Simulador CAT Hipotecario

SIMULADOR PARA EL CALCULO DEL CAT
RESULTADOS TABLA MODIFICADA (CAT)

Tasa i
18.41% Anual
22.77% Mensual
23.36% Semanal
CAT
18.41% Anual
25.30% Mensual
26.24% Semanal
DATOS DEL CREDITO INICIAL
DATOS DEL CREDITO PARA EL CLCULO DEL CAT
Valor de la Vivienda
150,000.00
$ 150,000.00
Crdito
100,000.00
Crdito Neto
Tasa de Interes Anual
12.00%
Plazo ( Semanas )
52
Meses
Aos (1 ao = 52 semanas)
12
1
Pagos del Credito
Anual
Mensual
Semanal
18.41%
Plazo ( Aos )
52
Suma Total
Pagos
$
$
$
112,000
8,885
2,043
Suma Total
Pagos
112,000
106,619
106,235
TABLA DE AMORTIZACION MENSUAL

TABLA DE AMORTIZACION SEMANAL
Pago del Credito
112,733
8,946
2,057
Seguro de Desempleo
Avaluo ( 0. 3% / Valor de Vivienda )
$
3.0%
3,000.00
0.096%
96.00
0.3%
1,200.00
500.00
500.00
112,733
107,351
106,968
TABLA DE AMORTIZACION MENSUAL

TABLA
CAT DE AMORTIZACION SEMANAL
MODIFICACIONES AL PAGO
Comision por Apertura
* Seguro de Vida
4.1
* Seguro de Daos
2.15
* IVA
0%
* Aumento en el pago
Total de Deducciones
$
$
$
Anual
Mensual
Semanal
DEDUCCIONES AL CREDITO
Estudio Socioeconomico
95,204.00
4,796.00
* Factores Anuales por $1,000 de crdito
Anual
732.50
Mensual
61.04
Semanal
14.09
CRDITO ORIGINAL
Semanal
$150,000
Crdito
$100,000
1.0%
12.0%
52
12
$2,043
$8,885
$112,000
$106,235
$106,619
$112,000
Pagos del Credito
A.- Modificaciones al monto del crdito

Comision por Apertura
Seguro de Desempleo
Avaluo ( 0. 3% / Valor de Vivienda )
Estudio Socioeconomico
Total de Deducciones
Crdito
Deducciones
CRDITO NETO
Anual
0.2%
Plazo
Suma total de pagos
Mensual
3%
0.1%
0.3%
500
$3,000
$96
$1,200
$500
4,796
$100,000
-4,796
$95,204
B.- Modificaciones del pago

B.1.- Seguros
a.- Factores al millar * crdito
Vida (crdito)
Daos (valor vivienda)
b.- Costo
Vida
Daos
Total pago seguros
B.2- IVA
a.- Pago sin iva
b.- Pago crdito con IVA
Pago de IVA
0%
Semanal
Mensual
0.07884615 0.34166667
0.04134615 0.17916667
$7.88
$6.20
$14.09
Anual
$2,043
$2,043.0
$0
$34.17
$26.88
$61.04
Anual
4.1
2.15
$410.00
$322.50
$732.50
Mensual
Semanal
$8,885
$112,000
$8,884.9
$112,000.0
$0
$0
B.3.- Otros: comisin de administracin

B.- Aumento en el pago
$14.09
$61.04
$732.50
Pago del Crdtio

Aumento en el pago
TOTAL PAGO INTEGRADO
$2,043
$14
$2,057
$8,885
$61
$8,946
$112,000
$733
$112,733
CRDITOS CON CARGOS Y PAGOS CON ACCESORIOS

Crdito Neto
CAT
Plazo
Semanal
Mensual
$150,000
$95,204
23.36%
26.24%
52
22.77%
25.30%
12
Total Pago Integrado
$2,057.1
$8,945.9
Suma total de pagos
$106,968
$107,351
-$2,057.07
-$8,161.30
$289.7
$1,256.2
Pago
Anual
18.41%
18.41%
1
$112,732.5
$112,733
-$95,541.09
$15,251.1
CRDITO ORIGINAL
Monto del Crdito
Tasa Inters anual
Plazo (aos)
Pago anual
CRDITO MODIFICADO PARA CLCULO DEL C

100,000
12.00%
1
112,000
Crdito Neto
Tasa Inters anual
Plazo (aos)
Pago anual
95,204
18.41%
1
112,733
12.00%
PERIODO
(AOS)
SALDO
INICIAL
PAGO
ANUAL
INTERESES
CAPITAL
SALDO FINAL
Valor presente de
los pagos
Suma Valor
presente de los
pagos
PERIODO
(AOS)
SALDO
INICIAL
PAGO
ANUAL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
100,000
0
-112,000
-237,440
-377,933
-535,285
-711,519
-908,901
-1,129,969
-1,377,566
-1,654,874
-1,965,458
-2,313,313
-2,702,911
-3,139,260
-3,627,971
-4,175,328
-4,788,367
-5,474,971
-6,243,968
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
112,000
12,000
0
-13,440
-28,493
-45,352
-64,234
-85,382
-109,068
-135,596
-165,308
-198,585
-235,855
-277,598
-324,349
-376,711
-435,357
-501,039
-574,604
-656,997
-749,276
100,000
112,000
125,440
140,493
157,352
176,234
197,382
221,068
247,596
277,308
310,585
347,855
389,598
436,349
488,711
547,357
613,039
686,604
768,997
861,276
0
-112,000
-237,440
-377,933
-535,285
-711,519
-908,901
-1,129,969
-1,377,566
-1,654,874
-1,965,458
-2,313,313
-2,702,911
-3,139,260
-3,627,971
-4,175,328
-4,788,367
-5,474,971
-6,243,968
-7,105,244
100,000
100,000
89,286
79,719
189,286
269,005
71,178
63,552
340,183
403,735
56,743
50,663
460,478
511,141
45,235
40,388
556,376
596,764
36,061
32,197
28,748
632,825
665,022
693,770
25,668
22,917
719,437
742,355
20,462
18,270
762,817
781,086
16,312
14,564
797,399
811,963
13,004
0
824,967
824,967
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
95,204
0
-112,733
-246,221
-404,286
-591,454
-813,082
-1,075,515
-1,386,267
-1,754,232
-2,189,945
-2,705,879
-3,316,805
-4,040,212
-4,896,809
-5,911,118
-7,112,177
-8,534,369
-10,218,409
-12,212,505
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
112,733
EL CAT
18.41%
Suma Valor
presente de los
pagos
INTERESES
CAPITAL
SALDO
FINAL
Valor presente
de los pagos
17,529
0
-20,756
-45,333
-74,435
-108,896
-149,701
-198,019
-255,233
-322,981
-403,202
-498,193
-610,674
-743,864
-901,577
-1,088,326
-1,309,460
-1,571,307
-1,881,364
-2,248,507
95,204
112,733
133,488
158,065
187,168
221,628
262,433
310,751
367,965
435,713
515,935
610,926
723,407
856,597
1,014,309
1,201,059
1,422,192
1,684,039
1,994,096
2,361,240
0
-112,733
-246,221
-404,286
-591,454
-813,082
-1,075,515
-1,386,267
-1,754,232
-2,189,945
-2,705,879
-3,316,805
-4,040,212
-4,896,809
-5,911,118
-7,112,177
-8,534,369
-10,218,409
-12,212,505
-14,573,745
95,204
95,204
80,401
67,900
175,605
243,505
57,342
48,426
300,847
349,273
40,896
34,538
390,169
424,707
29,167
24,632
453,874
478,506
20,802
17,568
14,836
499,309
516,876
531,712
12,529
10,581
544,242
554,823
8,936
7,547
563,759
571,305
6,373
5,382
577,679
583,061
4,545
3,839
587,606
591,445
CRDITO ORIGINAL
Monto del Crdito
Tasa Inters anual
Plazo (meses)
Pago mensual

100,000
12.00%
12
8,885
-8,885
Crdito Neto
Tasa Inters anual
Plazo (aos)
Pago anual
95,204
22.77%
1
8,946
12.00%
Suma Valor
presente de los
pagos
PERIODO
(MESES)
SALDO
INICIAL
PAGO
ANUAL
8,797
8,797
8,710
8,624
17,507
26,130
8,538
8,454
34,668
43,122
8,370
8,287
51,492
59,779
8,205
8,124
67,984
76,108
8,043
7,964
7,885
84,151
92,115
100,000
7,807
7,730
107,807
115,536
7,653
7,577
123,189
130,767
7,502
7,428
138,269
145,697
7,354
7,282
153,051
160,333
7,209
7,138
167,542
174,680
7,067
6,997
6,928
181,747
188,745
195,673
6,860
6,792
202,533
209,324
6,724
6,658
216,049
222,706
6,592
6,527
229,298
235,825
6,462
242,287
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
95,204
88,065
80,790
73,377
65,823
58,127
50,284
42,292
34,148
25,851
17,395
8,779
0
-8,946
-18,062
-27,350
-36,815
-46,460
-56,287
-66,301
-76,505
-86,903
-97,498
-108,294
-119,295
-130,504
-141,927
-153,566
-165,426
-177,511
-189,825
-202,373
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
PERIODO
(MESES)
SALDO
INICIAL
PAGO
MENSUAL
INTERESES
CAPITAL
SALDO FINAL
Valor presente de
los pagos
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
100,000
92,115
84,151
76,108
67,984
59,779
51,492
43,122
34,668
26,130
17,507
8,797
0
-8,885
-17,859
-26,922
-36,076
-45,322
-54,660
-64,091
-73,617
-83,238
-92,955
-102,770
-112,683
-122,694
-132,806
-143,019
-153,334
-163,752
-174,275
-184,902
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
1,000
921
842
761
680
598
515
431
347
261
175
88
0
-89
-179
-269
-361
-453
-547
-641
-736
-832
-930
-1,028
-1,127
-1,227
-1,328
-1,430
-1,533
-1,638
-1,743
-1,849
7,885
7,964
8,043
8,124
8,205
8,287
8,370
8,454
8,538
8,624
8,710
8,797
8,885
8,974
9,063
9,154
9,246
9,338
9,431
9,526
9,621
9,717
9,814
9,913
10,012
10,112
10,213
10,315
10,418
10,522
10,628
10,734
92,115
84,151
76,108
67,984
59,779
51,492
43,122
34,668
26,130
17,507
8,797
0
-8,885
-17,859
-26,922
-36,076
-45,322
-54,660
-64,091
-73,617
-83,238
-92,955
-102,770
-112,683
-122,694
-132,806
-143,019
-153,334
-163,752
-174,275
-184,902
-195,636
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
-195,636
-206,477
-217,427
-228,486
-239,656
-250,937
-262,332
-273,840
-285,463
-297,203
-309,060
-321,035
-333,130
-345,346
-357,685
-370,147
-382,733
-395,445
-408,284
-421,252
-434,350
-447,578
-460,939
-474,433
-488,062
-501,828
-515,731
-529,773
-543,955
-558,280
-572,748
-587,360
-602,118
-617,024
-632,080
-647,285
-662,643
-678,154
-693,821
-709,644
-725,625
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
-1,956
-2,065
-2,174
-2,285
-2,397
-2,509
-2,623
-2,738
-2,855
-2,972
-3,091
-3,210
-3,331
-3,453
-3,577
-3,701
-3,827
-3,954
-4,083
-4,213
-4,343
-4,476
-4,609
-4,744
-4,881
-5,018
-5,157
-5,298
-5,440
-5,583
-5,727
-5,874
-6,021
-6,170
-6,321
-6,473
-6,626
-6,782
-6,938
-7,096
-7,256
10,841
10,950
11,059
11,170
11,281
11,394
11,508
11,623
11,740
11,857
11,975
12,095
12,216
12,338
12,462
12,586
12,712
12,839
12,968
13,097
13,228
13,361
13,494
13,629
13,765
13,903
14,042
14,183
14,324
14,468
14,612
14,758
14,906
15,055
15,206
15,358
15,511
15,666
15,823
15,981
16,141
-206,477
-217,427
-228,486
-239,656
-250,937
-262,332
-273,840
-285,463
-297,203
-309,060
-321,035
-333,130
-345,346
-357,685
-370,147
-382,733
-395,445
-408,284
-421,252
-434,350
-447,578
-460,939
-474,433
-488,062
-501,828
-515,731
-529,773
-543,955
-558,280
-572,748
-587,360
-602,118
-617,024
-632,080
-647,285
-662,643
-678,154
-693,821
-709,644
-725,625
-741,766
6,398
6,335
248,685
255,020
6,272
6,210
261,292
267,502
6,148
6,088
273,650
279,737
6,027
5,968
285,765
291,732
5,908
5,850
5,792
297,641
303,491
309,283
5,735
5,678
315,017
320,695
5,622
5,566
326,317
331,883
5,511
5,456
337,394
342,850
5,402
5,349
348,253
353,602
5,296
5,243
358,898
364,141
5,192
5,140
5,089
369,333
374,473
379,562
5,039
4,989
384,601
389,590
4,940
4,891
394,529
399,420
4,842
4,794
404,262
409,057
4,747
4,700
413,803
418,503
4,653
4,607
423,157
427,764
4,562
4,516
432,326
436,842
4,472
4,427
4,384
441,314
445,741
450,125
4,340
4,297
454,465
458,762
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
-215,159
-228,188
-241,464
-254,992
-268,776
-282,823
-297,135
-311,720
-326,581
-341,724
-357,154
-372,877
-388,899
-405,224
-421,860
-438,811
-456,083
-473,684
-491,618
-509,893
-528,515
-547,490
-566,825
-586,526
-606,602
-627,059
-647,904
-669,144
-690,787
-712,842
-735,314
-758,213
-781,547
-805,323
-829,551
-854,238
-879,394
-905,027
-931,147
-957,762
-984,882
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
-741,766
-758,069
-774,534
-791,165
-807,961
-824,926
-842,060
-859,365
-876,844
-894,497
-912,327
-930,335
-948,523
-966,893
-985,447
-1,004,187
-1,023,113
-1,042,229
-1,061,536
-1,081,037
-1,100,732
-1,120,624
-1,140,715
-1,161,007
-1,181,502
-1,202,202
-1,223,109
-1,244,225
-1,265,552
-1,287,093
-1,308,848
-1,330,822
-1,353,015
-1,375,430
-1,398,069
-1,420,935
-1,444,029
-1,467,354
-1,490,912
-1,514,706
-1,538,738
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
-7,418
-7,581
-7,745
-7,912
-8,080
-8,249
-8,421
-8,594
-8,768
-8,945
-9,123
-9,303
-9,485
-9,669
-9,854
-10,042
-10,231
-10,422
-10,615
-10,810
-11,007
-11,206
-11,407
-11,610
-11,815
-12,022
-12,231
-12,442
-12,656
-12,871
-13,088
-13,308
-13,530
-13,754
-13,981
-14,209
-14,440
-14,674
-14,909
-15,147
-15,387
16,303
16,466
16,630
16,797
16,964
17,134
17,305
17,479
17,653
17,830
18,008
18,188
18,370
18,554
18,739
18,927
19,116
19,307
19,500
19,695
19,892
20,091
20,292
20,495
20,700
20,907
21,116
21,327
21,540
21,756
21,973
22,193
22,415
22,639
22,866
23,094
23,325
23,558
23,794
24,032
24,272
-758,069
-774,534
-791,165
-807,961
-824,926
-842,060
-859,365
-876,844
-894,497
-912,327
-930,335
-948,523
-966,893
-985,447
-1,004,187
-1,023,113
-1,042,229
-1,061,536
-1,081,037
-1,100,732
-1,120,624
-1,140,715
-1,161,007
-1,181,502
-1,202,202
-1,223,109
-1,244,225
-1,265,552
-1,287,093
-1,308,848
-1,330,822
-1,353,015
-1,375,430
-1,398,069
-1,420,935
-1,444,029
-1,467,354
-1,490,912
-1,514,706
-1,538,738
-1,563,011
4,255
4,213
463,017
467,230
4,171
4,130
471,400
475,530
4,089
4,048
479,619
483,667
4,008
3,968
487,675
491,644
3,929
3,890
3,852
495,573
499,463
503,315
3,814
3,776
507,128
510,904
3,738
3,701
514,643
518,344
3,665
3,629
522,009
525,637
3,593
3,557
529,230
532,787
3,522
3,487
536,309
539,796
3,452
3,418
3,384
543,248
546,666
550,051
3,351
3,318
553,401
556,719
3,285
3,252
560,004
563,256
3,220
3,188
566,476
569,665
3,157
3,125
572,821
575,947
3,094
3,064
579,041
582,105
3,033
3,003
585,138
588,142
2,974
2,944
2,915
591,116
594,060
596,975
2,886
2,858
599,861
602,719
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
-1,012,517
-1,040,676
-1,069,369
-1,098,607
-1,128,400
-1,158,759
-1,189,693
-1,221,214
-1,253,333
-1,286,062
-1,319,412
-1,353,395
-1,388,023
-1,423,307
-1,459,262
-1,495,898
-1,533,230
-1,571,270
-1,610,032
-1,649,530
-1,689,777
-1,730,787
-1,772,576
-1,815,158
-1,858,548
-1,902,762
-1,947,814
-1,993,721
-2,040,499
-2,088,165
-2,136,736
-2,186,228
-2,236,659
-2,288,048
-2,340,411
-2,393,768
-2,448,138
-2,503,539
-2,559,991
-2,617,515
-2,676,130
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
-1,563,011
-1,587,526
-1,612,286
-1,637,293
-1,662,551
-1,688,062
-1,713,827
-1,739,850
-1,766,134
-1,792,680
-1,819,492
-1,846,571
-1,873,922
-1,901,546
-1,929,446
-1,957,626
-1,986,087
-2,014,833
-2,043,866
-2,073,189
-2,102,806
-2,132,719
-2,162,931
-2,193,445
-2,224,265
-2,255,392
-2,286,831
-2,318,584
-2,350,655
-2,383,046
-2,415,762
-2,448,804
-2,482,177
-2,515,884
-2,549,928
-2,584,312
-2,619,040
-2,654,115
-2,689,541
-2,725,321
-2,761,459
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
-15,630
-15,875
-16,123
-16,373
-16,626
-16,881
-17,138
-17,399
-17,661
-17,927
-18,195
-18,466
-18,739
-19,015
-19,294
-19,576
-19,861
-20,148
-20,439
-20,732
-21,028
-21,327
-21,629
-21,934
-22,243
-22,554
-22,868
-23,186
-23,507
-23,830
-24,158
-24,488
-24,822
-25,159
-25,499
-25,843
-26,190
-26,541
-26,895
-27,253
-27,615
24,515
24,760
25,008
25,258
25,510
25,765
26,023
26,283
26,546
26,812
27,080
27,351
27,624
27,900
28,179
28,461
28,746
29,033
29,324
29,617
29,913
30,212
30,514
30,819
31,128
31,439
31,753
32,071
32,391
32,715
33,042
33,373
33,707
34,044
34,384
34,728
35,075
35,426
35,780
36,138
36,499
-1,587,526
-1,612,286
-1,637,293
-1,662,551
-1,688,062
-1,713,827
-1,739,850
-1,766,134
-1,792,680
-1,819,492
-1,846,571
-1,873,922
-1,901,546
-1,929,446
-1,957,626
-1,986,087
-2,014,833
-2,043,866
-2,073,189
-2,102,806
-2,132,719
-2,162,931
-2,193,445
-2,224,265
-2,255,392
-2,286,831
-2,318,584
-2,350,655
-2,383,046
-2,415,762
-2,448,804
-2,482,177
-2,515,884
-2,549,928
-2,584,312
-2,619,040
-2,654,115
-2,689,541
-2,725,321
-2,761,459
-2,797,959
2,829
2,801
605,548
608,350
2,774
2,746
611,123
613,870
2,719
2,692
616,589
619,281
2,665
2,639
621,946
624,585
2,613
2,587
2,561
627,198
629,785
632,346
2,536
2,511
634,883
637,393
2,486
2,461
639,880
642,341
2,437
2,413
644,778
647,191
2,389
2,365
649,580
651,946
2,342
2,319
654,288
656,606
2,296
2,273
2,251
658,902
661,175
663,426
2,228
2,206
665,654
667,861
2,184
2,163
670,045
672,208
2,141
2,120
674,349
676,469
2,099
2,078
678,569
680,647
2,058
2,037
682,705
684,742
2,017
1,997
686,760
688,757
1,978
1,958
1,939
690,734
692,692
694,631
1,919
1,900
696,550
698,451
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
-2,735,858
-2,796,719
-2,858,735
-2,921,927
-2,986,319
-3,051,933
-3,118,791
-3,186,919
-3,256,339
-3,327,077
-3,399,156
-3,472,604
-3,547,445
-3,623,707
-3,701,415
-3,780,598
-3,861,284
-3,943,501
-4,027,278
-4,112,644
-4,199,631
-4,288,268
-4,378,587
-4,470,620
-4,564,400
-4,659,958
-4,757,331
-4,856,551
-4,957,653
-5,060,675
-5,165,651
-5,272,619
-5,381,617
-5,492,683
-5,605,857
-5,721,178
-5,838,688
-5,958,428
-6,080,439
-6,204,766
-6,331,453
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
-2,797,959
-2,834,823
-2,872,056
-2,909,662
-2,947,643
-2,986,005
-3,024,750
-3,063,882
-3,103,406
-3,143,325
-3,183,643
-3,224,364
-3,265,493
-3,307,032
-3,348,988
-3,391,362
-3,434,161
-3,477,387
-3,521,046
-3,565,141
-3,609,678
-3,654,659
-3,700,091
-3,745,977
-3,792,321
-3,839,129
-3,886,406
-3,934,154
-3,982,381
-4,031,090
-4,080,285
-4,129,973
-4,180,158
-4,230,844
-4,282,037
-4,333,743
-4,385,965
-4,438,710
-4,491,982
-4,545,786
-4,600,129
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
-27,980
-28,348
-28,721
-29,097
-29,476
-29,860
-30,247
-30,639
-31,034
-31,433
-31,836
-32,244
-32,655
-33,070
-33,490
-33,914
-34,342
-34,774
-35,210
-35,651
-36,097
-36,547
-37,001
-37,460
