Vous êtes sur la page 1sur 6

Plafon Kredit

Jangka Waktu
Bunga

6,000,000
6
12%
TABEL ANGSURAN DEBITUR C dengan perhitungan buanga secara Flat

Bln
1
2
3
4
5
6

Saldo
Angsuran Pokok
6,000,000
1,000,000
5,000,000
1,000,000
4,000,000
1,000,000
3,000,000
1,000,000
2,000,000
1,000,000
1,000,000
1,000,000
Jumlah
6,000,000

Angsuran Bunga
60,000
60,000
60,000
60,000
60,000
60,000
360,000

Jumlh Angsuran
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
6,360,000

TABEL ANGSURAN DEBITUR C dengan perhitungan buanga secara Efektif


Bln
1
2
3
4
5
6

Saldo
Angsuran Pokok
6,000,000
1,000,000
5,000,000
1,000,000
4,000,000
1,000,000
3,000,000
1,000,000
2,000,000
1,000,000
1,000,000
1,000,000
Jumlah
6,000,000

Angsuran Bunga
60,000
50,000
40,000
30,000
20,000
10,000
210,000

Jumlh Angsuran
1,060,000
1,050,000
1,040,000
1,030,000
1,020,000
1,010,000
6,210,000

TABEL ANGSURAN DEBITUR C dengan perhitungan buanga secara Anuitet


Bln
1
2
3
4

Saldo
Angsuran Pokok
6,000,000
975,290
5,024,710
985,043
4,039,667
994,894
3,044,773
1,004,842

Angsuran Bunga
60,000
50,247
40,397
30,448

Jumlh Angsuran
1,035,290
1,035,290
1,035,290
1,035,290

5
6

2,039,931
1,025,040
Jumlah

Plafon Kredit
Jangka Waktu
Bunga

1,014,891
1,025,040
6,000,000

20,399
10,250
211,741

1,035,290
1,035,290
6,211,741

6,000,000
6
12%
TABEL ANGSURAN DEBITUR C dengan perhitungan buanga secara Flat

Bln
1
2
3
4
5
6

Saldo
Angsuran Pokok
6,000,000
1,000,000
5,000,000
1,000,000
4,000,000
1,000,000
3,000,000
1,000,000
2,000,000
1,000,000
1,000,000
1,000,000
Jumlah
6,000,000

Angsuran Bunga
60,000
60,000
60,000
60,000
60,000
60,000
360,000

Jumlh Angsuran
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
1,060,000
6,360,000

TABEL ANGSURAN DEBITUR C dengan perhitungan buanga secara Efektif


Bln
1
2
3
4
5
6

Saldo
Angsuran Pokok
6,000,000
1,000,000
5,000,000
1,000,000
4,000,000
1,000,000
3,000,000
1,000,000
2,000,000
1,000,000
1,000,000
1,000,000
Jumlah
6,000,000

Angsuran Bunga
60,000
50,000
40,000
30,000
20,000
10,000
210,000

Jumlh Angsuran
1,060,000
1,050,000
1,040,000
1,030,000
1,020,000
1,010,000
6,210,000

TABEL ANGSURAN DEBITUR C dengan perhitungan buanga secara Anuitet

Bln
1
2
3
4
5
6

Saldo
Angsuran Pokok
6,000,000
975,290
5,024,710
985,043
4,039,667
994,894
3,044,773
1,004,842
2,039,931
1,014,891
1,025,040
1,025,040
Jumlah
6,000,000

Angsuran Bunga
60,000
50,247
40,397
30,448
20,399
10,250
211,741

Jumlh Angsuran
1,035,290
1,035,290
1,035,290
1,035,290
1,035,290
1,035,290
6,211,741

cara Flat
Baki Debet
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0

ra Efektif
Baki Debet
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0

ra Anuitet
Baki Debet
5,024,710
4,039,667
3,044,773
2,039,931

1,025,040
0

cara Flat
Baki Debet
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0

ra Efektif

ra Anuitet

Baki Debet
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0

Baki Debet
5,024,710
4,039,667
3,044,773
2,039,931
1,025,040
0

Vous aimerez peut-être aussi