1

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Ao
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025

demanda de aguaymanto
cantidad
precio
2695.63
8.46
6851.37
5.73
6058.68
8.81
4261.25
12.7
15582.33
9.66
11892.66
13.17
14210.96
11.02
16529.26
13.2802
18847.56
14.1163
21165.86
14.9524
23484.16
15.7885
25802.46
16.6246
28120.76
17.4607
30439.06
18.2968
32757.36
19.1329
35075.66
19.969
37393.96
20.8051
39712.26
21.6412
42030.56
22.4773
44348.86
23.3134

oferta de aguaymanto
cantidad
1240.66
3149.56
2787.06
1959.69
7061.70
5464.34
6509.54
7554.74
8599.94
9645.14
10690.34
11735.54
12780.74
13825.94
14871.14
15916.34
16961.54
18006.74
19051.94
20097.14

oferta de aguaymanto
precio
8.46
5.73
8.81
12.7
9.66

Demanda insatisfecha
precio fov
10496
18047
24554
24888
68216

-1454.9680614657
-3701.8063001745
-3271.6198410897
-2301.5649606299
-8520.6322774327
-6428.3136195218
-7701.41
-8974.5136195218
-10247.6136195218
-11520.7136195218
-12793.8136195218
-14066.9136195218
-15340.0136195218
-16613.1136195218
-17886.2136195218
-19159.3136195218
-20432.4136195218
-21705.5136195218
-22978.6136195218
-24251.7136195218

D
20000

14

15000
12
Axis Title
10

f(x) = 0.8
10000
R = 0.48
5000

0
2005

8
6
4
2
0
0

8000.00
1
2
6000.00

Axis Title

4000.00
2000.00

0.00
2005

Demanda de aguaymanto
20000

14

15000
12
Axis Title
10

f(x) = 0.8360714286x + 6.5914285714

10000
f(x) = 2318.3279999998x - 4648112.77199958
R = 0.4834302202
R = 0.5345110404
5000
0
2005

2006

2007

2008

2009

2010 D
Column

2011

Linear (Column D)

Axis Title

4
2

oferta

0
0

8000.00
1
2

6000.00
Axis Title

4000.00

f(x) = 1045.219290761x - 2095560.60213618

R = 0.5340841796

2000.00
0.00
2005

2006

2007

2008

Axis Title

2009

2010

2011

ao

cantidad de
frascos de
Demanda 30% de almibar
total en gramos aguaymanto (350
insatisfecha de aguaymanto
gr de fruta) por
frasco

2006
1454.97
2007
3701.81
2008
3271.62
2009
2301.56
2010
8520.63
2011
6428.31
2012
7701.41
2013
8974.51
2014
10247.61
2015
11520.71
2016
12793.81
2017
14066.91
2018
15340.01
2019
16613.11
2020
17886.21
2021
19159.31
2022
20432.41
2023 21705.5136
2024 22978.6136
2025 24251.7136

436.49
1110.54
981.49
690.47
2556.19
1928.49
2310.42
2692.35
3074.28
3456.21
3838.14
4220.07
4602.00
4983.93
5365.86
5747.79
6129.72
6511.65
6893.58
7275.51

436490.42
1110541.89
981485.95
690469.49
2556189.68
1928494.09
2310424.09
2692354.09
3074284.09
3456214.09
3838144.09
4220074.09
4602004.09
4983934.09
5365864.09
5747794.09
6129724.09
6511654.09
6893584.09
7275514.09

1075.10
2735.32
2417.45
1700.66
6296.03
4749.99
5690.70
6631.41
7572.13
8512.84
9453.56
10394.27
11334.99
12275.70
13216.41
14157.13
15097.84
16038.56
16979.27
17919.99

hectareas

4
4
5
5
6
6
6
7
7
8
8