Académique Documents
Professionnel Documents
Culture Documents
PEKERJAAN
LOKASI
TAHUN ANGGARAN
NO
URAIAN PEKERJAAN
I
II
A
III
A
B
C
D
E
F
G
H
I
J
K
IV
A
B
C
D
E
F
G
H
I
J
PEKERJAAN PERSIAPAN
PEKERJAAN STRUKTUR BAWAH
PEKERJAAN TANAH DAN PONDASI
PEKERJAAN LANTAI I
PEKERJAAN SELASAR DAN TRAP TANGGA
PEKERJAAN PASANGAN DAN PLESTERAN
PEKERJAAN BETON BERTULANG
PEKERJAAN TANGGA
PEKERJAAN LANTAI
PEKERJAAN RANGKA ATAP
PEKERJAAN PENUTUP ATAP
PEKERJAAN KOSEN PINTU DAN JENDELA
PEKERJAAN PENGUNCI DAN PENGGANTUNG
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
SUB TOTAL IV
JUMLAH I + II + III + IV
PPN 10%
TOTAL BIAYA
DIBULATKAN
TERBILANG:
REKAPITULASI BIAYA
: PEMBANGUNAN MTsN SIMPANG TIGA
: MTsN SIMPANG TIGA KABUPATEN BENER MERIAH
: 2011
TOTAL
JUMLAH
(Rp)
3
10,500,000.00
107,634,008.77
5,146,398.18
30,096,869.74
392,669,088.34
Tahap Selanjutnya
5,410,235.25
6,355,476.58
6,519,062.50
8,259,970.00
2,025,100.00
Tahap Selanjutnya
2,158,000.00
576,774,209.36
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
0
576,774,209.36
57,677,420.94
634,451,630.30
634,451,630.00
TERBILANG:
Kota Lhokseumawe, 29 Oktober 2011
Penawar
(Bahrul Walidi)
Direktur
URAIAN PEKERJAAN
1
I
VOLUME SATUAN
ANALISA
PEKERJAAN PERSIAPAN
Pembersihan Lapangan
0.500
Ls
Taksir
1.000
Ls
Taksir
1.000
Ls
Taksir
Scafolding (sewa)
1.000
Ls
Taksir
Direksikeet/Pondok Kerja
0.500
Ls
Taksir
0.500
Ls
Taksir
0.500
Ls
Taksir
0.500
Ls
Taksir
0.500
Ls
Taksir
Sub Jumlah
II
41.160
m3
Analisa EI-21
10.290
m3
SNI-2835-2008-6.9
1.372
m3
SNI-2835-2008-6.11
2.744
m3
SNI-2836-2008-6.9
6.048
m3
SNI-7394-2008-b
1.596
m3
SNI-7394-2008-c
29.400
m3
Analisa EI-21
7.350
m3
SNI-2835-2008-6.9
0.980
m3
SNI-2835-2008-6.11
1.960
m3
SNI-2836-2008-6.9
4.320
m3
SNI-7394-2008-b
0.855
m3
SNI-7394-2008-c
43.605
m3
SNI-2835-2008-6.1
10.901
m3
SNI-2835-2008-6.9
2.565
m3
SNI-2835-2008-6.11
5.130
m3
SNI-2836-2008-6.9
17.100
m3
SNI-2836-2008-6.3
- Galian Tanah
2.160
m3
SNI-2835-2008-6.1
0.540
m3
SNI-2835-2008-6.9
0.720
m3
SNI-2835-2008-6.11
Pondasi Menerus P = 57 m
1.440
m3
SNI-2836-2008-6.9
18.360
m3
SNI-2835-2008-6.1
SUB JUMLAH
III
PEKERJAAN LANTAI I
4.590
m3
SNI-2835-2008-6.9
1.080
m3
SNI-2835-2008-6.11
2.160
m3
SNI-2836-2008-6.9
6.480
m3
SNI-2836-2008-6.3
- Plesteran Bata 1 : 2
5.400
m2
SNI-2837-2008-6.2
- Galian Tanah
- Plesteran Bata 1 : 2
SUB JUMLAH
11.400
m2
SNI-6897-2008-6.7
22.800
m2
SNI-2837-2008-6.2
8.960
m2
SNI-6897-2008-6.7
17.920
m2
SNI-2837-2008-6.2
134.390
m2
SNI-6897-2008-6.9
268.780
m2
SNI-2837-2008-6.4
212.400
m2
SNI-2837-2008-6.3
SUB JUMLAH
C
6.840
m3
SNI-7394-2008-f
4.320
m3
SNI-7394-2008-f
2.880
m3
SNI-7394-2008-f
6.216
m3
SNI-7394-2008-g
3.330
m3
SNI-7394-2008-h
4.650
m3
SNI-7394-2008-j
5.400
m3
SNI-7394-2008-k
5.040
m3
SNI-7394-2008-l
Plat Lantai T = 12 cm
16.572
m3
SNI-7394-2008-m
0.702
m2
SNI-7394-2008-p
10
PEKERJAAN TANGGA
1
Galian Tanah
10
11
12
13
14
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
5,000,000.00
2,500,000.00
1,000,000.00
1,000,000.00
1,500,000.00
1,500,000.00
1,250,000.00
1,250,000.00
6,000,000.00
3,000,000.00
500,000.00
250,000.00
500,000.00
250,000.00
1,000,000.00
500,000.00
500,000.00
250,000.00
10,500,000.00
33,244.00
1,368,323.04
9,186.00
94,523.94
11,025.00
15,126.30
341,397.00
936,793.37
6,823,936.00
41,271,164.93
7,922,420.00
12,644,182.32
33,244.00
977,373.60
