Vous êtes sur la page 1sur 13

Completed By

Date
Reviewed By
Date

Haziq

SCHEDULE

ACC DEP C/F

WDV

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2012
PROPERTY PLANT AND EQUIPMENT
ADDITIONS DURING THE YEAR

PARTICULARS
Freehold land
Leasehold land
Buildings on freehold land
Buildings on leasehold land
Temporary buildings
Plant and equipment
Furniture, fixture and office equipments
Computer and office machines
Motor vehicles and bicycles
Sign boards
TOTAL

COST B/F

ADITTIONS

DELETION

COST C/F

ACC DEP
B/F

RATE
%
0%
0%
5%
5%
25%
20%
15%
33.33%
20%
33.33%

191,768,644
6,712,140,006
50,175,100
348,179,575
8,759,706
31,717,582
431,976,284
86,121,279
92,587,107
10,064,701

1,283,156
26,280,160
6,766,974
3,561,051
554,550

73,240
659,754
-

191,768,644
6,712,140,006
50,175,100
348,179,575
8,759,706
33,000,738
458,183,204
92,888,253
95,488,404
10,619,251

4,245,638
29,461,716
8,705,261
25,497,562
187,313,913
76,614,105
66,638,508
9,448,811

7,963,489,984

38,445,891

732,994

8,001,202,881

407,925,514

FOR THE
YEAR ON
ADITTIONS

FOR THE
YEAR ON
OPENING
WDV

TOTAL FOR
THE YEAR

88,920
1,364,517
1,150,996
187,880
42,118

2,296,473
15,935,893
13,611
1,244,004
36,699,356
3,168,741
5,189,720
205,276

2,296,473
15,935,893
13,611
1,332,924
38,063,873
4,319,737
5,377,600
247,394

2,834,431

64,753,074

67,587,505

FOR THE
YEAR ON
DISPOSAL

30,054
270,134

6,542,111
45,397,609
8,718,872
26,830,486
225,347,732
80,933,842
71,745,974
9,696,205

191,768,644
6,712,140,006
43,632,989
302,781,966
40,834
6,170,252
232,835,472
11,954,411
23,742,430
923,046

475,212,831

7,525,990,050

Completed By
Date
Reviewed By
Date

HZ

SCHEDULE

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2012
PROPERTY PLANT AND EQUIPMENT
DEPRICIATION ON ADITTIONS
PARTICULARS

AMOUNT
88,920
1,348,016
532,310
4,234
42,118

Freehold land
Leasehold land
Buildings on freehold land
Buildings on leasehold land
Temporary buildings
Plant and equipment
Furniture, fixture and office equipments
Computer and office machines
Motor vehicles and bicycles
Sign boards

TOTAL

2,015,598

Completed By
Date
Reviewed By
Date

HZ

SCHEDULE

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2012
PROPERTY PLANT AND EQUIPMENT
ADDITIONS DURING THE YEAR
PARTICULARS

AMOUNT
5,084,132
24,420,202
3,186,858
168,000
554,550

Freehold land
Leasehold land
Buildings on freehold land
Buildings on leasehold land
Temporary buildings
Plant and equipment
Furniture, fixture and office equipments
Computer and office machines
Motor vehicles and bicycles
Sign boards

TOTAL

33,413,742

Completed By
Date
Reviewed By
Date

HZ

SCHEDULE

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2012
PROPERTY PLANT AND EQUIPMENT
DELLETIONS DURING THE YEAR
PARTICULARS

AMOUNT
9,700
-

Freehold land
Leasehold land
Buildings on freehold land
Buildings on leasehold land
Temporary buildings
Plant and equipment
Furniture, fixture and office equipments
Computer and office machines
Motor vehicles and bicycles
Sign boards

