5/7/2014

Home

Compare, Analyse RAYMOND (500330 | RAYMOND~EQ) with VARDHMAN TEXTILES (502986 | VTL~EQ)

Today's Market

Premium

Learning

Research it

Outlook

Portfolio

Club

WebSummit

Trust Equitymaster

Help

COMPANY INFO | COMPARE COMPANY | SECTOR INFO | COMPANY RESULTS | STOCK SCREENER

Compare another company

Home > Research It > Compare Company > Indian - Textiles > RAYMOND VARDHMAN TEXTILES

Enter Base Company

RAYMOND vs VARDHMAN TEXTILES Comparison Results

Like

Tw eet

Stock Price Chart: Raymond Vs. Vardhman Textiles

RAYMOND
Change
Raymond is India's largest and world's third largest
integrated manufacturer of wool and wool blended
fabrics. Its fabric capacity stood at around 38 m
meters (mm) at the end of FY12 and the company
commanded over 60% market share in worsted suiting
... More
VARDHMAN TEXTILES
Change
Mahavir Spinning Mills mainly produces cotton yarn,
yarn of synthetic staple fibre, and cotton sewing
thread. The company also operates a steel division
which manufactures steel ingots/billets, and rolled
products. The company has also launched value... More

RAYMOND STOCK QUOTE

BSE: 308.75 (-0.64%)

NSE: 307.00 (-1.05%)
1d

1w

1m

3m

6m

1y

3y

5y

Max

May 7, 2014 03:40 PM

View Detailed Quote

DO YO U LIKE THESE R EPO R TS? TELL US!

Current Valuations
RAYMOND

VARDHMAN
TEXTILES

RAYMOND/

VARDHMAN TEXTILES
P/E (TTM)

12.3

3.5

353.4% View Chart

P/BV

1.4

0.7

184.5% View Chart

0.3

1.8

Dividend Yield

TRACK RAYMOND

Track Your Investment In RAYMOND With

Equitymaster's Portfolio Tracker. Set Live Price
Alerts, Get Research Alerts And More. Get Access
Now...
Add To MyStocks

18.1%
MORE ON RAYMOND

Financials

5-Yr Analysis (Factsheet)

8-Qtr Analysis

http://www.equitymaster.com/research-it/compare/compare_comp.asp?symbol=RYMD-MHSP&value=RAYMOND-VARDHMAN-TEXTILES&utm_source=compare-company-page&utm_medium=website&utm_cam

1/5

5/7/2014

Compare, Analyse RAYMOND (500330 | RAYMOND~EQ) with VARDHMAN TEXTILES (502986 | VTL~EQ)

8-Qtr Analysis

EQUITY SHARE DATA

RAYMOND

VARDHMAN
TEXTILES

RAYMOND/

Mar-13

Mar-13

VARDHMAN
TEXTILES

High

Rs

489

291

168.0%

Low

Rs

259

197

131.5%

Sales per share (Unadj.)

Rs

656.7

795.3

82.6%

Earnings per share (Unadj.)

Rs

4.7

57.0

8.2%

Cash flow per share (Unadj.)

Rs

35.5

104.2

34.0%

Dividends per share (Unadj.)

Rs

1.00

6.00

16.7%

0.3

2.5

10.9%

Rs

224.6

457.8

49.1%

61.38

62.52

98.2%

Dividend yield (eoy)

Book value per share (Unadj.)
Shares outstanding (eoy)
Bonus/Rights/Conversions

RAYMOND 8-QTR ANALYSIS

5-Yr Chart

Gross Profit (Rs m)

Click to
enlarge

Detailed Quarterly Results With Charts

COMPARE RAYMOND WITH

BOMBAY DYEING
ARVIND LTD
GOKALDAS EXPORTS
Compare With

Price / Sales ratio

0.6

0.3

185.6%

Avg P/E ratio

79.9

4.3

1,867.4%

P/CF ratio (eoy)

10.5

2.3

450.4%

Price / Book Value ratio

1.7

0.5

312.3%

21.4

10.5

203.0%

Rs m

22,956

15,255

150.5%

`000

9.2

25.0

36.7%

Total wages/salary

Rs m

5,533

3,494

158.4%

Avg. sales/employee

Rs Th

4,395.4

1,988.8

221.0%

BALMER LAWRIE
REI AGRO LTD.

Avg. wages/employee

Rs Th

603.4

139.8

431.7%

GEODESIC LTD

Rs Th

31.3

142.6

22.0%

Dividend payout
Avg Mkt Cap
No. of employees

Avg. net profit/employee

Get Quote

Key Sector Stocks

OTHER USEFUL LINKS

Textiles Sector Report

Textiles Sector Quotes
Latest Textiles Sector Results
Advanced Stock Screener

RECENT QUOTES VIEWED

MICRO TECH

MyStocks

INCOME DATA

MARKET STATS

Net Sales

Rs m

40,306

49,721

81.1%

Other income

Rs m

1,125

506

222.5%

Total revenues

Rs m

41,430

50,226

82.5%

Gross profit

Rs m

3,483

9,746

35.7%

Gainers Today
Textiles

25 results
Go
http://www.equitymaster.com/research-it/compare/compare_comp.asp?symbol=RYMD-MHSP&value=RAYMOND-VARDHMAN-TEXTILES&utm_source=compare-company-page&utm_medium=website&utm_cam