9,186.00
67,517.10
11,025.00
10,804.50
341,397.00
669,138.12
6,823,936.00
29,479,403.52
7,922,420.00
6,773,669.10
27,563.00
1,201,884.62
9,186.00
100,136.59
11,025.00
28,279.13
341,397.00
1,751,366.61
566,098.00
9,680,275.80
27,563.00
59,536.08
9,186.00
4,960.44
11,025.00
7,938.00
341,397.00
491,611.68
107,634,008.77
27,563.00
506,056.68
9,186.00
42,163.74
11,025.00
11,907.00
341,397.00
737,417.52
566,098.00
3,668,315.04
33,433.00
180,538.20
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
5,146,398.18
97,579.00
1,112,400.60
33,433.00
762,272.40
97,579.00
874,307.84
33,433.00
599,119.36
90,322.00
12,138,373.58
29,702.00
7,983,303.56
31,201.00
6,627,092.40
30,096,869.74
5,676,395.00
38,826,541.80
5,676,395.00
24,522,026.40
5,676,395.00
16,348,017.60
7,922,420.00
49,245,762.72
8,522,890.00
28,381,223.70
10,492,065.00
48,788,102.25
8,210,488.00
44,336,635.20
8,546,758.00
43,075,660.32
5,671,096.00
93,981,402.91
7,355,720.00
5,163,715.44
392,669,088.34
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Tahap Selanjutnya
Uraian
SNI-2835-2008-6.1
1 M3 Galian tanah biasa sedalam 1 m
0.750
OH
Pekerja
0.025
OH
Mandor
SNI-2835-2008-6.2
1 M3 Galian tanah biasa sedalam 2 m
0.900
OH
Pekerja
0.045
OH
Mandor
SNI-2835-2008-6.9
1 M3 Urugan tanah kembali
0.250
OH
Pekerja
0.008
OH
Mandor
SNI-2835-2008-6.11
1 M3 Urugan Pasir
1.200
M3
Pasir Urug
0.300
OH
Pekerja
0.010
OH
Mandor
Harga Satuan
Jumlah H
@Rp
@Rp
Jumlah
Dibulatkan
35,000.00
52,500.00
Rp
Rp
Rp
Rp
@Rp
@Rp
Jumlah
Dibulatkan
35,000.00
52,500.00
Rp
Rp
Rp
Rp
@Rp
@Rp
Jumlah
Dibulatkan
35,000.00
52,500.00
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
125,600.00
35,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
53,800.00
35,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
195,000.00
1,050.00
113,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
195,000.00
125,600.00
35,000.00
55,000.00
60,000.00
Rp
Rp
Rp
Rp
Rp
M3
OH
OH
Tanah Urug
Pekerja
Mandor
SNI-2836-2008-6.3
1 M3 Pondasi Batu Kali/Gunung 1 : 4
1.200
M3
Batu Kali/Gunung
163.000
Kg
Semen Portland
0.520
M3
Pasir Pasang
1.500
OH
Pekerja
0.750
OH
Tukang
0.075
OH
Kepala Tukang
0.075
OH
Mandor
SNI-2836-2008-6.9
1 M3 Pondasi Batu Kosong
1.200
M3
Batu Kali / Gunung
0.432
M3
Pasir Urug
0.780
OH
Pekerja
0.390
OH
Tukang
0.039
OH
Kepala Tukang
11
0.039
OH
Mandor
@Rp
Jumlah
Dibulatkan
52,500.00
Rp
Rp
Rp
12
SNI-2836-2008-6.10
1 M3 Pondasi Siklop, 60 % Beton Campuran 1 Pc : 2 Pb : 3 Kr dan 40 % Batu
0.480
M3
Batu Kali/Gunung
@Rp
194.000
Kg
Semen Portland
@Rp
0.312
M3
Pasir Beton
@Rp
0.468
m3
Kerikil Beton
@Rp
2.380
OH
Pekerja
@Rp
0.300
OH
Tukang
@Rp
0.030
OH
Kepala Tukang
@Rp
0.080
OH
Mandor
@Rp
Jumlah
Dibulatkan
SNI-6897-2008-6.7
1 M2 Pasangan Bata Merah tebal 1/2 bata adukan 1Pc : 2Ps
80.000 Buah Batu bata
18.950
Kg
Semen Portland
0.038
M3
Pasir Pasang
0.300
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.015
OH
Mandor
SNI-6897-2008-6.9
1 M2 Pasangan Bata Merah tebal 1/2 bata adukan 1Pc : 4Ps
80.000 Buah Batu bata
11.500
Kg
Semen Portland
0.043
M3
Pasir Pasang
0.300
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.015
OH
Mandor
SNI-2837-2008-6.2
1 M2 Plesteran 1 Pc : 2 Ps : tebal 15 mm
10.224
Kg
Semen Portland
0.020
M3
Pasir Pasang
0.300
OH
Pekerja
0.150
OH
Tukang
0.015
OH
Kepala Tukang
0.015
OH
Mandor
SNI-2837-2008-6.3
