REKAPITULASI PERHITUNGAN TOTALISATOR

PRODUK

: PREMIUM
44,595,1
:
2
: Jl Raya Semarang-Demak Km 21 Demak
Semaran
:
g

SPBU NO
ALAMAT
REGION
BULAN

: agustus 2012

NO

TGL

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

12/1/2009
12/2/2009
12/3/2009
12/4/2009
12/5/2009
12/6/2009
12/7/2009
12/8/2009
12/9/2009
12/10/2009
12/11/2009
12/12/2009
12/13/2009
12/14/2009
12/15/2009
12/16/2009
12/17/2009
12/18/2009
12/19/2009
12/20/2009
12/21/2009
12/22/2009
12/23/2009
12/24/2009
12/25/2009
12/26/2009
12/27/2009
12/28/2009
12/29/2009
12/30/2009
12/31/2009
TOTAL

STOCK
AWAL
(LITER)

A
34,190
48,331
45,447
63,690
69,619
66,391
64,797
54,018
67,901
63,646
67,420
53,849
64,815
65,777
66,404
71,901
80,605
77,273
73,001
70,534
64,217
68,598
65,139
63,414
71,430
70,195
67,267
67,771
68,906
69,495
71,922

VOLUME
VOLUME
STOCK
PENGIRIM PENJUALAN AKHIR
AN (LITER)
(LITER)
(LITER)

B
16,000
16,000
16,000
32,000
16,000
16,000
16,000
8,000
32,000
16,000
24,000
8,000
32,000
24,000
24,000
32,000
40,000
32,000
32,000
24,000
24,000
32,000
24,000
24,000
32,000
24,000
24,000
24,000
24,000
24,000
24,000
688,000

C
17,859.38
18,884.01
13,756.57
10,070.83
19,228.68
17,593.57
18,779.28
18,116.85
20,254.34
20,226.68
21,570.59
21,034.46
23,037.33
23,373.88
26,502.55
31,295.81
35,331.79
36,272.78
26,466.79
30,316.49
27,619.43
27,459.12
25,724.72
23,984.21
25,234.74
26,928.03
23,496.55
22,864.20
23,411.38
21,572.61
21,543.14
719,811

D
32,331
29,447
31,690
53,619
50,391
48,797
46,018
35,901
47,646
43,420
45,849
32,815
41,777
42,404
39,901
40,605
45,273
41,001
46,534
40,217
36,598
41,139
39,414
39,430
46,195
43,267
43,771
44,906
45,495
47,922
50,379

TOTALISATOR
AWAL
DISPENSER

TOTALISATOR
AKHIR
DISPENSER

E
24,790,478
24,808,337
24,827,221
24,840,978
24,851,289
24,870,740
24,888,334
24,907,113
24,925,230
24,945,491
24,965,717
24,987,535
25,008,569
25,031,607
25,054,980
25,081,660
25,112,958
25,148,290
25,184,564
25,211,034
25,241,463
25,269,082
25,296,541
25,322,270
25,346,258
25,371,517
25,398,445
25,421,941
25,444,809
25,468,220
25,489,913
###

F
24,808,337
24,827,221
24,840,978
24,851,289
24,870,740
24,888,334
24,907,113
24,925,230
24,945,491
24,965,717
24,987,535
25,008,569
25,031,607
25,054,980
25,081,660
25,112,958
25,148,290
25,184,564
25,211,034
25,241,463
25,269,082
25,296,541
25,322,270
25,346,258
25,371,517
25,398,445
25,421,941
25,444,809
25,468,220
25,489,913
25,511,456
###

STOK AKHIR =

NO

TGL

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

12/1/2009
12/2/2009
12/3/2009
12/4/2009
12/5/2009
12/6/2009
12/7/2009
12/8/2009
12/9/2009
12/10/2009
12/11/2009
12/12/2009
12/13/2009
12/14/2009
12/15/2009
12/16/2009
12/17/2009
12/18/2009
12/19/2009
12/20/2009
12/21/2009
12/22/2009
12/23/2009
12/24/2009
12/25/2009
12/26/2009
12/27/2009
12/28/2009
12/29/2009
12/30/2009
12/31/2009
TOTAL

26.766 - 2.939

STOCK
AWAL
(LITER)

