Télécharger au format xlsx, pdf ou txt
Télécharger au format xlsx, pdf ou txt
Vous êtes sur la page 1sur 459

S NH KHON K TON

NGY
GHI S

01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
03/10/2013
03/10/2013
03/10/2013
04/10/2013
04/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
06/10/2013
06/10/2013
07/10/2013
07/10/2013
08/10/2013
08/10/2013
08/10/2013
08/10/2013
09/10/2013
09/10/2013
09/10/2013
10/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013

S PHIU S PHIU
THU/CHI NHP/ XUT

PT10/001
PC10/001
PC10/001
PC10/002
PC10/003
PC10/004
PC10/005
PT10/009

S PHIU
K TON

PKT10/001

GBN027

PKT10/002

GBC 001
TK 001
TK 001
TK 001
00006
00006
00007
00007

PN 10/001NVL
PKT10/003
PKT10/003
PC10/006
PC10/006
PC10/007
PC10/007
PC10/008

PC10/009
PC10/009
PC10/010
PC10/010
PT10/002
PT10/003
PC10/011
PC10/011
PT10/004
PT10/005
PT10/006
PT10/007
PT10/008
PT10/008
PT10/010
PT10/011
PT10/012
PT10/013
PC10/012
PC10/013
PC10/013
PC10/014

S H V
CC CHNG
T KHC

PN 10/002NVL PKT10/004
PKT10/004
PN 10/003NVL PKT10/005
PKT10/005
PN 10/004NVL PKT10/006
PKT10/006

00008
00008
00009
00009
00365
00365

PKT10/007
PKT10/007

00012
00012

PKT10/008

GBN 02

PKT10/009

GBN 03
00034
00034

PKT10/010

GBN 04

PKT10/011

00016
00016
GBC 002

PN 10/001CC

NGY
CHNG T

01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
02/10/2013
03/10/2013
03/10/2013
03/10/2013
04/10/2013
04/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
06/10/2013
06/10/2013
07/10/2013
07/10/2013
08/10/2013
08/10/2013
08/10/2013
08/10/2013
09/10/2013
09/10/2013
09/10/2013
10/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013

12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013
16/10/2013
16/10/2013
16/10/2013
16/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
18/10/2013
18/10/2013
18/10/2013
18/10/2013
19/10/2013
19/10/2013
19/10/2013
19/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
21/10/2013
21/10/2013
21/10/2013
22/10/2013

PX 10/001NVL
PC10/015
PC10/016
PC10/016
PC10/017
PC10/017
PC10/018
PC10/018
PC10/019
PC10/020
PC10/020
PC10/021
PC10/022
PC10/023
PC10/024
PC10/025
PC10/026
PC10/026

PN 10/006NVL PKT10/012
PKT10/012
PKT10/013
PKT10/013

00020
00020
00021
00021
00023
00023
00025
00025

PN 10/007NVL PKT10/014
PKT10/014
PN 10/008NVL PKT10/015
PKT10/015
PN 10/009NVL PKT10/016
PKT10/016
PN 10/010NVL PKT10/017
PKT10/017
PN 10/011NVL PKT10/018
PKT10/018
PN 10/012NVL PKT10/019
PKT10/019
PN 10/013NVL PKT10/020
PKT10/020
PN 10/014NVL PKT10/021
PKT10/021
PN 10/015NVL PKT10/022
PKT10/022
PN 10/016NVL PKT10/023
PKT10/023
PN 10/017NVL PKT10/024
PKT10/024
PN 10/018NVL PKT10/025
PKT10/025
PN 10/001TP
PN 10/002TP
PX 10/001TP
PKT10/026
PKT10/026
PX 10/002TP
PKT10/027
PKT10/027
PX 10/003TP

00031
00031
00040
00040
00041
00041
00042
00042
00043
00043
00044
00044
00045
00045
00046
00046
00047
00047
00048
00048
00049
00049
00051
00051

00051
00051
00052
00052

12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013
16/10/2013
16/10/2013
16/10/2013
16/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
18/10/2013
18/10/2013
18/10/2013
18/10/2013
19/10/2013
19/10/2013
19/10/2013
19/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
20/10/2013
21/10/2013
21/10/2013
21/10/2013
22/10/2013

22/10/2013
22/10/2013
23/10/2013
23/10/2013
23/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
26/10/2013
26/10/2013
26/10/2013
26/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013

PKT10/028
PKT10/028

00053
00053

PKT10/029
PKT10/029

00054
00054

PKT10/030
PKT10/030

00055
00055

PKT10/031
PKT10/031

00056
00056
00057
00057

PKT10/032
PKT10/032
PKT10/033
PKT10/034

00058
00058
GBN 015
GBN003

PKT10/035
PKT10/035

00059
00059

PKT10/036
PKT10/037
PKT10/038

BPCC/001
GBN 042
000721

PKT10/039

GBC 020

PKT10/040
PKT10/040
PKT10/041
PKT10/042

00073
00073
GBN 057
GBN 064

PX 10/004TP

PX 10/005TP

PX 10/006TP

PX 10/007TP
PC10/027
PX 10/008TP

PX 10/002NVL
PX 10/002NVL
PX 10/002NVL
PX 10/003NVL
PX 10/003NVL
PX 10/003NVL
PX 10/003NVL
PN 10/003TP
PX 10/009TP

PX 10/004NVL
PX 10/004NVL
PX 10/004NVL
PX 10/01CCDC
PX 10/02CCDC

PN 10/004TP
PX 10/010TP

PX 10/005NVL
PX 10/005NVL
PX 10/005NVL
PX 10/006NVL
PX 10/006NVL

22/10/2013
22/10/2013
23/10/2013
23/10/2013
23/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
26/10/2013
26/10/2013
26/10/2013
26/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013

28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
30/10/2013
30/10/2013
30/10/2013

PX 10/007NVL
PX 10/007NVL
PX 10/008NVL
PX 10/008NVL
PX 10/008NVL
PX 10/009NVL
PX 10/009NVL
PX 10/009NVL
PX 10/03CCDC
PKT10/043

PBCC/002

PKT10/044
PKT10/045
PKT10/046
PKT10/047
PKT10/047
PKT10/048
PKT10/125

00074
00074
GBC 025
BBTL001
BBTL002
00088
QMGT
QTT/002

PKT10/049
PKT10/050
PKT10/051
PKT10/052

00092
00093
00094
00095

PKT10/053
PKT10/054
PKT10/055
PKT10/055
PKT10/056
PN 10/019NVL PKT10/056
PX 10/012NVL
PX 10/012NVL
PX 10/012NVL
PKT10/056
PKT10/057
PKT10/058
PX 10/013TP
PKT10/059
PKT10/059

00075
00075
00097
00097
00098
00099

PX 10/04CCDC
PX 10/011TP

PT10/014

PX 10/010NVL
PX 10/010NVL
PX 10/010NVL
PX 10/010NVL
PX 10/010NVL
PX 10/011NVL
PX 10/011NVL
PX 10/011NVL

PN 10/005TP
PX 10/012TP

00102
00102
00103
00076
00076

28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
30/10/2013
30/10/2013
30/10/2013

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/060

QTT/002

PX 10/014TP
PKT10/061
PKT10/061
PKT10/062
PKT10/063
PN 10/020NVL PKT10/064
PKT10/064
PKT10/064
PKT10/065
PKT10/066
PKT10/067
PKT10/067
PKT10/068
PKT10/068
PKT10/069
PKT10/070
PKT10/071
PKT10/072
PKT10/073
PKT10/074
PKT10/074
PKT10/075
PKT10/075
PKT10/075
PKT10/075
PKT10/075
PKT10/075
PKT10/075
PKT10/075
PKT10/076
PKT10/077
PKT10/078
PKT10/078
PKT10/078
PKT10/078
PKT10/079
PKT10/079
PKT10/079
PKT10/080
PKT10/080
PKT10/080
PKT10/080
PKT10/081
PKT10/081
PKT10/081
PKT10/082
PKT10/082
PKT10/082

00077
00077
00107
00108
TK128
TK128
TK128
GBN 035
GBN 039
GBN 040
GBN 040
GBN 041
GBN 041
GBC 100
GBC 105
GBC 106
GBC 107
GBN 045
QHT10
QHT10
HVDH
BTTL10
BTTL10
BTTL10
BTTL10
BTTL10
BTTL10
BTTL10
BTTL10
BTTL10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/082
PKT10/083
PKT10/083
PKT10/083
PKT10/084
PKT10/084
PKT10/084
PKT10/084
PKT10/085
PKT10/085
PKT10/085
PKT10/086
PKT10/086
PKT10/086
PKT10/086
PKT10/087
PKT10/087
PKT10/087
PKT10/088
PKT10/088
PKT10/088
PKT10/088
PKT10/089
PKT10/089
PKT10/089
PKT10/090
PKT10/090
PKT10/090
PKT10/090
PKT10/091
PKT10/091
PKT10/091
PKT10/092
PKT10/092
PKT10/092
PKT10/092
PKT10/093
PKT10/093
PKT10/094
PKT10/095
PKT10/096
PKT10/097
PKT10/097
PKT10/098
PKT10/099

BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
BHXH10
KHTS10
KHTS10
KHTS10
KHTS10
PBCP10
PBCP10
DPT10
DPH10
DP10
000485
000485
BTMB10
KC

PC10/028
PN 10/021NVL PKT10/100
PN 10/021NVL PKT10/100
PKT10/100

10985
10985
10985

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PN 10/022NVL PKT10/101
PN 10/023NVL PKT10/101
PT10/015
PKT10/102
PKT10/103
PKT10/104
PKT10/104
PKT10/105
PKT10/105
PKT10/106
PKT10/106
PKT10/106
PKT10/106
PKT10/107
PKT10/107
PKT10/107
PKT10/108
PKT10/108
PKT10/109
PKT10/109
PKT10/109
PKT10/109
PKT10/109
PN 10/024NVL
PKT10/110
PKT10/110
PKT10/111
PKT10/112
PKT10/112
PKT10/113
PKT10/113
PKT10/114
PKT10/115
PKT10/116
PKT10/116
PKT10/116
PKT10/116
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/118
PKT10/118
PKT10/119
PKT10/119

GBN 120
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
PBCP
PBCP
KC
KC
KC
KC
KC
VL THUA
KC
KC
VL THUA
KC
KC
PBCP
PBCP
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC
KC

30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/120
PKT10/120
PKT10/121
PKT10/122
PKT10/123
PKT10/124

KC
KC
KC
KC
KC
KC

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

ON
TN NV/CSKD

Nguyn Minh Ngn


Cng ty cho thu Ti Chnh
Nguyn Minh Ngn
Trm thu ph XL H Ni
Nguyn Minh Ngn
Nguyn Minh Ngn
NH Ngoi Thng
Cng ty LOGITIC

Cng ty GEMARTRANS
Nguyn Ngc Thin Thanh
Nguyn Minh Ngn
Cng ty TNHH N
Cng ty Tn To
Cng Ty an Anh
Nguyn Minh Ngn
Nguyn Minh Ngn
DNTN Kin Ph
L Vn Tm
Nguyn Minh Ngn
Cng ty TNHH ng A
Nguyn Minh Ngn
Cng ty Thin Ngn
Nguyn Minh Ngn
ng Minh H
Nguyn Minh Ngn
Nguyn Minh Ngn
Nguyn Minh Ngn
Cng ty TNHH Tn To
Nguyn Minh Ngn

A CH/
B PHN

Phng k ton
45 Trn Khc Trn, P4, Q3

DIN GII

Rt tin gi ngn hng nhp qu tin mt


Chi ph k kt hp ng lin doanh
Thu GTGT c khu tr
Phng k ton
Chi tm ng Nguyn Minh Ngn
745 Nguyn Hu, P5, Q1
Chi cc ph ng b
Phng k ton
Chi thanh ton lng cho CNV thng 09/2010
Phng k ton
Chi tin mt VND mua 1.000 USD, TGTT: 20.000/US
350 L Quang nh, P12, G vp Thu tin mt ngoi t tin mt mua 1.000 USD, TGTT:
Nhp khu nguyn vt liu A01 1.000kg x 20.200 ca ng
Thu nhp khu
Thu GTGT ca hng nhp khu
345/2 QL1A, Xa l HN, P15, Q2 Chi ph vn chuyn l hng ca Cng ty GEMARTRAN
Thu GTGT c khu tr
BP Gim c
Chi tip khch
Thu GTGT c khu tr
Phng k ton
Chi tm ng cho Nguyn Minh Ngn
Nhp kho PTTT, VLP B01 ca ngi bn N
Thu GTGT c khu tr
78 An Dng Vng, P1, Q6
Chi mua PTTT, VLP ca Cng ty Tn to
Thu GTGT c khu tr
1243 u C, P12, Q Bnh Tn
Chi mua PTTT, VLP
Thu GTGT c khu tr
Phng k ton
Vay ngn hn ngn hng nhp qu tin mt
Phng k ton
Thu tm ng tha Nguyn Minh Ngn
Thu GTGT c khu tr
326/6 Nguyn Thng Hin, P.5, Chi mua CCDC nhp kho
B phn phn xng 2
Thu tin bi thng vt cht ca ng Tm
Phng k ton
Rt TGNH nhp qu tin mt
48 Bi Th Xun, Q1, TPHCM Ngi mua A tm ng trc tin mt
Phng k ton
Rt TGNH nhp qu tin mt
123A L Thnh Tn, Q1, TPHCMThu tin nhng bn TSC
Thu GTGT phi np
Phng k ton
Thu tm ng tha Nguyn Minh Ngn
B phn phn xng 1
Thu tin bi thng vt cht ng Minh H
Phng k ton
Nguyn Minh Ngn np tin tm ng cn tha
Phng k ton
Rt TGNH nhp qu tin mt
Phng k ton
Chi khen thng cho CB CNV
116 Ng Tt T, P.22, Q.Bnh Th Chi bo dng thit b my mc vn phng
Thu GTGT c khu tr
Phng k ton
Np tin mt vo ngn hng

Nguyn nh ng
Cng ty GEMARTRANS
Cng ty GEMARTRANS
Cng ty GEMARTRANS
Nguyn Minh Ngn
Ca hng in my s 04
Nguyn Minh Ngn
Nguyn Minh Ngn
Nguyn Minh Ngn
Bi Vn Ton
Cng ty TNHH Thnh Y
XN LIDOVIT
Cng ty TNHH M
Cng ty TNHH K
Cng ty TNHH L
Cng ty TNHH Z
Cng ty Tn To
Cng ty TNHH N
Cng ty TNHH V
Cng ty Kinh Doanh Thp
Cng ty TNHH S
Cng ty TNHH Q
Cng ty TNHH O
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
X Nghip LIDOVIT
Nguyn nh ng
Cng ty Ha Cht
Nguyn nh ng

Xut vt liu ph B01 cho sn xut sn phm B01 phn


Chi ng lng ln 1 cho CBCNV Thng 10
345/2 QL1A, Xa l HN, P15, Q2 Chi ph vn chuyn bc vc ca l hng Cng ty Tn To
Thu GTGT c khu tr
345/2 QL1A, Xa l HN, P15, Q2 Sa cha thng xuyn xe du lch
Thu GTGT c khu tr
345/2 QL1A, Xa l HN, P15, Q2 Sa cha TSC PXSX chnh
Thu GTGT c khu tr
Phng k ton
Tm ng cho Nguyn Minh Ngn
84 T 25, KP2, P.Trng Di,TP BiMua ti sn c nh
Thu GTGT c khu tr
Phng k ton
Mua tn phiu mnh gi 20000, T=6t, LS=12%/nm
Phng k ton
Chi ph nghin cu pht trin
Phng k ton
Chi tm ng cho Nguyn Minh Ngn
B phn Cng on
Chi ph cng on
219, Th Khoa Hun, Ph Thy, PChi tin mt ng trc cho ngi bn Y
S 01, H B Kin, P.15, Q.10, Mua cng c dng c
Thu GTGT c khu tr
Mua vt liu ph ca ngi bn M
Thu GTGT c khu tr
Mua vt liu chnh ca ngi bn K
Thu GTGT c khu tr
Mua nhin liu ca ngi bn L
Thu GTGT c khu tr
Mua vt liu ph ca ngi bn Z
Thu GTGT c khu tr
Mua ph tng thay th ca ngi bn T
Thu GTGT c khu tr
Mua ph tng thay th ca ngi bn N
Thu GTGT c khu tr
Mua vt liu chnh ca ngi bn V
Thu GTGT c khu tr
Mua cng c dng c ca ngi bn
Thu GTGT c khu tr
Mua vt liu ph ca ngi bn S
Thu GTGT c khu tr
Mua nhin liu ca ngi bn Q
Thu GTGT c khu tr
Mua vt liu chnh ca ngi bn O
Thu GTGT c khu tr
Nhp kho 1000 SP F01 (Gi k hoch 390.500)
Nhp kho 1000 SP F02 (Gi k hoch 317.500)
Xut bn 192 SP F01
Bn 192 SP F01 cho ngi mua C
Thu GTGT phi np
Xut bn 224 SP F01
Bn 224 SP F01 cho ngi mua D
Thu GTGT phi np
Xut bn 200 SP F02

Cng ty Hoa Sen


Nguyn nh ng
Cng ty Metro
Nguyn nh ng
Cng ty GEMARTRANS
Nguyn nh ng
X nghip LIDOVIT
Nguyn nh ng
Nguyn Minh Ngn
Nguyn nh ng
Cng ty Hng K
Nguyn Minh Ngn
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Cng ty Hong H
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Cng TNHH K
Nguyn Minh Ngn
Nguyn nh ng
Nguyn nh ng
Cng ty Metro
Cng ty TNHH Z
Cng ty TNHH T
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng

Phng k ton

Bn 200 SP F02 cho ngi mua G


Thu GTGT phi np
Xut bn 48 SP F01
Bn 48 SP F01 cho ngi mua A
Thu GTGT phi np
Xut bn 296 SP F01
Bn 296 SP F01 cho ngi mua D
Thu GTGT phi np
Xut bn 150 SP F01
Bn 150 SP F01 cho ngi mua E
Thu GTGT phi np
Xut tham gia gp vn lin doanh - (100SP F01) - Ngn
Chi Gp vn lin doanh bng TM (ngn hn)
Xut bn 144 SP F01
Bn 144 SP F01 cho ngi mua F
Thu GTGT phi np
Tr n ngi bn M= TGNH
Ngi mua B tr tin = TGNH
Xut vt liu ph cho sn xut F02
Xut vt liu ph cho sn xut sn phm B PX2
Xut NVL A01 sn xut SP F02
Xut vt liu ph cho QLFX1
Xut vt liu ph cho QLFX2
Xut vt liu ph cho QLBH
Xut vt liu ph cho QLQN
Nhp kho 500 SP F02 (Gi k hoch 317500)
Xut kho 290 SP F02 bn cho Cty C
Doanh thu bn 290 SP F02
Thu GTGT
Xut nhin liu cho PX1
Xut nhin liu cho PX2
Xut nhin liu cho qun l doanh nghip
Xut CCDC cho QLDN (phn b 2 ln)
Xut CCDC cho QLDN
Phn b CCDC cho QLDN
Tr n cho ngi bn K = TGNH
Nguyn Minh Ngn thanh ton tm ng tin tu xe
Nhp kho 500 SP F02 (Gi k hoch 317500)
Nhn giy bo c ngi mua C tr
Xut bn 100 SP F01
Bn 100 SP F01 cho ngi mua A
Thu GTGT phi np
Tr n ngi bn Z = TGNH
Tr n ngi bn T = TGNH
Xut NVL A01 sn xut SP F01
Xut vt liu ph
Xut vt liu ph cho phn xng SX
Xut vt liu ph cho FX01
Xut vt liu ph cho FX02

Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Cng ty Hoa Sen

Nguyn Minh Ngn


Nguyn Minh Ngn
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn Minh Ngn
Cng ty B
Cong ty V
Nguyn nh ng
Nguyn nh ng
Cng ty Hoa Sen
Cng ty TNHH Y

Nguyn Minh Ngn


Nguyn nh ng
Nguyn nh ng
Nguyn nh ng
Nguyn Minh Ngn
Nguyn Minh Ngn
Nguyn nh ng
Cng ty Minh Long

Phng k ton

Xut vt liu ph cho QLBH


Xut vt liu ph cho QLDN
Xut nhin liu cho FX01
Xut nhin liu cho FX02
Xut nhin liu cho QLDN
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Xut CCDC cho PX2 (phn b 2 ln)
Phn b CCDC cho FX02
Phn b CCDC cho QLDN (phn b 1 ln)
Xut bn 43 SP F01
Bn 100 SP F01 cho ngi mua G (di hn)
Thu GTGT phi np
Nhn giy bo c ngi mua D tr
Nhng bn TSC L
Gi tr cn li TSC L
Ph liu thu hi ti SX SP F01, bn thu tin mt
Nhn c quyt nh min gim thu TNDN 2 nm
Nguyn Minh ngn thanh ton tin vn chuyn NVL ca
Xut vt liu ph cho FX01
Xut vt liu ph cho phn xng SX
Xut vt liu ph cho FX01
Xut vt liu ph cho FX02
Xut vt liu ph cho QLBH
Xut nhin liu cho FX01
Xut nhin liu cho FX02
Xut nhin li cho QLDN
Tr tin mua VPP-TGNH
Phn b vo chi ph qun l DN
Tr n cho ngi bn B
Tr n cho ngi bn V=TGNH
Nhp kho 500 SP F01 (Gi k hoch 390500)
Xut bn 166 SP F01
Bn 166 SP F01 cho ngi mua G (di hn)
Thu GTGT phi np
Bn gia cng trnh sa cha ln TSC cho PXSX
Thu GTGT u vo
Thanh ton tin tm ng ca Nguyn Minh Ngn
Thanh ton tin tm ng = PTTT ca Nguyn Minh Ng
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Np thu = TGNH
Tm np thu TNDN = TGNH
Thanh ton tm ng tin cng tc ph
Xut bn 135 SP F01
Bn 135 SP F01 cho ngi mua B (di hn)
Thu GTGT phi np

Nguyn Minh Ngn


Nguyn nh ng
Cng ty Hoa Sen

Cng ty O

Cng TNHH S
Cng TNHH Q
Cng ty T Vin Thng
Cng ty T Vin Thng
Nguyn Minh Ngn
Nguyn Minh Ngn
Cng ty D
Cng ty G
Cng ty I

Thanh ton tin tm ng ca Nguyn Minh Ngn


Xut bn 130 SP F01
Bn 130 SP F01 cho ngi mua G (di hn)
Thu GTGT phi np
Chuyn ngun do Mua TSC = ngun vn TXD
Tr CP nghin cu PT = qu TPT
Nhp khu nguyn vt liu, nhp kho
Thu nhp khu 5%
Thu GTGT ca hng nhp khu
Tr n cho ngi bn S = TGNH
Tr n cho ngi bn Q = TGNH
Tr tin in thoi = TGNH
Thu GTGT
Tr n vay ngn hn = TGNH
Tr li tin vay = TGNH
Li tin gi ngn hng
Ngi mua D tr tin = TGNH
Ngi mua G tr tin = TGNH
c chia li t lin doanh
Tr n ngi nhn thu I = TGNH
Nhn Q hon thu, c hon 140.000
Nhn Q hon thu, khng c hon 10.000
Khon vay di hn tr k sau
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tr cp BHXH phi tr cho CB-CNV
Tin thng phi tr cho CB-CNV
Trch KPC ca CNTTSX PX1.F01
Trch BHXH ca CNTTSX PX1.F01
Trch BHYT ca CNTTSX PX1.F01
Trch BHTN ca CNTTSX PX1.F01
Khu tr lng BHXH CNTTSX PX1.F01
Khu tr lng BHYT CNTTSX PX1.F01
Khu tr lng BHTN CNTTSX PX1.F01
Trch KPC ca CNTTSX PX1.F02
Trch BHXH ca CNTTSX PX1.F02
Trch BHYT ca CNTTSX PX1.F02
Trch BHTN ca CNTTSX PX1.F02
Khu tr lng BHXH CNTTSX PX1.F02
Khu tr lng BHYT CNTTSX PX1.F02
Khu tr lng BHTN CNTTSX PX1.F02
Trch KPC ca CNTTSX PX2.B
Trch BHXH ca CNTTSX PX2.B
Trch BHYT ca CNTTSX PX2.B

Cng Ty C

Nguyn Minh Ngn


Cng ty TNHH O

Phng k ton

Trch BHTN ca CNTTSX PX2.B


Khu tr lng BHXH CNTTSX PX2.B
Khu tr lng BHYT CNTTSX PX2.B
Khu tr lng BHTN CNTTSX PX2.B
Trch KPC ca nhn vin b phn QLPX1
Trch BHXH ca nhn vin b phn QLPX1
Trch BHYT ca nhn vin b phn QLPX1
Trch BHTN ca nhn vin b phn QLPX1
Khu tr lng BHXH nhn vin b phn QLPX1
Khu tr lng BHYT ca BP QLPX1
Khu tr lng BHTN ca BP QLPX1
Trch KPC ca nhn vin b phn QLPX2
Trch BHXH ca nhn vin b phn QLPX2
Trch BHYT ca nhn vin b phn QLPX2
Trch BHTN ca nhn vin b phn QLPX2
Khu tr lng BHXH nhn vin b phn QLPX2
Khu tr lng BHYT ca BP QLPX2
Khu tr lng BHTN ca BP QLPX2
Trch KPC ca nhn vin b phn bn hng
Trch BHXH ca nhn vin b phn bn hng
Trch BHYT ca nhn vin b phn bn hng
Trch BHTN ca nhn vin b phn bn hng
Khu tr lng BHXH nhn vin b phn bn hng
Khu tr lng BHYT ca BPBH
Khu tr lng BHTN ca BPBH
Trch KPC ca nhn vin b phn QLDN
Trch BHXH ca nhn vin b phn QLDN
Trch BHYT ca nhn vin b phn QLDN
Trch BHTN ca nhn vin b phn QLDN
Khu tr lng BHXH nhn vin b phn QLDN
Khu tr lng BHYT ca BP QLDDN
Khu tr lng BHTN c BP QLDN
Trch khu hao TSC
Trch khu hao TSC
Trch khu hao TSC
Trch khu hao TSC
Phn b CP sa cha ln TSC (6 k)
Phn b CP sa cha ln TSC (6 k)
Lp d phng phi thu kh i
Lp d phng gim gi hng tn kho
Lp d phng gim gi u t ngn hn
Gim gi hng bn 5%, ca l 290 SP
Thu GTGT ca hng bn b gim gi
Thu mn bi phi np
Thu GTGT hng nhp khu thng trc
Np thu GTGT hng nhp khu thng trc
Mua vt liu ph ca ngi bn O
Mua vt liu ph ca ngi bn O
Thu GTGT

