N Das : 8.28 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4103 Z-PINTURA ANTIRRES ROJA GALON 0.0450 89017.50 4,005.79
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2000.80
Unitarios: 34.50
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P248 1.00 29,473.43 29,473.43
P275 1.00 32,968.75 32,968.75
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO Y APLICACION DE PINTURA ESPECIAL PARA PAVIMENTO
ANTIRRESBALANTE, COLOR VERDE


N Das : 0.63 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4104 Z-PINTURA ANTIRRES VERDE GALON 0.0500 89017.50 4,450.88
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2000.80
Unitarios: 41.68
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P248 1.00 29,473.43 29,473.43
P275 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

DEMARCACION CON PINTURA ESPAECIAL PARA PAVIMENTO (TRAFICO),
LINEA CONTINUA BLANCA.


N Das : 1.58 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M4098 Z-PINTURA ZONA DE TRAFICO GALON 0.0050 89017.50 445.09
+------------------------------------------------------------------------------------------------------------+
Total Materiales: 760.99
Costo por Unidad (I): 760.99 20.29
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2000.80
Unitarios: 13.80
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P248 1.00 29,473.43 29,473.43
P275 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

DEMARCACION CON PINTURA ESPECIAL PARA PAVIMENTO (TRAFIC), LINEA
DISCONTINUA BLANCA


N Das : 0.17 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2000.80
Unitarios: 13.80
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P248 1.00 29,473.43 29,473.43
P275 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

DEMANCACION CON PINTURA ESPECIAL PARA PAVIMENTO (TRAFICO), LINE
CONTINUA AMARILLA


N Das : 0.52 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 2000.80
Unitarios: 13.80
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P248 1.00 29,473.43 29,473.43
P275 1.00 32,968.75 32,968.75
P304 0.25 42,051.56 10,512.89
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE Y COLOCACION DE TABLERO METALICO
PRINCIPAL DE BALONCESTO. INCLUYE PARAL PARA TUBO DE HG D=3", ARO
Y MALLA


N Das : 1.00 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3897 Z-TABLERO CON ARCO, MALLA Y PARAL HG 3" SG 1.0000 426802.94 426,802.94
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 109803.55
Unitarios: 54901.78
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.10 27,442.18 2,744.22
P277 1.00 32,968.75 32,968.75
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------------------------------------------------------+

SUMINISTRO, TRANSPORTE Y COLOCACION DE DOS CAMISAS CON TUBO
METALICOS DE HG=4" Y DOS TUBOS METALICOS HG D=3", PARA POSTES DE
APOYO. INCLUYE MALLA DE VOLEIBOL.


N Das : 1.00 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M3913 Z-PARALES PARA VOLEIBOL INCLUYE MALLA SG 1.0000 2840112.03 2,840,112.03
+------------------------------------------------------------------------------------------------------------+
Total Materiales: 2,840,112.03
Costo por Unidad (I): 2,840,112.03 73.68
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
E474 Z-CAMION 350 0.10 67514796 0.24 16203.55 16,203.55
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 109803.55
Unitarios: 54901.78
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P216 1.00 26,289.06 26,289.06
P218 1.00 24,551.56 24,551.56
P228 0.10 27,442.18 2,744.22
P277 1.00 32,968.75 32,968.75
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+
Costo Directo (I+II+III) 3,046,956.05 79.05
15.00% Administracin y Gastos Generales gg 457,043.41 3,503,999.46 11.86
---------------------------- 10.00% Imprevisto y Utilidades 350,399.95 3,854,399.41 9.09
Precio Unitario 3,854,399.41 100.00
+-----------------------------------------------------------------------------------------------------------------------------------+

Partida N: 134-II Descripcin: E.S/C.-
SUMINISTRO, TRANSPORTE Y COLOCACION DE ARROCILLO (TAMAO MAX=
1/2") EN ALREDEDORES DE CANCHA Y PREESCOLAR.


N Das : 1.18 Fecha: 10/02/2007
+-----------------------------------------------------------------------------------------------------------------------------------+
I.) MATERIALES:
+------------------------------------------------------------------------------------------------------------+ Peso
+------+----------------------------------------+------+--------------+---------------------+----------------
M618 ARROCILLO M3 1.0500 30000.00 31,500.00
+------------------------------------------------------------------------------------------------------------+
II.) EQUIPOS:
+-----------------------------------------------------------------------------------------------------------------------------+
+------+--------------------------------+-----+---------+-----+-----------+-----+----------+-----+-----------+----------------
+-----------------------------------------------------------------------------------------------------------------------------+
Totales: 89540.00 16500.00 55000.00
Unitarios: 5596.25 1031.25 3437.50
III.) PERSONAL:
+------------------------------------------------------------------------------------------------------------+
+------+----------------------------------------+---------------------+---------------------+----------------
P218 4.00 24,551.56 98,206.24
P299 0.25 36,484.37 9,121.09
P304 0.20 42,051.56 8,410.31
+------------------------------------------------------------------------------------------------------------+

Analisis de Precio 111

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Analisis de Precio 111

Transféré par

Droits d'auteur :

Formats disponibles

SCHICARO CONSTRUCCIONES, C.A.

ANALISIS DE PRECIO UNITARIO

Vous aimerez peut-être aussi