-37,923
-38,391
-38,864
-39,342
-39,824
-40,311
-40,803
-41,300
-41,802
-42,308
-42,820
-43,337
-43,860
-44,387
-44,920
-45,458
-46,001
36,864
37,233
37,605
37,981
38,361
38,745
39,132
39,524
39,919
40,318
40,721
41,129
41,540
41,955
42,375
42,799
43,226
43,659
44,095
44,536
44,982
45,431
45,886
46,345
46,808
47,276
47,749
48,226
48,709
49,196
49,688
50,185
50,686
51,193
51,705
52,222
52,745
53,272
53,805
54,343
54,886
-2,834,823
-2,872,056
-2,909,662
-2,947,643
-2,986,005
-3,024,750
-3,063,882
-3,103,406
-3,143,325
-3,183,643
-3,224,364
-3,265,493
-3,307,032
-3,348,988
-3,391,362
-3,434,161
-3,477,387
-3,521,046
-3,565,141
-3,609,678
-3,654,659
-3,700,091
-3,745,977
-3,792,321
-3,839,129
-3,886,406
-3,934,154
-3,982,381
-4,031,090
-4,080,285
-4,129,973
-4,180,158
-4,230,844
-4,282,037
-4,333,743
-4,385,965
-4,438,710
-4,491,982
-4,545,786
-4,600,129
-4,655,015
1,882
1,863
700,332
702,195
1,844
1,826
704,040
705,866
1,808
1,790
707,674
709,464
1,773
1,755
711,237
712,992
1,738
1,720
1,703
714,729
716,450
718,153
1,686
1,670
719,840
721,509
1,653
1,637
723,163
724,799
1,621
1,605
726,420
728,025
1,589
1,573
729,614
731,187
1,557
1,542
732,744
734,286
1,527
1,512
1,497
735,813
737,324
738,821
1,482
1,467
740,303
741,770
1,453
1,438
743,223
744,661
1,424
1,410
746,085
747,495
1,396
1,382
748,891
750,273
1,368
1,355
751,642
752,996
1,341
1,328
754,338
755,666
1,315
1,302
1,289
756,981
758,283
759,572
1,276
1,264
760,849
762,113
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
-6,460,543
-6,592,082
-6,726,118
-6,862,697
-7,001,868
-7,143,680
-7,288,183
-7,435,428
-7,585,467
-7,738,353
-7,894,140
-8,052,883
-8,214,639
-8,379,464
-8,547,417
-8,718,556
-8,892,944
-9,070,640
-9,251,709
-9,436,213
-9,624,218
-9,815,791
-10,010,999
-10,209,912
-10,412,599
-10,619,132
-10,829,584
-11,044,029
-11,262,544
-11,485,206
-11,712,092
-11,943,284
-12,178,863
-12,418,913
-12,663,517
-12,912,763
-13,166,739
-13,425,534
-13,689,240
-13,957,949
-14,231,758
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
-4,655,015
-4,710,450
-4,766,440
-4,822,989
-4,880,104
-4,937,789
-4,996,052
-5,054,898
-5,114,332
-5,174,360
-5,234,988
-5,296,223
-5,358,070
-5,420,536
-5,483,626
-5,547,347
-5,611,705
-5,676,707
-5,742,359
-5,808,668
-5,875,639
-5,943,281
-6,011,598
-6,080,599
-6,150,290
-6,220,678
-6,291,769
-6,363,572
-6,436,093
-6,509,338
-6,583,317
-6,658,035
-6,733,500
-6,809,720
-6,886,702
-6,964,454
-7,042,983
-7,122,298
-7,202,406
-7,283,315
-7,365,033
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
8,885
-46,550
-47,105
-47,664
-48,230
-48,801
-49,378
-49,961
-50,549
-51,143
-51,744
-52,350
-52,962
-53,581
-54,205
-54,836
-55,473
-56,117
-56,767
-57,424
-58,087
-58,756
-59,433
-60,116
-60,806
-61,503
-62,207
-62,918
-63,636
-64,361
-65,093
-65,833
-66,580
-67,335
-68,097
-68,867
-69,645
-70,430
-71,223
-72,024
-72,833
-73,650
55,435
55,989
56,549
57,115
57,686
58,263
58,845
59,434
60,028
60,628
61,235
61,847
62,466
63,090
63,721
64,358
65,002
65,652
66,308
66,972
67,641
68,318
69,001
69,691
70,388
71,092
71,803
72,521
73,246
73,978
74,718
75,465
76,220
76,982
77,752
78,529
79,315
80,108
80,909
81,718
82,535
-4,710,450
-4,766,440
-4,822,989
-4,880,104
-4,937,789
-4,996,052
-5,054,898
-5,114,332
-5,174,360
-5,234,988
-5,296,223
-5,358,070
-5,420,536
-5,483,626
-5,547,347
-5,611,705
-5,676,707
-5,742,359
-5,808,668
-5,875,639
-5,943,281
-6,011,598
-6,080,599
-6,150,290
-6,220,678
-6,291,769
-6,363,572
-6,436,093
-6,509,338
-6,583,317
-6,658,035
-6,733,500
-6,809,720
-6,886,702
-6,964,454
-7,042,983
-7,122,298
-7,202,406
-7,283,315
-7,365,033
-7,447,568
1,251
1,239
763,364
764,603
1,227
1,214
765,829
767,044
1,202
1,191
768,246
769,437
1,179
1,167
770,615
771,782
1,155
1,144
1,133
772,938
774,082
775,215
1,122
1,110
776,336
777,447
1,099
1,089
778,546
779,635
1,078
1,067
780,712
781,779
1,057
1,046
782,836
783,882
1,036
1,025
784,918
785,943
1,015
1,005
995
786,958
787,964
788,959
985
976
789,944
790,920
966
956
791,886
792,843
947
938
793,790
794,727
928
919
795,655
796,575
910
901
797,485
798,386
892
883
799,278
800,161
875
866
857
801,036
801,901
802,759
849
840
803,608
804,448
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
-14,510,763
-14,795,062
-15,084,755
-15,379,946
-15,680,739
-15,987,239
-16,299,555
-16,617,797
-16,942,079
-17,272,514
-17,609,219
-17,952,314
-18,301,919
-18,658,158
-19,021,157
-19,391,044
-19,767,950
-20,152,008
-20,543,354
-20,942,126
-21,348,465
-21,762,514
-22,184,421
-22,614,333
-23,052,404
-23,498,787
-23,953,641
-24,417,126
-24,889,405
-25,370,647
-25,861,021
-26,360,699
-26,869,860
-27,388,682
-27,917,350
-28,456,049
-29,004,971
-29,564,308
-30,134,260
-30,715,027
-31,306,814
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
238
239
240
-7,447,568
-7,530,928
-7,615,123
8,885
8,885
8,885
-74,476
-75,309
-76,151
83,361
84,194
85,036
-7,530,928
-7,615,123
-7,700,159
832
824
805,280
806,104
816
806,920
238
239
240
-31,909,831
-32,524,291
-33,150,411
8,946
8,946
8,946
EL CAT
22.77%
Suma Valor
presente de los
pagos
INTERESES
CAPITAL
SALDO
FINAL
Valor presente
de los pagos
1,807
1,671
1,533
1,392
1,249
1,103
954
803
648
491
330
167
0
-170
-343
-519
-699
-882
-1,068
-1,258
-1,452
-1,649
-1,850
-2,055
-2,264
-2,476
-2,693
-2,914
-3,139
-3,368
-3,602
-3,840
7,139
7,275
7,413
7,554
7,697
7,843
7,992
8,143
8,298
8,455
8,616
8,779
8,946
9,116
9,289
9,465
9,645
9,828
10,014
10,204
10,398
10,595
10,796
11,001
11,210
11,422
11,639
11,860
12,085
12,314
12,548
12,786
88,065
80,790
73,377
65,823
58,127
50,284
42,292
34,148
25,851
17,395
8,779
0
-8,946
-18,062
-27,350
-36,815
-46,460
-56,287
-66,301
-76,505
-86,903
-97,498
-108,294
-119,295
-130,504
-141,927
-153,566
-165,426
-177,511
-189,825
-202,373
-215,159
8,779
8,779
8,616
8,455
17,395
25,851
8,298
8,143
34,148
42,292
7,992
7,843
50,284
58,127
7,697
7,554
65,823
73,377
7,413
7,275
7,139
80,790
88,065
95,204
7,006
6,876
102,210
109,086
6,748
6,622
115,834
122,456
6,499
6,378
128,955
135,333
6,259
6,143
141,592
147,735
6,028
5,916
153,763
159,679
5,806
5,698
5,592
165,485
171,182
176,774
5,487
5,385
182,261
187,646
5,285
5,186
192,931
198,118
5,090
4,995
203,208
208,203
4,902
213,105
-4,083
-4,330
-4,582
-4,839
-5,100
-5,367
-5,638
-5,915
-6,197
-6,484
-6,777
-7,076
-7,380
-7,689
-8,005
-8,327
-8,655
-8,989
-9,329
-9,676
-10,029
-10,389
-10,756
-11,130
-11,511
-11,899
-12,294
-12,698
-13,108
-13,527
-13,953
-14,388
-14,830
-15,282
-15,741
-16,210
-16,687
-17,174
-17,669
-18,174
-18,689
13,029
13,276
13,528
13,785
14,046
14,313
14,584
14,861
15,143
15,430
15,723
16,022
16,326
16,635
16,951
17,273
17,600
17,934
18,275
18,622
18,975
19,335
19,702
20,076
20,457
20,845
21,240
21,643
22,054
22,473
22,899
23,334
23,776
24,228
24,687
25,156
25,633
26,120
26,615
27,120
27,635
-228,188
-241,464
-254,992
-268,776
-282,823
-297,135
-311,720
-326,581
-341,724
-357,154
-372,877
-388,899
-405,224
-421,860
-438,811
-456,083
-473,684
-491,618
-509,893
-528,515
-547,490
-566,825
-586,526
-606,602
-627,059
-647,904
-669,144
-690,787
-712,842
-735,314
-758,213
-781,547
-805,323
-829,551
-854,238
-879,394
-905,027
-931,147
-957,762
-984,882
-1,012,517
4,811
4,721
217,916
222,637
4,633
4,547
227,270
231,817
4,462
4,379
236,279
240,659
4,298
4,218
244,956
249,174
4,139
4,062
3,986
253,313
257,375
261,361
3,912
3,839
265,274
269,113
3,768
3,698
272,881
276,578
3,629
3,561
280,207
283,768
3,495
3,430
287,263
290,693
3,366
3,303
294,059
297,362
3,242
3,181
3,122
300,604
303,785
306,907
3,064
3,007
309,971
312,978
2,951
2,896
315,929
318,825
2,842
2,789
321,667
324,456
2,737
2,686
327,193
329,880
2,636
2,587
332,516
335,103
2,539
2,492
337,642
340,133
2,445
2,400
2,355
342,579
344,978
347,333
2,311
2,268
349,645
351,913
-19,213
-19,748
-20,292
-20,847
-21,412
-21,988
-22,575
-23,173
-23,783
-24,404
-25,037
-25,682
-26,339
-27,008
-27,691
-28,386
-29,094
-29,816
-30,552
-31,301
-32,065
-32,843
-33,636
-34,444
-35,267
-36,106
-36,961
-37,832
-38,720
-39,625
-40,546
-41,485
-42,442
-43,417
-44,411
-45,424
-46,455
-47,507
-48,578
-49,669
-50,782
28,159
28,694
29,238
29,793
30,358
30,934
31,521
32,119
32,729
33,350
33,983
34,628
35,285
35,954
36,637
37,332
38,040
38,762
39,498
40,247
41,011
41,789
42,582
43,390
44,213
45,052
45,907
46,778
47,666
48,570
49,492
50,431
51,388
52,363
53,357
54,370
55,401
56,453
57,524
58,615
59,728
-1,040,676
-1,069,369
-1,098,607
-1,128,400
-1,158,759
-1,189,693
-1,221,214
-1,253,333
-1,286,062
-1,319,412
-1,353,395
-1,388,023
-1,423,307
-1,459,262
-1,495,898
-1,533,230
-1,571,270
-1,610,032
-1,649,530
-1,689,777
-1,730,787
-1,772,576
-1,815,158
-1,858,548
-1,902,762
-1,947,814
-1,993,721
-2,040,499
-2,088,165
-2,136,736
-2,186,228
-2,236,659
-2,288,048
-2,340,411
-2,393,768
-2,448,138
-2,503,539
-2,559,991
-2,617,515
-2,676,130
-2,735,858
2,226
2,184
354,138
356,323
2,144
2,104
358,467
360,570
2,065
2,026
362,635
364,661
1,988
1,951
366,650
368,601
1,915
1,879
1,844
370,516
372,396
374,240
1,810
1,776
376,050
377,827
1,743
1,711
379,570
381,281
1,679
1,648
382,960
384,607
1,617
1,587
386,224
387,811
1,557
1,528
389,369
390,897
1,500
1,472
1,445
392,397
393,869
395,313
1,418
1,391
396,731
398,122
1,365
1,340
399,488
400,827
1,315
1,290
402,142
403,433
1,266
1,243
404,699
405,942
1,220
1,197
407,162
408,359
1,175
1,153
409,534
410,686
1,131
1,110
1,090
411,818
412,928
414,018
1,069
1,049
415,087
416,136
-51,915
-53,070
-54,247
-55,446
-56,668
-57,913
-59,181
-60,474
-61,792
-63,134
-64,502
-65,895
-67,316
-68,763
-70,237
-71,740
-73,271
-74,831
-76,421
-78,041
-79,691
-81,373
-83,087
-84,833
-86,613
-88,426
-90,274
-92,157
-94,075
-96,030
-98,022
-100,052
-102,120
-104,228
-106,375
-108,564
-110,794
-113,066
-115,381
-117,740
-120,144
60,861
62,016
63,193
64,392
65,614
66,859
68,127
69,420
70,737
72,080
73,448
74,841
76,261
77,709
79,183
80,686
82,217
83,777
85,367
86,987
88,637
90,319
92,033
93,779
95,559
97,372
99,220
101,103
103,021
104,976
106,968
108,998
111,066
113,174
115,321
117,510
119,740
122,012
124,327
126,686
129,090
-2,796,719
-2,858,735
-2,921,927
-2,986,319
-3,051,933
-3,118,791
-3,186,919
-3,256,339
-3,327,077
-3,399,156
-3,472,604
-3,547,445
-3,623,707
-3,701,415
-3,780,598
-3,861,284
-3,943,501
-4,027,278
-4,112,644
-4,199,631
-4,288,268
-4,378,587
-4,470,620
-4,564,400
-4,659,958
-4,757,331
-4,856,551
-4,957,653
-5,060,675
-5,165,651
-5,272,619
-5,381,617
-5,492,683
-5,605,857
-5,721,178
-5,838,688
-5,958,428
-6,080,439
-6,204,766
-6,331,453
-6,460,543
1,030
1,011
417,166
418,177
992
973
419,169
420,142
955
937
421,097
422,035
920
903
422,955
423,858
886
870
853
424,744
425,614
426,467
837
822
427,304
428,126
807
792
428,933
429,724
777
762
430,501
431,264
748
734
432,012
432,746
721
707
433,467
434,174
694
681
668
434,868
435,549
436,217
656
644
436,873
437,517
632
620
438,148
438,768
608
597
439,377
439,974
586
575
440,560
441,135
564
554
441,699
442,253
544
533
442,797
443,330
523
514
504
443,853
444,367
444,871
495
486
445,366
445,852
-122,594
-125,090
-127,633
-130,225
-132,866
-135,557
-138,299
-141,093
-143,940
-146,841
-149,797
-152,810
-155,879
-159,007
-162,194
-165,441
-168,751
-172,122
-175,558
-179,059
-182,627
-186,262
-189,966
-193,741
-197,587
-201,506
-205,500
-209,569
-213,716
-217,941
-222,246
-226,633
-231,103
-235,658
-240,300
-245,030
-249,849
-254,760
-259,764
-264,863
-270,059
131,540
134,036
136,579
139,171
141,812
144,503
147,245
150,039
152,886
155,787
158,743
161,756
164,825
167,953
171,140
174,387
177,696
181,068
184,504
188,005
191,573
195,208
198,912
202,687
206,533
210,452
214,446
218,515
222,661
226,887
231,192
235,579
240,049
244,604
249,246
253,976
258,795
263,706
268,710
273,809
279,005
-6,592,082
-6,726,118
-6,862,697
-7,001,868
-7,143,680
-7,288,183
-7,435,428
-7,585,467
-7,738,353
-7,894,140
-8,052,883
-8,214,639
-8,379,464
-8,547,417
-8,718,556
-8,892,944
-9,070,640
-9,251,709
-9,436,213
-9,624,218
-9,815,791
-10,010,999
-10,209,912
-10,412,599
-10,619,132
-10,829,584
-11,044,029
-11,262,544
-11,485,206
-11,712,092
-11,943,284
-12,178,863
-12,418,913
-12,663,517
-12,912,763
-13,166,739
-13,425,534
-13,689,240
-13,957,949
-14,231,758
-14,510,763
477
468
446,328
446,796
459
450
447,255
447,705
442
434
448,147
448,581
426
418
449,006
449,424
410
402
395
449,834
450,236
450,631
387
380
451,019
451,399
373
366
451,772
452,138
359
353
452,498
452,851
346
340
453,197
453,536
333
327
453,870
454,197
321
315
309
454,518
454,833
455,142
303
298
455,446
455,744
292
287
456,036
456,323
281
276
456,604
456,881
271
266
457,152
457,418
261
256
457,679
457,935
251
247
458,187
458,433
242
238
233
458,676
458,913
459,147
229
225
459,376
459,600
-275,353
-280,748
-286,245
-291,846
-297,554
-303,370
-309,297
-315,336
-321,489
-327,759
-334,149
-340,659
-347,293
-354,053
-360,941
-367,960
-375,112
-382,400
-389,826
-397,393
-405,104
-412,961
-420,967
-429,125
-437,437
-445,908
-454,539
-463,334
-472,296
-481,428
-490,733
-500,215
-509,876
-519,721
-529,753
-539,976
-550,392
-561,006
-571,821
-582,841
-594,071
284,299
289,694
295,191
300,792
306,500
312,316
318,243
324,282
330,435
336,705
343,095
349,605
356,239
362,999
369,887
376,906
384,058
391,346
398,772
406,339
414,050
421,907
429,913
438,070
446,383
454,854
463,485
472,280
481,242
490,374
499,679
509,161
518,822
528,667
538,699
548,922
559,338
569,952
580,767
591,787
603,017
-14,795,062
-15,084,755
-15,379,946
-15,680,739
-15,987,239
-16,299,555
-16,617,797
-16,942,079
-17,272,514
-17,609,219
-17,952,314
-18,301,919
-18,658,158
-19,021,157
-19,391,044
-19,767,950
-20,152,008
-20,543,354
-20,942,126
-21,348,465
-21,762,514
-22,184,421
-22,614,333
-23,052,404
-23,498,787
-23,953,641
-24,417,126
-24,889,405
-25,370,647
-25,861,021
-26,360,699
-26,869,860
-27,388,682
-27,917,350
-28,456,049
-29,004,971
-29,564,308
-30,134,260
-30,715,027
-31,306,814
-31,909,831
220
216
459,821
460,037
212
208
460,249
460,458
204
201
460,662
460,863
197
193
461,060
461,253
190
186
183
461,443
461,629
461,812
179
176
461,991
462,167
173
169
462,340
462,509
166
163
462,675
462,839
160
157
462,999
463,156
154
151
463,310
463,461
149
146
143
463,610
463,756
463,899
140
138
464,039
464,177
135
133
464,312
464,445
130
128
464,575
464,703
125
123
464,829
464,952
121
119
465,072
465,191
116
114
465,307
465,422
112
110
108
465,534
465,644
465,752
106
104
465,857
465,961
-605,514
-617,174
-629,055
614,460
626,120
638,001
-32,524,291
-33,150,411
-33,788,411
102
100
466,063
466,164
98
466,262
CRDITO ORIGINAL
Monto del Crdito
Tasa Inters anual
Plazo (semanas)
Pago semanal

100,000
12%
52
2,043
Crdito Neto
Tasa Inters anual
Plazo (aos)
Pago semanal
PERIODO
SALDO
INICIAL
PAGO
MENSUAL
INTERESES
CAPITAL
SALDO FINAL
Valor presente de
los pagos
Suma Valor
presente de los
pagos
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
100,000
98,188
96,371
94,551
92,726
90,897
89,064
87,226
85,385
83,539
81,688
79,834
77,975
76,112
74,245
72,373
70,497
68,617
66,732
64,843
62,950
61,052
59,150
57,244
55,333
53,418
51,498
49,574
47,645
45,712
43,775
41,833
39,886
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
231
227
222
218
214
210
206
201
197
193
189
184
180
176
171
167
163
158
154
150
145
141
137
132
128
123
119
114
110
105
101
97
92
1,812
1,816
1,821
1,825
1,829
1,833
1,837
1,842
1,846
1,850
1,854
1,859
1,863
1,867
1,872
1,876
1,880
1,885
1,889
1,893
1,898
1,902
1,906
1,911
1,915
1,920
1,924
1,929
1,933
1,937
1,942
1,946
1,951
98,188
96,371
94,551
92,726
90,897
89,064
87,226
85,385
83,539
81,688
79,834
77,975
76,112
74,245
72,373
70,497
68,617
66,732
64,843
62,950
61,052
59,150
57,244
55,333
53,418
51,498
49,574
47,645
45,712
43,775
41,833
39,886
37,935
2,038
2,034
2,038
4,072
2,029
2,024
2,020
6,101
8,125
10,145
2,015
2,010
12,160
14,170
2,006
2,001
16,175
18,176
1,996
1,992
20,173
22,165
1,987
1,983
24,152
26,135
1,978
1,974
28,113
30,086
1,969
1,964
1,960
32,055
34,020
35,980
1,955
1,951
37,935
39,886
1,946
1,942
41,833
43,775
1,937
1,933
45,712
47,645
1,929
1,924
49,574
51,498
1,920
1,915
53,418
55,333
1,911
1,906
57,244
59,150
1,902
1,898
1,893
61,052
62,950
64,843