TOTAL

9,700

Completed By
Date
Reviewed By
Date

HZQ

SCHEDULE

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2013
FIXED ASSETS: PLANT & EQUIPMENT
ADDITIONS DURING THE YEAR

VOUCHER #

DATE

REGION

INVOICE #

VENDOR'S
NAME

ITEM DESCRIPTION

Bill Amount QUAN


TITY

RATE

AMOUNT

SALES TAX
@ 16%

AMOUNT
INCLUSIVE
OF GST

GRN #

GRN
DATE

PAYMENT
VOUCHER #

CHEQUE #

INCOME TAX
WITHHELD @
3.5%

Quatation
POSTING

APPROVAL

JV-07

30/06/2013

Attock

751

M/S Raja Corp

Generator

35,000

30,172

30,172

4,828

35,000

80418

10/6/2013

JV-823

30/09/2012

Chakwal

995

M/S Al Muslim Dealers

Generator for Store

27,000

23,276

46,552

7,448

54,000

1008842

16-07-2012

JV-627

17/03/2013

Chakwal

119

Generator

18,500

15,948

15,948

2,552

18,500

1008867

16/12/2012

JV-441

30/04/2013

Chakwal

3,875

Generator

34,300

29,569

29,569

4,731

34,300

1008856

26/12/2012

JV-08

30/06/2013

Chakwal

617

Generator

15,500

13,362

13,362

2,138

15,500

1008877

28/06/2013

JV-10
JV-1257
JV-93
JV-532

30/06/2013
31/07/2012
30/11/2012
28/02/2013

Chakwal
Rawalpindi - I
Rawalpindi - I
Rawalpindi - I

395

35,000
57,856
89,400
57,856

1
1
1
1

30,172
49,876
77,069
49,876

30,172
49,876
77,069
49,876

4,828
7,980
12,331
7,980

35,000
57,856
89,400
57,856

1008873
1073355
1073371
1073387

3/6/2013
7/8/2012
23-10-2012
5/2/2013

a
a
a
a

a
a
a
a

a
a
a
a

JV-410

31/03/2013

Rawalpindi - I

195

Generator
Split AC
Split AC
Split AC
Motorised Check-Out
Counter with Computer
table

95,000

81,897

81,897

13,103

95,000

1073384

22/02/2013

JV-121

30/06/2013

Rawalpindi - I

190

Overhauling of Engine Vehicle # GK-613 82,000


M/S Unique Enterprises

70,690

70,690

11,310

82,000

6526

U 20
579
2,009

M/S Universal
Enterprises
Al-Muslim Business
M/S Pak Chna
Machinery
Al-Muslim Business
Yasin Electronics
Friends Corporation
Friends Corporation
M/S Telemark
Engineering System

28-06-2013

6528, 6529,
147,500 6535, 6539
and 6534

16-06-2013

JV-123

30/06/2013

Rawalpindi - I

5,960

M/S I-Tech POS


Security Systems

Electronic Cash Registers

29,500

25,431

127,155

20,345

JV-123

30/06/2013

Rawalpindi - I

1,247

M/S All Pakistan


Machinary Store

Power Generators

14,500

12,500

75,000

12,000

87,000

6530, 6531,
6538, 6537
and 6536

28-06-2013

UPS alongwith Battery

30,900

26,638

26,638

4,262

30,900

6522

22-05-2013

Petrol Generator
Generartor

34,900
30,800

1
1

30,086
26,552

30,086
26,552

4,814
4,248

34,900
30,800

7249
7275

2/7/2011
18-01-2013

a
a

a
a

a
a

M/S I-Tech POS


Security Systems

Electronic Cash Registers

147,500

29,500

147,500

23,600

7448, 7451,
171,100 7455, 7457,
7480

22-06-2013

M/S All Pakistan


Machinary Store

Generators

217,500

14,500

72,500

11,600

7447, 7450,
84,100 7454, 7456,
7479

20-06-2013

M/S Farooq & Sons


Electric
M/S Al Hussain Sons
M/S Nasir Air Center
M/S Decent Corp
M/S Usman machinery
Store