Nguyn nh ng
Nguyn nh ng
Cng ty TNHH ng A

Nguyn nh ng

48 Bi Th Xun, Q1, TPHCM

Ph liu thu hi ti PX1 ca SP F01


Ph liu thu hi ti PX1 ca SP F02
Thu tin n Ngi bn A
Chi thanh ton n ngi bn O
Kt chuyn thu GTGT ca hng bn tr li, gim gi, ch
Kt chuyn thu GTGT c khu tr
Kt chuyn thu GTGT c khu tr
Phi thu di hn n hn thu (Cty G)
Phi tr di hn n hn tr (Cty K)
Tp hp chi ph phn b SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Kt chuyn CPSX ca PXSX ph
Kt chuyn CPSX ca PXSX ph
Kt chuyn CPSX ca PXSX ph
Phn b lao v SX ph 75% cho QLPX
Phn b lao v SX ph 25% cho QLDN
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Vt liu A sn xut SP F01 tha nhp kho
Kt chuyn CP ca PXSX chnh
Kt chuyn CP ca PXSX chnh
Vt liu B sn xut SP F02 cha s dng ht ( li x
Kt chuyn CP ca PXSX chnh
Kt chuyn CP ca PXSX chnh
Phn b chi ph SXC PX1 cho SP F01 (40%)
Phn b chi ph SXC PX1 cho SP F02 (60%)
Kt chuyn cc khon gim tr doanh thu
Kt chuyn doanh thu thun
Kt chuyn gi vn hng bn
Kt chuyn chi ph bn hng
Kt chuyn chi ph bn hng
Kt chuyn chi ph bn hng
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn thu nhp hot ng ti chnh
Kt chuyn thu nhp hot ng ti chnh
Kt chuyn cc khon thu nhp khc
Kt chuyn cc khon thu nhp khc

Kt chuyn hot ng ti chnh


Kt chuyn hot ng ti chnh
Kt chuyn hot ng khc
Chi ph thu TNDN hin hnh
Kt chuyn Chi ph thu TNDN hin hnh
Kt chuyn li (l)

Tng cng:

TKGHINO

1111
6358
1331
141.001
6428
334
1131
1112
1521.A01
1521.A01
1331
1521.A01
1331
6428
1331
141.001
1522.B01
1331
1522.B01
1331
1524.D01
1331
1111
1111
1331
153.X01
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
3531
6427
1331
1121

TKGHICO

1121
1111
1111
1111
1111
1111
1111
1131
3311.001
3333
33312
1111
1111
1111
1111
1111
3311.005
3311.005
1111
1111
1111
1111
311
141.001
1111
1111
13888
1121
1311.001
1121
7111
333111
141.001
13888
141.001
1121
1111
1111
1111
1111

376,221

13,755,016,324

TK
S LUNG S TIN PHT
TK
THU/CH
PHT SINH
SINH
NHP/XUT
I

1,000

500
300
33

50

25,000,000 1121
2,000,000 6358, 1331
200,000
500,000 141.001
50,000 6428
45,620,000 334
20,000,000 1131
20,000,000 1131
20,200,000
3311.001
1,010,000
3333
2,121,000
1,000,000 1521.A01, 1111
100,000
1,200,000 6428, 1331
120,000
1,000,000 141.001
5,000,000
3311.005
500,000
3,300,000 1522.B01, 1111
330,000
66,000 1524.D01, 1111
6,600
100,000,000 311
100,000 141.001
2,500
25,000 153.X01, 11111
200,000 13888
25,000,000 1121
40,000,000 1311.001
25,000,000 1121
12,000,000 7111, 333111
1,200,000
1,000,000 141.001
150,000 13888
80,000 141.001
15,000,000 1121
500,000 3531
500,000 6427, 1331
50,000
40,000,000 1121

621.PX2.B
334
1522.B01
1331
6427
1331
6277.PX1
1331
141.001
211
1332
12112
213
141.001
3382
3311.013
153.X01
1331
1522.B01
1331
1521.A01
1331
1523.C01
1331
1522.B01
1331
1524.D01
1331
1524.D01
1331
1521.A01
1331
153.X01
1331
1522.B01
1331
1523.C01
1331
1521.A01
1331
155.F01
155.F02
632
1311.003
1311.003
632
1311.004
1311.004
632

1522.B01
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
1111
3311.004
3311.004
3311.002
3311.002
3311.003
3311.003
3311.014
3311.014
3311.010
3311.010
3311.005
3311.005
3311.011
3311.011
3311.007
3311.007
3311.009
3311.009
3311.008
3311.008
3311.006
3311.006
154.PX1.F01
154.PX1.F02
155.F01
5112
333111
155.F01
5112
333111
155.F02

300

62
10,000
9,286
300
11,000
1,267
40
11,190
210
20,000
400
400
1,000
1,000
192
192
224
224
200

2,250,000
621.PX2.B
35,000,000 334
100,000 1522.B01, 1111
10,000
2,000,000 6427, 1331
200,000
1,200,000 6277.PX1, 1331
120,000
2,000,000 141.001
35,000,000 211, 1332
3,500,000
30,000,000 12112
40,000,000 213
400,000 141.001
1,500,000 3382
10,000,000 3311.013
15,314,000 153.X01, 11111
1,530
10,500,000
3311.004
1,050,000
176,434,000
3311.002
17,643,400
4,950,000
3311.003
495,000
121,000,000
3311.014
12,100,000
2,787,400
3311.010
278,740
89,200
3311.005
8,920
213,729,000
3311.011
21,372,900
51,870,000
3311.007
5,187,000
230,000,000
3311.009
23,000,000
6,680,000
3311.008
668,000
7,720,000
3311.006
772,000
390,500,000
154.PX1.F01
317,500,000
154.PX1.F02
75,360,000
632
96,000,000
9,600,000
87,920,000
632
116,480,000
11,648,000
63,509,000
632

1312.007
1312.007
632
1311.001
1311.001
632
1311.004
1311.004
632
1311.005
1311.005
1282
1282
632
1311.006
1311.006
3311.004
1121
621.PX1.F02
621.PX2.B
621.PX1.F02
6272.PX1
6272.PX2
6412
6422
155.F02
632
1312.003
1312.003
6272.PX1
6272.PX2
6422
1421.001
6423
6423
3311.002
6428
155.F02
1121
632
1311.001
1311.001
3311.014
3311.010
621.PX1.F01
621.PX1.F01
621.PX2.B
6272.PX1
6272.PX2

5112
333111
155.F01
5112
333111
155.F01
5112
333111
155.F01
5112
333111
155.F01
1111
155.F01
5112
333111
1121
1311.002
1522.B01
1522.B01
1521.A01
1522.B01
1522.B01
1522.B01
1522.B01
154.PX1.F02
155.F02
5112
333111
1523.C01
1523.C01
1523.C01
153.X01
153.X01
1421.001
1121
141.001
154.PX1.F02
1311.003
155.F01
5112
333111
1121
1121
1521.A01
1522.B01
1522.B01
1522.B01
1522.B01

200
48
48
296
296
150
150
100
144
144

20,000
2,550
14,500
510
2,550
200
379
500
290
290
530
50
83
25
4

500
100
100

12,100
30,000
1,275
255
1,275

78,000,000
3,900,000
18,840,000
24,480,000
2,448,000
116,180,000
148,000,000
14,800,000
58,875,000
78,000,000
7,800,000
39,250,000
10,750,000 1282
56,520,000
74,880,000
7,488,000
5,000,000
9,000,000
213,020,000
27,160,050
269,482,500
5,432,010
27,160,050
2,130,200
4,036,729
158,750,000
92,088,050
113,100,000
5,655,000
8,676,630
818,550
1,358,793
6,125,000
980,000
3,062,500
80,000,000
9,000,000
158,750,000
1,200,000
39,250,000
51,000,000
5,100,000
60,000,000
30,000,000
224,878,500
319,530,000
13,580,025
2,716,005
13,580,025

632

632

632

1282
632

621

6272, 6412

154.PX1.F02
632

6272, 6422

1421.001
6423

154.PX1.F02
632

621

6272.PX1

6412
6422
6272.PX1
6272.PX2
6422
6272.PX1
6272.PX2
6422
1421.001
6273.PX2
6423
632
1312.007
1312.007
1121
2141
811
1111
138812
1521.A01
621.PX1.F02
621.PX2.B
6272.PX1
6272.PX2
6412
6272.PX1
6272.PX2
6422
1421.001
6423
3311.007
3311.011
155.F01
632
1312.007
1312.007
241
1331
6428
1524.D01
6272.PX1
6272.PX2
6422
333111
3334
6428
632
1312.002
1312.002

1522.B01
1522.B01
1523.C01
1523.C01
1523.C01
1524.D01
1524.D01
1524.D01
153.X01
1421.001
153.X01
155.F01
5112
333111
1311.004
211
211
154.PX1.F01
7112
141.001
1522.B01
1522.B01
1522.B01
1522.B01
1522.B01
1523.C01
1523.C01
1523.C01
1121
1421.001
1121
1121
154.PX1.F01
155.F01
5112
333111
3311.013
3311.013
141.001
141.001
1524.D01
1524.D01
1524.D01
1121
1121
141.001
155.F01
5112
333111

120
50
281
23
60
340
68
34
17
6
43
43

10,000
1,275
510
1,275
340
248
26
33

500
166
166

67
340
68
34

135
135

1,278,120
6412, 6422
532,550
4,600,251
6272, 6422
376,533
982,260
727,600
6272, 6422
145,520
72,760
4,165,000
1421.001
2,082,500
1,470,000
6423
16,877,500
632
22,360,000
2,236,000
120,000,000
12,000,000
30,000,000
2,000,000 154.PX1.F01
1,200,000
1,000,000
141.001
106,510,000
621, 6272, 6412
13,580,025
5,432,010
13,580,025
3,621,340
4,060,008
6272, 6422
425,646
540,243
5,000,000
2,500,000
52,000,000
90,000,000
195,250,000
154.PX1.F01
65,155,000
632
84,660,000
8,466,000
30,000,000
3,000,000
600,000
150,080
141.001
727,600
6272, 6422
145,520
72,760
250,000
1,200,000
300,000
52,987,500
632
68,850,000
6,885,000

6428
632
1312.007
1312.007
441
414
1521.A01
1521.A01
1331
3311.009
3311.008
6427
1331
311
6351
1121
1121
1121
1121
3311.001
13883
632
341
622.PX1.F01
622.PX1.F02
622.PX2.B
6271.PX1
6271.PX2
6411
6421
3383
3531
622.PX1.F01
622.PX1.F01
622.PX1.F01
622.PX1.F01
334
334
334
622.PX1.F02
622.PX1.F02
622.PX1.F02
622.PX1.F02
334
334
334
622.PX2.B
622.PX2.B
622.PX2.B

141.001
155.F01
5112
333111
411
411
3312.006
3333
33312
1121
1121
1121
1121
1121
1121
5151
1311.004
1311.007
5152
1121
1333
1333
315
334
334
334
334
334
334
334
334
334
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384

130
130

1,000

450,000
51,025,000
66,300,000
6,630,000
35,000,000
40,000,000
19,300,000
965,000
2,026,500
40,000,000
9,700,000
3,700,000
370,000
150,000,000
1,400,000
750,000
30,000,000
300,000
600,000
25,000,000
140,000
10,000
30,000,000
30,000,000
40,000,000
15,000,000
10,000,000
10,000,000
25,000,000
23,000,000
5,000,000
14,000,000
600,000
5,100,000
900,000
300,000
2,100,000
450,000
300,000
800,000
6,800,000
1,200,000
400,000
2,800,000
600,000
400,000
300,000
2,550,000
450,000

632

3312.006
3333

622.PX2.B
334
334
334
6271.PX1
6271.PX1
6271.PX1
6271.PX1
334
334
334
6271.PX2
6271.PX2
6271.PX2
6271.PX2
334
334
334
6411
6411
6411
6411
334
334
334
6421
6421
6421
6421
334
334
334
6274.PX1
6274.PX2
6414
6424
1421.001
6274.PX1
6426
632
6358
532
33313
6425
1331
33312
1522.B01
1522.B02
1331

3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
2141
2141
2141
2141
241
1421.001
1391
159
129
1312.003
1312.003
3338
33312
1111
3311.006
3311.006
3311.006

80,000
120,000

150,000
1,050,000
225,000
150,000
200,000
1,700,000
300,000
100,000
700,000
150,000
100,000
200,000
1,700,000
300,000
100,000
700,000
150,000
100,000
500,000
4,250,000
750,000
250,000
1,750,000
375,000
250,000
460,000
3,910,000
690,000
230,000
1,610,000
345,000
230,000
15,800,000
14,000,000
3,550,000
7,480,000
30,000,000
5,000,000
5,500,000
16,260,000
5,000,000
5,655,000
282,750
1,500,000
1,000,000
1,000,000 33312
960,000,000
960,000,000
192,000,000

632

3311.006
3311.006

1528.E01
1528.E01
1111
3311.006
333111
333111
333111
1311.007
3312.002
6279.PX2
6279.PX2
6279.PX2
6279.PX2
154.PX2.B01
154.PX2.B01
154.PX2.B01
6273.PX1
6423
6279.PX1
6279.PX1
6279.PX1
6279.PX1
6279.PX1
1521.A01
154.PX1.F01
154.PX1.F01
621.PX1.F02
154.PX1.F02
154.PX1.F02
154.PX1.F01
154.PX1.F02
5112
5112
911
911
911
911
911
911
911
911
911
911
911
911
5151
5152
7111
7112

154.PX1.F01
154.PX1.F02
1311.001
1121
33313
1331
1332
1312.007
3311.002
6271.PX2
6272.PX2
6273.PX2
6274.PX2
621.PX2.B
622.PX2.B
6279.PX2
154.PX2.B01
154.PX2.B01
6271.PX1
6272.PX1
6273.PX1
6274.PX1
6277.PX1
621.PX1.F01
621.PX1.F01
622.PX1.F01
1522.B01
621.PX1.F02
622.PX1.F02
6279.PX1
6279.PX1
532
911
632
6411
6412
6414
6421
6422
6423
6424
6425
6426
6427
6428
911
911
911
911

833
668

45

-2,000

1,500,000
1,200,000
20,000,000 1311.001
50,000,000
282,750
284,734,090
3,500,000
200,000
100,000
12,300,000
56,231,869
2,082,500
14,000,000
56,570,100
18,450,000
84,614,369
119,725,852
39,908,617
12,300,000
32,372,114
119,725,852
20,800,000
1,200,000
836,325
543,572,175
36,900,000
-21,302,000
567,710,500
49,200,000
74,559,186
111,838,779
5,655,000
1,016,455,000
810,857,050
30,750,000
7,029,660
3,550,000
28,290,000
7,596,095
47,921,117
7,480,000
1,500,000
5,500,000
6,200,000
11,600,000
750,000
600,000
12,000,000
1,200,000

154.PX1.F01
154.PX1.F02

621.PX2.B
622.PX2.B
6279.PX2

621.PX1.F01
621.PX1.F01
622.PX1.F01
621.PX1.F02
622.PX1.F02
6279.PX1
6279.PX1

911
911
911
8211
911
911

6351
6358
811
3334
8211
421

1,400,000
7,000,000
30,000,000
5,352,837
5,352,837
18,978,241

KIM TRA TKNO

Tin mt ti qu, ngn phiu (VN)


Chi ph hot ng ti chnh (chi khc)
Thu GTGT c khu tr ca hng ha, dch v
Tm ng (Nguyn Minh Ngn)
Chi ph bng tin khc qun l doanh nghip
Phi tr cng nhn vin
Tin ang chuyn
Tin ngoi t mt (USD)
Nguyn vt liu chnh A
Nguyn vt liu chnh A
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu chnh A
Thu GTGT c khu tr ca hng ha, dch v
Chi ph bng tin khc qun l doanh nghip
Thu GTGT c khu tr ca hng ha, dch v
Tm ng (Nguyn Minh Ngn)
Nguyn vt liu ph B01
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu ph B01
Thu GTGT c khu tr ca hng ha, dch v
Ph tng thay th D
Thu GTGT c khu tr ca hng ha, dch v
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Thu GTGT c khu tr ca hng ha, dch v
Cng c dng c X
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Qu khen thng
Chi ph dch v qun l doanh nghip
Thu GTGT c khu tr ca hng ha, dch v
Tin gi ngn hng (VN)

Chi ph NVL trc tip cho SP B (FX02)


Phi tr cng nhn vin
Nguyn vt liu ph B01
Thu GTGT c khu tr ca hng ha, dch v
Chi ph dch v qun l doanh nghip
Thu GTGT c khu tr ca hng ha, dch v
Chi ph dch v mua ngoi PX1
Thu GTGT c khu tr ca hng ha, dch v
Tm ng (Nguyn Minh Ngn)
Nguyn gi ti sn c nh hu hnh
Thu GTGT c khu tr ca TSC
Tn phiu kho bc (khng qu 3 thng)
Ti sn c nh v hnh
Tm ng (Nguyn Minh Ngn)
Kinh ph cng on
Phi tr ngn hn ngi bn Y
Cng c dng c X
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu ph B01
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu chnh A
Thu GTGT c khu tr ca hng ha, dch v
Nhin liu C
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu ph B01
Thu GTGT c khu tr ca hng ha, dch v
Ph tng thay th D
Thu GTGT c khu tr ca hng ha, dch v
Ph tng thay th D
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu chnh A
Thu GTGT c khu tr ca hng ha, dch v
Cng c dng c X
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu ph B01
Thu GTGT c khu tr ca hng ha, dch v
Nhin liu C
Thu GTGT c khu tr ca hng ha, dch v
Nguyn vt liu chnh A
Thu GTGT c khu tr ca hng ha, dch v
Thnh phm tn kho sn phm F01
Thnh phm tn kho sn phm F02
Gi vn hng bn
Phi thu ngn hn khch hng C
Phi thu ngn hn khch hng C
Gi vn hng bn
Phi thu ngn hn khch hng D
Phi thu ngn hn khch hng D
Gi vn hng bn

Phi thu di hn khch hng G


Phi thu di hn khch hng G
Gi vn hng bn
Phi thu ngn hn khch hng A
Phi thu ngn hn khch hng A
Gi vn hng bn
Phi thu ngn hn khch hng D
Phi thu ngn hn khch hng D
Gi vn hng bn
Phi thu ngn hn khch hng E
Phi thu ngn hn khch hng E
u t ngn hn khc
u t ngn hn khc
Gi vn hng bn
Phi thu ngn hn khch hng F
Phi thu ngn hn khch hng F
Phi tr ngn hn ngi bn M
Tin gi ngn hng (VN)
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph NVL trc tip cho SP B (FX02)
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2
Chi ph vt liu, bao b hng bn
Chi ph vt liu qun l doanh nghip
Thnh phm tn kho sn phm F02
Gi vn hng bn
Phi thu di hn khch hng C
Phi thu di hn khch hng C
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2
Chi ph vt liu qun l doanh nghip
Chi ph ch kt chuyn
Chi ph dng c, dng qun l doanh nghip
Chi ph dng c, dng qun l doanh nghip
Phi tr ngn hn ngi bn K
Chi ph bng tin khc qun l doanh nghip
Thnh phm tn kho sn phm F02
Tin gi ngn hng (VN)
Gi vn hng bn
Phi thu ngn hn khch hng A
Phi thu ngn hn khch hng A
Phi tr ngn hn ngi bn Z
Phi tr ngn hn ngi bn T
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph NVL trc tip cho SP B (FX02)
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2

Chi ph vt liu, bao b hng bn


Chi ph vt liu qun l doanh nghip
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2
Chi ph vt liu qun l doanh nghip
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2
Chi ph vt liu qun l doanh nghip
Chi ph ch kt chuyn
Chi ph dng c sn xut PX2
Chi ph dng c, dng qun l doanh nghip
Gi vn hng bn
Phi thu di hn khch hng G
Phi thu di hn khch hng G
Tin gi ngn hng (VN)
Hao mn TSC hu hnh ly k (*)
Chi ph khc
Tin mt ti qu, ngn phiu (VN)
Cc khon phi thu khc (Thu TNDN c gim)
Nguyn vt liu chnh A
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph NVL trc tip cho SP B (FX02)
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2
Chi ph vt liu, bao b hng bn
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2
Chi ph vt liu qun l doanh nghip
Chi ph ch kt chuyn
Chi ph dng c, dng qun l doanh nghip
Phi tr ngn hn ngi bn P
Phi tr ngn hn ngi bn V
Thnh phm tn kho sn phm F01
Gi vn hng bn
Phi thu di hn khch hng G
Phi thu di hn khch hng G
Xy dng c bn d dang
Thu GTGT c khu tr ca hng ha, dch v
Chi ph bng tin khc qun l doanh nghip
Ph tng thay th D
Chi ph nguyn vt liu PX1
Chi ph nguyn vt liu PX2
Chi ph vt liu qun l doanh nghip
Thu GTGT u ra hot ng kinh doanh
Thu thu nhp DN
Chi ph bng tin khc qun l doanh nghip
Gi vn hng bn
Phi thu di hn khch hng B
Phi thu di hn khch hng B

Chi ph bng tin khc qun l doanh nghip


Gi vn hng bn
Phi thu di hn khch hng G
Phi thu di hn khch hng G
Ngun vn u t xy dng c bn
Qu u t pht trin
Nguyn vt liu chnh A
Nguyn vt liu chnh A
Thu GTGT c khu tr ca hng ha, dch v
Phi tr ngn hn ngi bn S
Phi tr ngn hn ngi bn Q
Chi ph dch v qun l doanh nghip
Thu GTGT c khu tr ca hng ha, dch v
Vay ngn hn
Chi ph hot ng ti chnh (li vay)
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Phi tr ngn hn ngi bn I
Cc khon phi thu khc (Thu GTGT c hon li)
Gi vn hng bn
Vay di hn
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP B (FX02)
Chi ph nhn vin PX1
Chi ph nhn vin PX2
Chi ph nhn vin bn hng
Chi ph qun l doanh nghip
Bo him x hi
Qu khen thng
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph NC trc tip cho SP B (FX02)
Chi ph NC trc tip cho SP B (FX02)
Chi ph NC trc tip cho SP B (FX02)

Chi ph NC trc tip cho SP B (FX02)


Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph nhn vin PX1
Chi ph nhn vin PX1
Chi ph nhn vin PX1
Chi ph nhn vin PX1
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph nhn vin PX2
Chi ph nhn vin PX2
Chi ph nhn vin PX2
Chi ph nhn vin PX2
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph nhn vin bn hng
Chi ph nhn vin bn hng
Chi ph nhn vin bn hng
Chi ph nhn vin bn hng
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph qun l doanh nghip
Chi ph qun l doanh nghip
Chi ph qun l doanh nghip
Chi ph qun l doanh nghip
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Chi ph khu hao PX1
Chi ph khu hao PX2
Chi ph khu hao TSC bn hng
Chi ph khu Hao TSC qun l doanh nghip
Chi ph ch kt chuyn
Chi ph khu hao PX1
Chi ph d phng
Gi vn hng bn
Chi ph hot ng ti chnh (chi khc)
Gim gi hng bn
Thu GTGT hng bn b tr li, gim gi, chit khu
Thu, ph v l ph qun l doanh nghip
Thu GTGT c khu tr ca hng ha, dch v
Thu GTGT hng nhp khu
Nguyn vt liu ph B01
Nguyn vt liu ph B02
Thu GTGT c khu tr ca hng ha, dch v

Ph liu E
Ph liu E
Tin mt ti qu, ngn phiu (VN)
Phi tr ngn hn ngi bn O
Thu GTGT u ra hot ng kinh doanh
Thu GTGT u ra hot ng kinh doanh
Thu GTGT u ra hot ng kinh doanh
Phi thu ngn hn khch hng G
Phi tr di hn ngi bn K
Tng chi ph phn xng 2 phi phn b
Tng chi ph phn xng 2 phi phn b
Tng chi ph phn xng 2 phi phn b
Tng chi ph phn xng 2 phi phn b
Chi ph SXKD d dang (PX ph)
Chi ph SXKD d dang (PX ph)
Chi ph SXKD d dang (PX ph)
Chi ph dng c sn xut PX1
Chi ph dng c, dng qun l doanh nghip
Tng chi ph phn xng 1 phi phn b
Tng chi ph phn xng 1 phi phn b
Tng chi ph phn xng 1 phi phn b
Tng chi ph phn xng 1 phi phn b
Tng chi ph phn xng 1 phi phn b
Nguyn vt liu chnh A
Chi ph SXKD d dang sn phm F01 (gi k hoch 4600)
Chi ph SXKD d dang sn phm F01 (gi k hoch 4600)
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph SXKD d dang sn phm F02 (gi k hoch 5500)
Chi ph SXKD d dang sn phm F02 (gi k hoch 5500)
Chi ph SXKD d dang sn phm F01 (gi k hoch 4600)
Chi ph SXKD d dang sn phm F02 (gi k hoch 5500)
Doanh thu bn thnh phm
Doanh thu bn thnh phm
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Thu nhp HTC phi np thu TN (Li TG ngn hng)
Thu nhp HTC khng phi np thu TN (li lin doanh)
Cc khon thu nhp khc - phi np thu thu nhp
Cc khon thu nhp khc - khng phi np thu thu nhp

Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Chi ph thu TNDN HH
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh

KIM TRA TKCO

Tin gi ngn hng (VN)


Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin ang chuyn
Phi tr ngn hn ngi bn I
Thu xut nhp khu
Thu GTGT hng nhp khu
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Phi tr ngn hn ngi bn N
Phi tr ngn hn ngi bn N
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Vay ngn hn
Tm ng (Nguyn Minh Ngn)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Cc khon phi thu khc
Tin gi ngn hng (VN)
Phi thu ngn hn khch hng A
Tin gi ngn hng (VN)
Cc khon thu nhp khc - phi np thu thu nhp
Thu GTGT u ra hot ng kinh doanh
Tm ng (Nguyn Minh Ngn)
Cc khon phi thu khc
Tm ng (Nguyn Minh Ngn)
Tin gi ngn hng (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)

Nguyn vt liu ph B01


Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Tin mt ti qu, ngn phiu (VN)
Phi tr ngn hn ngi bn M
Phi tr ngn hn ngi bn M
Phi tr ngn hn ngi bn K
Phi tr ngn hn ngi bn K
Phi tr ngn hn ngi bn L
Phi tr ngn hn ngi bn L
Phi tr ngn hn ngi bn Z
Phi tr ngn hn ngi bn Z
Phi tr ngn hn ngi bn T
Phi tr ngn hn ngi bn T
Phi tr ngn hn ngi bn N
Phi tr ngn hn ngi bn N
Phi tr ngn hn ngi bn V
Phi tr ngn hn ngi bn V
Phi tr ngn hn ngi bn P
Phi tr ngn hn ngi bn P
Phi tr ngn hn ngi bn S
Phi tr ngn hn ngi bn S
Phi tr ngn hn ngi bn Q
Phi tr ngn hn ngi bn Q
Phi tr ngn hn ngi bn O
Phi tr ngn hn ngi bn O
Chi ph SXKD d dang sn phm F01 (gi k hoch 4600)
Chi ph SXKD d dang sn phm F02 (gi k hoch 5500)
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Thnh phm tn kho sn phm F02

Doanh thu bn thnh phm


Thu GTGT u ra hot ng kinh doanh
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Thnh phm tn kho sn phm F01
Tin mt ti qu, ngn phiu (VN)
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Tin gi ngn hng (VN)
Phi thu ngn hn khch hng B
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu chnh A
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Chi ph SXKD d dang sn phm F02 (gi k hoch 5500)
Thnh phm tn kho sn phm F02
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Nhin liu C
Nhin liu C
Nhin liu C
Cng c dng c X
Cng c dng c X
Chi ph ch kt chuyn
Tin gi ngn hng (VN)
Tm ng (Nguyn Minh Ngn)
Chi ph SXKD d dang sn phm F02 (gi k hoch 5500)
Phi thu ngn hn khch hng C
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Nguyn vt liu chnh A
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu ph B01

Nguyn vt liu ph B01


Nguyn vt liu ph B01
Nhin liu C
Nhin liu C
Nhin liu C
Ph tng thay th D
Ph tng thay th D
Ph tng thay th D
Cng c dng c X
Chi ph ch kt chuyn
Cng c dng c X
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Phi thu ngn hn khch hng D
Nguyn gi ti sn c nh hu hnh
Nguyn gi ti sn c nh hu hnh
Chi ph SXKD d dang sn phm F01 (gi k hoch 4600)
Cc khon thu nhp khc - khng phi np thu thu nhp
Tm ng (Nguyn Minh Ngn)
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nguyn vt liu ph B01
Nhin liu C
Nhin liu C
Nhin liu C
Tin gi ngn hng (VN)
Chi ph ch kt chuyn
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Chi ph SXKD d dang sn phm F01 (gi k hoch 4600)
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Phi tr ngn hn ngi bn Y
Phi tr ngn hn ngi bn Y
Tm ng (Nguyn Minh Ngn)
Tm ng (Nguyn Minh Ngn)
Ph tng thay th D
Ph tng thay th D
Ph tng thay th D
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Tm ng (Nguyn Minh Ngn)
Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh

Tm ng (Nguyn Minh Ngn)


Thnh phm tn kho sn phm F01
Doanh thu bn thnh phm
Thu GTGT u ra hot ng kinh doanh
Ngun vn kinh doanh
Ngun vn kinh doanh
Phi tr di hn ngi bn O
Thu xut nhp khu
Thu GTGT hng nhp khu
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Tin gi ngn hng (VN)
Thu nhp HTC phi np thu TN (Li TG ngn hng)
Phi thu ngn hn khch hng D
Phi thu ngn hn khch hng G
Thu nhp HTC khng phi np thu TN (li lin doanh)
Tin gi ngn hng (VN)
Thu GTGT ngh hon
Thu GTGT ngh hon
N di hn n hn tr
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Phi tr cng nhn vin
Kinh ph cng on
Bo him x hi
Bo him y t
Bo him tht nghip
Bo him x hi
Bo him y t
Bo him tht nghip
Kinh ph cng on
Bo him x hi
Bo him y t
Bo him tht nghip
Bo him x hi
Bo him y t
Bo him tht nghip
Kinh ph cng on
Bo him x hi
Bo him y t

Bo him tht nghip


Bo him x hi
Bo him y t
Bo him tht nghip
Kinh ph cng on
Bo him x hi
Bo him y t
Bo him tht nghip
Bo him x hi
Bo him y t
Bo him tht nghip
Kinh ph cng on
Bo him x hi
Bo him y t
Bo him tht nghip
Bo him x hi
Bo him y t
Bo him tht nghip
Kinh ph cng on
Bo him x hi
Bo him y t
Bo him tht nghip
Bo him x hi
Bo him y t
Bo him tht nghip
Kinh ph cng on
Bo him x hi
Bo him y t
Bo him tht nghip
Bo him x hi
Bo him y t
Bo him tht nghip
Hao mn TSC hu hnh ly k (*)
Hao mn TSC hu hnh ly k (*)
Hao mn TSC hu hnh ly k (*)
Hao mn TSC hu hnh ly k (*)
Xy dng c bn d dang
Chi ph ch kt chuyn
D phng cc khon phi thu ngn hn kh i (*)
D phng gim gi hng tn kho (*)
D phng gim gi u t ngn hn (*)
Phi thu di hn khch hng C
Phi thu di hn khch hng C
Cc loi thu khc
Thu GTGT hng nhp khu
Tin mt ti qu, ngn phiu (VN)
Phi tr ngn hn ngi bn O
Phi tr ngn hn ngi bn O
Phi tr ngn hn ngi bn O

Chi ph SXKD d dang sn phm F01 (gi k hoch 4600)


Chi ph SXKD d dang sn phm F02 (gi k hoch 5500)
Phi thu ngn hn khch hng A
Tin gi ngn hng (VN)
Thu GTGT hng bn b tr li, gim gi, chit khu
Thu GTGT c khu tr ca hng ha, dch v
Thu GTGT c khu tr ca TSC
Phi thu di hn khch hng G
Phi tr ngn hn ngi bn K
Chi ph nhn vin PX2
Chi ph nguyn vt liu PX2
Chi ph dng c sn xut PX2
Chi ph khu hao PX2
Chi ph NVL trc tip cho SP B (FX02)
Chi ph NC trc tip cho SP B (FX02)
Tng chi ph phn xng 2 phi phn b
Chi ph SXKD d dang (PX ph)
Chi ph SXKD d dang (PX ph)
Chi ph nhn vin PX1
Chi ph nguyn vt liu PX1
Chi ph dng c sn xut PX1
Chi ph khu hao PX1
Chi ph dch v mua ngoi PX1
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Nguyn vt liu ph B01
Chi ph NVL trc tip cho SP F01 (FX01)
Chi ph NC trc tip cho SP F01 (FX01)
Tng chi ph phn xng 1 phi phn b
Tng chi ph phn xng 1 phi phn b
Gim gi hng bn
Xc nh kt qu kinh doanh
Gi vn hng bn
Chi ph nhn vin bn hng
Chi ph vt liu, bao b hng bn
Chi ph khu hao TSC bn hng
Chi ph qun l doanh nghip
Chi ph vt liu qun l doanh nghip
Chi ph dng c, dng qun l doanh nghip
Chi ph khu Hao TSC qun l doanh nghip
Thu, ph v l ph qun l doanh nghip
Chi ph d phng
Chi ph dch v qun l doanh nghip
Chi ph bng tin khc qun l doanh nghip
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh
Xc nh kt qu kinh doanh

Chi ph hot ng ti chnh (li vay)


Chi ph hot ng ti chnh (chi khc)
Chi ph khc
Thu thu nhp DN
Chi ph thu TNDN HH
Li nhun sau thu cha phn phi

BNG NG K DANH M
Tng cng:
M TSNV
100-110-111
100-110-111
100-110-111
100-110-111
100-110-111
100-110-112
100-110-112
100-120-121
100-120-121
100-120-121
100-120-121
100-120-129
100-130-131
100-130-131
100-130-131
100-130-131
100-130-131
100-130-131
100-130-131
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
100-150-152
100-150-152
100-150-152
100-130-133
200-210-213
100-150-158
100-130-138
100-130-138
100-130-138
100-130-138
100-130-139
100-130-139
100-150-158
100-150-158
100-150-151
100-150-151
100-150-151

S
HIU TK
1111
1112
1121
1122
1131
12111
12112
12121
12122
1281
1282
129
1311.001
1311.002
1311.003
1311.004
1311.005
1311.006
1311.007
1312.001
1312.002
1312.003
1312.004
1312.005
1312.006
1312.007
1331
1332
1333
1361
1362
1381
138811
138812
13883
13888
1391
1392
141.001
141.002
1421.001
14221
14222

TN TI KHON

LOI
TK

Tin mt ti qu, ngn phiu (VN)


N
Tin ngoi t mt (USD)
N
Tin gi ngn hng (VN)
N
Tin gi ngn hng (USD)
N
Tin ang chuyn
N
K phiu ngn hn (khng qu 3 thng)
N
Tn phiu kho bc (khng qu 3 thng)
N
C phiu (hn 3 thng nhng khng qu 1 N
Tri phiu (hn 3 thng nhng khng qu 1 N
u t ngn hn khc (tin cho vay)
N
u t ngn hn khc
N
D phng gim gi u t ngn hn (*)
C
Phi thu ngn hn khch hng A
N
Phi thu ngn hn khch hng B
N
Phi thu ngn hn khch hng C
N
Phi thu ngn hn khch hng D
N
Phi thu ngn hn khch hng E
N
Phi thu ngn hn khch hng F
N
Phi thu ngn hn khch hng G
N
Phi thu di hn khch hng A
N
Phi thu di hn khch hng B
N
Phi thu di hn khch hng C
N
Phi thu di hn khch hng D
N
Phi thu di hn khch hng E
N
Phi thu di hn khch hng F
N
Phi thu di hn khch hng G
N
Thu GTGT c khu tr ca hng ha, dN
Thu GTGT c khu tr ca TSC
N
Thu GTGT ngh hon
N
Phi thu ngn hn ni b
N
Phi thu di hn ni b
N
Ti sn thiu ch x l
N
Cc khon phi thu khc (Thu GTGT cN
Cc khon phi thu khc (Thu TNDN c N
Cc khon phi thu khc (Thu GTGT cN
Cc khon phi thu khc
N
D phng cc khon phi thu ngn hn kh C

D phng cc khon phi thu di hn kh i


C
Tm ng (Nguyn Minh Ngn)
N
Tm ng (Nguyn Ngc H)
N
Chi ph ch kt chuyn
N
Chi ph bn hng ch phn b
N
Chi ph qun l ch phn b
N

VT

USD
USD

100-150-158
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-149
200-220-221-222
200-220-224-225
200-220-227-228
200-220-221-223
200-220-224-226
200-220-227-229
200-240-242
200-240-241
200-250-251
200-250-252
200-250-258
200-250-259
200-220-230
200-260-268
300-310-311
300-310-311
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312

144
151
1521.A01
1522.B01
1522.B02
1523.C01
1524.D01
1528.E01
153.X01
153.Y01
154.PX1.F01
154.PX1.F02
154.PX2.B01
155.F01
155.F02
156C
157
159
211
212
213
2141
2142
2143
2147
217
221
222
228
229
241
244
311
315
3311.001
3311.002
3311.003
3311.004
3311.005
3311.006
3311.007
3311.008
3311.009
3311.010
3311.011
3311.012
3311.013

K qu - k cc ngn hn
N
Hng mua ang i trn ng (NVLC A)
N
Nguyn vt liu chnh A
N
Nguyn vt liu ph B01
N
Nguyn vt liu ph B02
N
Nhin liu C
N
Ph tng thay th D
N
Ph liu E
N
Cng c dng c X
N
Cng c dng c Y
N
Chi ph SXKD d dang sn phm F01 (gi k N
Chi ph SXKD d dang sn phm F02 (gi k N
Chi ph SXKD d dang (PX ph)
N
Thnh phm tn kho sn phm F01
N
Thnh phm tn kho sn phm F02
N
Hng ha tn kho sn phm C
N
Hng gi i bn (SP F01)
N
D phng gim gi hng tn kho (*)
C
Nguyn gi ti sn c nh hu hnh
N
Ti sn c nh thu ti chnh
N
Ti sn c nh v hnh
N
Hao mn TSC hu hnh ly k (*)
C
Hao mn TSC thu ti chnh ly k (*)
C
Hao mn TSC v hnh ly k (*)
C
Hao mn bt ng sn u t ly k (*)
C
Bt ng sn u t
N
u t vo cng ty con
N
Vn gp lin doanh
N
Cc khon u t di hn khc
N
D phng gim gi u t di hn (*)
C
Xy dng c bn d dang
N
K qu - k cc di hn
N
Vay ngn hn
C
N di hn n hn tr
C
Phi tr ngn hn ngi bn I
C
Phi tr ngn hn ngi bn K
C
Phi tr ngn hn ngi bn L
C
Phi tr ngn hn ngi bn M
C
Phi tr ngn hn ngi bn N
C
Phi tr ngn hn ngi bn O
C
Phi tr ngn hn ngi bn P
C
Phi tr ngn hn ngi bn Q
C
Phi tr ngn hn ngi bn S
C
Phi tr ngn hn ngi bn T
C
Phi tr ngn hn ngi bn V
C
Phi tr ngn hn ngi bn X
C
Phi tr ngn hn ngi bn Y
C

Kg
kg
ci
lt
ci
kg
kg
ci
ci

kg
ci
kg
Ci

300-310-312
300-330-331
300-330-331
300-330-331
300-330-331
300-330-331
300-330-331
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-315
300-310-316
300-310-317
300-330-332
300-310-318
300-330-338
300-330-314
300-330-314
300-330-314
300-310-319
300-330-314
300-330-334
300-330-334
300-330-334
300-310-323
300-310-323
300-310-323
300-310-323
300-330-339
400-410-411
400-410-415
400-410-416
400-410-417
400-410-418
400-410-422
400-410-419
400-410-414
400-410-420
400-410-421

3311.014
3312.001
3312.002
3312.003
3312.004
3312.005
3312.006
333111
333112
333113
33312
33313
3332
3333
3334
3335
3336
3337
3338
3339
334
335
3361
3362
337
3387
3382
3383
3384
3388
3389
341
342
344
3531
3532
3533
3534
356
411
412
413
414
415
417
418
419
421
441

Phi tr ngn hn ngi bn Z


C
Phi tr di hn ngi bn I
C
Phi tr di hn ngi bn K
C
Phi tr di hn ngi bn L
C
Phi tr di hn ngi bn M
C
Phi tr di hn ngi bn N
C
Phi tr di hn ngi bn O
C
Thu GTGT u ra hot ng kinh doanh C
Thu GTGT u ra hot ng ti chnh
C
Thu GTGT u ra hot ng khc
C
Thu GTGT hng nhp khu
C
Thu GTGT hng bn b tr li, gim gi, ch C
Thu tiu th c bit
C
Thu xut nhp khu
C
Thu thu nhp DN
C
Thu thu nhp c nhn
C
Thu thu trn vn
C
Thu nh t, tin thu t
C
Cc loi thu khc
C
Ph v khc khon phi np
C
Phi tr cng nhn vin
C
Chi ph phi tr
C
Phi tr ngn hn ni b
C
Phi tr di hn ni b
C
Thanh ton theo tin KH hp ng xy d C
Doanh thu cha thc hin
C
Kinh ph cng on
C
Bo him x hi
C
Bo him y t
C
Phi tr, phi np khc
C
Bo him tht nghip
C
Vay di hn
C
N di hn
C
Nhn k qu, k cc di hn
C
Qu khen thng
C
Qu phc li
C
Qu phc li hnh thnh nn TSC
C
Qu thng ban qun l iu hnh cng ty C
Qu pht trin khoa hc v cng ngh
C
Ngun vn kinh doanh
C
Chnh lch nh gi li ti sn
C
Chnh lch t gi hi oi
C
Qu u t pht trin
C
Qu d phng ti chnh
C
Qu h tr sp xp doanh nghip
C
Cc qu khc thuc vn ch s hu
C
C phiu qu
N
Li nhun sau thu cha phn phi
C
Ngun vn u t xy dng c bn
C

400-430-432
400-430-432
400-430-433

4611
4612
466
5111
5112
5113
5121
5122
5123
5151
5152
521
531
532
621.PX1.F01
621.PX1.F02
621.PX2.A
621.PX2.B
622.PX1.F01
622.PX1.F02
622.PX2.A
622.PX2.B
6271.PX1
6271.PX2
6272.PX1
6272.PX2
6273.PX1
6273.PX2
6274.PX1
6274.PX2
6277.PX1
6277.PX2
6278.PX1
6278.PX2
6279.PX1
6279.PX2
632
6351
6358
6411
6412
6413
6414
6415
6417
6418
6421
6422
6423

Ngun kinh ph s nghip nm trc


C
Ngun kinh ph s nghip nm nay
C
Ngun kinh ph hnh thnh nn TSC
C
Doanh thu bn hng ha
C
Doanh thu bn thnh phm
C
Doanh thu cung cp dch v
C
Doanh thu bn hng ha
C
Doanh thu bn thnh phm
C
Doanh thu cung cp dch v
C
Thu nhp HTC phi np thu TN (Li TG nC
Thu nhp HTC khng phi np thu TN (liC
Chit khu hng bn
C
Hng bn b tr li
N
Gim gi hng bn
N
Chi ph NVL trc tip cho SP F01 (FX01)
N
Chi ph NVL trc tip cho SP F01 (FX01)
N
Chi ph NVL trc tip cho SP A (FX02)
N
Chi ph NVL trc tip cho SP B (FX02)
N
Chi ph NC trc tip cho SP F01 (FX01)
N
Chi ph NC trc tip cho SP F01 (FX01)
N
Chi ph NC trc tip cho SP A (FX02)
N
Chi ph NC trc tip cho SP B (FX02)
N
Chi ph nhn vin PX1
N
Chi ph nhn vin PX2
N
Chi ph nguyn vt liu PX1
N
Chi ph nguyn vt liu PX2
N
Chi ph dng c sn xut PX1
N
Chi ph dng c sn xut PX2
N
Chi ph khu hao PX1
N
Chi ph khu hao PX2
N
Chi ph dch v mua ngoi PX1
N
Chi ph dch v mua ngoi PX2
N
Chi ph bng tin khc PX1
N
Chi ph bng tin khc PX2
N
Tng chi ph phn xng 1 phi phn b
N
Tng chi ph phn xng 2 phi phn b
N
Gi vn hng bn
N
Chi ph hot ng ti chnh (li vay)
N
Chi ph hot ng ti chnh (chi khc)
N
Chi ph nhn vin bn hng
N
Chi ph vt liu, bao b hng bn
N
Chi ph dng c, dng bn hng
N
Chi ph khu hao TSC bn hng
N
Chi ph bo hnh bn hng
N
Chi ph dch v bn hng
N
Chi ph bng tin khc - bn hng
N
Chi ph qun l doanh nghip
N
Chi ph vt liu qun l doanh nghip
N
Chi ph dng c, dng qun l doanh nghN

6424
6425
6426
6427
6428
7111
7112
811
8211
911
911

Chi ph khu Hao TSC qun l doanh nghi N


Thu, ph v l ph qun l doanh nghip
N
Chi ph d phng
N
Chi ph dch v qun l doanh nghip
N
Chi ph bng tin khc qun l doanh nghi N
Cc khon thu nhp khc - phi np thu th C
Cc khon thu nhp khc - khng phi np C
Chi ph khc
N
Chi ph thu TNDN HH
N
Xc nh kt qu kinh doanh
C
Xc nh kt qu kinh doanh
C

NG K DANH MC TI KHON
83,311.00
SLG TN
U K
3,000.00
10,000.00

8,428,523,600.00
S D U K
80,000,000.00
56,700,000.00
820,000,000.00
191,000,000.00
5,120,000.00
3,000,000.00

1,000,000.00
(8,000,000.00)
(4,000,000.00)
(30,000,000.00)
2,500,000.00

1,400,000.00

150,000.00
1,000,000.00
2,000,000.00
1,000,000.00
500,000.00
300,000.00
200,000.00
5,000,800.00
2,000,000.00
300,000.00

14,786,021,323.61
S PHT SINH N
266,730,000.00
20,000,000.00
201,850,000.00
20,000,000.00
30,000,000.00
50,000,000.00
83,028,000.00
105,600,000.00
290,928,000.00
85,800,000.00
82,368,000.00
200,000.00
75,735,000.00
118,755,000.00
272,552,000.00
284,734,090.00
3,500,000.00
1,200,000.00
140,000.00
3,900,000.00
45,290,000.00
-

14,786,021,323.61

240,510.00

S PHT SINH C

SLG TN CUI
K

304,665,630.00
693,620,000.00
20,000,000.00
5,000,000.00
60,000,000.00
9,000,000.00
1,200,000.00
150,000,000.00
300,000.00
5,937,750.00
200,000.00
284,734,090.00
3,500,000.00
150,000.00
350,000.00
5,500,000.00
12,680,080.00
12,645,000.00
-

5,000.00
11,000.00
50,000.00
500.00
1,000.00
2,000.00
51.00
100.00

96,750,000.00
212,300,000.00
500,000,000.00
3,750,000.00
16,200,000.00
4,200,000.00
91,800.00
24,500,000.00
500,000.00
200,000.00

400.00
200.00

160,000,000.00
63,600,000.00

60.00

20,000,000.00
3,490,000.00
500,000,000.00
100,000,000.00
750,000,000.00
100,000,000.00
150,000,000.00
450,000,000.00
30,000,000.00
200,000,000.00
400,000,000.00
30,000,000.00
5,000,000.00

95,000,000.00
80,000,000.00
30,000,000.00
(5,000,000.00)
(4,000,000.00)
5,000,000.00
(10,000,000.00)
50,000,000.00
(40,000,000.00)
15,000,000.00
4,000,000.00
65,000,000.00

442,194,325.00
1,329,900,000.00
960,000,000.00
11,630,000.00
3,092,680.00
2,700,000.00
67,209,000.00
655,031,361.30
728,749,279.45
159,634,469.00
585,750,000.00
635,000,000.00
35,000,000.00
40,000,000.00
12,000,000.00
30,000,000.00
150,000,000.00
25,000,000.00
80,000,000.00
5,000,000.00
50,000,000.00
52,000,000.00
9,700,000.00
40,000,000.00
30,000,000.00
90,000,000.00
10,000,000.00

494,361,000.00
753,827,164.00
21,838,914.00
1,891,760.00
12,740,000.00
589,250,000.00
636,200,000.00
159,634,469.00
678,240,000.00
155,597,050.00
16,260,000.00
42,000,000.00
40,830,000.00
30,000,000.00
100,000,000.00
30,000,000.00
20,200,000.00
194,177,400.00
5,445,000.00
11,550,000.00
5,598,120.00
2,120,492,000.00
57,057,000.00
7,348,000.00
253,000,000.00
3,066,140.00
235,101,900.00
33,000,000.00

5,000.00
7,321.00
100,936.00
120,500.00
366.00
2,523.00
1,552.00
370.00
172.00
1,710.00
60.00
-

15,000,000.00
5,000,000.00
100,000.00
36,000,000.00
50,000,000.00
20,000,000.00
15,000,000.00
3,000,000.00
250,000.00

5,000,000.00
12,000,000.00
8,000,000.00

70,000,000.00
31,543,000.00
2,550,000.00
96,940,214.00
(20,000,000.00)
15,000,000.00

2,300,000.00
450,000,000.00
300,000,000.00
20,000,000.00
15,000,000.00
20,000,000.00
58,000,000.00
65,000,000.00
14,000,000.00
1,343,650,790.00
90,000,000.00
2,159,000.00
78,000,000.00
20,000,000.00
23,000,000.00
16,000,000.00
8,000,000.00
100,000,000.00
25,000,000.00

60,000,000.00
100,000.00
288,766,840.00
1,000,000.00
282,750.00
1,200,000.00
95,155,000.00
1,500,000.00
5,000,000.00
30,000,000.00
14,500,000.00
40,000,000.00
35,000,000.00

133,100,000.00
19,300,000.00
93,856,000.00
5,147,500.00
282,750.00
1,975,000.00
5,352,837.11
1,500,000.00
172,000,000.00
3,060,000.00
36,720,000.00
6,885,000.00
3,060,000.00
75,000,000.00
18,978,240.65
-