95,204
23.36%
52
2,057
PERIODO
SALDO
INICIAL
PAGO
ANUAL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
95,204
93,575
91,938
90,294
88,642
86,983
85,317
83,643
81,962
80,273
78,576
76,872
75,160
73,441
71,714
69,979
68,236
66,486
64,727
62,961
61,186
59,404
57,614
55,816
54,009
52,195
50,372
48,541
46,702
44,855
43,000
41,136
39,263
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
37,935
35,980
34,020
32,055
30,086
28,113
26,135
24,152
22,165
20,173
18,176
16,175
14,170
12,160
10,145
8,125
6,101
4,072
2,038
0
-2,043
-4,091
-6,143
-8,200
-10,262
-12,329
-14,400
-16,476
-18,557
-20,643
-22,734
-24,829
-26,930
-29,035
-31,145
-33,260
-35,379
-37,504
-39,634
-41,768
-43,907
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
88
83
79
74
69
65
60
56
51
47
42
37
33
28
23
19
14
9
5
0
-5
-9
-14
-19
-24
-28
-33
-38
-43
-48
-52
-57
-62
-67
-72
-77
-82
-87
-91
-96
-101
1,955
1,960
1,964
1,969
1,974
1,978
1,983
1,987
1,992
1,996
2,001
2,006
2,010
2,015
2,020
2,024
2,029
2,034
2,038
2,043
2,048
2,052
2,057
2,062
2,067
2,071
2,076
2,081
2,086
2,091
2,095
2,100
2,105
2,110
2,115
2,120
2,125
2,130
2,134
2,139
2,144
35,980
34,020
32,055
30,086
28,113
26,135
24,152
22,165
20,173
18,176
16,175
14,170
12,160
10,145
8,125
6,101
4,072
2,038
0
-2,043
-4,091
-6,143
-8,200
-10,262
-12,329
-14,400
-16,476
-18,557
-20,643
-22,734
-24,829
-26,930
-29,035
-31,145
-33,260
-35,379
-37,504
-39,634
-41,768
-43,907
-46,052
1,889
1,885
66,732
68,617
1,880
1,876
70,497
72,373
1,872
1,867
74,245
76,112
1,863
1,859
77,975
79,834
1,854
1,850
1,846
81,688
83,539
85,385
1,842
1,837
87,226
89,064
1,833
1,829
90,897
92,726
1,825
1,821
94,551
96,371
1,816
1,812
98,188
100,000
1,808
1,804
101,808
103,612
1,800
1,796
1,791
105,412
107,207
108,999
1,787
1,783
110,786
112,569
1,779
1,775
114,348
116,123
1,771
1,767
117,894
119,661
1,763
1,759
121,424
123,183
1,755
1,751
124,937
126,688
1,747
1,743
128,434
130,177
1,739
1,735
1,731
131,916
133,650
135,381
1,727
1,723
137,107
138,830
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
37,383
35,493
33,596
31,690
29,775
27,852
25,920
23,979
22,030
20,072
18,105
16,129
14,144
12,151
10,148
8,137
6,116
4,087
2,048
0
-2,057
-4,123
-6,199
-8,284
-10,378
-12,482
-14,595
-16,718
-18,850
-20,992
-23,143
-25,304
-27,475
-29,655
-31,845
-34,046
-36,256
-38,475
-40,705
-42,945
-45,195
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
-46,052
-48,201
-50,355
-52,514
-54,678
-56,848
-59,022
-61,201
-63,385
-65,574
-67,769
-69,968
-72,173
-74,382
-76,597
-78,817
-81,041
-83,271
-85,507
-87,747
-89,992
-92,243
-94,499
-96,760
-99,026
-101,298
-103,574
-105,856
-108,144
-110,436
-112,734
-115,037
-117,346
-119,659
-121,979
-124,303
-126,633
-128,968
-131,309
-133,655
-136,006
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-106
-111
-116
-121
-126
-131
-136
-141
-146
-151
-156
-161
-167
-172
-177
-182
-187
-192
-197
-202
-208
-213
-218
-223
-229
-234
-239
-244
-250
-255
-260
-265
-271
-276
-281
-287
-292
-298
-303
-308
-314
2,149
2,154
2,159
2,164
2,169
2,174
2,179
2,184
2,189
2,194
2,199
2,204
2,210
2,215
2,220
2,225
2,230
2,235
2,240
2,245
2,251
2,256
2,261
2,266
2,272
2,277
2,282
2,287
2,293
2,298
2,303
2,308
2,314
2,319
2,324
2,330
2,335
2,341
2,346
2,351
2,357
-48,201
-50,355
-52,514
-54,678
-56,848
-59,022
-61,201
-63,385
-65,574
-67,769
-69,968
-72,173
-74,382
-76,597
-78,817
-81,041
-83,271
-85,507
-87,747
-89,992
-92,243
-94,499
-96,760
-99,026
-101,298
-103,574
-105,856
-108,144
-110,436
-112,734
-115,037
-117,346
-119,659
-121,979
-124,303
-126,633
-128,968
-131,309
-133,655
-136,006
-138,363
1,719
1,715
140,549
142,263
1,711
1,707
143,974
145,681
1,703
1,699
147,384
149,083
1,695
1,691
150,778
152,469
1,687
1,683
1,679
154,156
155,839
157,519
1,676
1,672
159,194
160,866
1,668
1,664
162,534
164,198
1,660
1,656
165,858
167,515
1,653
1,649
169,167
170,816
1,645
1,641
172,461
174,102
1,637
1,634
1,630
175,740
177,374
179,003
1,626
1,622
180,630
182,252
1,619
1,615
183,871
185,486
1,611
1,608
187,097
188,704
1,604
1,600
190,308
191,908
1,596
1,593
193,505
195,097
1,589
1,585
196,687
198,272
1,582
1,578
1,575
199,854
201,432
203,006
1,571
1,567
204,577
206,145
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
-47,455
-49,726
-52,006
-54,297
-56,598
-58,909
-61,231
-63,563
-65,905
-68,258
-70,622
-72,996
-75,381
-77,777
-80,183
-82,601
-85,029
-87,468
-89,918
-92,379
-94,851
-97,334
-99,828
-102,333
-104,850
-107,378
-109,918
-112,468
-115,031
-117,604
-120,190
-122,787
-125,395
-128,016
-130,648
-133,292
-135,947
-138,615
-141,295
-143,987
-146,690
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
-138,363
-140,725
-143,093
-145,466
-147,845
-150,229
-152,619
-155,014
-157,415
-159,821
-162,233
-164,650
-167,073
-169,502
-171,936
-174,375
-176,821
-179,272
-181,729
-184,191
-186,659
-189,133
-191,612
-194,097
-196,588
-199,085
-201,587
-204,095
-206,609
-209,129
-211,655
-214,186
-216,723
-219,267
-221,816
-224,370
-226,931
-229,498
-232,070
-234,649
-237,233
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-319
-325
-330
-336
-341
-347
-352
-358
-363
-369
-374
-380
-386
-391
-397
-402
-408
-414
-419
-425
-431
-436
-442
-448
-454
-459
-465
-471
-477
-483
-488
-494
-500
-506
-512
-518
-524
-530
-536
-541
-547
2,362
2,368
2,373
2,379
2,384
2,390
2,395
2,401
2,406
2,412
2,417
2,423
2,429
2,434
2,440
2,445
2,451
2,457
2,462
2,468
2,474
2,479
2,485
2,491
2,497
2,502
2,508
2,514
2,520
2,526
2,531
2,537
2,543
2,549
2,555
2,561
2,567
2,573
2,579
2,584
2,590
-140,725
-143,093
-145,466
-147,845
-150,229
-152,619
-155,014
-157,415
-159,821
-162,233
-164,650
-167,073
-169,502
-171,936
-174,375
-176,821
-179,272
-181,729
-184,191
-186,659
-189,133
-191,612
-194,097
-196,588
-199,085
-201,587
-204,095
-206,609
-209,129
-211,655
-214,186
-216,723
-219,267
-221,816
-224,370
-226,931
-229,498
-232,070
-234,649
-237,233
-239,824
1,564
1,560
207,708
209,268
1,556
1,553
210,825
212,378
1,549
1,546
213,927
215,473
1,542
1,539
217,015
218,553
1,535
1,532
1,528
220,089
221,620
223,148
1,525
1,521
224,673
226,194
1,517
1,514
227,711
229,225
1,511
1,507
230,736
232,243
1,504
1,500
233,746
235,246
1,497
1,493
236,743
238,236
1,490
1,486
1,483
239,726
241,212
242,695
1,480
1,476
244,175
245,651
1,473
1,469
247,124
248,593
1,466
1,463
250,059
251,521
1,459
1,456
252,981
254,436
1,452
1,449
255,889
257,338
1,446
1,442
258,784
260,226
1,439
1,436
1,433
261,665
263,101
264,534
1,429
1,426
265,963
267,389
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
-149,406
-152,135
-154,875
-157,628
-160,393
-163,170
-165,960
-168,763
-171,578
-174,406
-177,246
-180,099
-182,965
-185,844
-188,736
-191,641
-194,559
-197,490
-200,434
-203,391
-206,362
-209,346
-212,344
-215,354
-218,379
-221,417
-224,468
-227,534
-230,613
-233,706
-236,813
-239,933
-243,068
-246,217
-249,380
-252,557
-255,749
-258,955
-262,175
-265,410
-268,659
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
-239,824
-242,420
-245,023
-247,631
-250,246
-252,866
-255,493
-258,125
-260,764
-263,409
-266,059
-268,716
-271,379
-274,049
-276,724
-279,406
-282,093
-284,787
-287,488
-290,194
-292,907
-295,626
-298,351
-301,082
-303,820
-306,564
-309,315
-312,071
-314,835
-317,604
-320,380
-323,162
-325,951
-328,746
-331,548
-334,356
-337,171
-339,992
-342,819
-345,653
-348,494
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-553
-559
-565
-571
-577
-584
-590
-596
-602
-608
-614
-620
-626
-632
-639
-645
-651
-657
-663
-670
-676
-682
-689
-695
-701
-707
-714
-720
-727
-733
-739
-746
-752
-759
-765
-772
-778
-785
-791
-798
-804
2,596
2,602
2,608
2,614
2,620
2,627
2,633
2,639
2,645
2,651
2,657
2,663
2,669
2,675
2,682
2,688
2,694
2,700
2,706
2,713
2,719
2,725
2,731
2,738
2,744
2,750
2,757
2,763
2,770
2,776
2,782
2,789
2,795
2,802
2,808
2,815
2,821
2,828
2,834
2,841
2,847
-242,420
-245,023
-247,631
-250,246
-252,866
-255,493
-258,125
-260,764
-263,409
-266,059
-268,716
-271,379
-274,049
-276,724
-279,406
-282,093
-284,787
-287,488
-290,194
-292,907
-295,626
-298,351
-301,082
-303,820
-306,564
-309,315
-312,071
-314,835
-317,604
-320,380
-323,162
-325,951
-328,746
-331,548
-334,356
-337,171
-339,992
-342,819
-345,653
-348,494
-351,341
1,423
1,419
268,811
270,231
1,416
1,413
271,647
273,060
1,410
1,406
274,469
275,876
1,403
1,400
277,279
278,679
1,397
1,393
1,390
280,075
281,469
282,859
1,387
1,384
284,246
285,630
1,381
1,377
287,011
288,388
1,374
1,371
289,762
291,134
1,368
1,365
292,501
293,866
1,362
1,359
295,228
296,587
1,355
1,352
1,349
297,942
299,294
300,643
1,346
1,343
301,990
303,333
1,340
1,337
304,672
306,009
1,334
1,331
307,343
308,674
1,328
1,325
310,001
311,326
1,321
1,318
312,647
313,966
1,315
1,312
315,281
316,594
1,309
1,306
1,303
317,903
319,209
320,513
1,300
1,297
321,813
323,110
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
-271,923
-275,201
-278,494
-281,802
-285,125
-288,463
-291,816
-295,184
-298,567
-301,965
-305,378
-308,807
-312,251
-315,711
-319,186
-322,677
-326,183
-329,706
-333,244
-336,797
-340,367
-343,953
-347,555
-351,174
-354,808
-358,459
-362,126
-365,810
-369,510
-373,227
-376,960
-380,711
-384,478
-388,262
-392,063
-395,881
-399,716
-403,569
-407,439
-411,326
-415,230
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
-351,341
-354,195
-357,055
-359,922
-362,796
-365,676
-368,563
-371,456
-374,357
-377,263
-380,177
-383,097
-386,024
-388,958
-391,899
-394,846
-397,800
-400,761
-403,729
-406,704
-409,685
-412,674
-415,669
-418,671
-421,680
-424,697
-427,720
-430,750
-433,787
-436,831
-439,882
-442,940
-446,005
-449,077
-452,157
-455,243
-458,336
-461,437
-464,545
-467,660
-470,782
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-811
-817
-824
-831
-837
-844
-851
-857
-864
-871
-877
-884
-891
-898
-904
-911
-918
-925
-932
-939
-945
-952
-959
-966
-973
-980
-987
-994
-1,001
-1,008
-1,015
-1,022
-1,029
-1,036
-1,043
-1,051
-1,058
-1,065
-1,072
-1,079
-1,086
2,854
2,860
2,867
2,874
2,880
2,887
2,894
2,900
2,907
2,914
2,920
2,927
2,934
2,941
2,947
2,954
2,961
2,968
2,975
2,982
2,988
2,995
3,002
3,009
3,016
3,023
3,030
3,037
3,044
3,051
3,058
3,065
3,072
3,079
3,086
3,094
3,101
3,108
3,115
3,122
3,129
-354,195
-357,055
-359,922
-362,796
-365,676
-368,563
-371,456
-374,357
-377,263
-380,177
-383,097
-386,024
-388,958
-391,899
-394,846
-397,800
-400,761
-403,729
-406,704
-409,685
-412,674
-415,669
-418,671
-421,680
-424,697
-427,720
-430,750
-433,787
-436,831
-439,882
-442,940
-446,005
-449,077
-452,157
-455,243
-458,336
-461,437
-464,545
-467,660
-470,782
-473,912
1,294
1,291
324,405
325,696
1,288
1,285
326,984
328,270
1,282
1,280
329,552
330,832
1,277
1,274
332,108
333,382
1,271
1,268
1,265
334,653
335,921
337,185
1,262
1,259
338,447
339,706
1,256
1,253
340,963
342,216
1,250
1,247
343,466
344,714
1,245
1,242
345,958
347,200
1,239
1,236
348,439
349,675
1,233
1,230
1,228
350,908
352,139
353,366
1,225
1,222
354,591
355,813
1,219
1,216
357,032
358,248
1,213
1,211
359,461
360,672
1,208
1,205
361,880
363,085
1,202
1,200
364,287
365,487
1,197
1,194
366,684
367,878
1,191
1,189
1,186
369,069
370,258
371,443
1,183
1,180
372,626
373,807
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
-419,153
-423,092
-427,050
-431,025
-435,018
-439,029
-443,059
-447,106
-451,171
-455,255
-459,357
-463,477
-467,616
-471,774
-475,950
-480,145
-484,358
-488,591
-492,843
-497,114
-501,404
-505,713
-510,042
-514,390
-518,757
-523,144
-527,551
-531,978
-536,425
-540,891
-545,378
-549,885
-554,412
-558,959
-563,527
-568,115
-572,724
-577,354
-582,004
-586,676
-591,368
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
-473,912
-477,048
-480,192
-483,343
-486,502
-489,667
-492,840
-496,021
-499,208
-502,403
-505,606
-508,815
-512,033
-515,257
-518,489
-521,729
-524,976
-528,230
-531,492
-534,762
-538,039
-541,323
-544,615
-547,915
-551,223
-554,538
-557,860
-561,191
-564,529
-567,875
-571,228
-574,589
-577,958
-581,335
-584,719
-588,112
-591,512
-594,920
-598,336
-601,760
-605,191
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-1,094
-1,101
-1,108
-1,115
-1,123
-1,130
-1,137
-1,145
-1,152
-1,159
-1,167
-1,174
-1,182
-1,189
-1,197
-1,204
-1,211
-1,219
-1,227
-1,234
-1,242
-1,249
-1,257
-1,264
-1,272
-1,280
-1,287
-1,295
-1,303
-1,310
-1,318
-1,326
-1,334
-1,342
-1,349
-1,357
-1,365
-1,373
-1,381
-1,389
-1,397
3,137
3,144
3,151
3,158
3,166
3,173
3,180
3,188
3,195
3,202
3,210
3,217
3,225
3,232
3,239
3,247
3,254
3,262
3,270
3,277
3,285
3,292
3,300
3,307
3,315
3,323
3,330
3,338
3,346
3,353
3,361
3,369
3,377
3,385
3,392
3,400
3,408
3,416
3,424
3,432
3,440
-477,048
-480,192
-483,343
-486,502
-489,667
-492,840
-496,021
-499,208
-502,403
-505,606
-508,815
-512,033
-515,257
-518,489
-521,729
-524,976
-528,230
-531,492
-534,762
-538,039
-541,323
-544,615
-547,915
-551,223
-554,538
-557,860
-561,191
-564,529
-567,875
-571,228
-574,589
-577,958
-581,335
-584,719
-588,112
-591,512
-594,920
-598,336
-601,760
-605,191
-608,631
1,178
1,175
374,984
376,159
1,172
1,170
377,332
378,501
1,167
1,164
379,668
380,832
1,161
1,159
381,994
383,152
1,156
1,153
1,151
384,308
385,462
386,613
1,148
1,146
387,761
388,906
1,143
1,140
390,049
391,189
1,138
1,135
392,327
393,462
1,132
1,130
394,594
395,724
1,127
1,125
396,851
397,976
1,122
1,119
1,117
399,098
400,217
401,334
1,114
1,112
402,448
403,560
1,109
1,107
404,669
405,776
1,104
1,101
406,880
407,981
1,099
1,096
409,080
410,177
1,094
1,091
411,271
412,362
1,089
1,086
413,451
414,537
1,084
1,081
1,079
415,621
416,702
417,781
1,076
1,074
418,858
419,932
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
-596,081
-600,816
-605,572
-610,349
-615,147
-619,968
-624,809
-629,673
-634,558
-639,466
-644,395
-649,347
-654,321
-659,317
-664,335
-669,376
-674,440
-679,527
-684,636
-689,768
-694,924
-700,102
-705,304
-710,529
-715,778
-721,050
-726,346
-731,665
-737,009
-742,377
-747,768
-753,184
-758,624
-764,089
-769,578
-775,092
-780,631
-786,194
-791,783
-797,396
-803,035
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
-608,631
-612,078
-615,534
-618,997
-622,469
-625,948
-629,436
-632,931
-636,435
-639,946
-643,466
-646,994
-650,530
-654,074
-657,627
-661,187
-664,756
-668,333
-671,918
-675,512
-679,114
-682,724
-686,343
-689,969
-693,605
-697,248
-700,900
-704,561
-708,230
-711,907
-715,593
-719,287
-722,990
-726,701
-730,421
-734,150
-737,887
-741,633
-745,387
-749,151
-752,922
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-1,405
-1,412
-1,420
-1,428
-1,436
-1,444
-1,453
-1,461
-1,469
-1,477
-1,485
-1,493
-1,501
-1,509
-1,518
-1,526
-1,534
-1,542
-1,551
-1,559
-1,567
-1,576
-1,584
-1,592
-1,601
-1,609
-1,617
-1,626
-1,634
-1,643
-1,651
-1,660
-1,668
-1,677
-1,686
-1,694
-1,703
-1,711
-1,720
-1,729
-1,738
3,448
3,455
3,463
3,471
3,479
3,487
3,496
3,504
3,512
3,520
3,528
3,536
3,544
3,552
3,561
3,569
3,577
3,585
3,594
3,602
3,610
3,619
3,627
3,635
3,644
3,652
3,660
3,669
3,677
3,686
3,694
3,703
3,711
3,720
3,729
3,737
3,746
3,754
3,763
3,772
3,780
-612,078
-615,534
-618,997
-622,469
-625,948
-629,436
-632,931
-636,435
-639,946
-643,466
-646,994
-650,530
-654,074
-657,627
-661,187
-664,756
-668,333
-671,918
-675,512
-679,114
-682,724
-686,343
-689,969
-693,605
-697,248
-700,900
-704,561
-708,230
-711,907
-715,593
-719,287
-722,990
-726,701
-730,421
-734,150
-737,887
-741,633
-745,387
-749,151
-752,922
-756,703
1,071
1,069
421,003
422,072
1,067
1,064
423,139
424,203
1,062
1,059
425,264
426,323
1,057
1,054
427,380
428,434
1,052
1,049
1,047
429,486
430,536
431,583
1,045
1,042
432,627
433,670
1,040
1,037
434,709
435,747
1,035
1,033
436,782
437,814
1,030
1,028
438,845
439,873
1,026
1,023
440,898
441,921
1,021
1,018
1,016
442,942
443,961
444,977
1,014
1,011
445,990
447,002
1,009
1,007
448,011
449,018
1,004
1,002
450,022
451,024
1,000
998
452,024
453,022
995
993
454,017
455,010
991
988
456,001
456,989
986
984
982
457,975
458,959
459,941
979
977
460,920
461,897
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
-808,699
-814,389
-820,104
-825,845
-831,611
-837,404
-843,222
-849,067
-854,938
-860,835
-866,759
-872,709
-878,686
-884,690
-890,721
-896,779
-902,864
-908,977
-915,117