Generator

53,000

45,690

45,690

7,310

53,000

6611

25-07-2012

Generator Model # 4200


Air Condition
Generator

35,000
23,500
74,000

1
1
1

30,172
20,259
63,793

30,172
20,259
63,793

4,828
3,241
10,207

35,000
23,500
74,000

988680
988683
1231612

9/6/2013
9/6/2013
28/05/2013

a
a
a

a
a
a

a
a
a

33,000

1231615

28/06/2013

JV-130

30/06/2013

Rawalpindi - I

854

JV-1253
JV-367

31/08/2012
31/01/2013

Rawalpindi - II
Rawalpindi - II

559
87

JV-119

30/06/2013

Rawalpindi - II

418

JV-119

30/06/2013

Rawalpindi - II

JV-120

31-08-2012

Bahawalnagar

781

JV-96
JV-96
JV-275

30/06/2013
30/06/2013
31/05/2013

Multan
Multan
Faisalabad

99
176
666

JV-284

31/05/2013

Faisalabad

C-694

C-41

M/S Murtaza
Electronics
Jinnah Corporation
Bajwa

Generator

1,271,512
8,964
23,825
50,389
25,860
88,140

30,172

6,904,915,577
22,631,447
6,882,284,130
JV-30
JV-24
JV-21
JV-33
JV-47
JV-47
JV-47
JV-47
JV-18

6/30/2012
2/29/2012
2/29/2012
5/31/2012
5/31/2012
5/31/2012
5/31/2012
5/31/2012
6/30/2012

D. I. KHAN
FAISALABAD
SARGODHA
RAWALPINDI I
RAWALPINDI I
RAWALPINDI I
RAWALPINDI I
RAWALPINDI I
RAWALPINDI I

1140394
1140394
1140394
lwh333
344
343
345
34
152

International Engineering
International Engineering
International Engineering
Lucky Machinery
Punjab Machinery
Punjab Machinery
Punjab Machinery
Punjab Machinery
Mian Electronic

28,448

28,448

4,552

33,000

825,476

1,188,976

190,236

1,379,212

Amount verified
Amount unverified
Total Amount

147,500
72,500

1,379,212
3,704,920
5,084,132

27%
73%

6,903,908,650

Packing & Filling Machine


Packing & Filling Machine
Packing & Filling Machine
Petrol Generator
Generator 650 WT
Generator 650 WT
Generator 650 WT
Generator 650 WT
Split AC

1
1
1
1
1
1
1
1
1

104,452
103,419
103,419
65,000
7,500
7,500
7,500
7,500
57,856

104,452
103,419
103,419
65,000
7,500
7,500
7,500
7,500
57,856

16,712
17,581
17,581
10,400
-

121,164
121,000
121,000
75,400
7,500
7,500
7,500
7,500
57,856

985675
1006634
998057
1073323
1073327
1073326
1073325
1073324
1073342

4/18/2012
6/20/2012
5/7/2012
5/10/2012
5/28/2012
5/28/2012
5/28/2012
5/28/2012
6/28/2012

PV-264
PV-2664
PV-2664
PV-3887

NBP-6525756
NBP-0992831
NBP-0992831
MCB-4684063

Adjusted against advance


Adjusted against advance
Adjusted against advance
Adjusted against advance
Adjusted against advance

4,241
3,620
3,620
2,275
-

P
P
P
P
P
P
P
P
O

P
P
P
P
P
P
P
P
P

JV-27
JV-22
JV-13
JV-4
JV-41
JV-6
JV-6
JV-6
JV-31
JV-41

6/30/2012
4/30/2012
2/29/2012
5/31/2012
6/30/2012
7/31/2011
7/31/2011
6/30/2012
9/30/2011
6/30/2012

JHANG
JHANG
PESHWAR
CHAGHI
QUETTA
CHAKWAL
CHAKWAL
CHAKWAL
SUKKUR
NWABSHAH

1140394
1140394
1586

1140394

Al-Hamad Machinery
Generator
International Engineering Packing & Filling Machine
International Engineering Packing & Filling Machine
Juma Khan Machinery
Generator 3000V
Zahoor Machinery
Desil Generator
Al-Karam Machinery
Generator 980 WT
Al-Karam Machinery
Generator 980 WT
Al-Karam Machinery
Generator 980 WT
Khalid Pipe Machinery Station
Generator 6500 WT
International Engineering Packing & Filling Machine