176,277,996.00

1,022,110,000.00
750,000.00
600,000.00
5,655,000.00
544,408,500.00
567,710,500.00
56,570,100.00
36,900,000.00
49,200,000.00
18,450,000.00
12,300,000.00
12,300,000.00
32,372,114.00
56,231,869.00
119,725,851.75
2,082,500.00
20,800,000.00
14,000,000.00
1,200,000.00
186,397,965.75
84,614,369.00
810,857,050.00
1,400,000.00
7,000,000.00
30,750,000.00
7,029,660.00
3,550,000.00
28,290,000.00
7,596,095.00
47,921,117.25

1,022,110,000.00
750,000.00
600,000.00
5,655,000.00
544,408,500.00
567,710,500.00
56,570,100.00
36,900,000.00
49,200,000.00
18,450,000.00
12,300,000.00
12,300,000.00
32,372,114.00
56,231,869.00
119,725,851.75
2,082,500.00
20,800,000.00
14,000,000.00
1,200,000.00
186,397,965.75
84,614,369.00
810,857,050.00
1,400,000.00
7,000,000.00
30,750,000.00
7,029,660.00
3,550,000.00
28,290,000.00
7,596,095.00
47,921,117.25

7,480,000.00
1,500,000.00
5,500,000.00
6,200,000.00
11,600,000.00
12,000,000.00
1,200,000.00
30,000,000.00
5,352,837.11
1,031,005,000.00
1,031,005,000.00

215302752NI
215300660 NO

7,480,000.00
1,500,000.00
5,500,000.00
6,200,000.00
11,600,000.00
12,000,000.00
1,200,000.00
30,000,000.00
5,352,837.11
1,031,005,000.00
1,031,005,000.00

13,615,800,195.50
S D CUI K
42,064,370.00
76,700,000.00
328,230,000.00
191,000,000.00
5,120,000.00
33,000,000.00
50,000,000.00
5,000,000.00
24,028,000.00
(9,000,000.00)
96,400,000.00
136,928,000.00
55,800,000.00
82,368,000.00
2,400,000.00
75,735,000.00
112,817,250.00
273,752,000.00
1,000,000.00
2,000,000.00
1,000,000.00
1,700,000.00
440,000.00
(150,000.00)
10,500,800.00
2,000,000.00
(8,780,080.00)
300,000.00
32,645,000.00
-

12,587,892,155.50
M CP
TGCK
100-110-111
100-110-111
100-110-111
100-110-111
100-110-111
100-110-112
100-110-112
100-120-121
100-120-121
100-120-121
100-120-121
100-120-129
100-130-131
300-310-313
100-130-131
100-130-131
100-130-131
100-130-131
100-130-131
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
100-150-152
100-150-152
100-150-152
100-130-133
200-210-213
100-150-158
100-130-138
100-130-138
100-130-138
300-310-319
100-130-139
100-130-139
300-310-319
100-150-158
100-150-151
100-150-151
100-150-151

S D TGCK
42,064,370
76,700,000
328,230,000
191,000,000
5,120,000
33,000,000
50,000,000
(5,000,000)
24,028,000
9,000,000
96,400,000
136,928,000
55,800,000
82,368,000
2,400,000
75,735,000
112,817,250
273,752,000
1,000,000
2,000,000
1,000,000
1,700,000
440,000
150,000
(10,500,800)
(2,000,000)
8,780,080
300,000
32,645,000
-

M CP
TGDK
100-110-111
100-110-111
100-110-111
100-110-111
100-110-111
100-110-112
100-110-112
100-120-121
100-120-121
100-120-121
100-120-121
100-120-129
100-130-131
100-130-131
300-310-313
300-310-313
300-310-313
100-130-131
100-130-131
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
200-210-211
100-150-152
100-150-152
100-150-152
100-130-133
200-210-213
100-150-158
100-130-138
100-130-138
100-130-138
100-130-138
100-130-139
100-130-139
100-150-158
100-150-158
100-150-151
100-150-151
100-150-151

96,750,000.00
160,133,325.00
1,076,072,836.00
963,750,000.00
5,991,086.00
5,400,920.00
2,791,800.00
78,969,000.00
66,281,361.30
92,749,279.45
67,510,000.00
543,002,950.00
20,000,000.00
19,750,000.00
493,000,000.00
100,000,000.00
790,000,000.00
128,830,000.00
150,000,000.00
450,000,000.00
30,000,000.00
200,000,000.00
400,000,000.00
30,000,000.00
5,000,000.00
45,000,000.00
110,000,000.00
25,200,000.00
114,177,400.00
445,000.00
2,550,000.00
10,598,120.00
2,060,492,000.00
55,057,000.00
(42,352,000.00)
228,000,000.00
(22,933,860.00)
145,101,900.00
65,000,000.00
23,000,000.00

100-150-158
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-149
200-220-221-222
200-220-224-225
200-220-227-228
200-220-221-223
200-220-224-226
200-220-227-229
200-240-242
200-240-241
200-250-251
200-250-252
200-250-258
200-250-259
200-220-230
200-260-268
300-310-311
300-310-311
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312
100-130-132
300-310-312
100-130-132
300-310-312
300-310-312
300-310-312

96,750,000
160,133,325
1,076,072,836
963,750,000
5,991,086
5,400,920
2,791,800
78,969,000
66,281,361
92,749,279
67,510,000
543,002,950
20,000,000
(19,750,000)
493,000,000
100,000,000
790,000,000
(128,830,000)
(150,000,000)
(450,000,000)
(30,000,000)
200,000,000
400,000,000
30,000,000
(5,000,000)
45,000,000
110,000,000
25,200,000
114,177,400
445,000
2,550,000
10,598,120
2,060,492,000
55,057,000
42,352,000
228,000,000
22,933,860
145,101,900
65,000,000
23,000,000

100-150-158
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-141
100-140-149
200-220-221-222
200-220-224-225
200-220-227-228
200-220-221-223
200-220-224-226
200-220-227-229
200-240-242
200-240-241
200-250-251
200-250-252
200-250-258
200-250-259
200-220-230
200-260-268
300-310-311
300-310-311
300-310-312
300-310-312
100-130-132
100-130-132
300-310-312
100-130-132
300-310-312
100-130-132
300-310-312
300-310-312
300-310-312
300-310-312
300-310-312

88,100,000.00
5,000,000.00
36,000,000.00
50,000,000.00
20,000,000.00
34,300,000.00
(191,910,840.00)
250,000.00
4,147,500.00
6,975,000.00
16,152,837.11
8,000,000.00
1,500,000.00
146,845,000.00
31,543,000.00
2,550,000.00
96,940,214.00
(20,000,000.00)
15,000,000.00
1,560,000.00
31,720,000.00
6,885,000.00
2,300,000.00
3,060,000.00
420,000,000.00
300,000,000.00
20,000,000.00
500,000.00
20,000,000.00
58,000,000.00
65,000,000.00
14,000,000.00
1,418,650,790.00
90,000,000.00
2,159,000.00
38,000,000.00
20,000,000.00
23,000,000.00
16,000,000.00
8,000,000.00
118,978,240.65
(10,000,000.00)

300-310-312
300-330-331
300-330-331
300-330-331
300-330-331
300-330-331
300-330-331
100-150-154
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-315
300-310-316
300-310-317
300-330-332
100-130-134
300-330-338
300-330-314
300-330-314
300-330-314
300-310-319
300-330-314
300-330-334
300-330-334
300-330-334
300-310-323
300-310-323
300-310-323
300-310-323
300-330-339
400-410-411
400-410-415
400-410-416
400-410-417
400-410-418
400-410-422
400-410-419
400-410-414
400-410-420
400-410-421

88,100,000
5,000,000
36,000,000
50,000,000
20,000,000
34,300,000
191,910,840
250,000
4,147,500
6,975,000
16,152,837
8,000,000
1,500,000
146,845,000
31,543,000
2,550,000
96,940,214
20,000,000
15,000,000
1,560,000
31,720,000
6,885,000
2,300,000
3,060,000
420,000,000
300,000,000
20,000,000
500,000
20,000,000
58,000,000
65,000,000
14,000,000
1,418,650,790
90,000,000
2,159,000
38,000,000
20,000,000
23,000,000
16,000,000
(8,000,000)
118,978,241
(10,000,000)

300-310-312
300-330-331
300-330-331
300-330-331
300-330-331
300-330-331
300-330-331
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-314
300-310-315
300-310-316
300-310-317
300-330-332
100-130-134
300-330-338
300-330-314
300-330-314
300-330-314
300-310-319
300-330-314
300-330-334
300-330-334
300-330-334
300-310-323
300-310-323
300-310-323
300-310-323
300-330-339
400-410-411
400-410-415
400-410-416
400-410-417
400-410-418
400-410-422
400-410-419
400-410-414
400-410-420
400-410-421

- 400-430-432
- 400-430-432
176,277,996.00 400-430-433
-

- 400-430-432
- 400-430-432
176,277,996 400-430-433
-

7,163,542,000.00
S D
TGDK
80,000,000
56,700,000
820,000,000
191,000,000
5,120,000
3,000,000
1,000,000
8,000,000
4,000,000
30,000,000
2,500,000
1,400,000
150,000
1,000,000
2,000,000
1,000,000
500,000
300,000
200,000
(5,000,800)
(2,000,000)
300,000
-

96,750,000
212,300,000
500,000,000
3,750,000
16,200,000
4,200,000
91,800
24,500,000
500,000
200,000
160,000,000
63,600,000
20,000,000
(3,490,000)
500,000,000
100,000,000
750,000,000
(100,000,000)
(150,000,000)
(450,000,000)
(30,000,000)
200,000,000
400,000,000
30,000,000
(5,000,000)
95,000,000
80,000,000
30,000,000
5,000,000
4,000,000
5,000,000
10,000,000
50,000,000
40,000,000
15,000,000
4,000,000
65,000,000
-

15,000,000
5,000,000
100,000
36,000,000
50,000,000
20,000,000
15,000,000
3,000,000
250,000
5,000,000
12,000,000
8,000,000
70,000,000
31,543,000
2,550,000
96,940,214
20,000,000
15,000,000
2,300,000
450,000,000
300,000,000
20,000,000
15,000,000
20,000,000
58,000,000
65,000,000
14,000,000
1,343,650,790
90,000,000
2,159,000
78,000,000
20,000,000
23,000,000
16,000,000
(8,000,000)
100,000,000
25,000,000

176,277,996
-

n v:
a ch:

S K TON CHI TIT HNG TN KHO


S hiu:
1521.A01
Nguyn vt liu chnh A
TK
N GI
I NG
N/X
19300

CHNG T
NGY
DIN GII
GHI S
S
NGY
Tn u k
Tng pht sinh
Tn cui k
21873.15
1
2
3
4
5
6
02/10/2013 PN 10/001NVL Nhp
02/10/2013
khu nguyn vt liu A01 1.000kg x 20.200 ca
3311.001
ngi bn I 20200
02/10/2013
PKT10/003
02/10/2013
Thu nhp khu
3333
0
02/10/2013
PC10/006
02/10/2013
Chi ph vn chuyn l hng ca Cng ty GEMARTRANS
1111
0
16/10/2013 PN 10/009NVL
16/10/2013 Mua vt liu chnh ca ngi bn K 3311.002
19000
18/10/2013 PN 10/014NVL
18/10/2013 Mua vt liu chnh ca ngi bn V 3311.011
19100
20/10/2013 PN 10/018NVL
20/10/2013 Mua vt liu chnh ca ngi bn O 3311.006
19300
25/10/2013 PX 10/002NVL
25/10/2013 Xut NVL A01 sn xut SP F02621.PX1.F02 18585
28/10/2013 PX 10/005NVL
28/10/2013 Xut NVL A01 sn xut SP F01621.PX1.F01 18585
29/10/2013
PKT10/125 Nguyn
29/10/2013
Minh ngn thanh ton tin vn chuyn NVL ca
141.001
Ngi bn O 0
30/10/2013 PN 10/020NVL
30/10/2013 Nhp khu nguyn vt liu, nhp kho3312.006
19300
30/10/2013
PKT10/064
30/10/2013
Thu nhp khu 5%
3333
0
31/10/2013 PN 10/024NVL
31/10/2013
Vt liu A sn xut SP F01 tha nhp 621.PX1.F01
kho
18585

Ngi ghi s
(K, h tn)

K ton trng
(K, h tn)

Mu s S10-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

T HNG TN KHO

n vi o lng:
n vt liu chnh A
NHP
S lng
Tr Gi

ng
n)

kg
353
XUT
S lng
Tr Gi

22921

442194325

26600

494361000

7
1000
0
0
9286
11190
400
0
0
0
1000
0
45

8
20200000
1010000
1000000
176434000
213729000
7720000
0
0
1000000
19300000
965000
836325

9
0
0
0
0
0
0
14500
12100
0
0
0
0

10
0
0
0
0
0
0
269482500
224878500
0
0
0
0

TN
GHI
S lng
Tr Gi CH
11000
212300000
7321
11
12000
0
0
20286
22190
11400
-3500
-1100
0
12000
0
11045

Gim c
(K, h tn, ng du)

160133325
12
13
20211000
1021000
1011000
176445000
213740000
7731000
-269471500
-224867500
1011000
19311000
976000
847325

n v:
a ch:

Mu s S06-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

BNG CN I PHT SINH TI KHON


M TK

TN TK

LOI TK

S D U K
N

TNG PHT SINH


111
112
113
121
128
129
131
133
136
138
139
141
142
144
151
152
153
154
155
156
157
159
161
211
212
213
214

Tin mt ti qu, ngn phiu


Tin gi ngn hng
Tin ang chuyn
u t chng khon ngn hn
u t ngn hn khc
D phng gim gi u t ngn hn
Phi thu ca khch hng
Thu GTGT c khu tr
Phi thu ni b
Cc khon phi thu khc
D phng cc khon phi thu kh i
Tm ng
Chi ph tr trc
Cc khon th chp, k qu ngn hn
Hng mua ang i trn ng
Nguyn Vt liu tn kho
Cng c, dng c tn kho
Chi ph SXKD d dang
Thnh phm tn kho
Hng ho
hng gi i bn
D phng gim gi hng tn kho(*)
Chi s nghip
ti sn c nh hu hnh
Ti sn c nh thu ti chnh
Ti sn c nh v hnh
Hao mn TSC lu k(*)

N
N
N
N
N
C
N
N
N
N
C
N
N
N
N
N
N
N
N
N
N
C
N
N
N
N
C

4,271,361,800
136,700,000
1,011,000,000
8,120,000
150,000
3,000,000
2,000,000
300,000
96,750,000
736,541,800
24,500,000
700,000
223,600,000
20,000,000
500,000,000
100,000,000
750,000,000
-

S PHT SINH
N

4,271,361,800 13,755,016,324 13,755,016,324


286,730,000
304,665,630
201,850,000
693,620,000
20,000,000
20,000,000
30,000,000
50,000,000
5,000,000
37,100,000
1,114,966,000
226,637,750
288,234,090
288,384,090
1,340,000
350,000
7,000,800
5,500,000
3,900,000
12,680,080
45,290,000
12,645,000
2,749,517,005
1,271,918,838
67,209,000
12,740,000
1,543,415,110 1,385,084,469
1,220,750,000
833,837,050
3,490,000
16,260,000
35,000,000
42,000,000
40,000,000
730,000,000
12,000,000
40,830,000

S D CUI K
N
7,001,265,681
118,764,370
519,230,000
38,120,000
50,000,000
851,228,250
3,000,000
2,990,000
32,645,000
96,750,000
2,214,139,967
78,969,000
159,030,641
610,512,950
20,000,000
493,000,000
100,000,000
790,000,000
-

217
221
222
242
228
229
241
244
311
314
315
331
333
334
335
336
337
338
341
342
344
353
356
411
412
413
414
415
417
418
419
421
441
451
461
466
511
512
515

Bt ng sn u t
u t chng khon di hn
Gp vn lin doanh
Chi ph tr trc di hn
Cc khon u t di hn khc
D phng gim gi u t di hn(*)
Xy dng c bn d dang
K qu, k cc di hn
vay ngn hn
Ngi mua tr tin trc
N di hn n hn tr
Phi tr cho ngi bn
Thu v cc khon phi np
Phi tr cng nhn vin
Chi ph phi tr
Phi tr ni b
Thanh ton theo tin KH hp ng xy dng
Phi tr, phi np khc
Vay di hn
N di hn
Nhn k qu, k cc di hn
Qu khen thng, phc li
Qu pht trin khoa hc v cng ngh
Ngun vn kinh doanh
Chnh lch nh gi li ti sn
Chnh lch t gi
Qu u t pht trin
Qu d phng ti chnh
Qu h tr sp xp doanh nghip
Cc qu khc thuc vn ch s hu
C phiu qu
Li nhun cha phn phi
Ngun vn u t xy dng c bn
Qu qun l cp trn
Ngun kinh ph s nghip
Ngun kinh ph hnh thnh ti sn c nh
Doanh thu bn hng
Doanh thu bn hng ni b
Thu nhp hot ng ti chnh

N
N
N
N
N
C
N
N
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
N
C
C
C
C
C
C
C
C

200,000,000
400,000,000
30,000,000
20,000,000
8,000,000
-

5,000,000
95,000,000
80,000,000
251,100,000
28,250,000
70,000,000
31,543,000
99,490,214
17,300,000
450,000,000
300,000,000
20,000,000
158,000,000
14,000,000
1,343,650,790
90,000,000
2,159,000
78,000,000
20,000,000
23,000,000
16,000,000
100,000,000
25,000,000
176,277,996
-

30,000,000
150,000,000
451,800,000
291,249,590
95,155,000
6,500,000
30,000,000
14,500,000
40,000,000
35,000,000
1,022,110,000
1,350,000

30,000,000
100,000,000
30,000,000
3,098,435,560
108,114,087
172,000,000
49,725,000
75,000,000
18,978,241
1,022,110,000
1,350,000

200,000,000
400,000,000
30,000,000
154,885,503
20,000,000
8,000,000
10,000,000
-

531
532
621
622
627
632
635
641
642
711
811
821
911

Hng bn b tr li
Gim gi hng bn
Chi ph nguyn vt liu trc tip
Chi ph nhn cng trc tip
Chi ph sn xut chung
Gi vn hng bn
Chi ph hot ng ti chnh
Chi ph bn hng
Chi ph qun l doanh nghip
Cc khon thu nhp bt thng
Chi ph bt thng
Chi ph thu thu nhp doanh nghip
Xc nh kt qu kinh doanh

Ngi lp
(K, h tn)

C
C
N
N
N
N
N
N
N
C
N
N
C

5,655,000
1,168,689,100
104,550,000
542,024,670
810,857,050
8,400,000
41,329,660
116,087,212
13,200,000
30,000,000
5,352,837
1,031,005,000

5,655,000
1,168,689,100
104,550,000
542,024,670
810,857,050
8,400,000
41,329,660
116,087,212
13,200,000
30,000,000
5,352,837
1,031,005,000

Ngy thng
nm
K ton trng
(K, h tn)

N I PHT SINH TI KHON


S D CUI K
C
7,001,265,681
5,000,000
12,500,800
8,480,080
19,750,000
758,830,000

5,000,000
45,000,000
110,000,000
2,897,735,560
146,845,000
31,543,000
99,490,214
60,525,000
420,000,000
300,000,000
20,000,000
143,500,000
14,000,000
1,418,650,790
90,000,000
2,159,000
38,000,000
20,000,000
23,000,000
16,000,000
118,978,241
176,277,996
-

n v:

Mu s: 01-TT

a ch:

( Theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

PHIU CHI

Quyn s:

Ngy 10 Thng 1 Nm 2013

S:

PC10/001

N:

6358, 1331

C:

1111

H v tn ngi nhn tin

Cng ty cho thu Ti Chnh

a ch:

45 Trn Khc Trn, P4, Q3

L do np:

Chi ph k kt hp ng lin doanh

S tin:

2,200,000

(Vit bng ch):


Km theo:

Hai triu hai trm ngn ng.


Chng t gc.
TP.HCM, ngy..thng..nm 2012

Gim c

K ton

Ngi np tin

Ngi lp phiu

Th qu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

(K, h tn)

(K, h tn)

nhn s tin (Vit bn

Hai triu hai trm ngn ng.

n v: CNG TY CP MINH ANH


a ch: 02 L Th Hng Gm, Qun , TP.HCM

Mu s: 0

( Theo Q s 15/2

ngy 20/03/2006 ca

PHIU NHP KHO


#VALUE!
S: PN 10/001TP
- H v tn ngi giao:

Nguyn nh ng

- Theo . ngy .. thng ... nm . ca:.


- Nhp ti kho:..

a im:

S lng

STT

Tn

M s

n v
tnh

Thnh phm tn kho sn phm F01

kg

1,000

1,000

Theo
chng t

Thc nhp

2
3
4
5
6
7
TNG CNG
- Tng s tin

Ba trm chn mi triu nm trm ngn ng.

- S chng t gc km theo:

Ngy ... thng


Ngi lp phiu
(K, h tn)

Ngi giao hng


(K, h tn)

Th kho
(K, h tn)

Mu s: 01-VT
( Theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

N:

155.F01

C:

154.PX1.F01

..

n gi

Thnh tin

390,500

390,500,000

390,500,000

.
Ngy ... thng . nm 2013
K ton
(K, h tn)

n v:
a ch:

Mu s: 01-VT
( Theo Q s 15/2006/Q-BTC

PHIU XUT KHO

ngy 20/03/2006 ca B trng BTC

Ngy: #VALUE!

N:

S: PX 10/011TP

- H v tn ngi nhn:

C:

Nguyn nh ng

- a ch/ n v: .
- L do xut kho:

Xut bn 43 SP F01

- Xut ti kho:

a im: ..

STT

Tn

M s

n v tnh

S lng

n gi

Thnh phm tn kho sn phm F01

kg

43

392,500

2
3
4
5
6
TNG CNG
- Tng s tin (Vit bng ch):

Mi su triu tm trm by mi by ngn nm trm ng.

- S chng t gc km theo:
Ngi lp phiu
(K, h tn)

Ngi nhn hng


(K, h tn)

Ngy . thng ..
Th kho
(K, h tn)

K ton
(K, h tn)

Mu s: 01-VT
o Q s 15/2006/Q-BTC

03/2006 ca B trng BTC)


632
155.F01

..
n v tnh: ng
Thnh tin

3
16,877,500

16,877,500

m trm ng.
Ngy . thng .. nm 201
K ton
(K, h tn)

n v: xxxxxxxxxxxxx
a ch: xxxxxxxxxxxxxxxxxxxxxxxxxxxx

PHIU K TON
S :
Chng t
S

Ni dung

Ngy
04/10/2013 Nhp kho PTTT, VLP B01 ca ngi bn N

Ti khon
n

Cng

Bng ch :
Km theo .chng t gc
Ngy
Ngi lp biu
(K, h tn)

thng
nm 20
K ton trng
(K, h tn)

PKT10/004
Pht sinh c

ng

nm 20

n v:
a ch:

NHT K THU TIN


S HIU
NGY GHI S

CHNG T
S

DIN GII

NGY

112

112
Tng cng

GHI N TK

112

201,850,000
5
-

6
-

12/10/2013

PC10/014 12/10/2013 Np tin mt vo ngn hng

40,000,000
-

25/10/2013

PKT10/034 25/10/2013 Ngi mua B tr tin = TGNH

9,000,000
-

28/10/2013

PKT10/039 28/10/2013 Nhn giy bo c ngi mua C tr

29/10/2013

PKT10/046 29/10/2013 Nhn giy bo c ngi mua D tr

1,200,000
120,000,000
-

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/069
PKT10/070
PKT10/071
PKT10/072

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Li tin gi ngn hng


Ngi mua D tr tin = TGNH
Ngi mua G tr tin = TGNH
c chia li t lin doanh

750,000
30,000,000
300,000
600,000
-

- S ny c
- Ngy m s:
Ngi ghi s
(K, h t)

trang, nh s t trang 01 n trang

K ton trng
(K, h tn)

(K, h tn, ng

Mu s S03a1-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

354
GHI C CC TI KHON SAU
131
138
3331

141
7
-

160,500,000
8
-

9
-

10
-

TI KHON KHC
S TIN
S HIU
41,350,000
11
-

12

40,000,000
-

1111

9,000,000
-

1,200,000
120,000,000
-

30,000,000
300,000
-

750,000
600,000
-

5151

5152

Ngy
Gim c
(K, h tn, ng du)

thng

nm

n v:
a ch:

NHT K CHI TIN


S HIU
NGY GHI
S

CHNG T
S

DIN GII

NGY
Tng cng

GHI C TK
111
304,665,630
5
-

111

GHI N
642
3,750,000
6
-

- S ny c
- Ngy m s:
Ngi ghi s
(K, h t)

trang, nh s t trang 01 n trang

K ton trng
(K, h tn)

Mu s S03a2-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

N
351
141
3,900,000
7
-

GHI N CC TI KHON SAU


152
133
112
4,466,000
8
-

4,640,630
9
-

40,000,000
10
-

TI KHON KHC
S TIN
S HIU
247,909,000
11
12
-

111
112

Ngy

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

S NHT K MUA HNG CHU


S HIU
NGY
GHI S
1
02/10/2013
04/10/2013
04/10/2013
16/10/2013
16/10/2013
16/10/2013
16/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
18/10/2013
18/10/2013
18/10/2013
18/10/2013
19/10/2013
19/10/2013
19/10/2013
19/10/2013
20/10/2013

CHNG T
S

NGY

2
PN 10/001NVL
PN 10/002NVL
PKT10/004
PN 10/008NVL
PKT10/015
PN 10/009NVL
PKT10/016
PN 10/010NVL
PKT10/017
PN 10/011NVL
PKT10/018
PN 10/012NVL
PKT10/019
PN 10/013NVL
PKT10/020
PN 10/014NVL
PKT10/021
PN 10/015NVL
PKT10/022
PN 10/016NVL
PKT10/023
PN 10/017NVL