-921,285
-927,480
-933,703
-939,954
-946,233
-952,541
-958,876
-965,240
-971,633
-978,055
-984,505
-990,984
-997,492
-1,004,030
-1,010,597
-1,017,193
-1,023,820
-1,030,475
-1,037,161
-1,043,877
-1,050,623
-1,057,399
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
-756,703
-760,492
-764,290
-768,097
-771,912
-775,737
-779,570
-783,412
-787,263
-791,122
-794,991
-798,869
-802,755
-806,651
-810,555
-814,469
-818,391
-822,323
-826,263
-830,213
-834,172
-838,140
-842,117
-846,103
-850,099
-854,104
-858,118
-862,141
-866,173
-870,215
-874,266
-878,327
-882,397
-886,476
-890,565
-894,663
-898,771
-902,888
-907,014
-911,150
-915,296
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-1,746
-1,755
-1,764
-1,773
-1,781
-1,790
-1,799
-1,808
-1,817
-1,826
-1,835
-1,844
-1,853
-1,862
-1,871
-1,880
-1,889
-1,898
-1,907
-1,916
-1,925
-1,934
-1,943
-1,953
-1,962
-1,971
-1,980
-1,990
-1,999
-2,008
-2,018
-2,027
-2,036
-2,046
-2,055
-2,065
-2,074
-2,084
-2,093
-2,103
-2,112
3,789
3,798
3,807
3,816
3,824
3,833
3,842
3,851
3,860
3,869
3,878
3,887
3,895
3,904
3,913
3,923
3,932
3,941
3,950
3,959
3,968
3,977
3,986
3,996
4,005
4,014
4,023
4,033
4,042
4,051
4,061
4,070
4,079
4,089
4,098
4,108
4,117
4,127
4,136
4,146
4,155
-760,492
-764,290
-768,097
-771,912
-775,737
-779,570
-783,412
-787,263
-791,122
-794,991
-798,869
-802,755
-806,651
-810,555
-814,469
-818,391
-822,323
-826,263
-830,213
-834,172
-838,140
-842,117
-846,103
-850,099
-854,104
-858,118
-862,141
-866,173
-870,215
-874,266
-878,327
-882,397
-886,476
-890,565
-894,663
-898,771
-902,888
-907,014
-911,150
-915,296
-919,451
975
973
462,872
463,844
970
968
464,815
465,783
966
964
466,749
467,712
961
959
468,674
469,633
957
955
953
470,590
471,545
472,497
950
948
473,448
474,396
946
944
475,342
476,286
942
940
477,228
478,167
937
935
479,105
480,040
933
931
480,973
481,904
929
927
924
482,832
483,759
484,684
922
920
485,606
486,526
918
916
487,444
488,360
914
912
489,274
490,186
910
908
491,096
492,003
906
903
492,909
493,812
901
899
494,713
495,613
897
895
893
496,510
497,405
498,298
891
889
499,189
500,078
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
-1,064,206
-1,071,043
-1,077,911
-1,084,810
-1,091,740
-1,098,701
-1,105,693
-1,112,716
-1,119,772
-1,126,858
-1,133,977
-1,141,128
-1,148,310
-1,155,526
-1,162,773
-1,170,053
-1,177,366
-1,184,711
-1,192,090
-1,199,501
-1,206,946
-1,214,425
-1,221,937
-1,229,483
-1,237,062
-1,244,676
-1,252,324
-1,260,006
-1,267,723
-1,275,474
-1,283,260
-1,291,082
-1,298,938
-1,306,830
-1,314,757
-1,322,719
-1,330,718
-1,338,752
-1,346,823
-1,354,929
-1,363,073
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
-919,451
-923,616
-927,790
-931,974
-936,168
-940,371
-944,585
-948,807
-953,040
-957,282
-961,534
-965,796
-970,068
-974,350
-978,641
-982,942
-987,254
-991,575
-995,906
-1,000,247
-1,004,599
-1,008,960
-1,013,331
-1,017,713
-1,022,104
-1,026,506
-1,030,918
-1,035,340
-1,039,772
-1,044,215
-1,048,667
-1,053,130
-1,057,604
-1,062,087
-1,066,581
-1,071,085
-1,075,600
-1,080,125
-1,084,661
-1,089,207
-1,093,763
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-2,122
-2,131
-2,141
-2,151
-2,160
-2,170
-2,180
-2,190
-2,199
-2,209
-2,219
-2,229
-2,239
-2,248
-2,258
-2,268
-2,278
-2,288
-2,298
-2,308
-2,318
-2,328
-2,338
-2,349
-2,359
-2,369
-2,379
-2,389
-2,399
-2,410
-2,420
-2,430
-2,441
-2,451
-2,461
-2,472
-2,482
-2,493
-2,503
-2,514
-2,524
4,165
4,174
4,184
4,194
4,203
4,213
4,223
4,233
4,242
4,252
4,262
4,272
4,282
4,291
4,301
4,311
4,321
4,331
4,341
4,351
4,361
4,371
4,381
4,392
4,402
4,412
4,422
4,432
4,442
4,453
4,463
4,473
4,484
4,494
4,504
4,515
4,525
4,536
4,546
4,557
4,567
-923,616
-927,790
-931,974
-936,168
-940,371
-944,585
-948,807
-953,040
-957,282
-961,534
-965,796
-970,068
-974,350
-978,641
-982,942
-987,254
-991,575
-995,906
-1,000,247
-1,004,599
-1,008,960
-1,013,331
-1,017,713
-1,022,104
-1,026,506
-1,030,918
-1,035,340
-1,039,772
-1,044,215
-1,048,667
-1,053,130
-1,057,604
-1,062,087
-1,066,581
-1,071,085
-1,075,600
-1,080,125
-1,084,661
-1,089,207
-1,093,763
-1,098,331
887
885
500,965
501,850
883
881
502,733
503,614
879
877
504,492
505,369
875
873
506,244
507,116
871
869
867
507,987
508,856
509,723
865
863
510,587
511,450
861
859
512,311
513,169
857
855
514,026
514,881
853
851
515,734
516,585
849
847
517,434
518,281
845
843
841
519,126
519,969
520,810
839
837
521,649
522,486
835
833
523,322
524,155
831
830
524,986
525,816
828
826
526,644
527,469
824
822
528,293
529,115
820
818
529,935
530,753
816
814
813
531,570
532,384
533,197
811
809
534,007
534,816
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
-1,371,252
-1,379,469
-1,387,722
-1,396,012
-1,404,340
-1,412,705
-1,421,108
-1,429,548
-1,438,027
-1,446,543
-1,455,098
-1,463,691
-1,472,322
-1,480,993
-1,489,702
-1,498,451
-1,507,238
-1,516,066
-1,524,933
-1,533,839
-1,542,786
-1,551,773
-1,560,800
-1,569,868
-1,578,977
-1,588,126
-1,597,317
-1,606,549
-1,615,822
-1,625,137
-1,634,494
-1,643,893
-1,653,334
-1,662,817
-1,672,343
-1,681,912
-1,691,524
-1,701,179
-1,710,878
-1,720,620
-1,730,405
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
-1,098,331
-1,102,908
-1,107,496
-1,112,095
-1,116,704
-1,121,324
-1,125,955
-1,130,596
-1,135,248
-1,139,911
-1,144,585
-1,149,269
-1,153,964
-1,158,670
-1,163,387
-1,168,115
-1,172,853
-1,177,603
-1,182,364
-1,187,135
-1,191,918
-1,196,711
-1,201,516
-1,206,331
-1,211,158
-1,215,996
-1,220,845
-1,225,706
-1,230,577
-1,235,460
-1,240,354
-1,245,259
-1,250,176
-1,255,104
-1,260,043
-1,264,994
-1,269,956
-1,274,930
-1,279,915
-1,284,912
-1,289,920
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-2,535
-2,545
-2,556
-2,566
-2,577
-2,588
-2,598
-2,609
-2,620
-2,631
-2,641
-2,652
-2,663
-2,674
-2,685
-2,696
-2,707
-2,718
-2,729
-2,740
-2,751
-2,762
-2,773
-2,784
-2,795
-2,806
-2,817
-2,829
-2,840
-2,851
-2,862
-2,874
-2,885
-2,896
-2,908
-2,919
-2,931
-2,942
-2,954
-2,965
-2,977
4,578
4,588
4,599
4,609
4,620
4,631
4,641
4,652
4,663
4,674
4,684
4,695
4,706
4,717
4,728
4,739
4,750
4,761
4,772
4,783
4,794
4,805
4,816
4,827
4,838
4,849
4,860
4,872
4,883
4,894
4,905
4,917
4,928
4,939
4,951
4,962
4,974
4,985
4,997
5,008
5,020
-1,102,908
-1,107,496
-1,112,095
-1,116,704
-1,121,324
-1,125,955
-1,130,596
-1,135,248
-1,139,911
-1,144,585
-1,149,269
-1,153,964
-1,158,670
-1,163,387
-1,168,115
-1,172,853
-1,177,603
-1,182,364
-1,187,135
-1,191,918
-1,196,711
-1,201,516
-1,206,331
-1,211,158
-1,215,996
-1,220,845
-1,225,706
-1,230,577
-1,235,460
-1,240,354
-1,245,259
-1,250,176
-1,255,104
-1,260,043
-1,264,994
-1,269,956
-1,274,930
-1,279,915
-1,284,912
-1,289,920
-1,294,940
807
805
535,623
536,428
803
801
537,231
538,033
800
798
538,832
539,630
796
794
540,426
541,220
792
790
789
542,012
542,802
543,591
787
785
544,378
545,162
783
781
545,946
546,727
780
778
547,506
548,284
776
774
549,060
549,834
772
771
550,607
551,377
769
767
765
552,146
552,913
553,678
764
762
554,442
555,203
760
758
555,963
556,722
756
755
557,478
558,233
753
751
558,986
559,737
750
748
560,487
561,235
746
744
561,981
562,725
743
741
739
563,468
564,209
564,948
738
736
565,686
566,421
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
-1,740,235
-1,750,109
-1,760,027
-1,769,990
-1,779,997
-1,790,050
-1,800,147
-1,810,290
-1,820,479
-1,830,713
-1,840,993
-1,851,320
-1,861,693
-1,872,112
-1,882,578
-1,893,091
-1,903,652
-1,914,260
-1,924,915
-1,935,619
-1,946,370
-1,957,170
-1,968,018
-1,978,915
-1,989,861
-2,000,856
-2,011,901
-2,022,995
-2,034,139
-2,045,333
-2,056,577
-2,067,872
-2,079,217
-2,090,614
-2,102,061
-2,113,560
-2,125,111
-2,136,714
-2,148,369
-2,160,076
-2,171,835
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
-1,294,940
-1,299,971
-1,305,014
-1,310,069
-1,315,135
-1,320,213
-1,325,302
-1,330,404
-1,335,517
-1,340,642
-1,345,779
-1,350,927
-1,356,088
-1,361,260
-1,366,444
-1,371,641
-1,376,849
-1,382,069
-1,387,302
-1,392,546
-1,397,803
-1,403,071
-1,408,352
-1,413,645
-1,418,951
-1,424,268
-1,429,598
-1,434,940
-1,440,294
-1,445,661
-1,451,040
-1,456,432
-1,461,836
-1,467,252
-1,472,681
-1,478,122
-1,483,577
-1,489,043
-1,494,522
-1,500,014
-1,505,519
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-2,988
-3,000
-3,012
-3,023
-3,035
-3,047
-3,058
-3,070
-3,082
-3,094
-3,106
-3,118
-3,129
-3,141
-3,153
-3,165
-3,177
-3,189
-3,201
-3,214
-3,226
-3,238
-3,250
-3,262
-3,275
-3,287
-3,299
-3,311
-3,324
-3,336
-3,349
-3,361
-3,373
-3,386
-3,398
-3,411
-3,424
-3,436
-3,449
-3,462
-3,474
5,031
5,043
5,055
5,066
5,078
5,090
5,101
5,113
5,125
5,137
5,149
5,161
5,172
5,184
5,196
5,208
5,220
5,232
5,244
5,257
5,269
5,281
5,293
5,305
5,317
5,330
5,342
5,354
5,367
5,379
5,392
5,404
5,416
5,429
5,441
5,454
5,467
5,479
5,492
5,505
5,517
-1,299,971
-1,305,014
-1,310,069
-1,315,135
-1,320,213
-1,325,302
-1,330,404
-1,335,517
-1,340,642
-1,345,779
-1,350,927
-1,356,088
-1,361,260
-1,366,444
-1,371,641
-1,376,849
-1,382,069
-1,387,302
-1,392,546
-1,397,803
-1,403,071
-1,408,352
-1,413,645
-1,418,951
-1,424,268
-1,429,598
-1,434,940
-1,440,294
-1,445,661
-1,451,040
-1,456,432
-1,461,836
-1,467,252
-1,472,681
-1,478,122
-1,483,577
-1,489,043
-1,494,522
-1,500,014
-1,505,519
-1,511,036
734
732
567,156
567,888
731
729
568,619
569,348
727
726
570,075
570,801
724
722
571,525
572,248
721
719
717
572,968
573,687
574,405
716
714
575,121
575,835
712
711
576,547
577,258
709
708
577,967
578,675
706
704
579,381
580,085
703
701
580,788
581,489
699
698
696
582,188
582,886
583,583
695
693
584,277
584,970
691
690
585,662
586,352
688
687
587,040
587,727
685
684
588,412
589,095
682
680
589,777
590,458
679
677
591,136
591,814
676
674
673
592,489
593,163
593,836
671
669
594,507
595,177
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
-2,183,648
-2,195,513
-2,207,432
-2,219,405
-2,231,431
-2,243,511
-2,255,645
-2,267,834
-2,280,078
-2,292,377
-2,304,731
-2,317,140
-2,329,605
-2,342,126
-2,354,704
-2,367,338
-2,380,028
-2,392,776
-2,405,581
-2,418,443
-2,431,364
-2,444,342
-2,457,378
-2,470,474
-2,483,627
-2,496,840
-2,510,113
-2,523,445
-2,536,837
-2,550,289
-2,563,801
-2,577,374
-2,591,008
-2,604,704
-2,618,460
-2,632,279
-2,646,160
-2,660,103
-2,674,109
-2,688,177
-2,702,309
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
-1,511,036
-1,516,566
-1,522,109
-1,527,664
-1,533,233
-1,538,814
-1,544,408
-1,550,015
-1,555,635
-1,561,268
-1,566,914
-1,572,573
-1,578,245
-1,583,930
-1,589,628
-1,595,339
-1,601,064
-1,606,802
-1,612,553
-1,618,317
-1,624,094
-1,629,885
-1,635,690
-1,641,507
-1,647,338
-1,653,183
-1,659,041
-1,664,912
-1,670,798
-1,676,696
-1,682,608
-1,688,534
-1,694,474
-1,700,427
-1,706,394
-1,712,375
-1,718,370
-1,724,378
-1,730,401
-1,736,437
-1,742,487
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-3,487
-3,500
-3,513
-3,525
-3,538
-3,551
-3,564
-3,577
-3,590
-3,603
-3,616
-3,629
-3,642
-3,655
-3,668
-3,682
-3,695
-3,708
-3,721
-3,735
-3,748
-3,761
-3,775
-3,788
-3,802
-3,815
-3,829
-3,842
-3,856
-3,869
-3,883
-3,897
-3,910
-3,924
-3,938
-3,952
-3,965
-3,979
-3,993
-4,007
-4,021
5,530
5,543
5,556
5,568
5,581
5,594
5,607
5,620
5,633
5,646
5,659
5,672
5,685
5,698
5,711
5,725
5,738
5,751
5,764
5,778
5,791
5,804
5,818
5,831
5,845
5,858
5,872
5,885
5,899
5,912
5,926
5,940
5,953
5,967
5,981
5,995
6,008
6,022
6,036
6,050
6,064
-1,516,566
-1,522,109
-1,527,664
-1,533,233
-1,538,814
-1,544,408
-1,550,015
-1,555,635
-1,561,268
-1,566,914
-1,572,573
-1,578,245
-1,583,930
-1,589,628
-1,595,339
-1,601,064
-1,606,802
-1,612,553
-1,618,317
-1,624,094
-1,629,885
-1,635,690
-1,641,507
-1,647,338
-1,653,183
-1,659,041
-1,664,912
-1,670,798
-1,676,696
-1,682,608
-1,688,534
-1,694,474
-1,700,427
-1,706,394
-1,712,375
-1,718,370
-1,724,378
-1,730,401
-1,736,437
-1,742,487
-1,748,551
668
666
595,845
596,511
665
663
597,176
597,839
662
660
598,501
599,161
659
657
599,820
600,477
656
654
653
601,133
601,787
602,440
651
650
603,091
603,741
648
647
604,389
605,036
645
644
605,681
606,325
642
641
606,967
607,608
639
638
608,248
608,885
636
635
633
609,522
610,157
610,790
632
631
611,422
612,053
629
628
612,682
613,310
626
625
613,936
614,561
623
622
615,184
615,806
620
619
616,426
617,045
618
616
617,663
618,279
615
613
612
618,894
619,507
620,119
611
609
620,730
621,339
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
-2,716,504
-2,730,763
-2,745,086
-2,759,474
-2,773,926
-2,788,443
-2,803,025
-2,817,673
-2,832,386
-2,847,166
-2,862,012
-2,876,924
-2,891,904
-2,906,951
-2,922,065
-2,937,247
-2,952,498
-2,967,817
-2,983,205
-2,998,662
-3,014,188
-3,029,785
-3,045,451
-3,061,187
-3,076,995
-3,092,873
-3,108,823
-3,124,844
-3,140,937
-3,157,103
-3,173,341
-3,189,652
-3,206,036
-3,222,494
-3,239,026
-3,255,632
-3,272,312
-3,289,068
-3,305,899
-3,322,805
-3,339,788
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
-1,748,551
-1,754,629
-1,760,721
-1,766,827
-1,772,948
-1,779,082
-1,785,231
-1,791,393
-1,797,570
-1,803,762
-1,809,967
-1,816,187
-1,822,421
-1,828,670
-1,834,933
-1,841,210
-1,847,502
-1,853,809
-1,860,130
-1,866,465
-1,872,815
-1,879,180
-1,885,560
-1,891,954
-1,898,363
-1,904,787
-1,911,226
-1,917,679
-1,924,147
-1,930,631
-1,937,129
-1,943,642
-1,950,171
-1,956,714
-1,963,273
-1,969,846
-1,976,435
-1,983,039
-1,989,658
-1,996,293
-2,002,942
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-4,035
-4,049
-4,063
-4,077
-4,091
-4,106
-4,120
-4,134
-4,148
-4,163
-4,177
-4,191
-4,206
-4,220
-4,234
-4,249
-4,263
-4,278
-4,293
-4,307
-4,322
-4,337
-4,351
-4,366
-4,381
-4,396
-4,411
-4,425
-4,440
-4,455
-4,470
-4,485
-4,500
-4,515
-4,531
-4,546
-4,561
-4,576
-4,592
-4,607
-4,622
6,078
6,092
6,106
6,120
6,134
6,149
6,163
6,177
6,191
6,206
6,220
6,234
6,249
6,263
6,277
6,292
6,306
6,321
6,336
6,350
6,365
6,380
6,394
6,409
6,424
6,439
6,454
6,468
6,483
6,498
6,513
6,528
6,543
6,558
6,574
6,589
6,604
6,619
6,635
6,650
6,665
-1,754,629
-1,760,721
-1,766,827
-1,772,948
-1,779,082
-1,785,231
-1,791,393
-1,797,570
-1,803,762
-1,809,967
-1,816,187
-1,822,421
-1,828,670
-1,834,933
-1,841,210
-1,847,502
-1,853,809
-1,860,130
-1,866,465
-1,872,815
-1,879,180
-1,885,560
-1,891,954
-1,898,363
-1,904,787
-1,911,226
-1,917,679
-1,924,147
-1,930,631
-1,937,129
-1,943,642
-1,950,171
-1,956,714
-1,963,273
-1,969,846
-1,976,435
-1,983,039
-1,989,658
-1,996,293
-2,002,942
-2,009,608
608
606
621,947
622,553
605
604
623,158
623,761
602
601
624,363
624,964
599
598
625,564
626,162
597
595
594
626,758
627,353
627,947
593
591
628,540
629,131
590
588
629,721
630,309
587
586
630,896
631,482
584
583
632,066
632,649
582
580
633,231
633,811
579
578
576
634,390
634,968
635,544
575
574
636,119
636,693
572
571
637,265
637,837
570
568
638,406
638,975
567
566
639,542
640,108
565
563
640,672
641,235
562
561
641,797
642,358
559
558
557
642,917
643,475
644,032
555
554
644,587
645,142
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
-3,356,847
-3,373,982
-3,391,194
-3,408,484
-3,425,851
-3,443,296
-3,460,820
-3,478,422
-3,496,104
-3,513,864
-3,531,705
-3,549,626
-3,567,627
-3,585,709
-3,603,872
-3,622,117
-3,640,444
-3,658,853
-3,677,345
-3,695,920
-3,714,579
-3,733,321
-3,752,147
-3,771,058
-3,790,054
-3,809,135
-3,828,302
-3,847,555
-3,866,894
-3,886,321
-3,905,834
-3,925,436
-3,945,125
-3,964,903
-3,984,769
-4,004,725
-4,024,771
-4,044,906
-4,065,132
-4,085,449
-4,105,857
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
-2,009,608
-2,016,288
-2,022,984
-2,029,696
-2,036,422
-2,043,165
-2,049,923
-2,056,696
-2,063,486
-2,070,290
-2,077,111
-2,083,947
-2,090,799
-2,097,667
-2,104,551
-2,111,451
-2,118,366
-2,125,298
-2,132,245
-2,139,209
-2,146,189
-2,153,184
-2,160,196
-2,167,224
-2,174,268
-2,181,329
-2,188,406
-2,195,499
-2,202,608
-2,209,734
-2,216,877
-2,224,036
-2,231,211
-2,238,403
-2,245,611
-2,252,837
-2,260,078
-2,267,337
-2,274,612
-2,281,904
-2,289,213
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-4,638
-4,653
-4,668
-4,684
-4,699
-4,715
-4,731
-4,746
-4,762
-4,778
-4,793
-4,809
-4,825
-4,841
-4,857
-4,873
-4,889
-4,905
-4,921
-4,937
-4,953
-4,969
-4,985
-5,001
-5,018
-5,034
-5,050
-5,067
-5,083
-5,099
-5,116
-5,132