2/5

5/7/2014

Compare, Analyse RAYMOND (500330 | RAYMOND~EQ) with VARDHMAN TEXTILES (502986 | VTL~EQ)

Depreciation

Rs m

1,890

2,953

64.0%

Interest

Rs m

1,906

1,771

107.6%

Profit before tax

Rs m

811

5,528

14.7%

Minority Interest

Rs m

15

-282

-5.4%

Prior Period Items

Rs m

Extraordinary Inc (Exp)

Rs m

-290

Tax

Rs m

253

1,682

15.0%

Profit after tax

Rs m

287

3,564

8.1%

Gross profit margin

8.6

19.6

44.1%

Effective tax rate

31.1

30.4

102.3%

Net profit margin

0.7

7.2

9.9%

Current assets

Rs m

22,972

35,647

64.4%

Current liabilities

Rs m

18,412

15,554

118.4%

11.3

40.4

28.0%

1.2

2.3

54.4%

Inventory Days

Days

86

131

65.5%

Debtors Days

Days

67

55

122.0%

Net fixed assets

Rs m

14,810

29,146

50.8%

Share capital

Rs m

614

625

98.2%

"Free" reserves

Rs m

24,028

24,386

98.5%

Net worth

Rs m

13,789

28,620

48.2%

Long term debt

Rs m

8,165

20,996

38.9%

Total assets

Rs m

41,635

67,887

61.3%

Interest coverage

1.4

4.1

34.6%

Debt to equity ratio

0.6

0.7

80.7%

Sales to assets ratio

1.0

0.7

132.2%

Return on assets

5.3

7.9

67.0%

Return on equity

2.1

12.5

16.7%

Return on capital

11.1

14.1

78.8%

25 results

Go

D O Y O U L I KE O U R N E W RI G H T BA N D ? T E L L U S!

BALANCE SHEET DATA

Net working cap to sales

Current ratio

http://www.equitymaster.com/research-it/compare/compare_comp.asp?symbol=RYMD-MHSP&value=RAYMOND-VARDHMAN-TEXTILES&utm_source=compare-company-page&utm_medium=website&utm_cam

3/5

5/7/2014

Return on capital

Exports to sales
Imports to sales

Compare, Analyse RAYMOND (500330 | RAYMOND~EQ) with VARDHMAN TEXTILES (502986 | VTL~EQ)

11.1

14.1

78.8%

3.8

32.2

11.8%

7.6

6.9

110.4%

Exports (fob)

Rs m

1,530

15,996

9.6%

Imports (cif)

Rs m

3,069

3,430

89.5%

Fx inflow

Rs m

1,571

15,996

9.8%

Fx outflow

Rs m

3,456

3,698

93.5%

Net fx

Rs m

-1,885

12,298

-15.3%

From Operations

Rs m

3,256

3,328

97.8%

From Investments

Rs m

-1,616

-5,170

31.3%

From Financial Activity

Rs m

-1,606

1,652

-97.2%

Net Cashflow

Rs m

35

-189

-18.3%

Indian Promoters

41.5

61.0

68.0%

Foreign collaborators

0.0

0.0

Indian inst/Mut Fund

16.4

22.7

72.2%

FIIs

12.9

0.7

1,842.9%

ADR/GDR

1.4

0.0

Free float

27.9

15.6

178.8%

119,501

23,418

510.3%

0.0

0.0

CASH FLOW

Share Holding

Shareholders
Pledged promoter(s) holding
NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With: NAHAR SPINNING M | RUPA & CO. | BOMBAY RAYON F | RUBY MILLS | LOVABLE LINGERIE

Related Views on News

Most Popular

Vardhman Textiles: Highly commoditised business (Apr

Why invest in a bluechip that will not grow next year? (The 5

11, 13) (Cool Hand Luke)

Minute Wrapup)

Vardhman Textiles: Highly commoditised business (Apr

The biggest credit binge in the history of mankind (The

11, 13) (Cool Hand Luke)

Daily Reckoning)

More View s on New s

Big Data in Finance

God is on a sabbatical (Straight from the hip)

http://www.equitymaster.com/research-it/compare/compare_comp.asp?symbol=RYMD-MHSP&value=RAYMOND-VARDHMAN-TEXTILES&utm_source=compare-company-page&utm_medium=website&utm_cam

4/5

5/7/2014

Compare, Analyse RAYMOND (500330 | RAYMOND~EQ) with VARDHMAN TEXTILES (502986 | VTL~EQ)

Are you planning to buy a house? Read this!

More

Equitymaster WebSummit

Which Way Will The Market

Turn on 16th May?
Register Now... It's Free! Click Here!
Equitym aster Agora Research Private Lim ited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | The Equitymaster Way | Sitemap
youtube
Follow Us:

http://www.equitymaster.com/research-it/compare/compare_comp.asp?symbol=RYMD-MHSP&value=RAYMOND-VARDHMAN-TEXTILES&utm_source=compare-company-page&utm_medium=website&utm_cam

5/5