3
02/10/2013
04/10/2013
04/10/2013
16/10/2013
16/10/2013
16/10/2013
16/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
17/10/2013
18/10/2013
18/10/2013
18/10/2013
18/10/2013
19/10/2013
19/10/2013
19/10/2013
19/10/2013
20/10/2013

DIN GII
Tng Cng:
4
Nhp khu nguyn vt liu A01 1.000kg x 20.200 ca ngi bn I
Nhp kho PTTT, VLP B01 ca ngi bn N
Thu GTGT c khu tr
Mua vt liu ph ca ngi bn M
Thu GTGT c khu tr
Mua vt liu chnh ca ngi bn K
Thu GTGT c khu tr
Mua nhin liu ca ngi bn L
Thu GTGT c khu tr
Mua vt liu ph ca ngi bn Z
Thu GTGT c khu tr
Mua ph tng thay th ca ngi bn T
Thu GTGT c khu tr
Mua ph tng thay th ca ngi bn N
Thu GTGT c khu tr
Mua vt liu chnh ca ngi bn V
Thu GTGT c khu tr
Mua cng c dng c ca ngi bn
Thu GTGT c khu tr
Mua vt liu ph ca ngi bn S
Thu GTGT c khu tr
Mua nhin liu ca ngi bn Q

331
GHI C
TKHAN
331
3,098,435,560
5
20,200,000
5,000,000
500,000
10,500,000
1,050,000
176,434,000
17,643,400
4,950,000
495,000
121,000,000
12,100,000
2,787,400
278,740
89,200
8,920
213,729,000
21,372,900
51,870,000
5,187,000
230,000,000
23,000,000
6,680,000

1521
437,383,000
6
20,200,000
176,434,000
213,729,000
-

20/10/2013
20/10/2013
20/10/2013
29/10/2013
29/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013

PKT10/024
PN 10/018NVL
PKT10/025
PKT10/055
PKT10/055
PN 10/020NVL
PN 10/021NVL
PN 10/021NVL
PKT10/100
PKT10/105

- S ny c
- Ngy m s:
Ngi ghi s
(K, h t)

20/10/2013
20/10/2013
20/10/2013
29/10/2013
29/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013

Thu GTGT c khu tr


Mua vt liu chnh ca ngi bn O
Thu GTGT c khu tr
Bn gia cng trnh sa cha ln TSC cho PXSX
Thu GTGT u vo
Nhp khu nguyn vt liu, nhp kho
Mua vt liu ph ca ngi bn O
Mua vt liu ph ca ngi bn O
Thu GTGT
Phi tr di hn n hn tr (Cty K)

trang, nh s t trang 01 n trang

K ton trng
(K, h tn)

668,000
7,720,000
772,000
30,000,000
3,000,000
19,300,000
960,000,000
960,000,000
192,000,000
100,000

7,720,000
19,300,000
-

Mu s S03a3-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

G CHU
351
1522
2,286,500,000
7
5,000,000
10,500,000
121,000,000
230,000,000
-

GHI N CC TI KHAN
1523
1524
11,630,000
8
4,950,000
6,680,000

2,876,600
9
2,787,400
89,200
-

133
278,075,960
11
500,000
1,050,000
17,643,400
495,000
12,100,000
278,740
8,920
21,372,900
5,187,000
23,000,000
-

TI KHAN KHC
S TIN
S HIU
81,970,000
12
13
51,870,000 153.X01
-

960,000,000
960,000,000
-

Ngy

668,000
772,000
3,000,000
192,000,000
-

thng
nm
Gim c
(K, h tn, ng du)

30,000,000
241
100,000 3312.002

n v:
a ch:

ngy 20/03/2006 ca B

S NHT K BN HNG CHU


S HIU
NGY
GHI S

CHNG T
S

131
DIN GII

NGY

2
PKT10/026
PKT10/026
PKT10/027
PKT10/027
PKT10/028
PKT10/028
PKT10/029
PKT10/029
PKT10/030
PKT10/030
PKT10/031
PKT10/031
PKT10/032
PKT10/032
PKT10/035
PKT10/035
PKT10/040
PKT10/040
PKT10/044
PKT10/045
PKT10/053
PKT10/054
PKT10/059

3
20/10/2013
20/10/2013
21/10/2013
21/10/2013
22/10/2013
22/10/2013
23/10/2013
23/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
25/10/2013
25/10/2013
26/10/2013
26/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
30/10/2013

GHI C CC TI KHAN S
5111

5112

131

Tng Cng:
1
20/10/2013
20/10/2013
21/10/2013
21/10/2013
22/10/2013
22/10/2013
23/10/2013
23/10/2013
24/10/2013
24/10/2013
24/10/2013
24/10/2013
25/10/2013
25/10/2013
26/10/2013
26/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
30/10/2013

GHI N TK

4
Bn 192 SP F01 cho ngi mua C
Thu GTGT phi np
Bn 224 SP F01 cho ngi mua D
Thu GTGT phi np
Bn 200 SP F02 cho ngi mua G
Thu GTGT phi np
Bn 48 SP F01 cho ngi mua A
Thu GTGT phi np
Bn 296 SP F01 cho ngi mua D
Thu GTGT phi np
Bn 150 SP F01 cho ngi mua E
Thu GTGT phi np
Bn 144 SP F01 cho ngi mua F
Thu GTGT phi np
Doanh thu bn 290 SP F02
Thu GTGT
Bn 100 SP F01 cho ngi mua A
Thu GTGT phi np
Bn 100 SP F01 cho ngi mua G (di hn)
Thu GTGT phi np
Bn 166 SP F01 cho ngi mua G (di hn)
Thu GTGT phi np
Bn 135 SP F01 cho ngi mua B (di hn)

1,114,966,000
5
96,000,000
9,600,000
116,480,000
11,648,000
78,000,000
3,900,000
24,480,000
2,448,000
148,000,000
14,800,000
78,000,000
7,800,000
74,880,000
7,488,000
113,100,000
5,655,000
51,000,000
5,100,000
22,360,000
2,236,000
84,660,000
8,466,000
68,850,000

1,022,110,000

7
96,000,000
116,480,000
78,000,000
24,480,000
148,000,000
78,000,000
74,880,000
113,100,000
51,000,000
22,360,000
84,660,000
68,850,000

30/10/2013
30/10/2013
30/10/2013
31/10/2013

PKT10/059
PKT10/061
PKT10/061
PKT10/105

- S ny c
- Ngy m s:

30/10/2013
30/10/2013
30/10/2013
31/10/2013

Thu GTGT phi np


Bn 130 SP F01 cho ngi mua G (di hn)
Thu GTGT phi np
Phi thu di hn n hn thu (Cty G)

6,885,000
66,300,000
6,630,000
200,000

66,300,000
-

trang, nh s t trang 01 n trang


Ngy

Ngi ghi s
(K, h t)

K ton trng
(K, h tn)

thng
Gim
(K, h tn,

Mu s S03a4-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

351
GHI C CC TI KHAN SAU
5113
3331

92,656,000
9

9,600,000
11,648,000
3,900,000
2,448,000
14,800,000
7,800,000
7,488,000
5,655,000
5,100,000
2,236,000
8,466,000
-

TI KHAN KHC
S TIN
S HIU

200,000
11

12
-

Ngy

6,885,000
6,630,000
-

thng
nm
Gim c
(K, h tn, ng du)

200,000 1312.007

n v:
a ch:

S NHT K CHUNG
NGY GHI
S
1
02/10/2013
02/10/2013
12/10/2013
20/10/2013
20/10/2013
20/10/2013
21/10/2013
22/10/2013
23/10/2013
24/10/2013
24/10/2013
24/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
26/10/2013
26/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013

S CT GC
2
PKT10/003
PKT10/003
PX 10/001NVL
PN 10/001TP
PN 10/002TP
PX 10/001TP
PX 10/002TP
PX 10/003TP
PX 10/004TP
PX 10/005TP
PX 10/006TP
PX 10/007TP
PX 10/008TP
PX 10/002NVL
PX 10/002NVL
PX 10/002NVL
PX 10/003NVL
PX 10/003NVL
PX 10/003NVL
PX 10/003NVL
PN 10/003TP
PX 10/009TP
PX 10/004NVL
PX 10/004NVL
PX 10/004NVL
PX 10/01CCDC
PX 10/02CCDC
PKT10/036
PKT10/038
PN 10/004TP
PX 10/010TP
PX 10/005NVL
PX 10/005NVL
PX 10/005NVL
PX 10/006NVL

NGY CT GC
3
02/10/2013
02/10/2013
12/10/2013
20/10/2013
20/10/2013
20/10/2013
21/10/2013
22/10/2013
23/10/2013
24/10/2013
24/10/2013
24/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
25/10/2013
26/10/2013
26/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
27/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013

28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

PX 10/006NVL
PX 10/007NVL
PX 10/007NVL
PX 10/008NVL
PX 10/008NVL
PX 10/008NVL
PX 10/009NVL
PX 10/009NVL
PX 10/009NVL
PX 10/03CCDC
PKT10/043
PX 10/04CCDC
PX 10/011TP
PKT10/047
PKT10/047
PKT10/048
PKT10/125
PX 10/010NVL
PX 10/010NVL
PX 10/010NVL
PX 10/010NVL
PX 10/010NVL
PX 10/011NVL
PX 10/011NVL
PX 10/011NVL
PKT10/050
PN 10/005TP
PX 10/012TP
PKT10/056
PN 10/019NVL
PX 10/012NVL
PX 10/012NVL
PX 10/012NVL
PKT10/058
PX 10/013TP
PKT10/060
PX 10/014TP
PKT10/062
PKT10/063
PKT10/064
PKT10/064
PKT10/074
PKT10/074
PKT10/075
PKT10/075
PKT10/075

28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
29/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/075
PKT10/075
PKT10/075
PKT10/075
PKT10/075
PKT10/076
PKT10/077
PKT10/078
PKT10/078
PKT10/078
PKT10/078
PKT10/079
PKT10/079
PKT10/079
PKT10/080
PKT10/080
PKT10/080
PKT10/080
PKT10/081
PKT10/081
PKT10/081
PKT10/082
PKT10/082
PKT10/082
PKT10/082
PKT10/083
PKT10/083
PKT10/083
PKT10/084
PKT10/084
PKT10/084
PKT10/084
PKT10/085
PKT10/085
PKT10/085
PKT10/086
PKT10/086
PKT10/086
PKT10/086
PKT10/087
PKT10/087
PKT10/087
PKT10/088
PKT10/088
PKT10/088
PKT10/088

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/089
PKT10/089
PKT10/089
PKT10/090
PKT10/090
PKT10/090
PKT10/090
PKT10/091
PKT10/091
PKT10/091
PKT10/092
PKT10/092
PKT10/092
PKT10/092
PKT10/093
PKT10/093
PKT10/094
PKT10/095
PKT10/096
PKT10/097
PKT10/097
PKT10/098
PKT10/099
PN 10/022NVL
PN 10/023NVL
PKT10/103
PKT10/104
PKT10/104
PKT10/105
PKT10/105
PKT10/106
PKT10/106
PKT10/106
PKT10/106
PKT10/107
PKT10/107
PKT10/107
PKT10/108
PKT10/108
PKT10/109
PKT10/109
PKT10/109
PKT10/109
PKT10/109
PN 10/024NVL
PKT10/110

30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/110
PKT10/111
PKT10/112
PKT10/112
PKT10/113
PKT10/113
PKT10/114
PKT10/115
PKT10/116
PKT10/116
PKT10/116
PKT10/116
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/118
PKT10/118
PKT10/119
PKT10/119
PKT10/120
PKT10/120
PKT10/121
PKT10/122
PKT10/123
PKT10/124

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

- S ny c
trang, nh s t trang s 01 n trang s:
- Ngy m s:

Ngi ghi s
(K, h tn)

Mu s: S03a-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

S NHT K CHUNG
DIN GII
Tng cng:
4
Thu nhp khu
Thu GTGT ca hng nhp khu
Xut vt liu ph B01 cho sn xut sn phm B01 phn xng 2
Nhp kho 1000 SP F01 (Gi k hoch 390.500)
Nhp kho 1000 SP F02 (Gi k hoch 317.500)
Xut bn 192 SP F01
Xut bn 224 SP F01
Xut bn 200 SP F02
Xut bn 48 SP F01
Xut bn 296 SP F01
Xut bn 150 SP F01
Xut tham gia gp vn lin doanh - (100SP F01) - Ngn hn
Xut bn 144 SP F01
Xut vt liu ph cho sn xut F02
Xut vt liu ph cho sn xut sn phm B PX2
Xut NVL A01 sn xut SP F02
Xut vt liu ph cho QLFX1
Xut vt liu ph cho QLFX2
Xut vt liu ph cho QLBH
Xut vt liu ph cho QLQN
Nhp kho 500 SP F02 (Gi k hoch 317500)
Xut kho 290 SP F02 bn cho Cty C
Xut nhin liu cho PX1
Xut nhin liu cho PX2
Xut nhin liu cho qun l doanh nghip
Xut CCDC cho QLDN (phn b 2 ln)
Xut CCDC cho QLDN
Phn b CCDC cho QLDN
Nguyn Minh Ngn thanh ton tm ng tin tu xe
Nhp kho 500 SP F02 (Gi k hoch 317500)
Xut bn 100 SP F01
Xut NVL A01 sn xut SP F01
Xut vt liu ph
Xut vt liu ph cho phn xng SX
Xut vt liu ph cho FX01

TI KHON
N
C
5
6
1521.A01
3333
1331
33312
621.PX2.B 1522.B01
155.F01 154.PX1.F01
155.F02 154.PX1.F02
632
155.F01
632
155.F01
632
155.F02
632
155.F01
632
155.F01
632
155.F01
1282
155.F01
632
155.F01
621.PX1.F021522.B01
621.PX2.B 1522.B01
621.PX1.F021521.A01
6272.PX1 1522.B01
6272.PX2 1522.B01
6412
1522.B01
6422
1522.B01
155.F02 154.PX1.F02
632
155.F02
6272.PX1 1523.C01
6272.PX2 1523.C01
6422
1523.C01
1421.001 153.X01
6423
153.X01
6423
1421.001
6428
141.001
155.F02 154.PX1.F02
632
155.F01
621.PX1.F011521.A01
621.PX1.F011522.B01
621.PX2.B 1522.B01
6272.PX1 1522.B01

Xut vt liu ph cho FX02


Xut vt liu ph cho QLBH
Xut vt liu ph cho QLDN
Xut nhin liu cho FX01
Xut nhin liu cho FX02
Xut nhin liu cho QLDN
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Xut CCDC cho PX2 (phn b 2 ln)
Phn b CCDC cho FX02
Phn b CCDC cho QLDN (phn b 1 ln)
Xut bn 43 SP F01
Nhng bn TSC L
Gi tr cn li TSC L
Nhn c quyt nh min gim thu TNDN 2 nm
Nguyn Minh ngn thanh ton tin vn chuyn NVL ca Ngi bn O
Xut vt liu ph cho FX01
Xut vt liu ph cho phn xng SX
Xut vt liu ph cho FX01
Xut vt liu ph cho FX02
Xut vt liu ph cho QLBH
Xut nhin liu cho FX01
Xut nhin liu cho FX02
Xut nhin li cho QLDN
Phn b vo chi ph qun l DN
Nhp kho 500 SP F01 (Gi k hoch 390500)
Xut bn 166 SP F01
Thanh ton tin tm ng ca Nguyn Minh Ngn
Thanh ton tin tm ng = PTTT ca Nguyn Minh Ngn
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Xut PTTT sa cha thng xuyn TSC
Thanh ton tm ng tin cng tc ph
Xut bn 135 SP F01
Thanh ton tin tm ng ca Nguyn Minh Ngn
Xut bn 130 SP F01
Chuyn ngun do Mua TSC = ngun vn TXD
Tr CP nghin cu PT = qu TPT
Thu nhp khu 5%
Thu GTGT ca hng nhp khu
Nhn Q hon thu, c hon 140.000
Nhn Q hon thu, khng c hon 10.000
Khon vay di hn tr k sau
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k

6272.PX2 1522.B01
6412
1522.B01
6422
1522.B01
6272.PX1 1523.C01
6272.PX2 1523.C01
6422
1523.C01
6272.PX1 1524.D01
6272.PX2 1524.D01
6422
1524.D01
1421.001 153.X01
6273.PX2 1421.001
6423
153.X01
632
155.F01
2141
211
811
211
138812
7112
1521.A01 141.001
621.PX1.F021522.B01
621.PX2.B 1522.B01
6272.PX1 1522.B01
6272.PX2 1522.B01
6412
1522.B01
6272.PX1 1523.C01
6272.PX2 1523.C01
6422
1523.C01
6423
1421.001
155.F01 154.PX1.F01
632
155.F01
6428
141.001
1524.D01 141.001
6272.PX1 1524.D01
6272.PX2 1524.D01
6422
1524.D01
6428
141.001
632
155.F01
6428
141.001
632
155.F01
441
411
414
411
1521.A01
3333
1331
33312
13883
1333
632
1333
341
315
622.PX1.F01 334
622.PX1.F02 334

Tin lng phi tr cho CBCNV trong k


Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tr cp BHXH phi tr cho CB-CNV
Tin thng phi tr cho CB-CNV
Trch KPC ca CNTTSX PX1.F01
Trch BHXH ca CNTTSX PX1.F01
Trch BHYT ca CNTTSX PX1.F01
Trch BHTN ca CNTTSX PX1.F01
Khu tr lng BHXH CNTTSX PX1.F01
Khu tr lng BHYT CNTTSX PX1.F01
Khu tr lng BHTN CNTTSX PX1.F01
Trch KPC ca CNTTSX PX1.F02
Trch BHXH ca CNTTSX PX1.F02
Trch BHYT ca CNTTSX PX1.F02
Trch BHTN ca CNTTSX PX1.F02
Khu tr lng BHXH CNTTSX PX1.F02
Khu tr lng BHYT CNTTSX PX1.F02
Khu tr lng BHTN CNTTSX PX1.F02
Trch KPC ca CNTTSX PX2.B
Trch BHXH ca CNTTSX PX2.B
Trch BHYT ca CNTTSX PX2.B
Trch BHTN ca CNTTSX PX2.B
Khu tr lng BHXH CNTTSX PX2.B
Khu tr lng BHYT CNTTSX PX2.B
Khu tr lng BHTN CNTTSX PX2.B
Trch KPC ca nhn vin b phn QLPX1
Trch BHXH ca nhn vin b phn QLPX1
Trch BHYT ca nhn vin b phn QLPX1
Trch BHTN ca nhn vin b phn QLPX1
Khu tr lng BHXH nhn vin b phn QLPX1
Khu tr lng BHYT ca BP QLPX1
Khu tr lng BHTN ca BP QLPX1
Trch KPC ca nhn vin b phn QLPX2
Trch BHXH ca nhn vin b phn QLPX2
Trch BHYT ca nhn vin b phn QLPX2
Trch BHTN ca nhn vin b phn QLPX2
Khu tr lng BHXH nhn vin b phn QLPX2
Khu tr lng BHYT ca BP QLPX2
Khu tr lng BHTN ca BP QLPX2
Trch KPC ca nhn vin b phn bn hng
Trch BHXH ca nhn vin b phn bn hng
Trch BHYT ca nhn vin b phn bn hng
Trch BHTN ca nhn vin b phn bn hng

622.PX2.B
6271.PX1
6271.PX2
6411
6421
3383
3531
622.PX1.F01
622.PX1.F01
622.PX1.F01
622.PX1.F01
334
334
334
622.PX1.F02
622.PX1.F02
622.PX1.F02
622.PX1.F02
334
334
334
622.PX2.B
622.PX2.B
622.PX2.B
622.PX2.B
334
334
334
6271.PX1
6271.PX1
6271.PX1
6271.PX1
334
334
334
6271.PX2
6271.PX2
6271.PX2
6271.PX2
334
334
334
6411
6411
6411
6411

334
334
334
334
334
334
334
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389
3383
3384
3389
3382
3383
3384
3389

Khu tr lng BHXH nhn vin b phn bn hng


Khu tr lng BHYT ca BPBH
Khu tr lng BHTN ca BPBH
Trch KPC ca nhn vin b phn QLDN
Trch BHXH ca nhn vin b phn QLDN
Trch BHYT ca nhn vin b phn QLDN
Trch BHTN ca nhn vin b phn QLDN
Khu tr lng BHXH nhn vin b phn QLDN
Khu tr lng BHYT ca BP QLDDN
Khu tr lng BHTN c BP QLDN
Trch khu hao TSC
Trch khu hao TSC
Trch khu hao TSC
Trch khu hao TSC
Phn b CP sa cha ln TSC (6 k)
Phn b CP sa cha ln TSC (6 k)
Lp d phng phi thu kh i
Lp d phng gim gi hng tn kho
Lp d phng gim gi u t ngn hn
Gim gi hng bn 5%, ca l 290 SP
Thu GTGT ca hng bn b gim gi
Thu mn bi phi np
Thu GTGT hng nhp khu thng trc
Ph liu thu hi ti PX1 ca SP F01
Ph liu thu hi ti PX1 ca SP F02
Kt chuyn thu GTGT ca hng bn tr li, gim gi, chit khu
Kt chuyn thu GTGT c khu tr
Kt chuyn thu GTGT c khu tr
Phi thu di hn n hn thu (Cty G)
Phi tr di hn n hn tr (Cty K)
Tp hp chi ph phn b SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Kt chuyn CPSX ca PXSX ph
Kt chuyn CPSX ca PXSX ph
Kt chuyn CPSX ca PXSX ph
Phn b lao v SX ph 75% cho QLPX
Phn b lao v SX ph 25% cho QLDN
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Vt liu A sn xut SP F01 tha nhp kho
Kt chuyn CP ca PXSX chnh

334
3383
334
3384
334
3389
6421
3382
6421
3383
6421
3384
6421
3389
334
3383
334
3384
334
3389
6274.PX1
2141
6274.PX2
2141
6414
2141
6424
2141
1421.001
241
6274.PX1 1421.001
6426
1391
632
159
6358
129
532
1312.003
33313
1312.003
6425
3338
1331
33312
1528.E01154.PX1.F01
1528.E01154.PX1.F02
333111
33313
333111
1331
333111
1332
1311.007 1312.007
3312.002 3311.002
6279.PX2 6271.PX2
6279.PX2 6272.PX2
6279.PX2 6273.PX2
6279.PX2 6274.PX2
154.PX2.B01621.PX2.B
154.PX2.B01622.PX2.B
154.PX2.B016279.PX2
6273.PX1154.PX2.B01
6423 154.PX2.B01
6279.PX1 6271.PX1
6279.PX1 6272.PX1
6279.PX1 6273.PX1
6279.PX1 6274.PX1
6279.PX1 6277.PX1
1521.A01621.PX1.F01
154.PX1.F01
621.PX1.F01

Kt chuyn CP ca PXSX chnh


Vt liu B sn xut SP F02 cha s dng ht ( li xng)
Kt chuyn CP ca PXSX chnh
Kt chuyn CP ca PXSX chnh
Phn b chi ph SXC PX1 cho SP F01 (40%)
Phn b chi ph SXC PX1 cho SP F02 (60%)
Kt chuyn cc khon gim tr doanh thu
Kt chuyn doanh thu thun
Kt chuyn gi vn hng bn
Kt chuyn chi ph bn hng
Kt chuyn chi ph bn hng
Kt chuyn chi ph bn hng
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn thu nhp hot ng ti chnh
Kt chuyn thu nhp hot ng ti chnh
Kt chuyn cc khon thu nhp khc
Kt chuyn cc khon thu nhp khc
Kt chuyn hot ng ti chnh
Kt chuyn hot ng ti chnh
Kt chuyn hot ng khc
Chi ph thu TNDN hin hnh
Kt chuyn Chi ph thu TNDN hin hnh
Kt chuyn li (l)

154.PX1.F01
622.PX1.F01
621.PX1.F021522.B01
154.PX1.F02
621.PX1.F02
154.PX1.F02
622.PX1.F02
154.PX1.F016279.PX1
154.PX1.F026279.PX1
5112
532
5112
911
911
632
911
6411
911
6412
911
6414
911
6421
911
6422
911
6423
911
6424
911
6425
911
6426
911
6427
911
6428
5151
911
5152
911
7111
911
7112
911
911
6351
911
6358
911
811
8211
3334
911
8211
911
421

01 n trang s:

Ngy
K ton trng
(K, h tn)

Gi
(K, h t

03a-DN
15/2006/Q-BTC

a B trng BTC)
349

S TIN PHT
SINH
8,185,049,134
7
1,010,000
2,121,000
2,250,000
390,500,000
317,500,000
75,360,000
87,920,000
63,509,000
18,840,000
116,180,000
58,875,000
39,250,000
56,520,000
213,020,000
27,160,050
269,482,500
5,432,010
27,160,050
2,130,200
4,036,729
158,750,000
92,088,050
8,676,630
818,550
1,358,793
6,125,000
980,000
3,062,500
9,000,000
158,750,000
39,250,000
224,878,500
319,530,000
13,580,025
2,716,005

13,580,025
1,278,120
532,550
4,600,251
376,533
982,260
727,600
145,520
72,760
4,165,000
2,082,500
1,470,000
16,877,500
12,000,000
30,000,000
1,200,000
1,000,000
106,510,000
13,580,025
5,432,010
13,580,025
3,621,340
4,060,008
425,646
540,243
2,500,000
195,250,000
65,155,000
600,000
150,080
727,600
145,520
72,760
300,000
52,987,500
450,000
51,025,000
35,000,000
40,000,000
965,000
2,026,500
140,000
10,000
30,000,000
30,000,000
40,000,000