1
1
1
1
1
1
1
1
1
1

34,000
103,419
103,419
42,000
37,000
9,500
9,500
9,800
60,000
103,419

34,000
103,419
103,419
42,000
37,000
9,500
9,500
9,800
60,000
103,419

17,581
17,581
-

17,581

34,000
121,000
121,000
42,000
37,000
9,500
9,500
9,800
60,000
121,000

52698
1014001
949577

6/30/2012
4/13/2012
7/1/2011

BPV-1599
PV-2664
PV-2664

1008850
1008851
1008851
1275202
40311

5/2/2012
7/8/2012
7/8/2012
9/7/2011
8/4/2011
9/26/2011

BPV-3184
BPV-1563
BPV-1563
BPV-325

MCB-4332026
NBP-0992831
UBL-09928311

Adjusted against advance

Amount verified
Unverified amount

1,091,221
191,935

85.04%
14.96%

TOTAL

1,283,156

UBL-0243297
MCB-7487596
MCB-7487596
MCB-4965557

Adjusted against advance


PV-2664

NBP-0992831

3,620
3,620
3,620

P
P
P
P
P

P
P
P
P
P

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2013
FIXED ASSETS: FURNITURE & FIXTURE.
ADDITIONS DURING THE YEAR

S No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

VOUCHER #

DATE

REGION

JV-155
JV-1886
JV-672
JV-27
JV-18
JV-34
JV-136
JV-1178
JV-1006
JV-12
JV-596
JV-18
JV-255
JV-503
JV-837
JV-405
JV-1103
JV-624
JV-431
JV-1184
JV-652
JV-38
JV-647
JV-897
JV-438
JV-438
JV-438
JV-254
JV-39
JV-600
JV-21

30-06-2013
31-08-2012
31-01-2013
30-06-2013
30-06-2013
30-06-2013
30-06-2013
31-12-2012
31-12-2012
30-06-2013
31-03-2013
30-06-2013
28-02-2013
31-12-2012
31-03-2013
28-02-2013
31-12-2012
28-02-2013
31-01-2013
31-12-2012
31-01-2013
30-06-2013
31-01-2013
30-09-2012
31-10-2012
31-10-2012
31-10-2012
31-12-2012
30-06-2013
31-01-2013
30-06-2013

Gujrat
Jhelum
Jhelum
Mandi Bahaudin
Badin
Hyderabad
Karachi-N
Nawabshah
Lahore-S
Lahore-S
Lahore-N
Lahore-N
Bannu
D I Khan
Kohat
Peshawar-S
Peshawar-N
Swabi
Loralai
Quetta
Quetta
Quetta
Sibbi
Faisalabad
Faisalabad
Faisalabad
Faisalabad
Faisalabad
Jhang
Manshra
Manshra

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2013
FIXED ASSETS: FURNITURE & FIXTURE.
ADDITIONS DURING THE YEAR

S No.
1
32
33
34
35
36
37
38
39
40

VOUCHER #

DATE

REGION

JV-155
JV-35
JV-624
JV-1157
JV-103
JV-601
JV-1150
JV-1151
JV-626
JV-119

30-06-2013
30-06-2013
28-02-2013
31-12-2012
30-06-2013
28-02-2013
31-12-2012
31-12-2012
31-01-2013
30-06-2013

Gujrat
Muzzafarabad
Swabi
Shikarpiur
Multan
Chakwal
Islamabad
Islamabad
Rawalpindi-1
Rawalpindi-2

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2012
FIXED ASSETS: COMPUTER & OFFICE MACHINE
ADDITIONS DURING THE YEAR