1 M2 Plesteran 1 Pc : 3 Ps : tebal 15 mm
7.776
Kg
Semen Portland
0.023
M3
Pasir Pasang
0.300
OH
Pekerja
0.150
OH
Tukang
0.015
OH
Kepala Tukang
0.015
OH
Mandor
Belah
195,000.00
1,050.00
110,000.00
115,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
700.00
1,050.00
113,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
700.00
1,050.00
113,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,050.00
113,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,050.00
113,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SNI-2837-2008-6.4
13
1 M2 Plesteran
6.240
0.024
0.300
0.150
0.015
0.015
1 Pc : 4 Ps : tebal 15 mm
Kg
Semen Portland
M3
Pasir Pasang
OH
Pekerja
OH
Tukang
OH
Kepala Tukang
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,050.00
113,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14
SNI-7394-2008-6.4
1 M3 Lantai Kerja Beton Cor Mutu f'c = 7,4 Mpa (K 100)
230.000
Kg
Semen Portland
0.638
M3
Pasir Beton
0.761
M3
Kerikil
1.200
OH
Pekerja
0.200
OH
Tukang
0.020
OH
Kepala Tukang
0.060
OH
Mandor
SNI-7394-2008-6.4a
1 M2 Lantai Cor Beton Tumbuk Tebal 7 Cm
0.070
Kali
SNI-7394-2008-6.4
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,050.00
110,000.00
115,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
Jumlah
Dibulatkan
456,545.00
Rp
Rp
Rp
SNI-7394-2008-6.5
Membuat 1 M3 Beton Mutu f'c = 14.5 Mpa (K 175), Slump (12 2) cm, w/c = 0.66
326.000
0.543
0.762
1.650
0.275
0.028
0.083
Kg
M3
M3
OH
OH
OH
OH
Semen Portland
Pasir Beton
Kerikil
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,050.00
110,000.00
115,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SNI-7394-2008-6.7
Membuat 1 M3 Beton Mutu f'c = 19.3 Mpa (K 225), Slump (12 2) cm, w/c = 0.58
371.000
0.499
0.776
1.650
0.275
0.028
0.083
Kg
M3
M3
OH
OH
OH
OH
SNI-7394-2008-6.8
Membuat 1 M3 Beton
384.000
Kg
0.494
M3
0.770
M3
1.650
OH
0.275
OH
0.028
OH
0.083
OH
Semen Portland
Pasir Beton
Kerikil
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
1,050.00
110,000.00
115,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Mutu f'c = 21.7 Mpa (K 250), Slump (12 2) cm, w/c = 0.56
Semen Portland
@Rp
1,050.00
Pasir Beton
@Rp
110,000.00
Kerikil
@Rp
115,000.00
Pekerja
@Rp
35,000.00
Tukang
@Rp
55,000.00
Kepala Tukang
@Rp
60,000.00
Mandor
@Rp
52,500.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SNI-7394-2008-6.17
1 Kg Pembesian dengan Besi Polos
15
1.050
0.015
0.007
0.007
0.0007
0.0004
Kg
Kg
OH
OH
OH
OH
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
18,600.00
12,100.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16
SNI-7394-2008-6.17a
1 Kg Pembesian dengan Besi Ulir
1.050
Kg
Besi Beton Polos
0.015
Kg
Kawat Beton
0.007
OH
Pekerja
0.007
OH
Tukang
0.0007
OH
Kepala Tukang
0.0004
OH
Mandor
SNI-7394-2008-6.20
1 m2 Bekisting untuk
0.040
M3
0.300
Kg
0.100
Ltr
0.520
OH
0.260
OH
0.026
OH
0.026
OH
Pondasi
Kayu/Papan Bekisting
Paku Kayu
Minyak Bekisting
Pekerja
Tukang
Kepala Tukang
Mandor
SNI-7394-2008-6.21
1 m2 Bekisting untuk
0.045
M3
0.300
Kg
0.100
Ltr
0.520
OH
0.260
OH
0.026
OH
0.026
OH
Sloof
Kayu/Papan Bekisting
Paku Kayu
Minyak Bekisting
Pekerja
Tukang
Kepala Tukang
Mandor
SNI-7394-2008-6.22
1 m2 Bekisting untuk
0.040
M3
0.400
Kg
0.200
Ltr
0.015
M3
0.350
Lbr
2.000
Btg
0.660
OH
0.330
OH
0.033
OH
0.033
OH
Kolom
Kayu/Papan Bekisting
Paku Kayu