-5,149
-5,166
-5,182
-5,199
-5,216
-5,232
-5,249
-5,266
-5,283
6,681
6,696
6,711
6,727
6,742
6,758
6,774
6,789
6,805
6,821
6,836
6,852
6,868
6,884
6,900
6,916
6,932
6,948
6,964
6,980
6,996
7,012
7,028
7,044
7,061
7,077
7,093
7,110
7,126
7,142
7,159
7,175
7,192
7,209
7,225
7,242
7,259
7,275
7,292
7,309
7,326
-2,016,288
-2,022,984
-2,029,696
-2,036,422
-2,043,165
-2,049,923
-2,056,696
-2,063,486
-2,070,290
-2,077,111
-2,083,947
-2,090,799
-2,097,667
-2,104,551
-2,111,451
-2,118,366
-2,125,298
-2,132,245
-2,139,209
-2,146,189
-2,153,184
-2,160,196
-2,167,224
-2,174,268
-2,181,329
-2,188,406
-2,195,499
-2,202,608
-2,209,734
-2,216,877
-2,224,036
-2,231,211
-2,238,403
-2,245,611
-2,252,837
-2,260,078
-2,267,337
-2,274,612
-2,281,904
-2,289,213
-2,296,539
553
552
645,695
646,246
550
549
646,797
647,346
548
547
647,894
648,440
545
544
648,985
649,530
543
542
540
650,072
650,614
651,154
539
538
651,693
652,231
537
535
652,768
653,303
534
533
653,837
654,370
532
530
654,902
655,432
529
528
655,961
656,490
527
526
524
657,016
657,542
658,066
523
522
658,589
659,111
521
520
659,632
660,152
518
517
660,670
661,187
516
515
661,703
662,218
514
512
662,732
663,244
511
510
663,755
664,265
509
508
507
664,774
665,282
665,788
505
504
666,294
666,798
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
-4,126,356
-4,146,948
-4,167,633
-4,188,410
-4,209,280
-4,230,245
-4,251,303
-4,272,456
-4,293,704
-4,315,048
-4,336,487
-4,358,023
-4,379,655
-4,401,384
-4,423,212
-4,445,137
-4,467,161
-4,489,283
-4,511,505
-4,533,827
-4,556,249
-4,578,772
-4,601,396
-4,624,121
-4,646,949
-4,669,879
-4,692,912
-4,716,049
-4,739,290
-4,762,634
-4,786,084
-4,809,639
-4,833,300
-4,857,068
-4,880,942
-4,904,923
-4,929,012
-4,953,209
-4,977,515
-5,001,930
-5,026,454
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
-2,296,539
-2,303,882
-2,311,241
-2,318,618
-2,326,012
-2,333,422
-2,340,850
-2,348,295
-2,355,757
-2,363,237
-2,370,733
-2,378,247
-2,385,778
-2,393,327
-2,400,893
-2,408,477
-2,416,078
-2,423,696
-2,431,332
-2,438,986
-2,446,657
-2,454,347
-2,462,053
-2,469,778
-2,477,521
-2,485,281
-2,493,059
-2,500,855
-2,508,669
-2,516,502
-2,524,352
-2,532,220
-2,540,107
-2,548,012
-2,555,935
-2,563,876
-2,571,836
-2,579,814
-2,587,810
-2,595,825
-2,603,858
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-5,300
-5,317
-5,334
-5,351
-5,368
-5,385
-5,402
-5,419
-5,436
-5,454
-5,471
-5,488
-5,506
-5,523
-5,541
-5,558
-5,576
-5,593
-5,611
-5,628
-5,646
-5,664
-5,682
-5,699
-5,717
-5,735
-5,753
-5,771
-5,789
-5,807
-5,825
-5,844
-5,862
-5,880
-5,898
-5,917
-5,935
-5,953
-5,972
-5,990
-6,009
7,343
7,360
7,377
7,394
7,411
7,428
7,445
7,462
7,479
7,497
7,514
7,531
7,549
7,566
7,584
7,601
7,619
7,636
7,654
7,671
7,689
7,707
7,725
7,742
7,760
7,778
7,796
7,814
7,832
7,850
7,868
7,887
7,905
7,923
7,941
7,960
7,978
7,996
8,015
8,033
8,052
-2,303,882
-2,311,241
-2,318,618
-2,326,012
-2,333,422
-2,340,850
-2,348,295
-2,355,757
-2,363,237
-2,370,733
-2,378,247
-2,385,778
-2,393,327
-2,400,893
-2,408,477
-2,416,078
-2,423,696
-2,431,332
-2,438,986
-2,446,657
-2,454,347
-2,462,053
-2,469,778
-2,477,521
-2,485,281
-2,493,059
-2,500,855
-2,508,669
-2,516,502
-2,524,352
-2,532,220
-2,540,107
-2,548,012
-2,555,935
-2,563,876
-2,571,836
-2,579,814
-2,587,810
-2,595,825
-2,603,858
-2,611,910
503
502
667,301
667,803
501
500
668,304
668,803
498
497
669,302
669,799
496
495
670,295
670,790
494
493
492
671,284
671,777
672,268
490
489
672,759
673,248
488
487
673,736
674,224
486
485
674,709
675,194
484
483
675,678
676,161
482
480
676,642
677,123
479
478
477
677,602
678,080
678,557
476
475
679,033
679,508
474
473
679,982
680,455
472
471
680,926
681,397
469
468
681,866
682,334
467
466
682,802
683,268
465
464
683,733
684,197
463
462
461
684,660
685,122
685,583
460
459
686,043
686,502
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
-5,051,089
-5,075,835
-5,100,691
-5,125,660
-5,150,740
-5,175,933
-5,201,240
-5,226,660
-5,252,194
-5,277,842
-5,303,606
-5,329,486
-5,355,482
-5,381,595
-5,407,825
-5,434,173
-5,460,639
-5,487,224
-5,513,929
-5,540,753
-5,567,698
-5,594,764
-5,621,952
-5,649,262
-5,676,694
-5,704,249
-5,731,929
-5,759,732
-5,787,661
-5,815,715
-5,843,895
-5,872,202
-5,900,635
-5,929,197
-5,957,887
-5,986,705
-6,015,653
-6,044,732
-6,073,940
-6,103,280
-6,132,752
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
-2,611,910
-2,619,981
-2,628,070
-2,636,177
-2,644,304
-2,652,449
-2,660,613
-2,668,796
-2,676,998
-2,685,218
-2,693,458
-2,701,717
-2,709,994
-2,718,291
-2,726,607
-2,734,942
-2,743,297
-2,751,670
-2,760,063
-2,768,476
-2,776,908
-2,785,359
-2,793,830
-2,802,320
-2,810,830
-2,819,359
-2,827,908
-2,836,477
-2,845,066
-2,853,675
-2,862,303
-2,870,951
-2,879,620
-2,888,308
-2,897,016
-2,905,745
-2,914,493
-2,923,262
-2,932,051
-2,940,860
-2,949,690
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-6,027
-6,046
-6,065
-6,083
-6,102
-6,121
-6,140
-6,159
-6,178
-6,197
-6,216
-6,235
-6,254
-6,273
-6,292
-6,311
-6,331
-6,350
-6,369
-6,389
-6,408
-6,428
-6,447
-6,467
-6,487
-6,506
-6,526
-6,546
-6,566
-6,585
-6,605
-6,625
-6,645
-6,665
-6,685
-6,706
-6,726
-6,746
-6,766
-6,787
-6,807
8,070
8,089
8,108
8,126
8,145
8,164
8,183
8,202
8,221
8,240
8,259
8,278
8,297
8,316
8,335
8,354
8,374
8,393
8,412
8,432
8,451
8,471
8,490
8,510
8,530
8,549
8,569
8,589
8,609
8,628
8,648
8,668
8,688
8,708
8,728
8,749
8,769
8,789
8,809
8,830
8,850
-2,619,981
-2,628,070
-2,636,177
-2,644,304
-2,652,449
-2,660,613
-2,668,796
-2,676,998
-2,685,218
-2,693,458
-2,701,717
-2,709,994
-2,718,291
-2,726,607
-2,734,942
-2,743,297
-2,751,670
-2,760,063
-2,768,476
-2,776,908
-2,785,359
-2,793,830
-2,802,320
-2,810,830
-2,819,359
-2,827,908
-2,836,477
-2,845,066
-2,853,675
-2,862,303
-2,870,951
-2,879,620
-2,888,308
-2,897,016
-2,905,745
-2,914,493
-2,923,262
-2,932,051
-2,940,860
-2,949,690
-2,958,540
458
457
686,959
687,416
456
455
687,871
688,326
453
452
688,779
689,232
451
450
689,683
690,134
449
448
447
690,583
691,031
691,479
446
445
691,925
692,370
444
443
692,814
693,257
442
441
693,700
694,141
440
439
694,581
695,020
438
437
695,458
695,895
436
435
434
696,331
696,766
697,200
433
432
697,633
698,065
431
430
698,496
698,926
429
428
699,356
699,784
427
426
700,211
700,637
425
424
701,062
701,486
423
422
701,909
702,332
421
420
419
702,753
703,173
703,592
418
417
704,011
704,428
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
-6,162,356
-6,192,093
-6,221,964
-6,251,969
-6,282,108
-6,312,383
-6,342,794
-6,373,342
-6,404,026
-6,434,849
-6,465,810
-6,496,910
-6,528,150
-6,559,530
-6,591,051
-6,622,714
-6,654,519
-6,686,467
-6,718,558
-6,750,793
-6,783,174
-6,815,699
-6,848,371
-6,881,189
-6,914,155
-6,947,269
-6,980,532
-7,013,944
-7,047,506
-7,081,219
-7,115,084
-7,149,100
-7,183,270
-7,217,592
-7,252,069
-7,286,701
-7,321,489
-7,356,432
-7,391,533
-7,426,791
-7,462,208
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
-2,958,540
-2,967,410
-2,976,301
-2,985,212
-2,994,144
-3,003,097
-3,012,070
-3,021,064
-3,030,078
-3,039,114
-3,048,170
-3,057,247
-3,066,346
-3,075,465
-3,084,605
-3,093,766
-3,102,949
-3,112,152
-3,121,377
-3,130,623
-3,139,891
-3,149,180
-3,158,490
-3,167,822
-3,177,175
-3,186,550
-3,195,947
-3,205,365
-3,214,805
-3,224,267
-3,233,750
-3,243,256
-3,252,783
-3,262,333
-3,271,904
-3,281,498
-3,291,113
-3,300,751
-3,310,411
-3,320,094
-3,329,798
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-6,827
-6,848
-6,868
-6,889
-6,910
-6,930
-6,951
-6,972
-6,992
-7,013
-7,034
-7,055
-7,076
-7,097
-7,118
-7,139
-7,161
-7,182
-7,203
-7,225
-7,246
-7,267
-7,289
-7,310
-7,332
-7,354
-7,375
-7,397
-7,419
-7,441
-7,463
-7,484
-7,506
-7,528
-7,551
-7,573
-7,595
-7,617
-7,639
-7,662
-7,684
8,870
8,891
8,911
8,932
8,953
8,973
8,994
9,015
9,035
9,056
9,077
9,098
9,119
9,140
9,161
9,182
9,204
9,225
9,246
9,267
9,289
9,310
9,332
9,353
9,375
9,397
9,418
9,440
9,462
9,484
9,505
9,527
9,549
9,571
9,594
9,616
9,638
9,660
9,682
9,705
9,727
-2,967,410
-2,976,301
-2,985,212
-2,994,144
-3,003,097
-3,012,070
-3,021,064
-3,030,078
-3,039,114
-3,048,170
-3,057,247
-3,066,346
-3,075,465
-3,084,605
-3,093,766
-3,102,949
-3,112,152
-3,121,377
-3,130,623
-3,139,891
-3,149,180
-3,158,490
-3,167,822
-3,177,175
-3,186,550
-3,195,947
-3,205,365
-3,214,805
-3,224,267
-3,233,750
-3,243,256
-3,252,783
-3,262,333
-3,271,904
-3,281,498
-3,291,113
-3,300,751
-3,310,411
-3,320,094
-3,329,798
-3,339,526
416
415
704,845
705,260
415
414
705,675
706,088
413
412
706,501
706,912
411
410
707,323
707,733
409
408
407
708,142
708,549
708,956
406
405
709,362
709,767
404
403
710,172
710,575
402
401
710,977
711,378
400
399
711,779
712,178
399
398
712,577
712,975
397
396
395
713,371
713,767
714,162
394
393
714,556
714,949
392
391
715,341
715,733
390
389
716,123
716,513
389
388
716,901
717,289
387
386
717,676
718,062
385
384
718,447
718,831
383
382
381
719,214
719,596
719,978
381
380
720,358
720,738
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
-7,497,784
-7,533,519
-7,569,415
-7,605,472
-7,641,692
-7,678,074
-7,714,619
-7,751,329
-7,788,203
-7,825,243
-7,862,449
-7,899,823
-7,937,364
-7,975,074
-8,012,954
-8,051,003
-8,089,224
-8,127,616
-8,166,181
-8,204,918
-8,243,830
-8,282,917
-8,322,179
-8,361,618
-8,401,233
-8,441,027
-8,480,999
-8,521,151
-8,561,483
-8,601,997
-8,642,692
-8,683,571
-8,724,632
-8,765,879
-8,807,310
-8,848,928
-8,890,732
-8,932,725
-8,974,906
-9,017,276
-9,059,837
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
-3,339,526
-3,349,275
-3,359,047
-3,368,842
-3,378,659
-3,388,499
-3,398,362
-3,408,247
-3,418,155
-3,428,086
-3,438,040
-3,448,017
-3,458,017
-3,468,040
-3,478,086
-3,488,155
-3,498,248
-3,508,364
-3,518,503
-3,528,666
-3,538,852
-3,549,061
-3,559,294
-3,569,551
-3,579,832
-3,590,136
-3,600,464
-3,610,815
-3,621,191
-3,631,591
-3,642,014
-3,652,462
-3,662,934
-3,673,429
-3,683,950
-3,694,494
-3,705,063
-3,715,656
-3,726,273
-3,736,916
-3,747,582
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-7,707
-7,729
-7,752
-7,774
-7,797
-7,820
-7,842
-7,865
-7,888
-7,911
-7,934
-7,957
-7,980
-8,003
-8,026
-8,050
-8,073
-8,096
-8,120
-8,143
-8,167
-8,190
-8,214
-8,237
-8,261
-8,285
-8,309
-8,333
-8,357
-8,381
-8,405
-8,429
-8,453
-8,477
-8,501
-8,526
-8,550
-8,575
-8,599
-8,624
-8,648
9,750
9,772
9,795
9,817
9,840
9,863
9,885
9,908
9,931
9,954
9,977
10,000
10,023
10,046
10,069
10,093
10,116
10,139
10,163
10,186
10,210
10,233
10,257
10,280
10,304
10,328
10,352
10,376
10,400
10,424
10,448
10,472
10,496
10,520
10,544
10,569
10,593
10,618
10,642
10,667
10,691
-3,349,275
-3,359,047
-3,368,842
-3,378,659
-3,388,499
-3,398,362
-3,408,247
-3,418,155
-3,428,086
-3,438,040
-3,448,017
-3,458,017
-3,468,040
-3,478,086
-3,488,155
-3,498,248
-3,508,364
-3,518,503
-3,528,666
-3,538,852
-3,549,061
-3,559,294
-3,569,551
-3,579,832
-3,590,136
-3,600,464
-3,610,815
-3,621,191
-3,631,591
-3,642,014
-3,652,462
-3,662,934
-3,673,429
-3,683,950
-3,694,494
-3,705,063
-3,715,656
-3,726,273
-3,736,916
-3,747,582
-3,758,273
379
378
721,117
721,495
377
376
721,872
722,248
375
375
722,624
722,998
374
373
723,372
723,745
372
371
370
724,117
724,488
724,858
369
369
725,227
725,596
368
367
725,964
726,331
366
365
726,697
727,062
364
363
727,426
727,789
363
362
728,152
728,514
361
360
359
728,875
729,235
729,594
358
358
729,953
730,310
357
356
730,667
731,023
355
354
731,378
731,733
354
353
732,086
732,439
352
351
732,791
733,142
350
350
733,492
733,842
349
348
347
734,191
734,539
734,886
346
345
735,232
735,577
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
-9,102,589
-9,145,533
-9,188,670
-9,232,000
-9,275,526
-9,319,246
-9,363,164
-9,407,278
-9,451,591
-9,496,102
-9,540,814
-9,585,726
-9,630,840
-9,676,157
-9,721,677
-9,767,402
-9,813,332
-9,859,469
-9,905,813
-9,952,364
-9,999,125
-10,046,096
-10,093,279
-10,140,672
-10,188,279
-10,236,100
-10,284,135
-10,332,387
-10,380,855
-10,429,540
-10,478,445
-10,527,569
-10,576,913
-10,626,480
-10,676,269
-10,726,281
-10,776,519
-10,826,981
-10,877,671
-10,928,588
-10,979,734
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
-3,758,273
-3,768,989
-3,779,730
-3,790,495
-3,801,286
-3,812,101
-3,822,941
-3,833,806
-3,844,696
-3,855,612
-3,866,552
-3,877,518
-3,888,509
-3,899,526
-3,910,568
-3,921,635
-3,932,728
-3,943,846
-3,954,991
-3,966,160
-3,977,356
-3,988,578
-3,999,825
-4,011,098
-4,022,398
-4,033,723
-4,045,075
-4,056,453
-4,067,857
-4,079,287
-4,090,744
-4,102,227
-4,113,736
-4,125,273
-4,136,835
-4,148,425
-4,160,041
-4,171,684
-4,183,354
-4,195,051
-4,206,775
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-8,673
-8,698
-8,722
-8,747
-8,772
-8,797
-8,822
-8,847
-8,872
-8,898
-8,923
-8,948
-8,973
-8,999
-9,024
-9,050
-9,076
-9,101
-9,127
-9,153
-9,179
-9,204
-9,230
-9,256
-9,282
-9,309
-9,335
-9,361
-9,387
-9,414
-9,440
-9,467
-9,493
-9,520
-9,547
-9,573
-9,600
-9,627
-9,654
-9,681
-9,708
10,716
10,741
10,765
10,790
10,815
10,840
10,865
10,890
10,915
10,941
10,966
10,991
11,016
11,042
11,067
11,093
11,119
11,144
11,170
11,196
11,221
11,247
11,273
11,299
11,325
11,352
11,378
11,404
11,430
11,457
11,483
11,510
11,536
11,563
11,590
11,616
11,643
11,670
11,697
11,724
11,751
-3,768,989
-3,779,730
-3,790,495
-3,801,286
-3,812,101
-3,822,941
-3,833,806
-3,844,696
-3,855,612
-3,866,552
-3,877,518
-3,888,509
-3,899,526
-3,910,568
-3,921,635
-3,932,728
-3,943,846
-3,954,991
-3,966,160
-3,977,356
-3,988,578
-3,999,825
-4,011,098
-4,022,398
-4,033,723
-4,045,075
-4,056,453
-4,067,857
-4,079,287
-4,090,744
-4,102,227
-4,113,736
-4,125,273
-4,136,835
-4,148,425
-4,160,041
-4,171,684
-4,183,354
-4,195,051
-4,206,775
-4,218,526
345
344
735,922
736,266
343
342
736,609
736,952
342
341
737,293
737,634
340
339
737,974
738,313
338
338
337
738,651
738,989
739,326
336
335
739,662
739,997
335
334
740,332
740,665
333
332
740,998
741,331
331
331
741,662
741,993
330
329
742,323
742,652
328
328
327
742,980
743,308
743,635
326
325
743,961
744,286
325
324
744,611
744,935
323
322
745,258
745,581
322
321
745,902
746,223
320
319
746,543
746,863
319
318
747,182
747,500
317
317
316
747,817
748,133
748,449
315
314
748,764
749,079
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
-11,031,110
-11,082,717
-11,134,555
-11,186,626
-11,238,931
-11,291,471
-11,344,247
-11,397,260
-11,450,511
-11,504,001
-11,557,732
-11,611,704
-11,665,918
-11,720,376
-11,775,079
-11,830,027
-11,885,222
-11,940,665
-11,996,357
-12,052,299
-12,108,493
-12,164,939
-12,221,638
-12,278,592
-12,335,802
-12,393,269
-12,450,994
-12,508,978
-12,567,223
-12,625,729
-12,684,499
-12,743,532
-12,802,830
-12,862,395
-12,922,227
-12,982,328
-13,042,699
-13,103,341
-13,164,255
-13,225,444
-13,286,907
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
-4,218,526
-4,230,304
-4,242,109
-4,253,942
-4,265,802
-4,277,689
-4,289,603
-4,301,545
-4,313,515
-4,325,512
-4,337,537
-4,349,590
-4,361,670
-4,373,779
-4,385,915
-4,398,079
-4,410,272
-4,422,492
-4,434,741
-4,447,018
-4,459,323
-4,471,657
-4,484,019
-4,496,410
-4,508,829
-4,521,277
-4,533,754
-4,546,259
-4,558,794
-4,571,357
-4,583,949
-4,596,571
-4,609,221
-4,621,901
-4,634,610
-4,647,348
-4,660,116
-4,672,913
-4,685,739
-4,698,595
-4,711,481
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-9,735
-9,762
-9,789
-9,817
-9,844
-9,872
-9,899
-9,927
-9,954
-9,982
-10,010
-10,038
-10,065
-10,093
-10,121
-10,149
-10,178
-10,206
-10,234
-10,262
-10,291
-10,319
-10,348
-10,376
-10,405
-10,434
-10,463
-10,491
-10,520
-10,549
-10,578
-10,607
-10,637
-10,666
-10,695
-10,725
-10,754
-10,784
-10,813
-10,843
-10,873
11,778
11,805
11,832
11,860
11,887
11,915
11,942
11,970
11,997
12,025
12,053
12,080
12,108
12,136
12,164
12,192
12,221
12,249
12,277
12,305
12,334
12,362
12,391
12,419
12,448
12,477
12,505
12,534
12,563
12,592
12,621
12,650
12,680
12,709
12,738
12,768
12,797
12,827
12,856
12,886
12,916
-4,230,304
-4,242,109
-4,253,942
-4,265,802
-4,277,689
-4,289,603
-4,301,545
-4,313,515
-4,325,512
-4,337,537
-4,349,590
-4,361,670
-4,373,779
-4,385,915
-4,398,079
-4,410,272
-4,422,492
-4,434,741
-4,447,018
-4,459,323
-4,471,657
-4,484,019