VOUCHER #

DATE

REGION

JV - 542
JV - 16
JV-562
JV-451

28/02/2013
30/06/2013
28/02/2013
30/04/2013

Abbottabad
Abbottabad
Mansehra
Mansehra

JV-10
JV-656
JV-1257
JV-93
JV-532
JV-410
JV-121
JV-123

30/06/2013
31/10/2012
31-07-2012
31-11-2012
28-02-2-13
31-03-2013
30-06-2013
30-06-2013

Chakwal
Islamabad
Rawalpindi - I
Rawalpindi - I
Rawalpindi - I
Rawalpindi - I
Rawalpindi - I
Rawalpindi - I

JV-684
JV-1800
JV-47

31/07/2012 Bahawalpur
31/08/2012 Multan
31/08/2013 Vehari

JV-663
JV-664
JV-664
JV-367
JV-194

31/10/2012
31/10/2012
31/10/2012
31/12/2012
15/05/2013

Faisalabad
Faisalabad
Faisalabad
Faisalabad
Sargodha

JV-207
JV-833
JV-99
JV-605
JV-755
JV-465
JV-465
JV-672

28/02/2013
31/08/2012
31/12/2012
1/10/2012
1/10/2012
30/04/2013
30/04/2013
31-03-2013

Ghotki
Rahim Yar Khan
Shikarpur
Sukkur
Sukkur
Sukkur
Sukkur
Hyderabad

JV-70

30-05-2013 Karachi-South

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2012
FIXED ASSETS: MOTOR VEHICLE
ADDITIONS DURING THE YEAR

VOUCHER #

JV-314
JV-21
JV-368
JV-1097
JV-1097
JV-1097
JV-1097
JV-1097
JV-497
JV-245
JV-245
JV-245
JV-245
JV-245
JV-245
JV-245
JV-01

DATE

31/07/2012
30-06-2013
30-11-2012
31-08-2012
31-08-2012
31-08-2012
31-08-2012
31-08-2012
30-11-2012
28-02-2013
28-02-2013
28-02-2013
28-02-2013
28-02-2013
28-02-2013
28-02-2013
30-06-2013

REGION

Rawalpindi-II
Haripur
Kohat
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-South
Peshawar-North

UTILITY STORES CORPORATION (PVT) LTD


FOR THE YEAR ENDED JUNE 30, 2012
FIXED ASSETS: SIGN BOARD
ADDITIONS DURING THE YEAR

VOUCHER #
JV-171
JV-317
JV-147
JV-336
JV-309
JV-1686
JV-1799
JV-1799
JV-498
JV-532
JV-464
JV-557
JV-569
JV-682
JV-453
JV-292

DATE
31/07/2012
30/11/2012
30/11/2012
31/10/2012
31/07/2012
30/08/2012
31/08/2012
31/08/2012
28-02-2013
31-03-2013
30-04-2013
28-02-2013
28-02-2013
31-03-2013
30-04-2013
31-12-2012

REGION
Rawalpindi-I
Faisalabad
Sargodha
Ghotki
Shikarpur
Shikarpur
Sukkur
Sukkur
Abbotabad
Abbotabad
Abbotabad
Mansehra
Mansehra
Mansehra
Mansehra
Jhelum

INVOICE #

Completed By
Date
Reviewed By
Date
UTILITY STORES CORPORATION (PVT) LTD
FOR THE YEAR ENDED JUNE 30, 2012
FIXED ASSETS: MOTOR VEHICLE

8/10/2011

911

140

HZ

SCHEDULE

POSTING

APPROVAL

771

DISPOSAL DURING THE YEAR

VOUCHER #

CV-42

DATE

REGION

10-Aug-11 HEAD OFFFICE

ITEM DESCRIPTION
Suzuki Cultus VXR-Cng
GS-095

DATE OF
PURCHASE
10-Feb-09

COST

659,754

ACCUMULATED
DEPRECIATION
270,134

Amount verified
Unverified amount

659,754
-

100.00%
0.00%

TOTAL

659,754

100.00%

WDV AT THE
TIME OF
DISPOSAL
389,620

SELLING
PRICE
497,000

GAIN/LOSS

107,380

Vous aimerez peut-être aussi