Minyak Bekisting
Balok Kayu setara Kelas III
Plywood Tebal 9 mm
Dolken Kayu 8 - 10 cm Pjg 4 m
Pekerja
Tukang
Kepala Tukang
Mandor
SNI-7394-2008-6.23
1 m2 Bekisting untuk
0.040
M3
0.400
Kg
0.200
Ltr
0.018
M3
0.350
Lbr
2.000
Btg
0.660
OH
Balok
Kayu/Papan Bekisting
Paku Kayu
Minyak Bekisting
Balok Kayu setara Kelas III
Plywood Tebal 9 mm
Dolken Kayu 8 - 10 cm Pjg 4 m
Pekerja
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
36,400.00
12,100.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,326,800.00
13,200.00
43,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,326,800.00
13,200.00
43,000.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,326,800.00
13,200.00
43,000.00
3,326,800.00
160,300.00
57,800.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
3,326,800.00
13,200.00
43,000.00
3,326,800.00
160,300.00
57,800.00
35,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17
0.330
0.033
0.033
OH
OH
OH
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
18
SNI-7394-2008-6.24
1 m2 Bekisting untuk
0.040
M3
0.400
Kg
0.200
Ltr
0.015
M3
0.350
Lbr
6.000
Btg
0.660
OH
0.330
OH
0.033
OH
0.033
OH
Plat Lantai
Kayu/Papan Bekisting
Paku Kayu
Minyak Bekisting
Balok Kayu setara Kelas III
Plywood Tebal 9 mm
Dolken Kayu 8 - 10 cm Pjg 4 m
Pekerja
Tukang
Kepala Tukang
Mandor
SNI-7394-2008-a
1 m3 Beton Bertulang
1.000
M3
185.000
Kg
3.000
M2
1.000
Ls
Cincin Sumuran
Beton Ready MIX K - 250
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Pondasi (SNI-7394-2008-6.20)
Membongkar dan Menyiram Beton
SNI-7394-2008-b
1 m3 Beton Bertulang
1.000
M3
140.000
Kg
4.000
M2
1.000
Ls
Pondasi Tapak
Beton Ready MIX K - 250
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Pondasi (SNI-7394-2008-6.20)
Membongkar dan Menyiram Beton
SNI-7394-2008-c
1 m3 Beton Bertulang
1.000
M3
46.035
Kg
100.701
Kg
5.810
M2
1.000
Ls
SNI-7394-2008-d
1 m3 Beton Bertulang
1.000
M3
50.000
Kg
105.000
Kg
6.660
M2
1.000
Ls
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
3,326,800.00
13,200.00
43,000.00
3,326,800.00
160,300.00
57,800.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
Jumlah
Dibulatkan
35,000.00
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
39,095.00
176,757.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
39,095.00
176,757.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
39,095.00
413,522.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
846,043.00
20,718.00
39,408.00
433,397.00
26,223.00
Rp
Rp
Rp
Rp
Rp
Rp
19
Dibulatkan
SNI-7394-2008-e
1 m3 Beton Bertulang
1.000
M3
50.850
Kg
80.560
Kg
3.990
M2
1.000
Ls
Sloof 25/30 cm
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Sloof (SNI-7394-2008-6.21)
Membongkar dan Menyiram Beton
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
Rp
624,991.00
20,405.00
39,095.00
193,391.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20
SNI-7394-2008-f
1 m3 Beton Bertulang
1.000
M3
60.830
Kg
80.560
Kg
3.320
M2
1.000
Ls
Sloof 30/40 cm
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Sloof (SNI-7394-2008-6.21)
Membongkar dan Menyiram Beton
SNI-7394-2008-g
1 m3 Beton Bertulang
1.000
M3
46.035
Kg
100.701
Kg
5.810
M2
1.000
Ls
Kolom, 30/40 cm
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Kolom (SNI-7394-2008-6.22)
Membongkar dan Menyiram Beton
SNI-7394-2008-h
1 m3 Beton Bertulang