15,000,000
10,000,000
10,000,000
25,000,000
23,000,000
5,000,000
14,000,000
600,000
5,100,000
900,000
300,000
2,100,000
450,000
300,000
800,000
6,800,000
1,200,000
400,000
2,800,000
600,000
400,000
300,000
2,550,000
450,000
150,000
1,050,000
225,000
150,000
200,000
1,700,000
300,000
100,000
700,000
150,000
100,000
200,000
1,700,000
300,000
100,000
700,000
150,000
100,000
500,000
4,250,000
750,000
250,000

1,750,000
375,000
250,000
460,000
3,910,000
690,000
230,000
1,610,000
345,000
230,000
15,800,000
14,000,000
3,550,000
7,480,000
30,000,000
5,000,000
5,500,000
16,260,000
5,000,000
5,655,000
282,750
1,500,000
1,000,000
1,500,000
1,200,000
282,750
284,734,090
3,500,000
200,000
100,000
12,300,000
56,231,869
2,082,500
14,000,000
56,570,100
18,450,000
84,614,369
119,725,852
39,908,617
12,300,000
32,372,114
119,725,852
20,800,000
1,200,000
836,325
543,572,175

36,900,000
21,302,000
567,710,500
49,200,000
74,559,186
111,838,779
5,655,000
1,016,455,000
810,857,050
30,750,000
7,029,660
3,550,000
28,290,000
7,596,095
47,921,117
7,480,000
1,500,000
5,500,000
6,200,000
11,600,000
750,000
600,000
12,000,000
1,200,000
1,400,000
7,000,000
30,000,000
5,352,837
5,352,837
18,978,241

Ngy

thng nm
Gim c
(K, h tn, ng du)

n v:
a ch:

Mu s S03b-D
(Ban hnh theo Q s 15/2
ngy 20/03/2006 ca B t

S CI TI KHON TNG HP
S HIU
NGY
GHI S

CHNG T
S
NGY

DIN GII
S D U K
TNG S PHT SINH
S D CUI K

1
01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
02/10/2013
02/10/2013

2
PT10/001
PC10/001
PC10/001
PC10/002
PC10/003
PC10/004
PC10/005
PT10/009

3
01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
01/10/2013
02/10/2013
02/10/2013

4
Rt tin gi ngn hng nhp qu tin mt
Chi ph k kt hp ng lin doanh
Thu GTGT c khu tr
Chi tm ng Nguyn Minh Ngn
Chi cc ph ng b
Chi thanh ton lng cho CNV thng 09/2010
Chi tin mt VND mua 1.000 USD, TGTT: 20.000/USD
Thu tin mt ngoi t tin mt mua 1.000 USD, TGTT: 19.000/USD

02/10/2013
02/10/2013
03/10/2013
03/10/2013
03/10/2013

PC10/006
PC10/006
PC10/007
PC10/007
PC10/008

02/10/2013
02/10/2013
03/10/2013
03/10/2013
03/10/2013

Chi ph vn chuyn l hng ca Cng ty GEMARTRANS


Thu GTGT c khu tr
Chi tip khch
Thu GTGT c khu tr
Chi tm ng cho Nguyn Minh Ngn

05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
06/10/2013
06/10/2013
07/10/2013
07/10/2013
08/10/2013
08/10/2013
08/10/2013
08/10/2013
09/10/2013
09/10/2013
09/10/2013

PC10/009
PC10/009
PC10/010
PC10/010
PT10/002
PT10/003
PC10/011
PC10/011
PT10/004
PT10/005
PT10/006
PT10/007
PT10/008
PT10/008
PT10/010
PT10/011
PT10/012

05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
05/10/2013
06/10/2013
06/10/2013
07/10/2013
07/10/2013
08/10/2013
08/10/2013
08/10/2013
08/10/2013
09/10/2013
09/10/2013
09/10/2013

Chi mua PTTT, VLP ca Cng ty Tn to


Thu GTGT c khu tr
Chi mua PTTT, VLP
Thu GTGT c khu tr
Vay ngn hn ngn hng nhp qu tin mt
Thu tm ng tha Nguyn Minh Ngn
Thu GTGT c khu tr
Chi mua CCDC nhp kho
Thu tin bi thng vt cht ca ng Tm
Rt TGNH nhp qu tin mt
Ngi mua A tm ng trc tin mt
Rt TGNH nhp qu tin mt
Thu tin nhng bn TSC
Thu GTGT phi np
Thu tm ng tha Nguyn Minh Ngn
Thu tin bi thng vt cht ng Minh H
Nguyn Minh Ngn np tin tm ng cn tha

10/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013

PT10/013
PC10/012
PC10/013
PC10/013
PC10/014

10/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013

Rt TGNH nhp qu tin mt


Chi khen thng cho CB CNV
Chi bo dng thit b my mc vn phng
Thu GTGT c khu tr
Np tin mt vo ngn hng

12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013

PC10/015
PC10/016
PC10/016
PC10/017
PC10/017
PC10/018
PC10/018
PC10/019
PC10/020
PC10/020
PC10/021
PC10/022
PC10/023
PC10/024
PC10/025
PC10/026
PC10/026

12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
12/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
14/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013
15/10/2013

Chi ng lng ln 1 cho CBCNV Thng 10


Chi ph vn chuyn bc vc ca l hng Cng ty Tn To
Thu GTGT c khu tr
Sa cha thng xuyn xe du lch
Thu GTGT c khu tr
Sa cha TSC PXSX chnh
Thu GTGT c khu tr
Tm ng cho Nguyn Minh Ngn
Mua ti sn c nh
Thu GTGT c khu tr
Mua tn phiu mnh gi 20000, T=6t, LS=12%/nm
Chi ph nghin cu pht trin
Chi tm ng cho Nguyn Minh Ngn
Chi ph cng on
Chi tin mt ng trc cho ngi bn Y
Mua cng c dng c
Thu GTGT c khu tr

24/10/2013 PC10/027

24/10/2013 Chi Gp vn lin doanh bng TM (ngn hn)

29/10/2013 PT10/014

29/10/2013 Ph liu thu hi ti SX SP F01, bn thu tin mt

30/10/2013 PC10/028

30/10/2013 Np thu GTGT hng nhp khu thng trc

30/10/2013 PT10/015

30/10/2013 Thu tin n Ngi bn A

- S ny c
- Ngy m s:
Ngi ghi s
(K, h t)

trang, nh s t trang 01 n trang

K ton trng
(K, h tn)

Mu s S03b-DN
n hnh theo Q s 15/2006/Q-BTC
y 20/03/2006 ca B trng BTC)

HP
111
TK
I NG

5
1121
6358
1331
141.001
6428
334
1131
1131

1521.A01
1331
6428
1331
141.001

1522.B01
1331
1524.D01
1331
311
141.001
1331
153.X01
13888
1121
1311.001
1121
7111
333111
141.001
13888
141.001

352
S TIN PHT SINH
N
C
136,700,000
286,730,000
304,665,630
118,764,370
6
7
25,000,000
2,000,000
200,000
500,000
50,000
45,620,000
20,000,000
20,000,000
1,000,000
100,000
1,200,000
120,000
1,000,000
3,300,000
330,000
66,000
6,600
100,000,000
100,000
2,500
25,000
200,000
25,000,000
40,000,000
25,000,000
12,000,000
1,200,000
1,000,000
150,000
80,000
-

1121
3531
6427
1331
1121
334
1522.B01
1331
6427
1331
6277.PX1
1331
141.001
211
1332
12112
213
141.001
3382
3311.013
153.X01
1331

15,000,000
-

500,000
500,000
50,000
40,000,000
35,000,000
100,000
10,000
2,000,000
200,000
1,200,000
120,000
2,000,000
35,000,000
3,500,000
30,000,000
40,000,000
400,000
1,500,000
10,000,000
15,314,000
1,530
-

1282

10,750,000
-

154.PX1.F01

2,000,000
-

33312

1311.001

20,000,000
-

1,000,000
-

Ngy

thng nm
Gim c
(K tn, ng du)

n v:
a ch:

Mu s S07-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

S QU TIN MT
S HIU
NGY
GHI S

1
[5]?

CHNG T
S
NGY

2
[6]?

3
[7]?

DIN GII
S D U K
TNG S PHT SINH
S D CUI K
4
[8]?

TK I
NG

5
[9]?

S TIN PHT
SINH
THU
CHI
[2]?

[3]?

6
[10]?

7
[11]?

5/2006/Q-BTC
B trng BTC)

CUI K
[1]?
[4]?
8
[12]?

1111
1112

n v:
a ch:

Mu s S08-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

S TIN GI NGN HNG


S HIU
NGY
GHI S

CHNG T
S
NGY

DIN GII

TK I
NG

S D U K
TNG S PHT SINH
S D CUI K
1
[5]?

2
[6]?

3
[7]?

4
[8]?

S TIN PHT SINH


GI
[2]?

5
[9]?

6
[10]?

u s S08-DN
o Q s 15/2006/Q-BTC
2006 ca B trng BTC)

S TIN PHT SINH


CUI K
RT
[1]?
[3]?
[4]?
8
7
[11]?
[12]?

n v:
a ch:

Mu s S11-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

BNG TNG HP CHI TIT TI KHON 152


M
HNG
1

TN VT LIU
Tng cng:
2

NHP - XUT - TN NGUYN, VT LIU


NHP TRONG
TN U K
XUT TRONG K
TN CUI K
K
N
S
Thnh
S
Thnh
S
Thnh
S Thnh n
V
lng tin lng tin
lng
tin
lng tin
gi
[10]?
[11]?
[12]?
[13]?
[14]?
[15]?
[16]? [17]? [18]?
3
4
5
6
7
8
9
10
11
12
[1]?
[2]?
[3]?
[4]?
[5]?
[6]?
[7]?
[8]?
[9]?

Ngy
Ngi lp
(K, h tn)

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

(Ban hnh theo Q s 1


ngy 20/03/2006 ca B tr

BNG TNG HP CHI TIT TI KHON 153


NHP XUT TN CNG C, DNG C
M
HNG

TN VT T

TN U K
NHP TRONG K
XUT TRONG K
N V
S lng Thnh tin S lng Thnh tin S lng

Tng cng:

[10]?
4

[11]?
5

[12]?
6

[13]?
7

[14]?
8

[1]?

[2]?

[3]?

[4]?

[5]?

Ngy
Ngi lp
(K, h tn)

thng
nm
Gim c
(K, h tn, ng du)

Mu s S11-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

I KHON 153

NG C

XUT TRONG K
TN CUI K
Thnh tin S lng Thnh tin n gi

[15]?
9

[16]?
10

[17]?
11

[18]?
12

[6]?

[7]?

[8]?

[9]?

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

ngy 20/03/200

BNG TNG HP CHI TIT TI KHON 155


NHP - XUT - TN THNH PHM
M
HNG

TN VT T

N V
TNH

Tng cng:

TN U K
S Lng
Thnh Tin

NHP TRONG K
S Lng
Thnh Tin

XUT TRONG K
S Lng

[10]?
4

[11]?
5

[12]?
6

[13]?
7

[14]?
8

[1]?

[2]?

[3]?

[4]?

[5]?

Ngy
Ngi lp
(K, h tn)

thng
nm
Gim c
(K, h tn, ng du)

Mu s S11-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

I KHON 155

PHM

XUT TRONG K
Thnh Tin

TN CUI K
S Lng
Thnh Tin

n Gi

[15]?
9

[16]?
10

[17]?
11

[18]?
12

[6]?

[7]?

[8]?

[9]?

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

Mu s S11-DN
(Ban hnh theo Q s 15/2006/
ngy 20/03/2006 ca B trng B

BNG TNG HP CHI TIT TI KHON 156


NHP XUT TN HNG HO
TN U K
M
TN VT T N V
HNG
S lng Thnh tin
Tng cng:

NHP TRONG K

XUT TRONG K

S lng

Thnh tin

S lng

Thnh tin

[10]?
4

[11]?
5

[12]?
6

[13]?
7

[14]?
8

[15]?
9

[1]?

[2]?

[3]?

[4]?

[5]?

[6]?

Ngy
Ngi lp
(K, h tn)

thng
nm
Gim c
(K, h tn, ng du)

Mu s S11-DN
n hnh theo Q s 15/2006/Q-BTC
20/03/2006 ca B trng B ti chnh)

ON 156

TN CUI K
S lng

nm
c
ng du)

Thnh tin n gi

[16]?
10

[17]?
11

[18]?
12

[7]?

[8]?

[9]?

n v:
a ch:

Mu s
(Ban hnh theo Q
ngy 20/03/2006 ca

BNG TNG HP S D V S PHT SINH TI KHON 33


(PHI TR NGI BN)
M KHCH
HNG

1
3311.001
3311.002
3311.003
3311.004
3311.005
3311.006
3311.007
3311.008
3311.009
3311.010
3311.011
3311.012
3311.013
3311.014
3312.001
3312.002
3312.003
3312.004
3312.005
3312.006

S D U K
TN KHCH HNG
Tng Cng:
2
Phi tr ngn hn ngi bn I
Phi tr ngn hn ngi bn K
Phi tr ngn hn ngi bn L
Phi tr ngn hn ngi bn M
Phi tr ngn hn ngi bn N
Phi tr ngn hn ngi bn O
Phi tr ngn hn ngi bn P
Phi tr ngn hn ngi bn Q
Phi tr ngn hn ngi bn S
Phi tr ngn hn ngi bn T
Phi tr ngn hn ngi bn V
Phi tr ngn hn ngi bn X
Phi tr ngn hn ngi bn Y
Phi tr ngn hn ngi bn Z
Phi tr di hn ngi bn I
Phi tr di hn ngi bn K
Phi tr di hn ngi bn L
Phi tr di hn ngi bn M
Phi tr di hn ngi bn N
Phi tr di hn ngi bn O

S PHT SINH TRONG K


N

59,000,000 310,100,000 451,800,000


3
5,000,000
4,000,000
10,000,000
40,000,000
-

4
30,000,000
5,000,000
50,000,000
15,000,000
4,000,000
65,000,000
15,000,000
5,000,000
100,000
36,000,000
50,000,000
20,000,000
15,000,000

5
25,000,000
80,000,000
5,000,000
50,000,000
52,000,000
9,700,000
40,000,000
30,000,000
90,000,000
10,000,000
60,000,000
100,000
-

C
3,098,435,560
6
20,200,000
194,177,400
5,445,000
11,550,000
5,598,120
2,120,492,000
57,057,000
7,348,000
253,000,000
3,066,140
235,101,900
33,000,000
133,100,000
19,300,000

Ngy
Ngi lp
(K, h tn)

(K,

Mu s S12-DN
Ban hnh theo Q s 15/2006/Q-BTC
y 20/03/2006 ca B trng B ti chnh)

I KHON 331
S D CUI K
N

65,285,860

2,963,021,420

9
42,352,000
22,933,860
-

Ngy

10
25,200,000
114,177,400
445,000
2,550,000
10,598,120
2,060,492,000
55,057,000
228,000,000
145,101,900
65,000,000
23,000,000
88,100,000
5,000,000
36,000,000
50,000,000
20,000,000
34,300,000

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

BNG TNG HP S D V S PHT SINH TI KHON


(PHI THU CA KHCH HNG)
M KHCH
HNG
1
1311.001
1311.002
1311.003
1311.004
1311.005
1311.006
1311.007
1312.001
1312.002
1312.003
1312.004
1312.005
1312.006
1312.007

Ngi lp
(K, h tn)

S D U K
TN KHCH HNG
Tng Cng:
2
Phi thu ngn hn khch hng A
Phi thu ngn hn khch hng B
Phi thu ngn hn khch hng C
Phi thu ngn hn khch hng D
Phi thu ngn hn khch hng E
Phi thu ngn hn khch hng F
Phi thu ngn hn khch hng G
Phi thu di hn khch hng A
Phi thu di hn khch hng B
Phi thu di hn khch hng C
Phi thu di hn khch hng D
Phi thu di hn khch hng E
Phi thu di hn khch hng F
Phi thu di hn khch hng G

4,900,000 42,000,000
3
4
1,000,000
8,000,000
4,000,000
30,000,000
2,500,000
1,400,000
-

S PHT SINH TRONG K


N
1,114,966,000.00
5
83,028,000
105,600,000
290,928,000
85,800,000
82,368,000
200,000
75,735,000
118,755,000
272,552,000

Mu s S12-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

SINH TI KHON 131

G)

PHT SINH TRONG K

S D CUI K

226,637,750.00
6
60,000,000
9,000,000
1,200,000
150,000,000
300,000
5,937,750
200,000

860,228,250
9
24,028,000
96,400,000
136,928,000
55,800,000
82,368,000
2,400,000
75,735,000
112,817,250
273,752,000

Ngy

C
9,000,000
10
9,000,000
-

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

(Ban hnh theo Q


ngy 20/03/2006 c

S CHI TiT TI KHON KHC


S HIU
i tng:
NGY
GHI S

CHNG T
S
NGY

02/10/2013
02/10/2013

PC10/005
PT10/009

DIN GII
S D u K:
Tng Pht Sinh Trong K
S D Cui K
4

02/10/2013 Chi tin mt VND mua 1.000 USD, TGTT: 20.000


02/10/2013 Thu tin mt ngoi t tin mt mua 1.000 USD, T

1131
Tin ang chuyn
TI KHAN
I NG

1111
1112

- S ny c ..trang, nh s t trang 01 n trang ..


- Ngy m s:
Ngi ghi s
(K, h tn)

K ton trng
(K, h tn)

Mu s S10-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

ON KHC
354

Tin ang chuyn


S PHT SINH
N
C

S D
N

C
-

20,000,000

20,000,000
-

6
20,000,000
-

7
20,000,000
-

8
20,000,000
-

9
-

Ngy

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

S CHI PH SN XU
NGY GHI
S
1
12/10/2013
25/10/2013
25/10/2013
25/10/2013
28/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

CHNG T
S
2
PX 10/001NVL
PX 10/002NVL
PX 10/002NVL
PX 10/002NVL
PX 10/005NVL
PX 10/005NVL
PX 10/005NVL
PX 10/010NVL
PX 10/010NVL
PKT10/107
PN 10/024NVL
PKT10/110
PKT10/111
PKT10/112

DIN GII

NGY
3
12/10/2013
25/10/2013
25/10/2013
25/10/2013
28/10/2013
28/10/2013
28/10/2013
29/10/2013
29/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

Tng cng
4
Xut vt liu ph B01 cho sn xut sn phm B01 phn xng 2
Xut vt liu ph cho sn xut F02
Xut vt liu ph cho sn xut sn phm B PX2
Xut NVL A01 sn xut SP F02
Xut NVL A01 sn xut SP F01
Xut vt liu ph
Xut vt liu ph cho phn xng SX
Xut vt liu ph cho FX01
Xut vt liu ph cho phn xng SX
Kt chuyn CPSX ca PXSX ph
Vt liu A sn xut SP F01 tha nhp kho
Kt chuyn CP ca PXSX chnh
Vt liu B sn xut SP F02 cha s dng ht ( li xng)
Kt chuyn CP ca PXSX chnh

- S ny c ..trang, nh s t trang 01 n trang ..


- Ngy m s:
Ngi ghi s
(K, h tn) (K, h t) (K, h tn)

K ton trng
(K, h tn)

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

HI PH SN XUT KINH DOANH


S HIU
GHI N TI
KHON 621

1,168,689,100
5
2,250,000
213,020,000
27,160,050
269,482,500
224,878,500
319,530,000
13,580,025
106,510,000
13,580,025
21,302,000
-

621

1521

1522

GHI C CC TI KHON
1523
331

494,361,000 674,328,100
6
7
2,250,000
213,020,000
27,160,050
269,482,500
224,878,500
319,530,000
13,580,025
106,510,000
13,580,025
- - 21,302,000
-

TI KHON KHC
S TIN S HIU
10
11
-

Ngy
K ton trng
(K, h tn, ng du) (K, h tn, ng du)

thng
Gim c

nm

Mu s S36-DN
h theo Q s 15/2006/Q-BTC
0/03/2006 ca B trng BTC)

thng
Gim c

352
GHI C TK 621
S TIN
1,168,689,100
10
56,570,100
836,325
543,572,175
567,710,500

nm

TK I NG
11

154.PX2.B01
1521.A01
154.PX1.F01
154.PX1.F02

n v:
a ch:

S CHI PH SN XUT KINH DOAN


NGY GHI
S
1

CHNG T
S

NGY

12/10/2013

PX 10/001NVL

12/10/2013

25/10/2013
25/10/2013
25/10/2013

PX 10/002NVL
PX 10/002NVL
PX 10/002NVL

25/10/2013
25/10/2013
25/10/2013

28/10/2013

PX 10/005NVL

28/10/2013

28/10/2013
28/10/2013

PX 10/005NVL
PX 10/005NVL

28/10/2013
28/10/2013

29/10/2013
29/10/2013

PX 10/010NVL
PX 10/010NVL

29/10/2013
29/10/2013

31/10/2013

PKT10/107

31/10/2013

31/10/2013
31/10/2013

PN 10/024NVL
PKT10/110

31/10/2013
31/10/2013

31/10/2013
31/10/2013

PKT10/111
PKT10/112

31/10/2013
31/10/2013

- S ny c ..trang, nh s t trang 01 n trang ..


- Ngy m s:
Ngi ghi s
(K, h tn)

S CHI PH SN XUT KINH DOANH THEO YU T CHI PH


S HIU

DIN GII
Tng cng
4

GHI N
TKHOAN
621
1,168,689,100
5
-

CHIA R
621.PX1.F01

544,408,500
6
-

Xut vt liu ph B01 cho sn xut sn phm B01 phn xng 2

2,250,000
-

Xut vt liu ph cho sn xut F02


Xut vt liu ph cho sn xut sn phm B PX2
Xut NVL A01 sn xut SP F02

Xut NVL A01 sn xut SP F01

213,020,000
27,160,050
269,482,500
224,878,500

224,878,500

Xut vt liu ph
Xut vt liu ph cho phn xng SX

Xut vt liu ph cho FX01


Xut vt liu ph cho phn xng SX

319,530,000
13,580,025
106,510,000
13,580,025
-

319,530,000
-

Kt chuyn CPSX ca PXSX ph

Vt liu A sn xut SP F01 tha nhp kho


Kt chuyn CP ca PXSX chnh
Vt liu B sn xut SP F02 cha s dng ht ( li xng)
Kt chuyn CP ca PXSX chnh

21,302,000
-

..trang, nh s t trang 01 n trang ..