A
34,190
45,002
45,103
55,482
59,544
45,461
46,135
34,315
44,277
48,855
55,592
59,994
54,653
37,952
40,415
43,455
51,230
46,230
41,277
38,246
34,972
30,369
32,549
34,685
41,494
32,384
30,825
31,176
30,071
35,597
42,881

= 47,440

VOLUME
VOLUME
STOCK
PENGIRIM PENJUALAN AKHIR
AN (LITER)
(LITER)
(LITER)

B
8,000
16,000
16,000
24,000
16,000

C
13,187.74
15,899.65
13,620.16
11,938.75
14,082.47
15,326.50
19,819.44
16,000
22,038.79
8,000
19,421.35
32,000
17,262.90
24,000
11,598.65
24,000
13,340.21
16,000
16,701.70
8,000
13,536.99
16,000
12,959.95
16,000
8,224.56
16,000
5,000.22
4,953.13
3,030.71
3,274.39
4,602.77
5,819.50
5,864.76
8,000
9,191.07
8,000
9,109.81
16,000
9,558.73
15,648.96
8,000
17,105.25
16,000
18,473.63
16,000
16,716.16
24,000
13,896.41
24,000
376,000 381,205

D
29,002
29,103
31,482
43,544
45,461
30,135
26,315
12,277
24,855
31,592
43,994
46,653
37,952
24,415
27,455
35,230
46,230
41,277
38,246
34,972
30,369
24,549
26,685
25,494
32,384
22,825
15,176
14,071
11,597
18,881
28,985

TOTALISATOR
AWAL
DISPENSER

TOTALISATOR
AKHIR
DISPENSER

E
25,330,312
25,343,500
25,359,399
25,373,020
25,385,203
25,399,481
25,414,807
25,434,627
25,456,666
25,476,111
25,493,374
25,505,363
25,518,704
25,535,473
25,549,010
25,562,096
25,570,412
25,575,412
25,580,366
25,583,397
25,586,671
25,591,274
25,597,096
25,602,962
25,612,154
25,621,267
25,630,826
25,646,476
25,663,581
25,682,086
25,698,872
###

F
25,343,500
25,359,399
25,373,020
25,385,203
25,399,481
25,414,807
25,434,627
25,456,666
25,476,111
25,493,374
25,505,363
25,518,704
25,535,473
25,549,010
25,562,096
25,570,412
25,575,412
25,580,366
25,583,397
25,586,671
25,591,274
25,597,096
25,602,962
25,612,154
25,621,267
25,630,826
25,646,476
25,663,581
25,682,086
25,698,872
25,712,869
###

SUSUT

17,859
18,884
13,757
10,311
19,452
17,594
18,779
18,117
20,260
20,227
21,818
21,034
23,037
23,374
26,680
31,298
35,332
36,275
26,470
30,428
27,619
27,459
25,729
23,988
25,259
26,928
23,497
22,867
23,411
21,693
21,543

0
0
0
240
223
0
0
0
6
0
247
0
0
0
177
2
0
2
3
112
0
0
4
4
24
0
0
3
0
120

17,859
18,884
13,757
10,071
19,229
17,594
18,779
18,117
20,254
20,227
21,571
21,034
23,037
23,374
26,503
31,296
35,332
36,273
26,467
30,316
27,619
27,459
25,725
23,984
25,235
26,928
23,497
22,864
23,411
21,573
25,511,459
3

SUSUT

13,188
15,900
13,620
12,184
14,277
15,327
19,819
22,039
19,445
17,263
11,990
13,340
16,770
13,537
13,086
8,316
5,000
4,954
3,031
3,274
4,603
5,822
5,867
9,192
9,113
9,559
15,650
17,105
18,505
16,786
13,997

0
0
0
245
195
0
0
0
24
0
391
0
68
0
126
91
0
1
0
0
0
2
2
1
3
0
1
0
31
70
101

13,188
15,900
13,620
11,939
14,082
15,327
19,819
22,039
19,421
17,263
11,599
13,340
16,702
13,537
12,960
8,225
5,000
4,953
3,031
3,274
4,603
5,820
5,865
9,191
9,110
9,559
15,649
17,105
18,474
16,716
25,712,872
3