1.000
M3
50.000
Kg
105.000
Kg
6.660
M2
1.000
Ls
Kolom, 30/30 cm
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Kolom (SNI-7394-2008-6.22)
Membongkar dan Menyiram Beton
SNI-7394-2008-i
1 m3 Beton Bertulang
1.000
M3
235.000
Kg
7.690
M2
1.000
Ls
SNI-7394-2008-j
1 m3 Beton Bertulang
1.000
M3
57.870
Kg
129.900
Kg
8.475
M2
1.000
Ls
Balok 25/30 cm
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Balok (SNI-7394-2008-6.23)
Membongkar dan Menyiram Beton
SNI-7394-2008-k
1 m3 Beton Bertulang
1.000
M3
46.030
Kg
95.350
Kg
6.848
M2
1.000
Ls
Balok 30/40 cm
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Balok (SNI-7394-2008-6.23)
Membongkar dan Menyiram Beton
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
39,095.00
193,391.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
39,095.00
413,522.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
39,095.00
413,522.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
568,573.00
20,405.00
413,522.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
39,095.00
423,502.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
624,991.00
20,405.00
39,095.00
423,502.00
18,617.00
Rp
Rp
Rp
Rp
Rp
21
Jumlah
Dibulatkan
Rp
Rp
22
SNI-7394-2008-l
1 m3 Beton Bertulang
1.000
M3
39.460
Kg
114.530
Kg
6.188
M2
1.000
Ls
Balok 30/60 cm
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Besi Ulir (SNI-7394-2008-6.17a)
Bekisting Balok (SNI-7394-2008-6.23)
Membongkar dan Menyiram Beton
SNI-7394-2008-m
1 m3 Beton Bertulang
1.000
M3
120.000
Kg
4.000
M2
1.000
Ls
Plat Lantai
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Bekisting Lantai (SNI-7394-2008-6.24)
Membongkar dan Menyiram Beton
SNI-7394-2008-n
1 m3 Beton Bertulang
1.000
M3
100.000
Kg
4.000
M2
1.000
Ls
Anak Tangga
Beton Ready MIX K - 250
Besi Polos (SNI-7394-2008-6.17)
Bekisting Lantai (SNI-7394-2008-6.24)
Membongkar dan Menyiram Beton
SNI-7394-2008-o
1 m3 Beton Bertulang
1.000
M3
55.230
Kg
87.130
Kg
6.625
M2
1.000
Ls
SNI-7394-2008-p
1 m3 Beton Bertulang
1.000
M3
169.740
Kg
7.700
M2
1.000
Ls
SNI-7394-2008-q
1 m3 Beton Bertulang
1.000
M3
162.000
Kg
6.625
M2
1.000
Ls
SNI-3434-2008-6.20
1 M2 Rangka Langit-langit
0.0110
M3
Kayu Rangka Plafond
0.250
Kg
Paku Kayu
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
39,095.00
423,502.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
644,722.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
644,722.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
39,095.00
423,502.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
612,593.00
20,405.00
423,502.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
624,991.00
20,405.00
423,502.00
18,617.00
Rp
Rp
Rp
Rp
Rp
Rp
3,662,900.00
13,200.00
Rp
Rp
@Rp
@Rp
23
0.200
0.300
0.030
0.010
OH
OH
OH
OH
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
24
SNI-3434-2008-6.21
1 M2 Papan Lisplank,
1.0500
M2
0.100
Kg
0.100
OH
0.200
OH
0.020
OH
0.005
OH
Kayu Kelas II
Papan Listplang Kayu Kelas II
Paku kayu
Pekerja
Tukang
Kepala Tukang
Mandor
SNI-7395-2008-6.34
1 M2 Lantai keramik 40 x 40 cm (Polished)
1.060
M2
Keramik Lantai 40 x 40 cm
8.190
Kg
Semen Portland
0.045
M3
Pasir Pasang
1.620
Kg
Semen Putih (warna)
0.700
OH
Pekerja
0.350
OH
Tukang
0.035
OH
Kepala Tukang
0.035
OH
Mandor
SNI-7395-2008-6.34a
1 M2 Lantai keramik 40 x 40 cm (Unpolished)
1.060
M2
