Vous êtes sur la page 1sur 2

Input Area

Cost of home
Down Payment
APR
No. Years for Loan
Payments Per Year

$ 150,000.00
$ 10,000.00
4.00%
30
12

Output Area
Amount of Loan
Periodic Rate
No. Payment Periods
Monthly Payment
Total to Repay Loan
Total Interest Paid

$ 140,000.00
0.33%
360
$
668.38
$ 240,617.31
$ 100,617.31

One-Variable Data Table: APR


Calculated Results for Each APR
APR
Payment Total Repaid Total Interest
4.00% $ 668.38 $ 240,617.31 $ 100,617.31
4.25% $ 688.72 $ 247,937.71 $ 107,937.71
4.50% $ 709.36 $ 255,369.40 $ 115,369.40
4.75% $ 730.31 $ 262,910.26 $ 122,910.26
5.00% $ 751.55 $ 270,558.10 $ 130,558.10
5.25% $ 773.09 $ 278,310.67 $ 138,310.67
5.50% $ 794.90 $ 286,165.66 $ 146,165.66
5.75% $ 817.00 $ 294,120.72 $ 154,120.72
6.00% $ 839.37 $ 302,173.46 $ 162,173.46

7.25%
7.50%
7.75%
8.00%

Two-Variable Data Table: APR and Cost of Home


Monthly Payment by Cost/APR
APR
$ 200,000.00 $ 225,000.00 $ 250,000.00
4.00% $
907.09 $
1,026.44 $ 1,145.80
4.25% $
934.69 $
1,057.67 $ 1,180.66
4.50% $
962.70 $
1,089.37 $ 1,216.04
4.75% $
991.13 $
1,121.54 $ 1,251.95
5.00% $ 1,019.96 $
1,154.17 $ 1,288.37
5.25% $ 1,049.19 $
1,187.24 $ 1,325.29
5.50% $ 1,078.80 $
1,220.75 $ 1,362.69
5.75% $ 1,108.79 $
1,254.68 $ 1,400.57
6.00% $ 1,139.15 $
1,289.03 $ 1,438.92
6.25% $ 1,169.86 $
1,323.79 $ 1,477.72
6.50% $ 1,200.93 $
1,358.95 $ 1,516.96
6.75% $ 1,232.34 $
1,394.49 $ 1,556.64
7.00% $ 1,264.07 $
1,430.40 $ 1,596.73
7.25% $ 1,296.13 $
1,466.68 $ 1,637.22
7.50% $ 1,328.51 $
1,503.31 $ 1,678.11
7.75% $ 1,361.18 $
1,540.29 $ 1,719.39
8.00% $ 1,394.15 $
1,577.59 $ 1,761.03

Vous aimerez peut-être aussi