-4,496,410
-4,508,829
-4,521,277
-4,533,754
-4,546,259
-4,558,794
-4,571,357
-4,583,949
-4,596,571
-4,609,221
-4,621,901
-4,634,610
-4,647,348
-4,660,116
-4,672,913
-4,685,739
-4,698,595
-4,711,481
-4,724,397
314
313
749,392
749,705
312
311
750,017
750,329
311
310
750,639
750,949
309
309
751,259
751,567
308
307
306
751,875
752,182
752,489
306
305
752,795
753,100
304
304
753,404
753,708
303
302
754,011
754,313
302
301
754,615
754,915
300
299
755,216
755,515
299
298
297
755,814
756,112
756,409
297
296
756,706
757,002
295
295
757,298
757,592
294
293
757,886
758,180
293
292
758,472
758,764
291
291
759,056
759,346
290
289
759,636
759,926
289
288
287
760,214
760,502
760,789
287
286
761,076
761,362
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
-13,348,646
-13,410,662
-13,472,957
-13,535,532
-13,598,388
-13,661,526
-13,724,947
-13,788,654
-13,852,647
-13,916,927
-13,981,496
-14,046,355
-14,111,505
-14,176,948
-14,242,685
-14,308,717
-14,375,046
-14,441,673
-14,508,599
-14,575,826
-14,643,354
-14,711,186
-14,779,323
-14,847,765
-14,916,516
-14,985,574
-15,054,944
-15,124,624
-15,194,618
-15,264,926
-15,335,550
-15,406,491
-15,477,751
-15,549,331
-15,621,232
-15,693,456
-15,766,005
-15,838,880
-15,912,082
-15,985,613
-16,059,474
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
-4,724,397
-4,737,342
-4,750,318
-4,763,323
-4,776,358
-4,789,424
-4,802,519
-4,815,645
-4,828,801
-4,841,987
-4,855,204
-4,868,451
-4,881,729
-4,895,038
-4,908,377
-4,921,747
-4,935,148
-4,948,580
-4,962,042
-4,975,536
-4,989,061
-5,002,617
-5,016,205
-5,029,824
-5,043,474
-5,057,156
-5,070,869
-5,084,614
-5,098,391
-5,112,199
-5,126,040
-5,139,912
-5,153,816
-5,167,753
-5,181,721
-5,195,722
-5,209,755
-5,223,821
-5,237,919
-5,252,049
-5,266,212
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-10,902
-10,932
-10,962
-10,992
-11,022
-11,053
-11,083
-11,113
-11,143
-11,174
-11,204
-11,235
-11,266
-11,296
-11,327
-11,358
-11,389
-11,420
-11,451
-11,482
-11,513
-11,545
-11,576
-11,607
-11,639
-11,670
-11,702
-11,734
-11,766
-11,797
-11,829
-11,861
-11,893
-11,926
-11,958
-11,990
-12,023
-12,055
-12,088
-12,120
-12,153
12,945
12,975
13,005
13,035
13,065
13,096
13,126
13,156
13,186
13,217
13,247
13,278
13,309
13,339
13,370
13,401
13,432
13,463
13,494
13,525
13,556
13,587
13,619
13,650
13,682
13,713
13,745
13,777
13,809
13,840
13,872
13,904
13,936
13,969
14,001
14,033
14,065
14,098
14,130
14,163
14,196
-4,737,342
-4,750,318
-4,763,323
-4,776,358
-4,789,424
-4,802,519
-4,815,645
-4,828,801
-4,841,987
-4,855,204
-4,868,451
-4,881,729
-4,895,038
-4,908,377
-4,921,747
-4,935,148
-4,948,580
-4,962,042
-4,975,536
-4,989,061
-5,002,617
-5,016,205
-5,029,824
-5,043,474
-5,057,156
-5,070,869
-5,084,614
-5,098,391
-5,112,199
-5,126,040
-5,139,912
-5,153,816
-5,167,753
-5,181,721
-5,195,722
-5,209,755
-5,223,821
-5,237,919
-5,252,049
-5,266,212
-5,280,408
285
285
761,647
761,932
284
283
762,216
762,500
283
282
762,782
763,064
281
281
763,346
763,626
280
279
279
763,907
764,186
764,465
278
278
764,743
765,021
277
276
765,298
765,574
276
275
765,849
766,124
274
274
766,399
766,673
273
272
766,946
767,218
272
271
271
767,490
767,761
768,032
270
269
768,302
768,571
269
268
768,840
769,108
268
267
769,376
769,642
266
266
769,909
770,174
265
264
770,439
770,704
264
263
770,968
771,231
263
262
261
771,494
771,756
772,017
261
260
772,278
772,538
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
-16,133,666
-16,208,193
-16,283,053
-16,358,251
-16,433,785
-16,509,660
-16,585,875
-16,662,432
-16,739,333
-16,816,580
-16,894,173
-16,972,115
-17,050,408
-17,129,052
-17,208,049
-17,287,401
-17,367,109
-17,447,176
-17,527,602
-17,608,389
-17,689,539
-17,771,054
-17,852,935
-17,935,184
-18,017,802
-18,100,791
-18,184,153
-18,267,889
-18,352,002
-18,436,492
-18,521,362
-18,606,613
-18,692,247
-18,778,266
-18,864,671
-18,951,464
-19,038,647
-19,126,222
-19,214,190
-19,302,553
-19,391,313
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
-5,280,408
-5,294,637
-5,308,898
-5,323,192
-5,337,520
-5,351,880
-5,366,273
-5,380,700
-5,395,160
-5,409,653
-5,424,180
-5,438,741
-5,453,334
-5,467,962
-5,482,623
-5,497,319
-5,512,048
-5,526,811
-5,541,608
-5,556,439
-5,571,305
-5,586,205
-5,601,139
-5,616,108
-5,631,111
-5,646,149
-5,661,221
-5,676,329
-5,691,471
-5,706,648
-5,721,860
-5,737,107
-5,752,390
-5,767,708
-5,783,061
-5,798,449
-5,813,873
-5,829,333
-5,844,828
-5,860,359
-5,875,926
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-12,186
-12,218
-12,251
-12,284
-12,317
-12,350
-12,384
-12,417
-12,450
-12,484
-12,517
-12,551
-12,585
-12,618
-12,652
-12,686
-12,720
-12,754
-12,788
-12,823
-12,857
-12,891
-12,926
-12,960
-12,995
-13,030
-13,064
-13,099
-13,134
-13,169
-13,204
-13,239
-13,275
-13,310
-13,346
-13,381
-13,417
-13,452
-13,488
-13,524
-13,560
14,229
14,261
14,294
14,327
14,360
14,393
14,427
14,460
14,493
14,527
14,560
14,594
14,628
14,661
14,695
14,729
14,763
14,797
14,831
14,866
14,900
14,934
14,969
15,003
15,038
15,073
15,107
15,142
15,177
15,212
15,247
15,282
15,318
15,353
15,389
15,424
15,460
15,495
15,531
15,567
15,603
-5,294,637
-5,308,898
-5,323,192
-5,337,520
-5,351,880
-5,366,273
-5,380,700
-5,395,160
-5,409,653
-5,424,180
-5,438,741
-5,453,334
-5,467,962
-5,482,623
-5,497,319
-5,512,048
-5,526,811
-5,541,608
-5,556,439
-5,571,305
-5,586,205
-5,601,139
-5,616,108
-5,631,111
-5,646,149
-5,661,221
-5,676,329
-5,691,471
-5,706,648
-5,721,860
-5,737,107
-5,752,390
-5,767,708
-5,783,061
-5,798,449
-5,813,873
-5,829,333
-5,844,828
-5,860,359
-5,875,926
-5,891,529
260
259
772,798
773,057
258
258
773,315
773,573
257
257
773,830
774,087
256
255
774,343
774,598
255
254
254
774,853
775,107
775,361
253
253
775,614
775,867
252
251
776,119
776,370
251
250
776,621
776,871
250
249
777,121
777,370
248
248
777,618
777,866
247
247
246
778,113
778,360
778,606
246
245
778,852
779,097
245
244
779,341
779,585
243
243
779,829
780,072
242
242
780,314
780,556
241
241
780,797
781,037
240
239
781,277
781,517
239
238
238
781,756
781,994
782,232
237
237
782,469
782,706
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
-19,480,472
-19,570,031
-19,659,993
-19,750,358
-19,841,130
-19,932,309
-20,023,898
-20,115,898
-20,208,311
-20,301,140
-20,394,386
-20,488,050
-20,582,135
-20,676,643
-20,771,575
-20,866,933
-20,962,720
-21,058,937
-21,155,587
-21,252,670
-21,350,190
-21,448,148
-21,546,545
-21,645,385
-21,744,668
-21,844,398
-21,944,575
-22,045,203
-22,146,282
-22,247,816
-22,349,805
-22,452,253
-22,555,161
-22,658,531
-22,762,365
-22,866,666
-22,971,435
-23,076,675
-23,182,388
-23,288,575
-23,395,240
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
-5,891,529
-5,907,168
-5,922,843
-5,938,554
-5,954,301
-5,970,085
-5,985,905
-6,001,761
-6,017,655
-6,033,584
-6,049,551
-6,065,555
-6,081,595
-6,097,672
-6,113,787
-6,129,939
-6,146,128
-6,162,354
-6,178,618
-6,194,919
-6,211,258
-6,227,635
-6,244,049
-6,260,502
-6,276,992
-6,293,520
-6,310,087
-6,326,691
-6,343,334
-6,360,016
-6,376,736
-6,393,494
-6,410,292
-6,427,128
-6,444,002
-6,460,916
-6,477,869
-6,494,861
-6,511,892
-6,528,962
-6,546,072
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-13,596
-13,632
-13,668
-13,704
-13,741
-13,777
-13,814
-13,850
-13,887
-13,924
-13,961
-13,997
-14,034
-14,072
-14,109
-14,146
-14,183
-14,221
-14,258
-14,296
-14,334
-14,371
-14,409
-14,447
-14,485
-14,524
-14,562
-14,600
-14,638
-14,677
-14,716
-14,754
-14,793
-14,832
-14,871
-14,910
-14,949
-14,988
-15,027
-15,067
-15,106
15,639
15,675
15,711
15,747
15,784
15,820
15,857
15,893
15,930
15,967
16,003
16,040
16,077
16,115
16,152
16,189
16,226
16,264
16,301
16,339
16,377
16,414
16,452
16,490
16,528
16,566
16,605
16,643
16,681
16,720
16,759
16,797
16,836
16,875
16,914
16,953
16,992
17,031
17,070
17,110
17,149
-5,907,168
-5,922,843
-5,938,554
-5,954,301
-5,970,085
-5,985,905
-6,001,761
-6,017,655
-6,033,584
-6,049,551
-6,065,555
-6,081,595
-6,097,672
-6,113,787
-6,129,939
-6,146,128
-6,162,354
-6,178,618
-6,194,919
-6,211,258
-6,227,635
-6,244,049
-6,260,502
-6,276,992
-6,293,520
-6,310,087
-6,326,691
-6,343,334
-6,360,016
-6,376,736
-6,393,494
-6,410,292
-6,427,128
-6,444,002
-6,460,916
-6,477,869
-6,494,861
-6,511,892
-6,528,962
-6,546,072
-6,563,221
236
236
782,942
783,178
235
235
783,413
783,648
234
233
783,882
784,115
233
232
784,348
784,580
232
231
231
784,812
785,044
785,274
230
230
785,505
785,734
229
229
785,964
786,192
228
228
786,421
786,648
227
227
786,875
787,102
226
226
787,328
787,554
225
225
224
787,779
788,003
788,227
223
223
788,451
788,674
222
222
788,896
789,118
221
221
789,339
789,560
220
220
789,781
790,001
219
219
790,220
790,439
218
218
790,657
790,875
217
217
216
791,093
791,309
791,526
216
215
791,742
791,957
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
-23,502,383
-23,610,008
-23,718,116
-23,826,710
-23,935,792
-24,045,364
-24,155,427
-24,265,985
-24,377,040
-24,488,594
-24,600,648
-24,713,206
-24,826,270
-24,939,841
-25,053,923
-25,168,517
-25,283,626
-25,399,252
-25,515,397
-25,632,063
-25,749,254
-25,866,972
-25,985,218
-26,103,995
-26,223,306
-26,343,152
-26,463,537
-26,584,463
-26,705,932
-26,827,946
-26,950,509
-27,073,622
-27,197,288
-27,321,509
-27,446,289
-27,571,629
-27,697,532
-27,824,000
-27,951,037
-28,078,644
-28,206,825
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001
1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
1014
1015
1016
1017
-6,563,221
-6,580,410
-6,597,639
-6,614,907
-6,632,215
-6,649,563
-6,666,952
-6,684,380
-6,701,848
-6,719,357
-6,736,906
-6,754,496
-6,772,126
-6,789,797
-6,807,509
-6,825,262
-6,843,055
-6,860,890
-6,878,766
-6,896,683
-6,914,641
-6,932,641
-6,950,682
-6,968,765
-6,986,890
-7,005,057
-7,023,265
-7,041,516
-7,059,808
-7,078,143
-7,096,520
-7,114,940
-7,133,402
-7,151,907
-7,170,454
-7,189,044
-7,207,677
-7,226,353
-7,245,073
-7,263,835
-7,282,641
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-15,146
-15,186
-15,225
-15,265
-15,305
-15,345
-15,385
-15,425
-15,466
-15,506
-15,547
-15,587
-15,628
-15,669
-15,710
-15,751
-15,792
-15,833
-15,874
-15,915
-15,957
-15,998
-16,040
-16,082
-16,124
-16,166
-16,208
-16,250
-16,292
-16,334
-16,377
-16,419
-16,462
-16,504
-16,547
-16,590
-16,633
-16,676
-16,719
-16,763
-16,806
17,189
17,229
17,268
17,308
17,348
17,388
17,428
17,468
17,509
17,549
17,590
17,630
17,671
17,712
17,753
17,794
17,835
17,876
17,917
17,958
18,000
18,041
18,083
18,125
18,167
18,208
18,251
18,293
18,335
18,377
18,420
18,462
18,505
18,547
18,590
18,633
18,676
18,719
18,762
18,806
18,849
-6,580,410
-6,597,639
-6,614,907
-6,632,215
-6,649,563
-6,666,952
-6,684,380
-6,701,848
-6,719,357
-6,736,906
-6,754,496
-6,772,126
-6,789,797
-6,807,509
-6,825,262
-6,843,055
-6,860,890
-6,878,766
-6,896,683
-6,914,641
-6,932,641
-6,950,682
-6,968,765
-6,986,890
-7,005,057
-7,023,265
-7,041,516
-7,059,808
-7,078,143
-7,096,520
-7,114,940
-7,133,402
-7,151,907
-7,170,454
-7,189,044
-7,207,677
-7,226,353
-7,245,073
-7,263,835
-7,282,641
-7,301,490
215
214
792,172
792,386
214
213
792,600
792,814
213
212
793,027
793,239
212
211
793,451
793,662
211
210
210
793,873
794,084
794,294
210
209
794,503
794,712
209
208
794,921
795,129
208
207
795,337
795,544
207
206
795,750
795,957
206
205
796,162
796,367
205
204
204
796,572
796,777
796,980
203
203
797,184
797,386
202
202
797,589
797,791
201
201
797,992
798,193
201
200
798,394
798,594
200
199
798,794
798,993
199
198
799,191
799,390
198
197
197
799,587
799,785
799,982
196
196
800,178
800,374
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001
1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
1014
1015
1016
1017
-28,335,581
-28,464,915
-28,594,831
-28,725,330
-28,856,415
-28,988,089
-29,120,354
-29,253,214
-29,386,670
-29,520,726
-29,655,384
-29,790,647
-29,926,517
-30,062,998
-30,200,092
-30,337,801
-30,476,129
-30,615,079
-30,754,652
-30,894,853
-31,035,683
-31,177,146
-31,319,244
-31,461,980
-31,605,358
-31,749,380
-31,894,048
-32,039,367
-32,185,338
-32,331,964
-32,479,250
-32,627,197
-32,775,808
-32,925,088
-33,075,037
-33,225,660
-33,376,960
-33,528,939
-33,681,601
-33,834,949
-33,988,986
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
1018
1019
1020
1021
1022
1023
1024
1025
1026
1027
1028
1029
1030
1031
1032
1033
1034
1035
1036
1037
1038
1039
1040
-7,301,490
-7,320,382
-7,339,318
-7,358,298
-7,377,322
-7,396,390
-7,415,501
-7,434,657
-7,453,857
-7,473,101
-7,492,390
-7,511,723
-7,531,100
-7,550,523
-7,569,990
-7,589,502
-7,609,060
-7,628,662
-7,648,309
-7,668,002
-7,687,741
-7,707,525
-7,727,354
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
2,043
-16,850
-16,893
-16,937
-16,981
-17,025
-17,069
-17,113
-17,157
-17,201
-17,246
-17,290
-17,335
-17,379
-17,424
-17,469
-17,514
-17,559
-17,605
-17,650
-17,695
-17,741
-17,787
-17,832
18,893
18,936
18,980
19,024
19,068
19,112
19,156
19,200
19,244
19,289
19,333
19,378
19,422
19,467
19,512
19,557
19,602
19,648
19,693
19,738
19,784
19,830
19,875
-7,320,382
-7,339,318
-7,358,298
-7,377,322
-7,396,390
-7,415,501
-7,434,657
-7,453,857
-7,473,101
-7,492,390
-7,511,723
-7,531,100
-7,550,523
-7,569,990
-7,589,502
-7,609,060
-7,628,662
-7,648,309
-7,668,002
-7,687,741
-7,707,525
-7,727,354
-7,747,230
196
195
800,569
800,765
195
194
800,959
801,153
194
193
801,347
801,540
193
192
801,733
801,926
192
192
191
802,117
802,309
802,500
191
190
802,691
802,881
190
189
803,071
803,260
189
188
803,449
803,637
188
188
803,825
804,013
187
187
804,200
804,387
186
186
804,573
804,759
1018
1019
1020
1021
1022
1023
1024
1025
1026
1027
1028
1029
1030
1031
1032
1033
1034
1035
1036
1037
1038
1039
1040
-34,143,714
-34,299,137
-34,455,259
-34,612,082
-34,769,609
-34,927,844
-35,086,789
-35,246,449
-35,406,826
-35,567,923
-35,729,743
-35,892,291
-36,055,568
-36,219,579
-36,384,327
-36,549,815
-36,716,046
-36,883,024
-37,050,752
-37,219,233
-37,388,471
-37,558,469
-37,729,231
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
2,057
EL CAT
INTERESES
CAPITAL
SALDO
FINAL
Valor presente
de los pagos
Suma Valor
presente de los
pagos
428
420
413
406
398
391
383
376
368
361
353
345
338
330
322
314
307
299
291
283
275
267
259
251
243
234
226
218
210
201
193
185
176
1,629
1,637
1,644
1,651
1,659
1,666
1,674
1,681
1,689
1,697
1,704
1,712
1,719
1,727
1,735
1,743
1,751
1,758
1,766
1,774
1,782
1,790
1,798
1,806
1,814
1,823
1,831
1,839
1,847
1,856
1,864
1,872
1,881
93,575
91,938
90,294
88,642
86,983
85,317
83,643
81,962
80,273
78,576
76,872
75,160
73,441
71,714
69,979
68,236
66,486
64,727
62,961
61,186
59,404
57,614
55,816
54,009
52,195
50,372
48,541
46,702
44,855
43,000
41,136
39,263
37,383
2,048
2,039
2,048
4,087
2,030
2,021
2,011
6,116
8,137
10,148
2,002
1,994
12,151
14,144
1,985
1,976
16,129
18,105
1,967
1,958
20,072
22,030
1,949
1,941
23,979
25,920
1,932
1,923
27,852
29,775
1,915
1,906
1,898
31,690
33,596
35,493
1,889
1,881
37,383
39,263
1,872
1,864
41,136
43,000
1,856
1,847
44,855
46,702
1,839
1,831
48,541
50,372
1,823
1,814
52,195
54,009
1,806
1,798
55,816
57,614
1,790
1,782
1,774
59,404
61,186
62,961
168
159
151
142
134
125
116
108
99
90
81
72
64
55
46
37
27
18
9
0
-9
-19
-28
-37
-47
-56
-66
-75
-85
-94
-104
-114
-123
-133
-143
-153
-163
-173
-183
-193
-203
1,889
1,898
1,906
1,915
1,923
1,932
1,941
1,949
1,958
1,967
1,976
1,985
1,994
2,002
2,011
2,021
2,030
2,039
2,048
2,057
2,066
2,076
2,085
2,094
2,104
2,113
2,123
2,132
2,142
2,151
2,161
2,171
2,180
2,190
2,200
2,210
2,220
2,230
2,240
2,250
2,260
35,493
33,596
31,690
29,775
27,852
25,920
23,979
22,030
20,072
18,105
16,129
14,144
12,151
10,148
8,137
6,116
4,087
2,048
0
-2,057
-4,123
-6,199
-8,284
-10,378
-12,482
-14,595
-16,718
-18,850
-20,992
-23,143
-25,304
-27,475
-29,655
-31,845
-34,046
-36,256
-38,475
-40,705
-42,945
-45,195
-47,455
1,766
1,758
64,727
66,486
1,751
1,743
68,236
69,979
1,735
1,727
71,714
73,441
1,719
1,712
75,160
76,872
1,704
1,697
1,689
78,576
80,273
81,962
1,681
1,674
83,643
85,317
1,666
1,659
86,983
88,642
1,651
1,644
90,294
91,938
1,637
1,629
93,575
95,204
1,622
1,615
96,826
98,441
1,608
1,600
1,593
100,049
101,649
103,243
1,586
1,579
104,829
106,408
1,572