Keramik Lantai 40 x 40 cm
8.190
Kg
Semen Portland
0.045
M3
Pasir Pasang
1.620
Kg
Semen Putih (warna)
0.700
OH
Pekerja
0.350
OH
Tukang
0.035
OH
Kepala Tukang
0.035
OH
Mandor
SNI-7395-2008-6.35
1 M2 Lantai keramik 30 x 30 cm
1.060
M2
Keramik Lantai 30 x 30 cm
10.000
Kg
Semen Portland
0.045
M3
Pasir Pasang
1.500
Kg
Semen Putih (warna)
0.700
OH
Pekerja
0.350
OH
Tukang
0.035
OH
Kepala Tukang
0.035
OH
Mandor
SNI-7395-2008-6.36
1 M2 Lantai keramik 20 x 20 cm
1.060
M2
Keramik Lantai 20 x 20 cm
10.400
Kg
Semen Portland
0.045
M3
Pasir Pasang
1.620
Kg
Semen Putih (warna)
0.700
OH
Pekerja
0.350
OH
Tukang
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
52,650.00
13,200.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
44,600.00
1,050.00
113,000.00
2,650.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
43,200.00
1,050.00
113,000.00
2,650.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
42,700.00
1,050.00
113,000.00
2,650.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
35,900.00
1,050.00
113,000.00
2,650.00
35,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
25
0.035
0.035
OH
OH
Kepala Tukang
Mandor
@Rp
@Rp
Jumlah
Dibulatkan
60,000.00
52,500.00
Rp
Rp
Rp
Rp
26
SNI-7395-2008-6.54
1 M2 Dinding keramik
1.060
M2
9.300
Kg
0.018
M3
1.940
Kg
0.600
OH
0.450
OH
0.045
OH
0.045
OH
20 x 25 cm
Keramik Dinding 20 x 25 cm
Semen Portland
Pasir Pasang
Semen Putih (warna)
Pekerja
Tukang
Kepala Tukang
Mandor
SNI-2839-2008-6.5
1 M2 Langit-langit Plywood tebal 4 mm
0.375
Lbr
Plywood tebal 4 mm
0.030
Kg
Paku Tripleks
0.100
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.005
OH
Mandor
SNI-2839-2008-6.10
1 M List Langit-langit
1.050
M
0.010
Kg
0.050
OH
0.050
OH
0.005
OH
0.003
OH
Kayu Profil
List Kayu Profil
Paku Kayu
Pekerja
Tukang
Kepala Tukang
Mandor
SNI-03-3436-6.32.Ha
1 M2 Atap Seng Spandeck Warna Cat Pabrik
1.100
M2
Seng Spandeck Warna
8.000
Bh
Paku Ulir
0.200
OH
Pekerja
0.100
OH
Tukang
0.010
OH
Kepala Tukang
0.010
OH
Mandor
SNI-03-3436-6.36.Ha
1 M' Rabung Seng Spandeck Warna Cat Pabrik
1.100
M
Bubungan Seng Spandeck
6.000
Bh
Paku Ulir
0.250
OH
Pekerja
0.150
OH
Tukang
0.015
OH
Kepala Tukang
0.013
OH
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
53,000.00
1,050.00
113,000.00
2,650.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
78,500.00
13,200.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
11,000.00
13,200.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
64,500.00
3,600.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
26,100.00
3,600.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SNI-03-Cat-6.8.N
1 M2 Mengecat Bidang Kayu Baru 1 lapis dempul, 1 lapis cat dasar 2 lapis cat penutup
27
0.200
0.150
0.170
0.200
0.070
0.009
0.006
0.003
Kg
Kg
Kg
Kg
OH
OH
OH
OH
Cat Menie
Dempul
Cat Kayu Dasar
Cat Kayu Penutup 2 x
Pekerja
Tukang
Kepala Tukang
Mandor
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
24,600.00
19,900.00
29,500.00
42,400.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28
SNI-03-Cat-6.14.N
1 M2 Mengecat Tembok Baru 1 lapis plamir, 1 lapis cat dasar 2 lapis cat penutup
0.100
Kg
Plamir
@Rp
17,400.00
0.100
Kg
Cat Tembok Dasar
@Rp
25,600.00
0.260
Kg
Cat Tembok Penutup2 x
@Rp
32,900.00
0.020
OH
Pekerja
@Rp
35,000.00
0.063
OH
Tukang
@Rp
55,000.00
0.006
OH
Kepala Tukang
@Rp
60,000.00