K ton trng
(K, h tn)

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

EO YU T CHI PH
621
CHIA RA
621.PX1.F02

567,710,500
7
-

621.PX2.B

56,570,100
8
-

621.PX2.A

T.KHON
I NG

10
-

GHI C TK 621
S TIN
TK I NG
1,168,689,100
11
12
-

2,250,000
-

1522.B01

213,020,000
269,482,500
-

27,160,050
-

1522.B01
1522.B01
1521.A01

1521.A01

106,510,000
-

13,580,025
13,580,025
-

1522.B01
1522.B01

1522.B01
1522.B01

- 21,302,000
-

1522.B01

56,570,100 154.PX2.B01
836,325
1521.A01
543,572,175 154.PX1.F01
567,710,500 154.PX1.F02
-

Ngy

thng
nm
Gim c
(K, h tn, ng du)

n v:
a ch:

S CHI PH SN XUT KINH


S HIU
NGY GHI
S
1
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013
31/10/2013
31/10/2013

CHNG T
S
2
PKT10/075
PKT10/075
PKT10/075
PKT10/078
PKT10/078
PKT10/078
PKT10/078
PKT10/080
PKT10/080
PKT10/080
PKT10/080
PKT10/082
PKT10/082
PKT10/082
PKT10/082
PKT10/107
PKT10/110
PKT10/112

DIN GII

NGY
3
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
30/10/2013
31/10/2013
31/10/2013
31/10/2013

Tng cng
4
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Tin lng phi tr cho CBCNV trong k
Trch KPC ca CNTTSX PX1.F01
Trch BHXH ca CNTTSX PX1.F01
Trch BHYT ca CNTTSX PX1.F01
Trch BHTN ca CNTTSX PX1.F01
Trch KPC ca CNTTSX PX1.F02
Trch BHXH ca CNTTSX PX1.F02
Trch BHYT ca CNTTSX PX1.F02
Trch BHTN ca CNTTSX PX1.F02
Trch KPC ca CNTTSX PX2.B
Trch BHXH ca CNTTSX PX2.B
Trch BHYT ca CNTTSX PX2.B
Trch BHTN ca CNTTSX PX2.B
Kt chuyn CPSX ca PXSX ph
Kt chuyn CP ca PXSX chnh
Kt chuyn CP ca PXSX chnh

GHI N TI
KHON 622
104,550,000
5
30,000,000
40,000,000
15,000,000
600,000
5,100,000
900,000
300,000
800,000
6,800,000
1,200,000
400,000
300,000
2,550,000
450,000
150,000
-

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

I PH SN XUT KINH DOANH


622

334
85,000,000
6
30,000,000
40,000,000
15,000,000
-

338

GHI C CC TI KHON
111
335

19,550,000
7
600,000
5,100,000
900,000
300,000
800,000
6,800,000
1,200,000
400,000
300,000
2,550,000
450,000
150,000
-

TI KHON KHC
S TIN
S HIU
10
11
-

GHI C TK 622
S TIN
104,550,000
10
18,450,000
36,900,000
49,200,000

06/Q-BTC
ng BTC)

GHI C TK 622
TK I NG
11

154.PX2.B01
154.PX1.F01
154.PX1.F02

n v:
a ch:

S CHI PH SN XUT KINH DOAN


S HIU
NGY GHI
S
1

CHNG T

DIN GII

NGY

Tng cng
4

GHI N
622.PX1.F01
TKHOAN
622
104,550,000 36,900,000
5
6
-

30/10/2013
30/10/2013
30/10/2013

PKT10/075
PKT10/075
PKT10/075

30/10/2013 Tin lng phi tr cho CBCNV trong


30/10/2013 Tin lng phi tr cho CBCNV trong
30/10/2013 Tin lng phi tr cho CBCNV trong

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/078
PKT10/078
PKT10/078
PKT10/078

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca CNTTSX PX1.F01


Trch BHXH ca CNTTSX PX1.F01
Trch BHYT ca CNTTSX PX1.F01
Trch BHTN ca CNTTSX PX1.F01

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/080
PKT10/080
PKT10/080
PKT10/080

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca CNTTSX PX1.F02


Trch BHXH ca CNTTSX PX1.F02
Trch BHYT ca CNTTSX PX1.F02
Trch BHTN ca CNTTSX PX1.F02

30,000,000
40,000,000
15,000,000
600,000
5,100,000
900,000
300,000
800,000
6,800,000
1,200,000
400,000
-

30,000,000
600,000
5,100,000
900,000
300,000
-

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/082
PKT10/082
PKT10/082
PKT10/082

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca CNTTSX PX2.B


Trch BHXH ca CNTTSX PX2.B
Trch BHYT ca CNTTSX PX2.B
Trch BHTN ca CNTTSX PX2.B

300,000
2,550,000
450,000
150,000
-

31/10/2013

PKT10/107

31/10/2013 Kt chuyn CPSX ca PXSX ph

31/10/2013

PKT10/110

31/10/2013 Kt chuyn CP ca PXSX chnh

31/10/2013

PKT10/112

31/10/2013 Kt chuyn CP ca PXSX chnh

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

UT KINH DOANH
622
CHIA RA
622.PX1.F02

49,200,000
7
-

622.PX2.B

18,450,000
8
-

622.PX2.A T.KHON
I NG

10
-

GHI C TK 622
S TIN
TK I NG
104,550,000
11
12
-

40,000,000
800,000
6,800,000
1,200,000
400,000
-

15,000,000
-

334
334
334

3382
3383
3384
3389

3382
3383
3384
3389

300,000
2,550,000
450,000
150,000
-

3382
3383
3384
3389

18,450,000 154.PX2.B01
36,900,000 154.PX1.F01
49,200,000 154.PX1.F02
-

n v:
a ch:

S CHI PH SN XUT KI
S HIU

NGY GHI
S

CHNG T
DIN GII
S

NGY

Tng cng
4

GHI N TI
KHON 627
542,024,670
5
-

12/10/2013

PC10/018

12/10/2013 Sa cha TSC PXSX chnh

1,200,000
-

25/10/2013 PX 10/003NVL
25/10/2013 PX 10/003NVL

25/10/2013 Xut vt liu ph cho QLFX1


25/10/2013 Xut vt liu ph cho QLFX2

27/10/2013 PX 10/004NVL
27/10/2013 PX 10/004NVL

27/10/2013 Xut nhin liu cho PX1


27/10/2013 Xut nhin liu cho PX2

5,432,010
27,160,050
8,676,630
818,550
-

28/10/2013 PX 10/006NVL
28/10/2013 PX 10/006NVL

28/10/2013 Xut vt liu ph cho FX01


28/10/2013 Xut vt liu ph cho FX02

28/10/2013 PX 10/008NVL
28/10/2013 PX 10/008NVL

28/10/2013 Xut nhin liu cho FX01


28/10/2013 Xut nhin liu cho FX02

28/10/2013 PX 10/009NVL
28/10/2013 PX 10/009NVL

28/10/2013 Xut PTTT sa cha thng xuyn TSC


28/10/2013 Xut PTTT sa cha thng xuyn TSC

28/10/2013

28/10/2013 Phn b CCDC cho FX02

PKT10/043

29/10/2013 PX 10/010NVL
29/10/2013 PX 10/010NVL

29/10/2013 Xut vt liu ph cho FX01


29/10/2013 Xut vt liu ph cho FX02

29/10/2013 PX 10/011NVL
29/10/2013 PX 10/011NVL

29/10/2013 Xut nhin liu cho FX01


29/10/2013 Xut nhin liu cho FX02

29/10/2013 PX 10/012NVL
29/10/2013 PX 10/012NVL

29/10/2013 Xut PTTT sa cha thng xuyn TSC


29/10/2013 Xut PTTT sa cha thng xuyn TSC

2,716,005
13,580,025
4,600,251
376,533
727,600
145,520
2,082,500
5,432,010
13,580,025
4,060,008
425,646
727,600
145,520
-

30/10/2013
30/10/2013

PKT10/075
PKT10/075

30/10/2013 Tin lng phi tr cho CBCNV trong k


30/10/2013 Tin lng phi tr cho CBCNV trong k

10,000,000
10,000,000
-

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/084
PKT10/084
PKT10/084
PKT10/084

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn QLPX1


Trch BHXH ca nhn vin b phn QLPX1
Trch BHYT ca nhn vin b phn QLPX1
Trch BHTN ca nhn vin b phn QLPX1

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/086
PKT10/086
PKT10/086
PKT10/086

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn QLPX2


Trch BHXH ca nhn vin b phn QLPX2
Trch BHYT ca nhn vin b phn QLPX2
Trch BHTN ca nhn vin b phn QLPX2

30/10/2013
30/10/2013

PKT10/092
PKT10/092

30/10/2013 Trch khu hao TSC


30/10/2013 Trch khu hao TSC

30/10/2013

PKT10/093

30/10/2013 Phn b CP sa cha ln TSC (6 k)

200,000
1,700,000
300,000
100,000
200,000
1,700,000
300,000
100,000
15,800,000
14,000,000
5,000,000
-

31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/106
PKT10/106
PKT10/106
PKT10/106

31/10/2013
31/10/2013
31/10/2013
31/10/2013

Tp hp chi ph phn b SXC FX2 phi phn b


Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b

31/10/2013
31/10/2013

PKT10/107
PKT10/108

31/10/2013 Kt chuyn CPSX ca PXSX ph


31/10/2013 Phn b lao v SX ph 75% cho QLPX

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/109
PKT10/109
PKT10/109
PKT10/109
PKT10/109

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

31/10/2013
31/10/2013

PKT10/113
PKT10/113

31/10/2013 Phn b chi ph SXC PX1 cho SP F01 (40%)


31/10/2013 Phn b chi ph SXC PX1 cho SP F02 (60%)

Tp hp chi ph SXC FX2 phn b


Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b

12,300,000
56,231,869
2,082,500
14,000,000
119,725,852
12,300,000
32,372,114
119,725,852
20,800,000
1,200,000
-

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

PH SN XUT KINH DOANH


627

152

334

GHI C CC TI KHON
338
214

TI KHON KHC
S TIN

88,603,983
6
-

20,000,000
7
-

4,600,000
8
-

29,800,000
9
-

399,020,687
10
-

S HIU
11

GHI C TK 627
S TIN
542,024,670
10
-

1,200,000
-

1111

5,432,010
27,160,050
8,676,630
818,550
-

2,716,005
13,580,025
4,600,251
376,533
727,600
145,520
5,432,010
13,580,025
4,060,008
425,646
727,600
145,520
-

2,082,500
-

1421.001

10,000,000
10,000,000
-

200,000
1,700,000
300,000
100,000
200,000
1,700,000
300,000
100,000
-

15,800,000
14,000,000
-

5,000,000
-

1421.001

12,300,000 6271.PX2
56,231,869 6272.PX2
2,082,500 6273.PX2
14,000,000 6274.PX2
119,725,852 154.PX2.B01
12,300,000 6271.PX1
32,372,114 6272.PX1
119,725,852 6273.PX1
20,800,000 6274.PX1
1,200,000 6277.PX1
-

12,300,000
56,231,869
2,082,500
14,000,000
84,614,369
12,300,000
32,372,114
119,725,852
20,800,000
1,200,000
74,559,186
111,838,779
-

Q-BTC
g BTC)

GHI C TK 627
TK I
NG
11

6279.PX2
6279.PX2
6279.PX2
6279.PX2

154.PX2.B01

6279.PX1
6279.PX1
6279.PX1
6279.PX1
6279.PX1

154.PX1.F01
154.PX1.F02

n v:
a ch:

S CHI PH S
S HIU

NGY GHI
S

CHNG T
DIN GII
S

NGY

GHI N
TKHON
627

Tng cng
4

542,024,670
5
-

12/10/2013

PC10/018

12/10/2013 Sa cha TSC PXSX chnh

1,200,000
-

25/10/2013
25/10/2013

PX 10/003NVL
PX 10/003NVL

25/10/2013 Xut vt liu ph cho QLFX1


25/10/2013 Xut vt liu ph cho QLFX2

27/10/2013
27/10/2013

PX 10/004NVL
PX 10/004NVL

27/10/2013 Xut nhin liu cho PX1


27/10/2013 Xut nhin liu cho PX2

5,432,010
27,160,050
8,676,630
818,550
-

28/10/2013
28/10/2013

PX 10/006NVL
PX 10/006NVL

28/10/2013 Xut vt liu ph cho FX01


28/10/2013 Xut vt liu ph cho FX02

28/10/2013
28/10/2013

PX 10/008NVL
PX 10/008NVL

28/10/2013 Xut nhin liu cho FX01


28/10/2013 Xut nhin liu cho FX02

28/10/2013
28/10/2013

PX 10/009NVL
PX 10/009NVL

28/10/2013 Xut PTTT sa cha thng xuyn TSC


28/10/2013 Xut PTTT sa cha thng xuyn TSC

28/10/2013

PKT10/043

28/10/2013 Phn b CCDC cho FX02

29/10/2013
29/10/2013

PX 10/010NVL
PX 10/010NVL

29/10/2013 Xut vt liu ph cho FX01


29/10/2013 Xut vt liu ph cho FX02

29/10/2013
29/10/2013

PX 10/011NVL
PX 10/011NVL

29/10/2013 Xut nhin liu cho FX01


29/10/2013 Xut nhin liu cho FX02

29/10/2013
29/10/2013

PX 10/012NVL
PX 10/012NVL

29/10/2013 Xut PTTT sa cha thng xuyn TSC


29/10/2013 Xut PTTT sa cha thng xuyn TSC

2,716,005
13,580,025
4,600,251
376,533
727,600
145,520
2,082,500
5,432,010
13,580,025
4,060,008
425,646
727,600
145,520
-

30/10/2013
30/10/2013

PKT10/075
PKT10/075

30/10/2013 Tin lng phi tr cho CBCNV trong k


30/10/2013 Tin lng phi tr cho CBCNV trong k

10,000,000
10,000,000
-

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/084
PKT10/084
PKT10/084
PKT10/084

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn QLPX1


Trch BHXH ca nhn vin b phn QLPX1
Trch BHYT ca nhn vin b phn QLPX1
Trch BHTN ca nhn vin b phn QLPX1

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/086
PKT10/086
PKT10/086
PKT10/086

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn QLPX2


Trch BHXH ca nhn vin b phn QLPX2
Trch BHYT ca nhn vin b phn QLPX2
Trch BHTN ca nhn vin b phn QLPX2

30/10/2013
30/10/2013

PKT10/092
PKT10/092

30/10/2013 Trch khu hao TSC


30/10/2013 Trch khu hao TSC

30/10/2013

PKT10/093

30/10/2013 Phn b CP sa cha ln TSC (6 k)

200,000
1,700,000
300,000
100,000
200,000
1,700,000
300,000
100,000
15,800,000
14,000,000
5,000,000
-

31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/106
PKT10/106
PKT10/106
PKT10/106

31/10/2013
31/10/2013
31/10/2013
31/10/2013

Tp hp chi ph phn b SXC FX2 phi phn


Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b
Tp hp chi ph SXC FX2 phi phn b

31/10/2013
31/10/2013

PKT10/107
PKT10/108

31/10/2013 Kt chuyn CPSX ca PXSX ph


31/10/2013 Phn b lao v SX ph 75% cho QLPX

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/109
PKT10/109
PKT10/109
PKT10/109
PKT10/109

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

31/10/2013
31/10/2013

PKT10/113
PKT10/113

31/10/2013 Phn b chi ph SXC PX1 cho SP F01 (40%)


31/10/2013 Phn b chi ph SXC PX1 cho SP F02 (60%)

Tp hp chi ph SXC FX2 phn b


Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b
Tp hp chi ph SXC FX2 phn b

12,300,000
56,231,869
2,082,500
14,000,000
119,725,852
12,300,000
32,372,114
119,725,852
20,800,000
1,200,000
-

Mu s S36-DN
(Ban hnh theo Q s 15/2006
ngy 20/03/2006 ca B tr

S CHI PH SN XUT KINH DOANH


627
CHIA RA
6271

24,600,000
6
-

6272

88,603,983
7
-

6273

121,808,352
8
-

6274

34,800,000
9
-

6275 6276 6277

10
-

11
-

1,200,000
12
-

6278 6279

13
-

271,012,335
14
-

1,200,000
-

5,432,010
27,160,050
8,676,630
818,550
-

2,716,005
13,580,025
4,600,251
376,533
727,600
145,520
5,432,010
13,580,025
4,060,008
425,646
727,600
145,520
-

2,082,500
-

10,000,000
10,000,000
-

200,000
1,700,000
300,000
100,000
200,000
1,700,000
300,000
100,000
-

15,800,000
14,000,000
5,000,000
-

119,725,852
-

12,300,000
56,231,869
2,082,500
14,000,000
12,300,000
32,372,114
119,725,852
20,800,000
1,200,000
-

Mu s S36-DN
Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

GHI C TK 627
T.KHON
I NG

15

S TIN
542,024,670
16
-

TK I NG
17

1111

1522.B01
1522.B01

1523.C01
1523.C01

1522.B01
1522.B01

1523.C01
1523.C01
1524.D01
1524.D01

1421.001

1522.B01
1522.B01
1523.C01
1523.C01

1524.D01
1524.D01

334
334

3382
3383
3384
3389

3382
3383
3384
3389

2141
2141

1421.001

6271.PX2
6272.PX2
6273.PX2
6274.PX2

154.PX2.B01
6271.PX1
6272.PX1
6273.PX1
6274.PX1
6277.PX1

12,300,000 6279.PX2
56,231,869 6279.PX2
2,082,500 6279.PX2
14,000,000 6279.PX2
84,614,369 154.PX2.B01
12,300,000 6279.PX1
32,372,114 6279.PX1
119,725,852 6279.PX1
20,800,000 6279.PX1
1,200,000 6279.PX1
74,559,186 154.PX1.F01
111,838,779 154.PX1.F02
-

n v:
a ch:

S CHI PH SN XUT K

NGY GHI
S

CHNG T
DIN GII
S

NGY

Tng cng
4

20/10/2013
20/10/2013

PN 10/001TP
PN 10/002TP

20/10/2013 Nhp kho 1000 SP F01 (Gi k hoch 390.500)


20/10/2013 Nhp kho 1000 SP F02 (Gi k hoch 317.500)

26/10/2013

PN 10/003TP

26/10/2013 Nhp kho 500 SP F02 (Gi k hoch 317500)

28/10/2013

PN 10/004TP

28/10/2013 Nhp kho 500 SP F02 (Gi k hoch 317500)

29/10/2013

PT10/014

29/10/2013

PN 10/005TP

29/10/2013 Ph liu thu hi ti SX SP F01, bn thu tin mt

29/10/2013 Nhp kho 500 SP F01 (Gi k hoch 390500)

30/10/2013 PN 10/022NVL 30/10/2013 Ph liu thu hi ti PX1 ca SP F01


30/10/2013 PN 10/023NVL 30/10/2013 Ph liu thu hi ti PX1 ca SP F02

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/107
PKT10/107
PKT10/107
PKT10/108
PKT10/108

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

Kt chuyn CPSX ca PXSX ph


Kt chuyn CPSX ca PXSX ph
Kt chuyn CPSX ca PXSX ph
Phn b lao v SX ph 75% cho QLPX
Phn b lao v SX ph 25% cho QLDN

31/10/2013
31/10/2013

PKT10/110
PKT10/110

31/10/2013 Kt chuyn CP ca PXSX chnh


31/10/2013 Kt chuyn CP ca PXSX chnh

31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/112
PKT10/112
PKT10/113
PKT10/113

31/10/2013
31/10/2013
31/10/2013
31/10/2013

Kt chuyn CP ca PXSX chnh


Kt chuyn CP ca PXSX chnh
Phn b chi ph SXC PX1 cho SP F01 (40%)
Phn b chi ph SXC PX1 cho SP F02 (60%)

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

S CHI PH SN XUT KINH DOANH


S HIU

154
GHI C CC TI KHON

GHI N TI
KHON 154
1,543,415,110
5
-

TI KHON KHC
621

622

627

1,167,852,775
6
-

104,550,000
7
-

271,012,335
8
-

138

S TIN
-

10

S HIU
11

56,570,100
18,450,000
84,614,369
543,572,175
36,900,000
567,710,500
49,200,000
74,559,186
111,838,779
-

56,570,100
543,572,175
567,710,500
-

18,450,000
36,900,000
49,200,000
-

84,614,369
74,559,186
111,838,779
-

Mu s S36-DN
eo Q s 15/2006/Q-BTC
2006 ca B trng BTC)

GHI C TK 154
S TIN
1,385,084,469
12
-

TK I
NG
13

390,500,000 155.F01
317,500,000 155.F02
-

158,750,000 155.F02
158,750,000 155.F02
-

2,000,000
1111
195,250,000 155.F01
-

1,500,000 1528.E01
1,200,000 1528.E01
119,725,852 6273.PX1
39,908,617
6423
-

n v:
a ch:

S CHI PH SN XUT KI
CHNG T
NGY GHI S

DIN GII
S

NGY

Tng cng
4

20/10/2013

PX 10/001TP

20/10/2013 Xut bn 192 SP F01

21/10/2013

PX 10/002TP

21/10/2013 Xut bn 224 SP F01

22/10/2013

PX 10/003TP

22/10/2013 Xut bn 200 SP F02

23/10/2013

PX 10/004TP

23/10/2013 Xut bn 48 SP F01

24/10/2013

PX 10/005TP

24/10/2013 Xut bn 296 SP F01

24/10/2013

PX 10/006TP

24/10/2013 Xut bn 150 SP F01

25/10/2013

PX 10/008TP

25/10/2013 Xut bn 144 SP F01

26/10/2013

PX 10/009TP

26/10/2013 Xut kho 290 SP F02 bn cho Cty C

28/10/2013

PX 10/010TP

28/10/2013 Xut bn 100 SP F01

29/10/2013

PX 10/011TP

29/10/2013 Xut bn 43 SP F01

29/10/2013

PX 10/012TP

29/10/2013 Xut bn 166 SP F01

30/10/2013

PX 10/013TP

30/10/2013 Xut bn 135 SP F01

30/10/2013

PX 10/014TP

30/10/2013 Xut bn 130 SP F01

30/10/2013

PKT10/074

30/10/2013 Nhn Q hon thu, khng c hon 10.000

30/10/2013

PKT10/095

30/10/2013 Lp d phng gim gi hng tn kho

31/10/2013

PKT10/116

31/10/2013 Kt chuyn gi vn hng bn

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

S CHI PH SN XUT KINH DOANH


S HIU
GHI N
TKHOAN

632

154

155

GHI C CC TI KHON
156
157

632
810,857,050
5
-

TI KHON KHC
S TIN

6
-

794,587,050
7
-

16,270,000
10
-

S HIU
11

75,360,000

75,360,000

87,920,000
63,509,000
18,840,000
116,180,000
58,875,000
56,520,000
92,088,050
39,250,000
-

87,920,000
63,509,000
18,840,000
116,180,000
58,875,000
56,520,000
92,088,050
39,250,000
-

16,877,500
65,155,000
-

16,877,500
65,155,000
-

52,987,500
51,025,000
10,000
-

52,987,500
51,025,000
-

10,000
-

1333

16,260,000
-

16,260,000
-

159

Mu s S36-DN
o Q s 15/2006/Q-BTC
2006 ca B trng BTC)

340
GHI C TK 632
S TIN
810,857,050
12
-

TK I
NG
13

810,857,050
-

911

n v:
a ch:

S CHI PH SN XUT KIN


S HIU

NGY GHI
S

CHNG T
DIN GII
S

NGY

Tng cng
4

GHI N TI
KHON 641
41,329,660
5
-

25/10/2013 PX 10/003NVL 25/10/2013 Xut vt liu ph cho QLBH

2,130,200
-

28/10/2013 PX 10/007NVL 28/10/2013 Xut vt liu ph cho QLBH

29/10/2013 PX 10/010NVL 29/10/2013 Xut vt liu ph cho QLBH

1,278,120
3,621,340
-

30/10/2013

PKT10/075

30/10/2013 Tin lng phi tr cho CBCNV trong k

25,000,000
-

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/088
PKT10/088
PKT10/088
PKT10/088

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn bn hng


Trch BHXH ca nhn vin b phn bn hng
Trch BHYT ca nhn vin b phn bn hng
Trch BHTN ca nhn vin b phn bn hng

30/10/2013

PKT10/092

30/10/2013 Trch khu hao TSC

500,000
4,250,000
750,000
250,000
3,550,000
-

31/10/2013
31/10/2013
31/10/2013

PKT10/116
PKT10/116
PKT10/116

31/10/2013 Kt chuyn chi ph bn hng


31/10/2013 Kt chuyn chi ph bn hng
31/10/2013 Kt chuyn chi ph bn hng

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

PH SN XUT KINH DOANH


641
GHI C CC TI KHON
TI KHON KHC
152
7,029,660
6
-

334
25,000,000
7
-

338
5,750,000
8
-

214
3,550,000
9
-

S TIN

S HIU

10

11
-

GHI C TK 641
S TIN
41,329,660
12
-

2,130,200
-

1,278,120
3,621,340
-

25,000,000
-

500,000
4,250,000
750,000
250,000
-

3,550,000
-

30,750,000
7,029,660
3,550,000
-

Q-BTC
g BTC)

GHI C TK 641
TK I
NG
13

911
911
911

n v:
a ch:

S CHI PH SN XUT KIN


S HIU

NGY GHI
S

CHNG T
DIN GII
S

NGY

GHI N
TKHON
641

Tng cng
4

41,329,660
5
-

25/10/2013 PX 10/003NVL 25/10/2013 Xut vt liu ph cho QLBH

2,130,200
-

28/10/2013 PX 10/007NVL 28/10/2013 Xut vt liu ph cho QLBH

29/10/2013 PX 10/010NVL 29/10/2013 Xut vt liu ph cho QLBH

1,278,120
3,621,340
-

30/10/2013

PKT10/075

30/10/2013 Tin lng phi tr cho CBCNV trong k

25,000,000
-

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/088
PKT10/088
PKT10/088
PKT10/088

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn bn hng


Trch BHXH ca nhn vin b phn bn hng
Trch BHYT ca nhn vin b phn bn hng
Trch BHTN ca nhn vin b phn bn hng

30/10/2013

PKT10/092

30/10/2013 Trch khu hao TSC

500,000
4,250,000
750,000
250,000
3,550,000
-

31/10/2013
31/10/2013
31/10/2013

PKT10/116
PKT10/116
PKT10/116

31/10/2013 Kt chuyn chi ph bn hng


31/10/2013 Kt chuyn chi ph bn hng
31/10/2013 Kt chuyn chi ph bn hng

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

H SN XUT KINH DOANH


641
CHIA RA
6411

30,750,000
6
-

6412

6413

7,029,660
7
-

8
-

6414

3,550,000
9
-

GHI C TK 641
6415 6416 6417 6418

10
-

11
-

12
-

13
-

T.KHON
I NG

15

S TIN
41,329,660
16
-

2,130,200
-

1522.B01

1,278,120
3,621,340
-

1522.B01

1522.B01

25,000,000
-

334

500,000
4,250,000
750,000
250,000
-

3,550,000
-

3382
3383
3384
3389

2141

30,750,000
7,029,660
3,550,000
-

GHI C TK 641
TK I
NG
17

911
911
911

n v:
a ch:

S CHI PH SN XUT K
S HIU

NGY GHI
S

CHNG T
DIN GII
S

NGY

01/10/2013

PC10/003

01/10/2013 Chi cc ph ng b

03/10/2013

PC10/007

03/10/2013 Chi tip khch

GHI N
TKHOAN
642

Tng cng
4

116,087,212
5
50,000
1,200,000
-

12/10/2013

PC10/013

12/10/2013 Chi bo dng thit b my mc vn phng

12/10/2013

PC10/017

12/10/2013 Sa cha thng xuyn xe du lch

500,000
2,000,000
-

25/10/2013 PX 10/003NVL 25/10/2013 Xut vt liu ph cho QLQN

27/10/2013 PX 10/004NVL 27/10/2013 Xut nhin liu cho qun l doanh nghip
27/10/2013PX 10/02CCDC 27/10/2013 Xut CCDC cho QLDN
27/10/2013 PKT10/036 27/10/2013 Phn b CCDC cho QLDN
28/10/2013

PKT10/038

28/10/2013 Nguyn Minh Ngn thanh ton tm ng tin tu xe

4,036,729
1,358,793
980,000
3,062,500
9,000,000
-

28/10/2013 PX 10/007NVL 28/10/2013 Xut vt liu ph cho QLDN

28/10/2013 PX 10/008NVL 28/10/2013 Xut nhin liu cho QLDN

28/10/2013 PX 10/009NVL 28/10/2013 Xut PTTT sa cha thng xuyn TSC

28/10/2013PX 10/04CCDC 28/10/2013 Phn b CCDC cho QLDN (phn b 1 ln)

29/10/2013 PX 10/011NVL 29/10/2013 Xut nhin li cho QLDN


29/10/2013

PKT10/050

29/10/2013 Phn b vo chi ph qun l DN

29/10/2013

PKT10/056

29/10/2013 Thanh ton tin tm ng ca Nguyn Minh Ngn

29/10/2013 PX 10/012NVL 29/10/2013 Xut PTTT sa cha thng xuyn TSC

532,550
982,260
72,760
1,470,000
540,243
2,500,000
600,000
72,760
-

29/10/2013

PKT10/058

29/10/2013 Thanh ton tm ng tin cng tc ph

30/10/2013

PKT10/060

30/10/2013 Thanh ton tin tm ng ca Nguyn Minh Ngn

30/10/2013

PKT10/067

30/10/2013 Tr tin in thoi = TGNH

30/10/2013

PKT10/075

30/10/2013 Tin lng phi tr cho CBCNV trong k

300,000
450,000
3,700,000
23,000,000
-

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/090
PKT10/090
PKT10/090
PKT10/090