1,565
107,980
109,545
1,558
1,551
111,103
112,654
1,544
1,537
114,198
115,735
1,530
1,523
117,266
118,789
1,517
1,510
120,306
121,816
1,503
1,496
1,490
123,319
124,815
126,305
1,483
1,476
127,788
129,265
-213
-223
-234
-244
-254
-265
-275
-286
-296
-307
-317
-328
-339
-349
-360
-371
-382
-393
-404
-415
-426
-437
-448
-460
-471
-482
-494
-505
-517
-528
-540
-552
-563
-575
-587
-599
-611
-623
-635
-647
-659
2,270
2,280
2,291
2,301
2,311
2,322
2,332
2,343
2,353
2,364
2,374
2,385
2,396
2,406
2,417
2,428
2,439
2,450
2,461
2,472
2,483
2,494
2,505
2,517
2,528
2,539
2,551
2,562
2,574
2,585
2,597
2,609
2,620
2,632
2,644
2,656
2,668
2,680
2,692
2,704
2,716
-49,726
-52,006
-54,297
-56,598
-58,909
-61,231
-63,563
-65,905
-68,258
-70,622
-72,996
-75,381
-77,777
-80,183
-82,601
-85,029
-87,468
-89,918
-92,379
-94,851
-97,334
-99,828
-102,333
-104,850
-107,378
-109,918
-112,468
-115,031
-117,604
-120,190
-122,787
-125,395
-128,016
-130,648
-133,292
-135,947
-138,615
-141,295
-143,987
-146,690
-149,406
1,470
1,463
130,734
132,198
1,457
1,450
133,654
135,105
1,444
1,437
136,548
137,986
1,431
1,424
139,416
140,841
1,418
1,412
1,405
142,259
143,671
145,076
1,399
1,393
146,475
147,868
1,387
1,380
149,255
150,635
1,374
1,368
152,009
153,378
1,362
1,356
154,740
156,096
1,350
1,344
157,445
158,789
1,338
1,332
1,326
160,127
161,459
162,785
1,320
1,314
164,105
165,419
1,308
1,302
166,727
168,029
1,296
1,291
169,326
170,616
1,285
1,279
171,901
173,181
1,273
1,268
174,454
175,722
1,262
1,256
176,984
178,240
1,251
1,245
1,240
179,491
180,736
181,976
1,234
1,229
183,210
184,439
-671
-683
-696
-708
-720
-733
-745
-758
-771
-783
-796
-809
-822
-835
-848
-861
-874
-887
-900
-914
-927
-940
-954
-967
-981
-995
-1,008
-1,022
-1,036
-1,050
-1,064
-1,078
-1,092
-1,106
-1,120
-1,134
-1,149
-1,163
-1,178
-1,192
-1,207
2,728
2,740
2,753
2,765
2,778
2,790
2,803
2,815
2,828
2,840
2,853
2,866
2,879
2,892
2,905
2,918
2,931
2,944
2,957
2,971
2,984
2,997
3,011
3,024
3,038
3,052
3,065
3,079
3,093
3,107
3,121
3,135
3,149
3,163
3,177
3,192
3,206
3,220
3,235
3,249
3,264
-152,135
-154,875
-157,628
-160,393
-163,170
-165,960
-168,763
-171,578
-174,406
-177,246
-180,099
-182,965
-185,844
-188,736
-191,641
-194,559
-197,490
-200,434
-203,391
-206,362
-209,346
-212,344
-215,354
-218,379
-221,417
-224,468
-227,534
-230,613
-233,706
-236,813
-239,933
-243,068
-246,217
-249,380
-252,557
-255,749
-258,955
-262,175
-265,410
-268,659
-271,923
1,223
1,218
185,662
186,880
1,212
1,207
188,092
189,299
1,201
1,196
190,500
191,696
1,191
1,185
192,887
194,072
1,180
1,175
1,170
195,252
196,427
197,596
1,164
1,159
198,761
199,920
1,154
1,149
201,073
202,222
1,144
1,138
203,366
204,504
1,133
1,128
205,638
206,766
1,123
1,118
207,889
209,008
1,113
1,108
1,103
210,121
211,229
212,332
1,098
1,093
213,431
214,524
1,089
1,084
215,613
216,697
1,079
1,074
217,775
218,849
1,069
1,064
219,919
220,983
1,060
1,055
222,043
223,098
1,050
1,046
224,148
225,194
1,041
1,036
1,032
226,234
227,271
228,302
1,027
1,022
229,329
230,352
-1,221
-1,236
-1,251
-1,266
-1,281
-1,296
-1,311
-1,326
-1,341
-1,356
-1,372
-1,387
-1,403
-1,418
-1,434
-1,449
-1,465
-1,481
-1,497
-1,513
-1,529
-1,545
-1,561
-1,577
-1,594
-1,610
-1,627
-1,643
-1,660
-1,676
-1,693
-1,710
-1,727
-1,744
-1,761
-1,778
-1,795
-1,813
-1,830
-1,848
-1,865
3,278
3,293
3,308
3,323
3,338
3,353
3,368
3,383
3,398
3,413
3,429
3,444
3,460
3,475
3,491
3,506
3,522
3,538
3,554
3,570
3,586
3,602
3,618
3,634
3,651
3,667
3,684
3,700
3,717
3,734
3,750
3,767
3,784
3,801
3,818
3,835
3,853
3,870
3,887
3,905
3,922
-275,201
-278,494
-281,802
-285,125
-288,463
-291,816
-295,184
-298,567
-301,965
-305,378
-308,807
-312,251
-315,711
-319,186
-322,677
-326,183
-329,706
-333,244
-336,797
-340,367
-343,953
-347,555
-351,174
-354,808
-358,459
-362,126
-365,810
-369,510
-373,227
-376,960
-380,711
-384,478
-388,262
-392,063
-395,881
-399,716
-403,569
-407,439
-411,326
-415,230
-419,153
1,018
1,013
231,369
232,383
1,009
1,004
233,391
234,396
1,000
995
235,395
236,391
991
986
237,381
238,368
982
978
973
239,350
240,327
241,301
969
965
242,269
243,234
960
956
244,194
245,150
952
947
246,102
247,049
943
939
247,992
248,931
935
931
249,866
250,796
926
922
918
251,723
252,645
253,563
914
910
254,477
255,387
906
902
256,293
257,195
898
894
258,092
258,986
890
886
259,876
260,762
882
878
261,644
262,521
874
870
263,395
264,265
866
862
858
265,132
265,994
266,852
855
851
267,707
268,558
-1,883
-1,900
-1,918
-1,936
-1,954
-1,972
-1,990
-2,008
-2,027
-2,045
-2,063
-2,082
-2,100
-2,119
-2,138
-2,157
-2,176
-2,195
-2,214
-2,233
-2,252
-2,272
-2,291
-2,311
-2,330
-2,350
-2,370
-2,390
-2,410
-2,430
-2,450
-2,470
-2,490
-2,511
-2,531
-2,552
-2,573
-2,593
-2,614
-2,635
-2,656
3,940
3,958
3,975
3,993
4,011
4,029
4,047
4,065
4,084
4,102
4,120
4,139
4,158
4,176
4,195
4,214
4,233
4,252
4,271
4,290
4,309
4,329
4,348
4,368
4,387
4,407
4,427
4,447
4,467
4,487
4,507
4,527
4,547
4,568
4,588
4,609
4,630
4,650
4,671
4,692
4,713
-423,092
-427,050
-431,025
-435,018
-439,029
-443,059
-447,106
-451,171
-455,255
-459,357
-463,477
-467,616
-471,774
-475,950
-480,145
-484,358
-488,591
-492,843
-497,114
-501,404
-505,713
-510,042
-514,390
-518,757
-523,144
-527,551
-531,978
-536,425
-540,891
-545,378
-549,885
-554,412
-558,959
-563,527
-568,115
-572,724
-577,354
-582,004
-586,676
-591,368
-596,081
847
843
269,405
270,248
839
836
271,087
271,923
832
828
272,755
273,583
824
821
274,408
275,228
817
813
810
276,045
276,859
277,669
806
803
278,475
279,278
799
795
280,077
280,872
792
788
281,664
282,452
785
781
283,237
284,018
778
774
284,796
285,571
771
767
764
286,342
287,109
287,873
761
757
288,634
289,391
754
750
290,145
290,895
747
744
291,642
292,386
740
737
293,126
293,863
734
731
294,597
295,328
727
724
296,055
296,779
721
718
714
297,500
298,217
298,932
711
708
299,643
300,351
-2,677
-2,699
-2,720
-2,742
-2,763
-2,785
-2,807
-2,828
-2,850
-2,872
-2,894
-2,917
-2,939
-2,962
-2,984
-3,007
-3,029
-3,052
-3,075
-3,098
-3,121
-3,145
-3,168
-3,192
-3,215
-3,239
-3,263
-3,286
-3,310
-3,335
-3,359
-3,383
-3,408
-3,432
-3,457
-3,482
-3,506
-3,531
-3,557
-3,582
-3,607
4,735
4,756
4,777
4,799
4,820
4,842
4,864
4,885
4,907
4,929
4,952
4,974
4,996
5,019
5,041
5,064
5,087
5,109
5,132
5,155
5,179
5,202
5,225
5,249
5,272
5,296
5,320
5,344
5,368
5,392
5,416
5,440
5,465
5,489
5,514
5,539
5,563
5,588
5,614
5,639
5,664
-600,816
-605,572
-610,349
-615,147
-619,968
-624,809
-629,673
-634,558
-639,466
-644,395
-649,347
-654,321
-659,317
-664,335
-669,376
-674,440
-679,527
-684,636
-689,768
-694,924
-700,102
-705,304
-710,529
-715,778
-721,050
-726,346
-731,665
-737,009
-742,377
-747,768
-753,184
-758,624
-764,089
-769,578
-775,092
-780,631
-786,194
-791,783
-797,396
-803,035
-808,699
705
702
301,055
301,757
699
695
302,456
303,151
692
689
303,843
304,532
686
683
305,218
305,902
680
677
674
306,581
307,258
307,932
671
668
308,603
309,271
665
662
309,936
310,598
659
656
311,257
311,913
653
650
312,566
313,216
647
644
313,863
314,508
641
639
636
315,149
315,788
316,424
633
630
317,057
317,687
627
624
318,314
318,938
622
619
319,560
320,179
616
613
320,795
321,408
611
608
322,019
322,627
605
602
323,232
323,835
600
597
594
324,434
325,032
325,626
592
589
326,218
326,807
-3,633
-3,658
-3,684
-3,710
-3,735
-3,761
-3,788
-3,814
-3,840
-3,867
-3,893
-3,920
-3,947
-3,974
-4,001
-4,028
-4,055
-4,083
-4,111
-4,138
-4,166
-4,194
-4,222
-4,250
-4,279
-4,307
-4,336
-4,364
-4,393
-4,422
-4,451
-4,481
-4,510
-4,539
-4,569
-4,599
-4,629
-4,659
-4,689
-4,719
-4,750
5,690
5,715
5,741
5,767
5,792
5,819
5,845
5,871
5,897
5,924
5,950
5,977
6,004
6,031
6,058
6,085
6,113
6,140
6,168
6,195
6,223
6,251
6,279
6,307
6,336
6,364
6,393
6,421
6,450
6,479
6,508
6,538
6,567
6,596
6,626
6,656
6,686
6,716
6,746
6,776
6,807
-814,389
-820,104
-825,845
-831,611
-837,404
-843,222
-849,067
-854,938
-860,835
-866,759
-872,709
-878,686
-884,690
-890,721
-896,779
-902,864
-908,977
-915,117
-921,285
-927,480
-933,703
-939,954
-946,233
-952,541
-958,876
-965,240
-971,633
-978,055
-984,505
-990,984
-997,492
-1,004,030
-1,010,597
-1,017,193
-1,023,820
-1,030,475
-1,037,161
-1,043,877
-1,050,623
-1,057,399
-1,064,206
586
584
327,393
327,977
581
579
328,558
329,137
576
573
329,713
330,287
571
568
330,858
331,426
566
563
561
331,992
332,555
333,116
558
556
333,674
334,230
553
551
334,783
335,334
548
546
335,882
336,428
543
541
336,972
337,513
539
536
338,051
338,588
534
531
529
339,121
339,653
340,182
527
524
340,709
341,233
522
520
341,755
342,275
517
515
342,792
343,307
513
510
343,820
344,330
508
506
344,838
345,344
504
501
345,848
346,349
499
497
495
346,848
347,345
347,840
492
490
348,332
348,822
-4,780
-4,811
-4,842
-4,873
-4,904
-4,935
-4,967
-4,998
-5,030
-5,062
-5,094
-5,126
-5,158
-5,190
-5,223
-5,256
-5,288
-5,321
-5,355
-5,388
-5,421
-5,455
-5,489
-5,523
-5,557
-5,591
-5,625
-5,660
-5,694
-5,729
-5,764
-5,799
-5,835
-5,870
-5,906
-5,941
-5,977
-6,013
-6,050
-6,086
-6,123
6,837
6,868
6,899
6,930
6,961
6,992
7,024
7,055
7,087
7,119
7,151
7,183
7,215
7,247
7,280
7,313
7,346
7,379
7,412
7,445
7,478
7,512
7,546
7,580
7,614
7,648
7,682
7,717
7,751
7,786
7,821
7,856
7,892
7,927
7,963
7,998
8,034
8,070
8,107
8,143
8,180
-1,071,043
-1,077,911
-1,084,810
-1,091,740
-1,098,701
-1,105,693
-1,112,716
-1,119,772
-1,126,858
-1,133,977
-1,141,128
-1,148,310
-1,155,526
-1,162,773
-1,170,053
-1,177,366
-1,184,711
-1,192,090
-1,199,501
-1,206,946
-1,214,425
-1,221,937
-1,229,483
-1,237,062
-1,244,676
-1,252,324
-1,260,006
-1,267,723
-1,275,474
-1,283,260
-1,291,082
-1,298,938
-1,306,830
-1,314,757
-1,322,719
-1,330,718
-1,338,752
-1,346,823
-1,354,929
-1,363,073
-1,371,252
488
486
349,310
349,796
484
482
350,280
350,761
479
477
351,241
351,718
475
473
352,193
352,666
471
469
467
353,137
353,606
354,072
465
462
354,537
354,999
460
458
355,460
355,918
456
454
356,374
356,829
452
450
357,281
357,731
448
446
358,179
358,626
444
442
440
359,070
359,512
359,952
438
436
360,391
360,827
434
432
361,261
361,694
430
429
362,124
362,553
427
425
362,979
363,404
423
421
363,827
364,248
419
417
364,667
365,084
415
413
412
365,499
365,913
366,324
410
408
366,734
367,142
-6,159
-6,196
-6,233
-6,271
-6,308
-6,346
-6,383
-6,421
-6,459
-6,498
-6,536
-6,575
-6,613
-6,652
-6,691
-6,731
-6,770
-6,810
-6,850
-6,890
-6,930
-6,970
-7,011
-7,052
-7,092
-7,134
-7,175
-7,216
-7,258
-7,300
-7,342
-7,384
-7,426
-7,469
-7,512
-7,555
-7,598
-7,641
-7,685
-7,729
-7,773
8,216
8,253
8,290
8,328
8,365
8,403
8,440
8,478
8,516
8,555
8,593
8,632
8,670
8,709
8,748
8,788
8,827
8,867
8,907
8,947
8,987
9,027
9,068
9,109
9,150
9,191
9,232
9,273
9,315
9,357
9,399
9,441
9,483
9,526
9,569
9,612
9,655
9,698
9,742
9,786
9,830
-1,379,469
-1,387,722
-1,396,012
-1,404,340
-1,412,705
-1,421,108
-1,429,548
-1,438,027
-1,446,543
-1,455,098
-1,463,691
-1,472,322
-1,480,993
-1,489,702
-1,498,451
-1,507,238
-1,516,066
-1,524,933
-1,533,839
-1,542,786
-1,551,773
-1,560,800
-1,569,868
-1,578,977
-1,588,126
-1,597,317
-1,606,549
-1,615,822
-1,625,137
-1,634,494
-1,643,893
-1,653,334
-1,662,817
-1,672,343
-1,681,912
-1,691,524
-1,701,179
-1,710,878
-1,720,620
-1,730,405
-1,740,235
406
404
367,548
367,953
402
401
368,355
368,756
399
397
369,155
369,552
395
394
369,947
370,341
392
390
388
370,733
371,123
371,511
387
385
371,898
372,282
383
381
372,666
373,047
380
378
373,427
373,805
376
375
374,181
374,556
373
371
374,929
375,300
370
368
366
375,670
376,038
376,404
365
363
376,769
377,132
361
360
377,493
377,853
358
357
378,211
378,568
355
353
378,923
379,276
352
350
379,628
379,978
349
347
380,327
380,674
346
344
343
381,020
381,364
381,707
341
339
382,048
382,387
-7,817
-7,861
-7,906
-7,950
-7,995
-8,041
-8,086
-8,131
-8,177
-8,223
-8,269
-8,316
-8,362
-8,409
-8,456
-8,503
-8,551
-8,598
-8,646
-8,694
-8,743
-8,791
-8,840
-8,889
-8,938
-8,987
-9,037
-9,087
-9,137
-9,187
-9,238
-9,288
-9,339
-9,391
-9,442
-9,494
-9,546
-9,598
-9,650
-9,703
-9,755
9,874
9,918
9,963
10,007
10,052
10,098
10,143
10,189
10,234
10,280
10,326
10,373
10,419
10,466
10,513
10,560
10,608
10,656
10,703
10,751
10,800
10,848
10,897
10,946
10,995
11,044
11,094
11,144
11,194
11,244
11,295
11,346
11,396
11,448
11,499
11,551
11,603
11,655
11,707
11,760
11,812
-1,750,109
-1,760,027
-1,769,990
-1,779,997
-1,790,050
-1,800,147
-1,810,290
-1,820,479
-1,830,713
-1,840,993
-1,851,320
-1,861,693
-1,872,112
-1,882,578
-1,893,091
-1,903,652
-1,914,260
-1,924,915
-1,935,619
-1,946,370
-1,957,170
-1,968,018
-1,978,915
-1,989,861
-2,000,856
-2,011,901
-2,022,995
-2,034,139
-2,045,333
-2,056,577
-2,067,872
-2,079,217
-2,090,614
-2,102,061
-2,113,560
-2,125,111
-2,136,714
-2,148,369
-2,160,076
-2,171,835
-2,183,648
338
336
382,725
383,061
335
333
383,396
383,730
332
330
384,062
384,392
329
328
384,721
385,049
326
325
323
385,375
385,699
386,022
322
320
386,344
386,664
319
317
386,983
387,301
316
315
387,617
387,931
313
312
388,244
388,556
310
309
388,866
389,175
308
306
305
389,483
389,789
390,094
303
302
390,398
390,700
301
299
391,001
391,300
298
297
391,598
391,895
295
294
392,190
392,484
293
291
392,777
393,069
290
289
393,359
393,648
288
286
285
393,935
394,222
394,507
284
282
394,790
395,073
-9,808
-9,862
-9,915
-9,969
-10,023
-10,077
-10,132
-10,187
-10,242
-10,297
-10,352
-10,408
-10,464
-10,520
-10,577
-10,634
-10,691
-10,748
-10,805
-10,863
-10,921
-10,979
-11,038
-11,097
-11,156
-11,215
-11,275
-11,335
-11,395
-11,455
-11,516
-11,577
-11,638
-11,700
-11,762
-11,824
-11,886
-11,949
-12,012
-12,075
-12,138
11,866
11,919
11,972
12,026
12,080
12,134
12,189
12,244
12,299
12,354
12,409
12,465
12,521
12,577
12,634
12,691
12,748
12,805
12,862
12,920
12,978
13,037
13,095
13,154
13,213
13,272
13,332
13,392
13,452
13,512
13,573
13,634
13,695
13,757
13,819
13,881
13,943
14,006
14,069
14,132
14,195
-2,195,513
-2,207,432
-2,219,405
-2,231,431
-2,243,511
-2,255,645
-2,267,834
-2,280,078
-2,292,377
-2,304,731
-2,317,140
-2,329,605
-2,342,126
-2,354,704
-2,367,338
-2,380,028
-2,392,776
-2,405,581
-2,418,443
-2,431,364
-2,444,342
-2,457,378
-2,470,474
-2,483,627
-2,496,840
-2,510,113
-2,523,445
-2,536,837
-2,550,289
-2,563,801
-2,577,374
-2,591,008
-2,604,704
-2,618,460
-2,632,279
-2,646,160
-2,660,103
-2,674,109
-2,688,177
-2,702,309
-2,716,504
281
280
395,354
395,634
279
277
395,913
396,190
276
275
396,466
396,741
274
273
397,015
397,288
271
270
269
397,559
397,829
398,098
268
266
398,366
398,632
265
264
398,898
399,162
263
262
399,425
399,686
261
259
399,947
400,206
258
257
400,465
400,722
256
255
254
400,978
401,233
401,486
253
251
401,739
401,990
250
249
402,241
402,490
248
247
402,738
402,985
246
245
403,231
403,475
244
243
403,719
403,962
241
240
404,203
404,443
239
238
237
404,683
404,921
405,158
236
235
405,394
405,629
-12,202
-12,266
-12,330
-12,395
-12,460
-12,525
-12,591
-12,656
-12,722
-12,789
-12,856
-12,923
-12,990
-13,057
-13,125
-13,193
-13,262
-13,331
-13,400
-13,469
-13,539
-13,609
-13,680
-13,750
-13,821
-13,893
-13,964
-14,036
-14,108
-14,181
-14,254
-14,327
-14,401
-14,475
-14,549
-14,624
-14,699
-14,774
-14,849
-14,925
-15,002
14,259
14,323
14,387
14,452
14,517
14,582
14,648
14,713
14,780
14,846
14,913
14,980
15,047
15,114
15,182
15,251
15,319
15,388
15,457
15,526
15,596
15,666
15,737
15,807
15,878
15,950
16,021
16,093
16,165
16,238
16,311
16,384
16,458
16,532
16,606
16,681
16,756
16,831
16,906
16,982
17,059
-2,730,763
-2,745,086
-2,759,474
-2,773,926
-2,788,443
-2,803,025
-2,817,673
-2,832,386
-2,847,166
-2,862,012
-2,876,924
-2,891,904
-2,906,951
-2,922,065
-2,937,247
-2,952,498
-2,967,817
-2,983,205
-2,998,662
-3,014,188
-3,029,785
-3,045,451
-3,061,187
-3,076,995
-3,092,873
-3,108,823
-3,124,844
-3,140,937
-3,157,103
-3,173,341
-3,189,652
-3,206,036
-3,222,494
-3,239,026
-3,255,632
-3,272,312
-3,289,068
-3,305,899
-3,322,805
-3,339,788
-3,356,847
234
233
405,863
406,096
232
231
406,328
406,559
230
229
406,789
407,018
228
227
407,246
407,472
226
225
224
407,698
407,923
408,147
223
222
408,370
408,591
221
220
408,812
409,032
219
218
409,251
409,468
217
216
409,685
409,901
215
214
410,116
410,330
213
212
211
410,543
410,755
410,966
210
209