0.003
OH
Mandor
@Rp
52,500.00
Jumlah
Dibulatkan
SNI-03-Cat-6.14a.N
1 M2 Mengecat Plafond Baru, Dempul, 2 lapis cat penutup
0.080
Kg
Dempul
0.250
Kg
Cat Tembok Penutup2 x
0.020
OH
Pekerja
0.063
OH
Tukang
0.006
OH
Kepala Tukang
0.003
OH
Mandor
Analisa EI-21
1 M3 Galian tanah Menggunakan Alat Berat (AB)
0.214 Jam Pekerja
0.054 Jam Mandor
0.078 Jam Excavator
0.053 Jam Dump Truck
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
19,900.00
32,900.00
35,000.00
55,000.00
60,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@Rp
@Rp
@Rp
@Rp
@Rp
@Rp
Jumlah
Dibulatkan
4,898,500.00
13,200.00
60,000.00
55,000.00
35,000.00
52,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
@Rp
52,500.00
@Rp
250,000.00
@Rp
65,000.00
@Rp
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
29
26,250.00
1,312.50
27,562.50
27,563.00
31,500.00
2,362.50
33,862.50
33,863.00
8,750.00
435.75
9,185.75
9,186.00
150,720.00
10,500.00
525.00
11,025.00
11,025.00
64,560.00
17,500.00
2,625.00
20,125.00
20,125.00
234,000.00
171,150.00
58,760.00
52,500.00
41,250.00
4,500.00
3,937.50
566,097.50
566,098.00
234,000.00
54,259.20
27,300.00
21,450.00
2,340.00
30
2,047.50
341,396.70
341,397.00
31
93,600.00
203,700.00
34,320.00
53,820.00
83,300.00
16,500.00
1,800.00
4,200.00
491,240.00
491,240.00
56,000.00
19,897.50
4,294.00
10,500.00
5,500.00
600.00
787.50
97,579.00
97,579.00
56,000.00
12,075.00
4,859.00
10,500.00
5,500.00
600.00
787.50
90,321.50
90,322.00
10,735.20
2,260.00
10,500.00
8,250.00
900.00
787.50
33,432.70
33,433.00
8,164.80
2,599.00
10,500.00
8,250.00
900.00
787.50
31,201.30
31,201.00
32
6,552.00
2,712.00
10,500.00
8,250.00
900.00
787.50
29,701.50
29,702.00
33
241,500.00
70,180.00
87,515.00
42,000.00
11,000.00
1,200.00
3,150.00
456,545.00
456,545.00
31,958.15
31,958.15
31,958.00
342,300.00
59,730.00
87,630.00
57,750.00
15,125.00
1,680.00
4,357.50
568,572.50
568,573.00
389,550.00
54,890.00
89,240.00
57,750.00
15,125.00
1,680.00
4,357.50
612,592.50
612,593.00
403,200.00
54,371.43
88,507.41
57,750.00
15,125.00
1,680.00
4,357.50
624,991.34
624,991.00
624,991.00
34
19,530.00
181.50
245.00
385.00
42.00
21.00
20,404.50
20,405.00
35
38,220.00
181.50
245.00
385.00
42.00
21.00
39,094.50
39,095.00
133,072.00
3,960.00
4,300.00
18,200.00
14,300.00
1,560.00
1,365.00
176,757.00
176,757.00
149,706.00
3,960.00
4,300.00
18,200.00
14,300.00
1,560.00
1,365.00
193,391.00
193,391.00
133,072.00
5,280.00
8,600.00
49,902.00
56,105.00
115,600.00
23,100.00
18,150.00
1,980.00
1,732.50
413,521.50
413,522.00
133,072.00
5,280.00
8,600.00
59,882.40
56,105.00
115,600.00
23,100.00
36
18,150.00
1,980.00
1,732.50
423,501.90
423,502.00
37
133,072.00
5,280.00
8,600.00
49,902.00
56,105.00
346,800.00
23,100.00
18,150.00
1,980.00
1,732.50
644,721.50
644,722.00
18,617.02
18,617.02
18,617.00
624,991.00
7,232,575.00
530,271.00
18,617.00
8,406,454.00
8,406,454.00
624,991.00
5,473,300.00
707,028.00
18,617.00
6,823,936.00
6,823,936.00
624,991.00
939,340.09
3,936,909.50
2,402,562.82
18,617.00
7,922,420.42
7,922,420.00
846,043.00
1,035,900.00
4,137,840.00
2,886,424.02
26,223.00
8,932,430.02
38
8,932,430.00
624,991.00
1,037,594.25
3,149,493.20
771,630.09
18,617.00
5,602,325.54
5,602,326.00
39
624,991.00
1,241,236.15
3,149,493.20
642,058.12
18,617.00
5,676,395.47
5,676,395.00
624,991.00
939,340.09
3,936,909.50
