Vous êtes sur la page 1sur 1

Input Area

Cost of home
Down Payment
APR
No. Years for Loan
Payments Per Year

$ 150,647.82
$ 10,000.00
5.91%
20
12

Output Area
Amount of Loan
Periodic Rate
No. Payment Periods
Monthly Payment
Total to Repay Loan
Total Interest Paid

$ 140,647.82
0.49%
240
$ 1,000.00
$ 240,000.00
$ 99,352.18

One-Variable & Two-Variable


Data Tables

One-Variable Data Table: APR


Calculated Results for Each APR
APR Payment Total Repaid Total Interest
4.00% $ 852.30 $ 204,551.55 $ 63,903.73
4.25% $ 870.94 $ 209,025.55 $ 68,377.73
4.50% $ 889.81 $ 213,553.81 $ 72,905.99
4.75% $ 908.90 $ 218,135.87 $ 77,488.05
5.00% $ 928.21 $ 222,771.21 $ 82,123.39
5.25% $ 947.75 $ 227,459.31 $ 86,811.49
5.50% $ 967.50 $ 232,199.64 $ 91,551.82
5.75% $ 987.47 $ 236,991.63 $ 96,343.81
6.00% $1,007.64 $ 241,834.72 $ 101,186.90

Two-Variable Data Table: APR and Cost of Home


Monthly Payment by Cost/APR
APR
(60.60)
(60.60) $
(60.60) $
4.00% $
(61.92)
(61.92) $
(61.92) $
4.25% $
(63.26)
(63.26) $
(63.26) $
4.50% $
(64.62)
(64.62) $
(64.62) $
4.75% $
(66.00)
(66.00) $
(66.00) $
5.00% $
(67.38)
(67.38) $
(67.38) $
5.25% $
(68.79)
(68.79) $
(68.79) $
5.50% $
(70.21)
(70.21) $
(70.21) $
5.75% $
(71.64)
(71.64) $
(71.64) $
6.00% $
(73.09)
(73.09) $
(73.09) $
6.25% $
(74.56)
(74.56) $
(74.56) $
6.50% $
(76.04)
(76.04) $
(76.04) $
6.75% $
(77.53)
(77.53) $
(77.53) $
7.00% $
(79.04)
(79.04) $
(79.04) $
7.25% $
(80.56)
(80.56) $
(80.56) $
7.50% $
(82.09)
(82.09) $
(82.09) $
7.75% $
(83.64)
(83.64) $
(83.64) $
8.00% $

Vous aimerez peut-être aussi