Vous êtes sur la page 1sur 4

2010 Spending Plan

January Acutal February Acutal March Actual April Actual May Actual June Actual July Actual August Actual September Actual

Auto Service 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Auto Taxes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Car Insurance ### 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Car Payment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cable 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Charitable Contributions 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Christmas ### 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Clothing 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Disability Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dry Cleaners 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Eating Out/Entertainment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Groceries 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gasoline 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Health Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Life Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gifts 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hair Cuts 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Home Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Misc Household 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Mortgage Payment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Newspaper/Subscriptions 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Telelphone/Internet 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Utilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Vacation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Total Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0

Total Income 0 0 0 0 0 0 0 $ - 0 0 0 0 0 0 0 0 0 0

NET OVER(SHORT) - - - - - - - - - - - - -
Budget Actual
October Actual November Actual December Actual Total Total

0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0

0 0 0 0 0 0

- - - 0
Jim and Melissa Hull
Budget
2009
June July August September October November December

Alarm of America 50 50 50
Allowance 120 210 180 180 180 180 180
American Heritage 35 35 35 35 35 35 35
Auto Service
Bilo 480 480 600 480 600 480 480
Braces (Ty) 0 0 0
Buzhardts 40 40 40
Emerald Cleaners 40 40 40 40 40 40 40
Car Fund 190 190 190 190 190 190 190
College Fund 375 375 375 375 375 375 375
Camps 0 0
Entertainment
Gasoline 520 520 660 520 660 520 520
Gifts 150 80 200 80
Grade $ 50 50
Hair Cuts 90 75 75 90 75 75 90
Lunch Money 0 0 0 0 0
Medical 100 100 100 100 100 100 100
Medicine 130 130 130 130 130 130 130
Miscellaneous 100 100 100 100 100 100 100
Misc Household 100 100 100 100 100 100 100
Nails 60 90 60 60 50 50 50
South Main Baptist 640 640 640 640 640 640 640
Spending Money 300 240 240 300 240 240 300
Embarq 161 161 161 161 161 161 161
School Fees 120
Taxes
BB&T 1200 1200 1200 1200 2300 1200 1200
Utilities 285 285 285 285 285 285 285
YMCA 45 45 45 45 45 45 45
Vet 16 16 16 86 16 16 16
Verizon 120 120 120 120 120 120 120
Tiger 1 40 40 40 40 40
Clothing

Total Expenses 5397 5232 5712 5367 6612 5122 5287

Total Income 5412 5412 5412 5412 6515 5412 5412

NET OVER(SHORT) 15 180 (300) 45 (97) 290 125

60+60+60+60+80+80+60+60
520
December

Vous aimerez peut-être aussi