2,402,562.82
18,617.00
7,922,420.42
7,922,420.00
624,991.00
1,020,250.00
4,104,975.00
2,754,056.52
18,617.00
8,522,889.52
8,522,890.00
568,573.00
4,795,175.00
3,179,984.18
18,617.00
8,562,349.18
8,562,349.00
624,991.00
1,180,837.35
5,078,440.50
3,589,179.45
18,617.00
10,492,065.30
10,492,065.00
624,991.00
939,242.15
3,727,708.25
2,899,929.95
18,617.00
40
8,210,488.35
8,210,488.00
41
624,991.00
805,181.30
4,477,550.35
2,620,418.63
18,617.00
8,546,758.28
8,546,758.00
624,991.00
2,448,600.00
2,578,888.00
18,617.00
5,671,096.00
5,671,096.00
624,991.00
2,040,500.00
2,578,888.00
18,617.00
5,262,996.00
5,262,996.00
624,991.00
1,126,968.15
3,406,347.35
2,805,700.75
18,617.00
7,982,624.25
7,982,624.00
612,593.00
3,463,544.70
3,260,965.40
18,617.00
7,355,720.10
7,355,720.00
624,991.00
3,305,610.00
2,805,700.75
18,617.00
6,754,918.75
6,754,919.00
40,291.90
3,300.00
42
7,000.00
16,500.00
1,800.00
525.00
69,416.90
69,417.00
43
55,282.50
1,320.00
3,500.00
11,000.00
1,200.00
262.50
72,565.00
72,565.00
47,276.00
8,599.50
5,085.00
4,293.00
24,500.00
19,250.00
2,100.00
1,837.50
112,941.00
112,941.00
45,792.00
8,599.50
5,085.00
4,293.00
24,500.00
19,250.00
2,100.00
1,837.50
111,457.00
111,457.00
45,262.00
10,500.00
5,085.00
3,975.00
24,500.00
19,250.00
2,100.00
1,837.50
112,509.50
112,510.00
38,054.00
10,920.00
5,085.00
4,293.00
24,500.00
19,250.00
44
2,100.00
1,837.50
106,039.50
106,040.00
45
56,180.00
9,765.00
2,034.00
5,141.00
21,000.00
24,750.00
2,700.00
2,362.50
123,932.50
123,933.00
29,437.50
396.00
3,500.00
5,500.00
600.00
262.50
39,696.00
39,696.00
11,550.00
132.00
1,750.00
2,750.00
300.00
157.50
16,639.50
16,640.00
70,950.00
28,800.00
7,000.00
5,500.00
600.00
525.00
113,375.00
113,375.00
28,710.00
21,600.00
8,750.00
8,250.00
900.00
682.50
68,892.50
68,893.00
46
4,920.00
2,985.00
5,015.00
8,480.00
2,450.00
495.00
360.00
131.25
24,836.25
24,836.00
47
1,740.00
2,560.00
8,554.00
700.00
3,465.00
378.00
131.25
17,528.25
17,528.00
1,592.00
8,225.00
700.00
3,465.00
378.00
131.25
14,491.25
14,491.00
5,388,350.00
10,560.00
72,000.00
660,000.00
140,000.00
10,500.00
6,281,410.00
6,281,410.00
7,490.00
2,808.75
19,500.00
3,445.00
33,243.75
33,244.00
48
Komponen
UPAH PEKERJA
1
2
3
4
Pekerja
Tukang
Kepala Tukang
Mandor
B.
BAHAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
Satuan
OH
OH
OH
OH
M2
Buah
M3
Kg
kg
M
Kg
Kg
Kg
Kg
Kg
Kg
Btg
Kg
M3
M3
M3
M3
M2
M2
M2
M2
M2
M3
Lembar
M2
M
Ltr
Ltr
Kg
Kg
Bh
Kg
M2
Kg
Lembar
Lembar
M3
M3
M3
Zak
42
43
44
45
46
47
Semen Portland
Semen Putih (Warna) @ 50 kg
Semen Putih (Warna)
Stop Kontak + Instalasi
Tanah Timbun
Titik Lampu + Instalasi
Kg
Zak
Kg
Titik
M3
Titik
N
Harga Satuan
Rp
Rp
Rp
Rp
35,000
55,000
60,000
52,500
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,400
700
195,000
18,600
36,400
26,100
29,500
42,400
24,600
25,600
32,900
19,900
57,800
12,100
3,662,900
3,326,800
3,662,900
3,326,800
53,000
35,900
42,700
44,600
43,200
115,000
2,900
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000
43,000
21,200
13,200
17,200
3,600
13,200
52,650
17,400
160,300
78,500
110,000
113,000
125,600
42,000
Rp
Rp
Rp
Rp
Rp
Rp
1,050
132,500
2,650
105,000
53,800
90,000
4,898,000.00
13,200.00
27,100.00
60,000.00
55,000.00
35,000.00
52,500.00
5,387,800.00
16,500.00
27,100.00
126,000.00
1,155,000.00
245,000.00
18,375.00
6,975,775.00