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn QLDN


Trch BHXH ca nhn vin b phn QLDN
Trch BHYT ca nhn vin b phn QLDN
Trch BHTN ca nhn vin b phn QLDN

30/10/2013

PKT10/092

30/10/2013 Trch khu hao TSC

30/10/2013

PKT10/094

30/10/2013 Lp d phng phi thu kh i

30/10/2013

PKT10/098

30/10/2013 Thu mn bi phi np

460,000
3,910,000
690,000
230,000
7,480,000
5,500,000
1,500,000

31/10/2013

PKT10/108

31/10/2013 Phn b lao v SX ph 25% cho QLDN

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

Kt chuyn chi ph QLDN


Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN

39,908,617
-

31/10/2013

PKT10/117

31/10/2013 Kt chuyn chi ph QLDN

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

PH SN XUT KINH DOANH


642
GHI C CC TI KHON
TI KHON KHC
152
7,596,095
6
-

334
23,000,000
7
-

338
5,290,000
8
-

214
7,480,000
9
-

S TIN
72,721,117
10
50,000
1,200,000
-

S HIU
11

1111

1111

GHI C TK 642
S TIN
116,087,212
12
-

500,000
2,000,000
-

1111

1111

4,036,729
1,358,793
-

980,000
3,062,500
9,000,000
-

153.X01
1421.001
141.001

532,550
982,260
72,760
540,243
72,760
-

1,470,000
2,500,000
600,000
-

153.X01

1421.001

141.001

23,000,000
-

300,000
450,000
3,700,000
-

141.001

141.001

1121

460,000
3,910,000
690,000
230,000
-

7,480,000
-

5,500,000
1,500,000

1391

3338

39,908,617
-

154.PX2.B01

28,290,000
7,596,095
47,921,117
7,480,000
1,500,000
5,500,000
6,200,000

11,600,000
-

-BTC
BTC)

GHI C TK 642
TK I
NG
13

911
911
911
911
911
911
911

911

n v:
a ch:

S CHI PH S

NGY GHI
S

CHNG T
DIN GII
S

NGY

01/10/2013

PC10/003

01/10/2013 Chi cc ph ng b

03/10/2013

PC10/007

03/10/2013 Chi tip khch

Tng cng
4

12/10/2013

PC10/013

12/10/2013 Chi bo dng thit b my mc vn phng

12/10/2013

PC10/017

12/10/2013 Sa cha thng xuyn xe du lch

25/10/2013

PX 10/003NVL

25/10/2013 Xut vt liu ph cho QLQN

27/10/2013

PX 10/004NVL

27/10/2013 Xut nhin liu cho qun l doanh nghip

27/10/2013
27/10/2013

PX 10/02CCDC
PKT10/036

27/10/2013 Xut CCDC cho QLDN


27/10/2013 Phn b CCDC cho QLDN

28/10/2013

PKT10/038

28/10/2013 Nguyn Minh Ngn thanh ton tm ng tin tu xe

28/10/2013

PX 10/007NVL

28/10/2013 Xut vt liu ph cho QLDN

28/10/2013

PX 10/008NVL

28/10/2013 Xut nhin liu cho QLDN

28/10/2013

PX 10/009NVL

28/10/2013 Xut PTTT sa cha thng xuyn TSC

28/10/2013

PX 10/04CCDC

28/10/2013 Phn b CCDC cho QLDN (phn b 1 ln)

29/10/2013

PX 10/011NVL

29/10/2013 Xut nhin li cho QLDN

29/10/2013

PKT10/050

29/10/2013 Phn b vo chi ph qun l DN

29/10/2013

PKT10/056

29/10/2013 Thanh ton tin tm ng ca Nguyn Minh Ngn

29/10/2013

PX 10/012NVL

29/10/2013 Xut PTTT sa cha thng xuyn TSC

29/10/2013

PKT10/058

29/10/2013 Thanh ton tm ng tin cng tc ph

30/10/2013

PKT10/060

30/10/2013 Thanh ton tin tm ng ca Nguyn Minh Ngn

30/10/2013

PKT10/067

30/10/2013 Tr tin in thoi = TGNH

30/10/2013

PKT10/075

30/10/2013 Tin lng phi tr cho CBCNV trong k

30/10/2013
30/10/2013
30/10/2013
30/10/2013

PKT10/090
PKT10/090
PKT10/090
PKT10/090

30/10/2013
30/10/2013
30/10/2013
30/10/2013

Trch KPC ca nhn vin b phn QLDN


Trch BHXH ca nhn vin b phn QLDN
Trch BHYT ca nhn vin b phn QLDN
Trch BHTN ca nhn vin b phn QLDN

30/10/2013

PKT10/092

30/10/2013 Trch khu hao TSC

30/10/2013

PKT10/094

30/10/2013 Lp d phng phi thu kh i

30/10/2013

PKT10/098

30/10/2013 Thu mn bi phi np

31/10/2013

PKT10/108

31/10/2013 Phn b lao v SX ph 25% cho QLDN

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117
PKT10/117

31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013
31/10/2013

Kt chuyn chi ph QLDN


Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN
Kt chuyn chi ph QLDN

31/10/2013

PKT10/117

31/10/2013 Kt chuyn chi ph QLDN

S CHI PH SN XUT KINH DOANH


S HIU

642

GHI N
TKHON
642
116,087,212
5
50,000
1,200,000
-

CHIA RA
6421

28,290,000
6
-

6422

7,596,095
7
-

6423

47,921,117
8
-

6424

7,480,000
9
-

6425

1,500,000
10
-

6426

5,500,000
11
-

500,000
2,000,000
-

4,036,729
1,358,793
980,000
3,062,500
9,000,000
-

4,036,729
1,358,793
-

980,000
3,062,500
-

532,550
982,260
72,760
1,470,000
540,243
2,500,000
600,000
72,760
-

532,550
982,260
72,760
540,243
72,760
-

1,470,000
2,500,000
-

300,000
450,000
3,700,000
23,000,000
-

23,000,000
-

460,000
3,910,000
690,000
230,000
7,480,000
5,500,000
1,500,000

460,000
3,910,000
690,000
230,000
-

7,480,000
-

1,500,000

5,500,000
-

39,908,617
-

39,908,617
-

Mu s S36-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng BTC)

GHI C TK 642
6427

6,200,000
12
-

6428

11,600,000
13
50,000
1,200,000
-

T.KHON
I NG

15

1111

1111

S TIN
116,087,212
16
-

TK I
NG
17

500,000
2,000,000
-

1111

1111

- 1522.B01
- 1523.C01
153.X01
- 1421.001
9,000,000 141.001
-

600,000
-

1522.B01

1523.C01

1524.D01

153.X01

1523.C01
1421.001

141.001

1524.D01

3,700,000
-

300,000
450,000
-

141.001

141.001

1121

334

3382
3383
3384
3389

2141

1391

3338

- 154.PX2.B01
-

28,290,000
7,596,095
47,921,117
7,480,000
1,500,000
5,500,000
6,200,000

911
911
911
911
911
911
911

11,600,000
-

911

n v:
a ch:

Mu s S37-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

TH TNH GI THNH SN PHM DCH V


Tn sn phm, dch v: SN PHM F01
S lng sn phm hon thnh

1,500
n v tnh: ng

M Chi Ph

Khon mc chi ph
sn xut kinh doanh

154.PX1.F01 Nguyn Vt liu trc tip


Chi ph nhn cng trc tip
Chi ph sn xut chung
TNG CNG:

Chi ph SXKD
d dang
u k
500,000

500,000

Chi ph
SXKD
pht sinh
trong k
543,572,175
36,900,000
74,559,186
655,031,361

Cc khon
gim tr

Chi ph
SXKD
d dang
cui k

3,500,000

66,281,361

3,500,000

66,281,361

Gi thnh sn phm
Tng
gi thnh
474,290,814
36,900,000
74,559,186
585,750,000

s 15/2006/Q-BTC
a B trng B ti chnh)

n v tnh: ng

Gi thnh sn phm
Gi thnh
n v

316,194
24,600
49,706
390,500

TKGHINO

TKGHICO

155.F01
157*
632*

154.PX1.F01
154.PX1.F01
154.PX1.F01

TKGHINO
154.PX1.F01

TKGHICO
621*

TKGHINO
154.PX1.F01

TKGHICO
622*

TKGHINO
154.PX1.F01

TKGHICO
627*

TKGHIN
O
6
11*
13*
334*
152*

TKGHICO
154.PX1.F01
154.PX1.F01
154.PX1.F01
154.PX1.F01

n v:
a ch:

Mu s S37-DN
(Ban hnh theo Q s 15/2006/Q-BTC
ngy 20/03/2006 ca B trng B ti chnh)

TH TNH GI THNH SN PHM DCH V


Tn sn phm, dch v: SN PHM F02
S lng sn phm hon thnh

2,000
n v tnh: ng

M Chi Ph

Khon mc chi ph
sn xut kinh doanh

154.PX1.F02 Nguyn Vt liu trc tip


Chi ph nhn cng trc tip
Chi ph sn xut chung
TNG CNG:

Chi ph
SXKD
d dang
u k
200,000

200,000

Chi ph
SXKD
pht sinh
trong k
567,710,500
49,200,000
111,838,779
728,749,279

Cc khon
gim tr

Chi ph
SXKD
d dang
cui k

1,200,000

92,749,279

1,200,000

92,749,279

Gi thnh sn phm
Tng
gi thnh
473,961,221
49,200,000
111,838,779
635,000,000

Gi thnh
n v
236,981
24,600
55,919
317,500

TKGHIN
TKGHICO
O
1
155.F02 154.PX1.F02
157*
154.PX1.F02
632*
154.PX1.F02

TKGHIN
TKGHICO
O
154.PX1.F 621*

TKGHIN
TKGHICO
O
154.PX1.F 622*

TKGHIN
TKGHICO
O
154.PX1.F 627*

TKGHIN
O
6
11*
13*
334*
152*

TKGHICO
154.PX1.F02
154.PX1.F02
154.PX1.F02
154.PX1.F02

Doanh nghip: xxxxxxxxxxxxxxxxxxxx


a ch: xxxxxxxxxxxxxxxxxxxxx
M s thu: xxxxxxxxxxx

Ban hnh theo Q s 15/2006/Q


ngy 20/03/2006 ca B trng b

BO CO TI CHNH
BNG CN I K TON

n v tnh:

Ti, . ngy ... thng ... nm 200.

Ni dung

M s

S cui k

TI SN
A. TI SN NGN HN (100=110+120+130+140+150)

100

I. TIN V CC KHON TNG NG TIN

110

1. Tin

111

2. Cc khon tng ng tin

112

II. CC KHON U T TI CHNH NGN HN

120

1. u t ngn hn

121

2. D phng gim gi chng khon u t ngn hn(*)

129

III. CC KHON PHI THU

130

1. Phi thu ca khch hng

131

2. Tr trc cho ngi bn

132

3. Phi thu ni b

133

4. Phi thu theo tin k hoch hp ng xy dng

134

5. Cc khon phi thu khc

138

6. D phng cc khon phi thu kh i(*)

139

IV. HNG TN KHO

140

1. Hng tn kho

141

2. D phng gim gi hng tn kho(*)

149

V. TI SN NGN HN KHC

150

1. Chi ph tr trc ngn hn

151

2. Thu GTGT c khu tr

152

2. Thu v cc khon phi thu Nh nc

154

3. Ti sn ngn hn khc

158

B. TI SN DI HN (200=210+220+230+240+250+260)

200

I. CC KHON PHI THU DI HN

210

1. Phi thu di hn ca khch hng

211

2. Vn kinh doanh cc n v trc thuc

212

2. Phi thu ni b di hn

213

3. Phi thu di hn khc

218

4. D phng phi thu di hn kh i(*)

219

II. TI SN C NH
1. Ti sn c nh hu hnh

220
221

- Nguyn gi

222

- Gi tr hao mn lu k(*)

223

2. TSC thu ti chnh

224

- Nguyn gi

225

- Gi tr hao mn lu k(*)

226

3. TSC v hnh

227

- Nguyn gi

228

- Gi tr hao mn lu k(*)

229

4. Chi ph xy dng c bn d dang

230

4,580,471,828
676,114,370
637,994,370
38,120,000
45,000,000
50,000,000
(5,000,000)
474,849,060
397,924,000
65,285,860
1,000,000
20,000,000
3,140,000
(12,500,800)
3,159,652,558
3,179,402,558
(19,750,000)
224,855,840
32,645,000
0
191,910,840
300,000
1,713,474,250
464,304,250
462,304,250
0
2,000,000
0
0
654,170,000
364,170,000
493,000,000
(128,830,000)
(50,000,000)
100,000,000
(150,000,000)
340,000,000
790,000,000
(450,000,000)
0

III. BT NG SN U T

240

-Nguyn gi

241

-Gi tr hao mn lu k(*)

242

II. CC KHON U T TI CHNH DI HN

250

1. u t vo cng ty con

251

2. u t vo cng ty lin kt, lin doanh

252

3. Cc khon u t di hn khc

258

4. D phng gim gi u t di hn(*)

259

V. TI SN DI HN KHC

260

1. Chi ph tr trc di hn

261

2. Ti sn Thu thu nhp hon li

262

3. Ti sn di hn khc

268

TNG CNG TI SN (270=100+200)


NGUN VN

270

A. N PHI TR (300=310+330)

300

I. N NGN HN

310

1. Vay v n ngn hn

311

3. Phi tr cho ngi bn

312

3. Ngi mua tr tin trc

313

4. Thu v cc khon phi np Nh nc

314

5. Phi tr Ngi lao ng

315

6. Chi ph phi tr

316

7. Phi tr ni b

317

8. Phi tr theo tin k hoch hp ng xy dng

318

9. Cc khon phi tr, phi np ngn hn

319

10. D phng phi tr ngn hn

320

11. Qu khen thng, phc li

323

II. N DI HN

330

1. Phi tr di hn ngi bn

331

2. Phi tr di hn ni b

332

3. Phi tr di hn khc

333

4. Vay v n di hn

334

5. Thu thu nhp hon li phi tr

335

6. D phng tr cp mt vic lm

336

7. D phng phi tr di hn

337

8. Doanh thu cha thc hin

338

9. Qu pht trin khoa hc v cng ngh

339

B. NGUN VN CH S HU (400=410+430)

400

I. VN CH S HU

410

1. Vn u t ch s hu

411

2. Thng d vn c phn

412

3. Vn khc ca Ch s hu

413

4. C phiu ngn qu

414

5. Chnh lch nh gi li ti sn

415

6. Chnh lch t gi hi oi

416

7. Qu u t pht trin

417

8. Qu d phng ti chnh

418

9. Qu khc thuc vn ch s hu

419

10. Li nhun sau thu cha phn phi

420

170,000,000
200,000,000
(30,000,000)
425,000,000
400,000,000
30,000,000
0
(5,000,000)
0
0
0
0
6,293,946,078
4,408,880,051
3,354,414,837
155,000,000
2,817,721,420
9,000,000
80,250,337
146,845,000
31,543,000
2,550,000
0
11,230,080
0
143,500,000
1,054,465,214
145,300,000
96,940,214
0
740,000,000
0
0
0
15,000,000
14,000,000
1,885,066,027
1,708,788,031
1,418,650,790
0
0
(8,000,000)
90,000,000
2,159,000
38,000,000
20,000,000
16,000,000
118,978,241

11. Ngun vn u t XDCB

421

12. Qu h tr sp xp doanh nghip

422

II. NGUN KINH PH, QU KHC

430

1. Ngun kinh ph

432

2. Ngun kinh ph hnh thnh TSC

433

TNG CNG NGUN VN (430=300+400)

430

(10,000,000)
23,000,000
176,277,996
0
176,277,996
6,293,946,078

CC CH TIU NGOI BNG CN I K TON


Ch Tiu

1. Ti sn thu ngoi
2. Vt t, hng ha nhn gi h, nhn gia cng
3. Hng ha nhn bn h , nhn k gi, k cc
4. N kh i x l
5. Ngoi t cc lai
6. D ton chi s nghip, d n

M S
001
002
003
004
007
008

Ghi ch: S liu trong cc ch tiu c du (*) c ghi bng s m di hnh thc ghi trong ngoc n

S cui k

Mu s : B01-DN

Ban hnh theo Q s 15/2006/Q-BTC


ngy 20/03/2006 ca B trng b ti chnh

O TI CHNH
I K TON

hng ... nm 200.

n v tnh: ng

S u nm
2,333,371,000
1,155,820,000
1,147,700,000
8,120,000
0
0
0
78,499,200
3,500,000
59,000,000
1,000,000
20,000,000
2,000,000
(7,000,800)
1,098,601,800
1,102,091,800
(3,490,000)
450,000
0
150,000
0
300,000
1,248,400,000
3,400,000
1,400,000
0
2,000,000
0
0
650,000,000
400,000,000
500,000,000
(100,000,000)
(50,000,000)
100,000,000
(150,000,000)
300,000,000
750,000,000
(450,000,000)
0

170,000,000
200,000,000
(30,000,000)
425,000,000
400,000,000
30,000,000
0
(5,000,000)
0
0
0
0
3,581,771,000
1,715,683,214
693,643,000
175,000,000
184,000,000
42,000,000
28,250,000
70,000,000
31,543,000
2,550,000
0
2,300,000
0
158,000,000
1,022,040,214
126,100,000
96,940,214
0
770,000,000
0
0
0
15,000,000
14,000,000
1,866,087,786
1,689,809,790
1,343,650,790
0
0
(8,000,000)
90,000,000
2,159,000
78,000,000
20,000,000
16,000,000
100,000,000

25,000,000
23,000,000
176,277,996
0
176,277,996
3,581,771,000

BNG CN I K TON

thc ghi trong ngoc n

S u nm

Doanh nghip: xxxxxxxxxxxxxxxxxxxx


a ch: xxxxxxxxxxxxxxxxxxxxx
M s thu: xxxxxxxxxxx

Mu s : B02-DN

Ban hnh theo Q s 15/2006/Q-BTC


ngy 20/03/2006 ca B trng b ti chnh

BO CO KT QU HOT NG KINH DOANH


Ch Tiu

M S

1
1. Doanh thu bn hng v cung cp dch v

2
1

2. Cc khon gim tr doanh thu

3. Doanh thu thun v bn hng ho v


cung cp dch v ( 10=01-03 )

10

4. Gi vn hng bn

11

5. Li nhun gp t bn hng v cung cp dch v


( 20=10-11 )
6. Doanh thu hot ng ti chnh
7. Chi ph hot ng ti chnh
- Trong : li vay phi tr

20
21
22
23

8. Chi ph bn hng
9. Chi ph qun l doanh nghip

24
25

10. Li nhun thun t KD


[ 30=20 + (21 - 22) (24+25) ]
11. Thu nhp khc

30
31

12. Chi ph khc


13. Li nhun khc [40=31-32]

32
40

14. Tng li nhun trc thu [50]=[30] + [40]


15. Chi ph thu TNDN hin hnh

50
51

16. Chi ph thu TNDN hon li


17. Li nhun sau thu TNDN [60] = [50]-[51]-[52]

52
60

18. Li c bn trn c phiu

70

Nm nay

Nm trc

1,022,110,000
5,655,000

1,016,455,000
810,857,050
205,597,950
1,350,000
8,400,000
1,400,000
41,329,660

116,087,212
41,131,078

13,200,000
30,000,000
-

16,800,000
24,331,078

5,352,837
-

18,978,241
-

ti chnh

TKGHIN TKGHIC
O
O
*
511*
TKGHIN TKGHIC
O
O

TKGHIN TKGHIC
O
O
711*
911*
TKGHIN TKGHIC
12
O
O
11

511*

531*

911*

811*

511*

532*

TKGHIN TKGHIC
O
O

511*

521*

911*

511*
511*
511*
TKGHIN
O
911*
TKGHIN
O
515*
TKGHIN
O
911*
TKGHIN
O
911*
TKGHIN
O
911*
TKGHIN
O
911*

3333*
3332*
3331*
TKGHIC
O
632*
TKGHIC
O
911*
TKGHIC
O
635*
TKGHIC
O
6351
TKGHIC
O
641*
TKGHIC
O
642*

8212*

Doanh nghip: xxxxxxxxxxxxxxxxxxxx


a ch: xxxxxxxxxxxxxxxxxxxxx
M s thu: xxxxxxxxxxx

Ban hnh theo Q s 15/2006/Q-BTC


ngy 20/03/2006 ca B trng b ti c

BO CO LU CHUYN TIN T
(Theo phng php trc tip)
CH TIU
I. LU CHUYN TIN T T HOT NG KINH DOANH
1. Tin thu t bn hng
2. Tin tr cho ngi cung cp hng ho
3. Tin tr cho ngi lao ng
4. Tin chi tr li vay
5. Tin chi np thu Thu nhp doanh nghip
6. Tin thu khc t hot ng kinh doanh
7. Tin chi khc cho hot ng kinh doanh
Lu chuyn tin thun t hot ng kinh doanh
II- LU CHUYN TIN T HOT NG U T
1. Tin chi mua sm ti sn c nh
2. Tin thu thanh l, nhng bn TSC v cc TS di hn khc
3. Tin chi cho vay, mua cc cng c n ca cc v khc
4. Tin thu hi cho vay, bn li cc cng c n ca cc v khc
5. Tin chi gp vn vo cc n v khc
6. Tin thu hi u t, gp vn vo cc n v khc
7. Thu li tin cho vay, tin gi, c tc v li nhun c chia
Lu chuyn tin thun t hot ng u t
III- LU CHUYN TIN T HOT NG TI CHNH
1. Tin thu t pht hnh c phiu, nhn vn gp ca ch s hu
2. Tin tr vn gp cho cc ch s hu, mua li c phiu pht hnh
3. Tin vay ngn hn, di hn nhn c
4. Tin tr n gc vay
5. Tin tr n thu ti chnh
6. C tc, li nhun tr cho ch s hu
Lu chuyn tin thun t hot ng ti chnh
Lu chuyn tin thun trong k
Tin v tng ng tin u k
nh hng ca thay i t gi ngoi t
Tin v tng ng tin cui k

M S K TRC
01
02
03
04
05
06
07
20
21
22
23
24
25
26
27
30
31
32
33
34
35
36
40
50
60
61
70

Mu s : B03-DN

Ban hnh theo Q s 15/2006/Q-BTC


ngy 20/03/2006 ca B trng b ti chnh

K NY
220,500,000
(486,665,630)
(81,120,000)
(1,400,000)
(1,200,000)
4,730,000
(8,650,000)
(353,805,630)
(78,500,000)
12,000,000
(10,750,000)
1,350,000
(429,705,630)
100,000,000
(150,000,000)
(50,000,000)
(479,705,630)
1,155,820,000
676,114,370

VUNG DIEU KIEN BAO CAO LUU CHUYEN TIEN TE


LCTT01 TKGHINO TKGHICO

LCTT07 TKGHINO TKGHICO

111*
112*
111*
112*
111*
112*
112*

141*
141*
531*
531*
532*
532*
138*

111*
112*
111*
112*
111*
112*
111*

LCTT02 TKGHINO TKGHICO

138*

112*

331*
331*
152*
152*
153*

111*
112*
111*
112*
111*

3332*
3333*
3331*
3335*
3336*

11*
11*
11*
11*
11*

153*

112*

3337*

11*

156*
156*
142*

111*
112*
111*

3338*
338*
131*

11*
11*
11*

142*

112*

136*

11*

144*

11*

6358*

11*

627*

111*

LCTT21 TKGHINO TKGHICO

627*

112*

211*

111*

641*
641*

111*
112*

211*
213*

112*
111*

642*

111*

213*

112*

642*

112*

241*

111*

1331*

11*

214*

112*

336*

111*

221*

111*

336*

112*

221*

112*

LCTT03 TKGHINO TKGHICO

1332*

11*

334*

111*

LCTT611 TKGHINO TKGHICO

334*

112*

11*

3531*

111*

LCTT612 TKGHINO TKGHICO

3351*

112*

413*

511*
512*
131*
131*
136*
136*
33311*

413*

11*

LCTT22

LCTT23

LCTT24

LCTT25

LCTT26

LCTT27

LCTT31

LCTT32

LCTT33

LCTT04 TKGHINO TKGHICO


6351*
6351*

LCTT34

111*
112*

LCTT05 TKGHINO TKGHICO


3334*

111*

3334*

112*

LCTT06 TKGHINO TKGHICO


111*
112*
111*
112*
11*
11*
11*
11*
11*

141*
141*
138*
138*
331*
336*
154*
333*
338*

LCTT35

LCTT36

TKGHINO TKGHICO
111*
112*
111*
112*
111*
112*

221*
221*
222*
222*
711*
711*

TKGHINO TKGHICO
128*
128*
1212*
228*
228*

111*
112*
11*
111*
112*

TKGHINO TKGHICO
111*
112*
11*

128*
128*
121*

TKGHINO TKGHICO
222*

111*

222*

112*

TKGHINO TKGHICO
111*
112*

222*
222*

TKGHINO TKGHICO
11*

515*

TKGHINO TKGHICO
11*

411*

TKGHINO TKGHICO
411*

11*

TKGHINO TKGHICO
11*

311*

11*

341*

11*

342*

TKGHINO TKGHICO
311*
341*

11*
11*

342*

11*

TKGHINO TKGHICO
212*

11*

TKGHINO TKGHICO
811*

11*

Vous aimerez peut-être aussi