411,176
411,386
208
207
411,594
411,801
206
205
412,008
412,213
205
204
412,418
412,621
203
202
412,824
413,026
201
200
413,227
413,427
199
198
197
413,626
413,824
414,022
196
196
414,218
414,414
-15,078
-15,155
-15,233
-15,310
-15,388
-15,467
-15,545
-15,624
-15,704
-15,784
-15,864
-15,944
-16,025
-16,106
-16,188
-16,270
-16,352
-16,435
-16,518
-16,601
-16,685
-16,769
-16,854
-16,939
-17,024
-17,110
-17,196
-17,282
-17,369
-17,457
-17,544
-17,632
-17,721
-17,810
-17,899
-17,988
-18,078
-18,169
-18,260
-18,351
-18,443
17,135
17,212
17,290
17,367
17,445
17,524
17,602
17,681
17,761
17,841
17,921
18,001
18,082
18,163
18,245
18,327
18,409
18,492
18,575
18,658
18,742
18,826
18,911
18,996
19,081
19,167
19,253
19,339
19,426
19,514
19,601
19,689
19,778
19,867
19,956
20,045
20,135
20,226
20,317
20,408
20,500
-3,373,982
-3,391,194
-3,408,484
-3,425,851
-3,443,296
-3,460,820
-3,478,422
-3,496,104
-3,513,864
-3,531,705
-3,549,626
-3,567,627
-3,585,709
-3,603,872
-3,622,117
-3,640,444
-3,658,853
-3,677,345
-3,695,920
-3,714,579
-3,733,321
-3,752,147
-3,771,058
-3,790,054
-3,809,135
-3,828,302
-3,847,555
-3,866,894
-3,886,321
-3,905,834
-3,925,436
-3,945,125
-3,964,903
-3,984,769
-4,004,725
-4,024,771
-4,044,906
-4,065,132
-4,085,449
-4,105,857
-4,126,356
195
194
414,609
414,802
193
192
414,995
415,188
191
190
415,379
415,569
190
189
415,759
415,948
188
187
186
416,135
416,322
416,509
185
185
416,694
416,879
184
183
417,062
417,245
182
181
417,427
417,609
180
180
417,789
417,969
179
178
418,147
418,325
177
176
176
418,503
418,679
418,855
175
174
419,030
419,204
173
173
419,377
419,550
172
171
419,721
419,892
170
169
420,063
420,232
169
168
420,401
420,569
167
166
420,736
420,903
166
165
164
421,068
421,233
421,397
164
163
421,561
421,724
-18,535
-18,627
-18,720
-18,813
-18,907
-19,001
-19,096
-19,191
-19,286
-19,382
-19,479
-19,575
-19,672
-19,770
-19,868
-19,967
-20,066
-20,165
-20,265
-20,365
-20,466
-20,567
-20,668
-20,771
-20,873
-20,976
-21,080
-21,183
-21,288
-21,393
-21,498
-21,604
-21,710
-21,817
-21,924
-22,032
-22,140
-22,249
-22,358
-22,468
-22,578
20,592
20,684
20,777
20,871
20,964
21,058
21,153
21,248
21,343
21,439
21,536
21,632
21,730
21,827
21,925
22,024
22,123
22,222
22,322
22,422
22,523
22,624
22,726
22,828
22,930
23,033
23,137
23,241
23,345
23,450
23,555
23,661
23,767
23,874
23,981
24,089
24,197
24,306
24,415
24,525
24,635
-4,146,948
-4,167,633
-4,188,410
-4,209,280
-4,230,245
-4,251,303
-4,272,456
-4,293,704
-4,315,048
-4,336,487
-4,358,023
-4,379,655
-4,401,384
-4,423,212
-4,445,137
-4,467,161
-4,489,283
-4,511,505
-4,533,827
-4,556,249
-4,578,772
-4,601,396
-4,624,121
-4,646,949
-4,669,879
-4,692,912
-4,716,049
-4,739,290
-4,762,634
-4,786,084
-4,809,639
-4,833,300
-4,857,068
-4,880,942
-4,904,923
-4,929,012
-4,953,209
-4,977,515
-5,001,930
-5,026,454
-5,051,089
162
161
421,886
422,047
161
160
422,208
422,368
159
158
422,527
422,685
158
157
422,843
423,000
156
156
155
423,156
423,312
423,467
154
154
423,621
423,775
153
152
423,928
424,080
152
151
424,231
424,382
150
149
424,532
424,682
149
148
424,831
424,979
147
147
146
425,126
425,273
425,419
146
145
425,565
425,710
144
144
425,854
425,998
143
142
426,140
426,283
142
141
426,424
426,565
140
140
426,706
426,846
139
139
426,985
427,123
138
137
137
427,261
427,398
427,535
136
135
427,671
427,807
-22,688
-22,800
-22,911
-23,023
-23,136
-23,249
-23,363
-23,477
-23,592
-23,707
-23,823
-23,939
-24,056
-24,173
-24,291
-24,409
-24,528
-24,647
-24,767
-24,888
-25,009
-25,130
-25,253
-25,375
-25,499
-25,622
-25,747
-25,872
-25,997
-26,123
-26,250
-26,377
-26,504
-26,633
-26,762
-26,891
-27,021
-27,152
-27,283
-27,415
-27,547
24,745
24,857
24,968
25,080
25,193
25,306
25,420
25,534
25,649
25,764
25,880
25,996
26,113
26,230
26,348
26,466
26,585
26,705
26,824
26,945
27,066
27,188
27,310
27,432
27,556
27,679
27,804
27,929
28,054
28,180
28,307
28,434
28,561
28,690
28,819
28,948
29,078
29,209
29,340
29,472
29,604
-5,075,835
-5,100,691
-5,125,660
-5,150,740
-5,175,933
-5,201,240
-5,226,660
-5,252,194
-5,277,842
-5,303,606
-5,329,486
-5,355,482
-5,381,595
-5,407,825
-5,434,173
-5,460,639
-5,487,224
-5,513,929
-5,540,753
-5,567,698
-5,594,764
-5,621,952
-5,649,262
-5,676,694
-5,704,249
-5,731,929
-5,759,732
-5,787,661
-5,815,715
-5,843,895
-5,872,202
-5,900,635
-5,929,197
-5,957,887
-5,986,705
-6,015,653
-6,044,732
-6,073,940
-6,103,280
-6,132,752
-6,162,356
135
134
427,942
428,076
134
133
428,209
428,342
132
132
428,475
428,607
131
131
428,738
428,869
130
130
129
428,999
429,128
429,257
128
128
429,386
429,513
127
127
429,641
429,767
126
126
429,893
430,019
125
124
430,144
430,268
124
123
430,392
430,515
123
122
122
430,638
430,760
430,882
121
121
431,003
431,124
120
119
431,244
431,363
119
118
431,482
431,600
118
117
431,718
431,836
117
116
431,953
432,069
116
115
432,185
432,300
115
114
114
432,415
432,529
432,643
113
113
432,756
432,869
-27,680
-27,814
-27,948
-28,083
-28,218
-28,354
-28,490
-28,628
-28,766
-28,904
-29,043
-29,183
-29,323
-29,464
-29,606
-29,748
-29,891
-30,034
-30,178
-30,323
-30,469
-30,615
-30,761
-30,909
-31,057
-31,206
-31,355
-31,505
-31,656
-31,807
-31,959
-32,112
-32,266
-32,420
-32,575
-32,730
-32,887
-33,044
-33,201
-33,360
-33,519
29,737
29,871
30,005
30,140
30,275
30,411
30,548
30,685
30,823
30,961
31,100
31,240
31,380
31,521
31,663
31,805
31,948
32,091
32,235
32,380
32,526
32,672
32,819
32,966
33,114
33,263
33,412
33,562
33,713
33,864
34,017
34,169
34,323
34,477
34,632
34,787
34,944
35,101
35,258
35,417
35,576
-6,192,093
-6,221,964
-6,251,969
-6,282,108
-6,312,383
-6,342,794
-6,373,342
-6,404,026
-6,434,849
-6,465,810
-6,496,910
-6,528,150
-6,559,530
-6,591,051
-6,622,714
-6,654,519
-6,686,467
-6,718,558
-6,750,793
-6,783,174
-6,815,699
-6,848,371
-6,881,189
-6,914,155
-6,947,269
-6,980,532
-7,013,944
-7,047,506
-7,081,219
-7,115,084
-7,149,100
-7,183,270
-7,217,592
-7,252,069
-7,286,701
-7,321,489
-7,356,432
-7,391,533
-7,426,791
-7,462,208
-7,497,784
112
112
432,981
433,092
111
111
433,204
433,314
110
110
433,425
433,534
109
109
433,644
433,752
108
108
107
433,861
433,968
434,076
107
106
434,182
434,289
106
105
434,395
434,500
105
104
434,605
434,709
104
104
434,813
434,917
103
103
435,020
435,123
102
102
101
435,225
435,326
435,428
101
100
435,528
435,629
100
99
435,729
435,828
99
99
435,927
436,025
98
98
436,124
436,221
97
97
436,318
436,415
96
96
436,512
436,608
95
95
95
436,703
436,798
436,893
94
94
436,987
437,081
-33,678
-33,839
-34,000
-34,162
-34,325
-34,488
-34,652
-34,817
-34,983
-35,149
-35,316
-35,484
-35,653
-35,822
-35,992
-36,163
-36,335
-36,508
-36,681
-36,855
-37,030
-37,205
-37,381
-37,559
-37,737
-37,915
-38,095
-38,275
-38,456
-38,638
-38,821
-39,005
-39,189
-39,374
-39,561
-39,748
-39,935
-40,124
-40,313
-40,504
-40,695
35,736
35,896
36,057
36,219
36,382
36,545
36,710
36,874
37,040
37,206
37,374
37,541
37,710
37,879
38,050
38,220
38,392
38,565
38,738
38,912
39,087
39,262
39,439
39,616
39,794
39,972
40,152
40,332
40,513
40,695
40,878
41,062
41,246
41,432
41,618
41,805
41,992
42,181
42,370
42,561
42,752
-7,533,519
-7,569,415
-7,605,472
-7,641,692
-7,678,074
-7,714,619
-7,751,329
-7,788,203
-7,825,243
-7,862,449
-7,899,823
-7,937,364
-7,975,074
-8,012,954
-8,051,003
-8,089,224
-8,127,616
-8,166,181
-8,204,918
-8,243,830
-8,282,917
-8,322,179
-8,361,618
-8,401,233
-8,441,027
-8,480,999
-8,521,151
-8,561,483
-8,601,997
-8,642,692
-8,683,571
-8,724,632
-8,765,879
-8,807,310
-8,848,928
-8,890,732
-8,932,725
-8,974,906
-9,017,276
-9,059,837
-9,102,589
93
93
437,174
437,267
93
92
437,360
437,452
92
91
437,543
437,635
91
90
437,726
437,816
90
90
89
437,906
437,996
438,085
89
88
438,174
438,263
88
88
438,351
438,438
87
87
438,526
438,613
87
86
438,699
438,785
86
85
438,871
438,956
85
85
84
439,041
439,126
439,210
84
83
439,294
439,378
83
83
439,461
439,543
82
82
439,626
439,708
82
81
439,789
439,871
81
81
439,952
440,032
80
80
440,112
440,192
79
79
79
440,272
440,351
440,429
78
78
440,508
440,586
-40,887
-41,080
-41,274
-41,468
-41,664
-41,860
-42,057
-42,256
-42,455
-42,654
-42,855
-43,057
-43,260
-43,463
-43,668
-43,873
-44,079
-44,287
-44,495
-44,704
-44,914
-45,125
-45,337
-45,550
-45,764
-45,978
-46,194
-46,411
-46,629
-46,847
-47,067
-47,288
-47,509
-47,732
-47,956
-48,180
-48,406
-48,633
-48,860
-49,089
-49,319
42,944
43,137
43,331
43,525
43,721
43,917
44,114
44,313
44,512
44,712
44,912
45,114
45,317
45,520
45,725
45,930
46,136
46,344
46,552
46,761
46,971
47,182
47,394
47,607
47,821
48,035
48,251
48,468
48,686
48,904
49,124
49,345
49,566
49,789
50,013
50,237
50,463
50,690
50,917
51,146
51,376
-9,145,533
-9,188,670
-9,232,000
-9,275,526
-9,319,246
-9,363,164
-9,407,278
-9,451,591
-9,496,102
-9,540,814
-9,585,726
-9,630,840
-9,676,157
-9,721,677
-9,767,402
-9,813,332
-9,859,469
-9,905,813
-9,952,364
-9,999,125
-10,046,096
-10,093,279
-10,140,672
-10,188,279
-10,236,100
-10,284,135
-10,332,387
-10,380,855
-10,429,540
-10,478,445
-10,527,569
-10,576,913
-10,626,480
-10,676,269
-10,726,281
-10,776,519
-10,826,981
-10,877,671
-10,928,588
-10,979,734
-11,031,110
78
77
440,664
440,741
77
77
440,818
440,895
76
76
440,971
441,047
76
75
441,123
441,198
75
75
74
441,273
441,347
441,422
74
74
441,496
441,569
73
73
441,643
441,716
73
72
441,788
441,861
72
72
441,933
442,004
71
71
442,076
442,147
71
70
70
442,217
442,288
442,358
70
69
442,428
442,497
69
69
442,566
442,635
69
68
442,704
442,772
68
68
442,840
442,907
67
67
442,975
443,042
67
66
443,109
443,175
66
66
66
443,241
443,307
443,372
65
65
443,438
443,503
-49,549
-49,781
-50,014
-50,248
-50,483
-50,719
-50,956
-51,194
-51,433
-51,674
-51,915
-52,157
-52,401
-52,645
-52,891
-53,138
-53,386
-53,635
-53,885
-54,136
-54,389
-54,642
-54,897
-55,153
-55,410
-55,668
-55,927
-56,188
-56,449
-56,712
-56,976
-57,241
-57,508
-57,775
-58,044
-58,314
-58,585
-58,857
-59,131
-59,406
-59,682
51,606
51,838
52,071
52,305
52,540
52,776
53,013
53,251
53,490
53,731
53,972
54,214
54,458
54,703
54,948
55,195
55,443
55,692
55,942
56,193
56,446
56,699
56,954
57,210
57,467
57,725
57,984
58,245
58,506
58,769
59,033
59,298
59,565
59,832
60,101
60,371
60,642
60,915
61,188
61,463
61,739
-11,082,717
-11,134,555
-11,186,626
-11,238,931
-11,291,471
-11,344,247
-11,397,260
-11,450,511
-11,504,001
-11,557,732
-11,611,704
-11,665,918
-11,720,376
-11,775,079
-11,830,027
-11,885,222
-11,940,665
-11,996,357
-12,052,299
-12,108,493
-12,164,939
-12,221,638
-12,278,592
-12,335,802
-12,393,269
-12,450,994
-12,508,978
-12,567,223
-12,625,729
-12,684,499
-12,743,532
-12,802,830
-12,862,395
-12,922,227
-12,982,328
-13,042,699
-13,103,341
-13,164,255
-13,225,444
-13,286,907
-13,348,646
65
64
443,567
443,632
64
64
443,696
443,760
64
63
443,823
443,886
63
63
443,949
444,012
62
62
62
444,074
444,136
444,198
62
61
444,260
444,321
61
61
444,382
444,443
60
60
444,503
444,563
60
60
444,623
444,683
59
59
444,742
444,801
59
59
58
444,860
444,919
444,977
58
58
445,035
445,093
58
57
445,151
445,208
57
57
445,265
445,322
57
56
445,378
445,435
56
56
445,491
445,546
56
55
445,602
445,657
55
55
55
445,712
445,767
445,821
54
54
445,876
445,930
-59,959
-60,238
-60,518
-60,799
-61,081
-61,365
-61,650
-61,936
-62,223
-62,512
-62,802
-63,093
-63,386
-63,680
-63,975
-64,272
-64,570
-64,869
-65,170
-65,472
-65,775
-66,080
-66,386
-66,693
-67,002
-67,312
-67,624
-67,937
-68,251
-68,567
-68,884
-69,203
-69,523
-69,844
-70,167
-70,492
-70,818
-71,145
-71,474
-71,804
-72,136
62,016
62,295
62,575
62,856
63,138
63,422
63,707
63,993
64,280
64,569
64,859
65,150
65,443
65,737
66,032
66,329
66,627
66,926
67,227
67,529
67,832
68,137
68,443
68,750
69,059
69,369
69,681
69,994
70,308
70,624
70,941
71,260
71,580
71,901
72,224
72,549
72,875
73,202
73,531
73,861
74,193
-13,410,662
-13,472,957
-13,535,532
-13,598,388
-13,661,526
-13,724,947
-13,788,654
-13,852,647
-13,916,927
-13,981,496
-14,046,355
-14,111,505
-14,176,948
-14,242,685
-14,308,717
-14,375,046
-14,441,673
-14,508,599
-14,575,826
-14,643,354
-14,711,186
-14,779,323
-14,847,765
-14,916,516
-14,985,574
-15,054,944
-15,124,624
-15,194,618
-15,264,926
-15,335,550
-15,406,491
-15,477,751
-15,549,331
-15,621,232
-15,693,456
-15,766,005
-15,838,880
-15,912,082
-15,985,613
-16,059,474
-16,133,666
54
54
445,984
446,037
53
53
446,091
446,144
53
53
446,196
446,249
52
52
446,301
446,354
52
52
51
446,406
446,457
446,509
51
51
446,560
446,611
51
51
446,662
446,712
50
50
446,762
446,813
50
50
446,862
446,912
49
49
446,961
447,011
49
49
49
447,060
447,108
447,157
48
48
447,205
447,253
48
48
447,301
447,349
47
47
447,396
447,444
47
47
447,491
447,537
47
46
447,584
447,630
46
46
447,677
447,723
46
46
45
447,768
447,814
447,859
45
45
447,905
447,950
-72,469
-72,804
-73,140
-73,478
-73,817
-74,158
-74,500
-74,844
-75,190
-75,537
-75,885
-76,235
-76,587
-76,940
-77,295
-77,651
-78,009
-78,369
-78,730
-79,093
-79,458
-79,824
-80,192
-80,561
-80,932
-81,305
-81,679
-82,055
-82,433
-82,813
-83,194
-83,577
-83,962
-84,348
-84,736
-85,126
-85,518
-85,911
-86,306
-86,703
-87,102
74,526
74,861
75,197
75,535
75,874
76,215
76,557
76,901
77,247
77,594
77,942
78,292
78,644
78,997
79,352
79,708
80,066
80,426
80,787
81,150
81,515
81,881
82,249
82,618
82,989
83,362
83,736
84,113
84,490
84,870
85,251
85,634
86,019
86,405
86,793
87,183
87,575
87,968
88,363
88,760
89,159
-16,208,193
-16,283,053
-16,358,251
-16,433,785
-16,509,660
-16,585,875
-16,662,432
-16,739,333
-16,816,580
-16,894,173
-16,972,115
-17,050,408
-17,129,052
-17,208,049
-17,287,401
-17,367,109
-17,447,176
-17,527,602
-17,608,389
-17,689,539
-17,771,054
-17,852,935
-17,935,184
-18,017,802
-18,100,791
-18,184,153
-18,267,889
-18,352,002
-18,436,492
-18,521,362
-18,606,613
-18,692,247
-18,778,266
-18,864,671
-18,951,464
-19,038,647
-19,126,222
-19,214,190
-19,302,553
-19,391,313
-19,480,472
45
45
447,994
448,039
44
44
448,083
448,127
44
44
448,171
448,215
44
43
448,259
448,302
43
43
43
448,345
448,388
448,431
43
42
448,474
448,516
42
42
448,559
448,601
42
42
448,642
448,684
41
41
448,726
448,767
41
41
448,808
448,849
41
41
40
448,890
448,930
448,971
40
40
449,011
449,051
40
40
449,091
449,130
39
39
449,170
449,209
39
39
449,248
449,287
39
39
449,326
449,365
38
38
449,403
449,442
38
38
38
449,480
449,518
449,555
38
37
449,593
449,630
-87,502
-87,904
-88,309
-88,714
-89,122
-89,532
-89,943
-90,356
-90,771
-91,188
-91,607
-92,028
-92,451
-92,875
-93,302
-93,730
-94,160
-94,592
-95,026
-95,463
-95,901
-96,341
-96,783
-97,226
-97,672
-98,120
-98,570
-99,022
-99,476
-99,932
-100,391
-100,851
-101,313
-101,777
-102,244
-102,712
-103,183
-103,656
-104,130
-104,607
-105,086
89,559
89,962
90,366
90,772
91,179
91,589
92,000
92,413
92,829
93,246
93,664
94,085
94,508
94,932
95,359
95,787
96,217
96,649
97,083
97,520
97,958
98,398
98,840
99,284
99,730
100,177
100,627
101,079
101,533
101,990
102,448
102,908
103,370
103,834
104,301
104,769
105,240
105,713
106,187
106,664
107,144
-19,570,031
-19,659,993
-19,750,358
-19,841,130
-19,932,309
-20,023,898
-20,115,898
-20,208,311
-20,301,140
-20,394,386
-20,488,050
-20,582,135
-20,676,643
-20,771,575
-20,866,933
-20,962,720
-21,058,937
-21,155,587
-21,252,670
-21,350,190
-21,448,148
-21,546,545
-21,645,385
-21,744,668
-21,844,398
-21,944,575
-22,045,203
-22,146,282
-22,247,816
-22,349,805
-22,452,253
-22,555,161
-22,658,531
-22,762,365
-22,866,666
-22,971,435
-23,076,675
-23,182,388
-23,288,575
-23,395,240
-23,502,383
37
37
449,668
449,705
37
37
449,742
449,778
37
36
449,815
449,851
36
36
449,888
449,924
36
36
36
449,960
449,996
450,031
35
35
450,067
450,102
35
35
450,137
450,172
35
35
450,207
450,242
35
34
450,276
450,310
34
34
450,345
450,379
34
34
34
450,413
450,446
450,480
33
33
450,513
450,547
33
33
450,580
450,613
33
33
450,646
450,679
33
32
450,711
450,744
32
32
450,776
450,808
32
32
450,840
450,872
32
32
31
450,904
450,935
450,967
31
31
450,998
451,029
-105,568
-106,051
-106,537
-107,025
-107,515
-108,007
-108,501
-108,998
-109,497
-109,998
-110,501
-111,007
-111,514
-112,024
-112,537
-113,052
-113,569
-114,088
-114,610
-115,134
-115,660
-116,189
-116,720
-117,254
-117,790
-118,328
-118,869
-119,412
-119,957
-120,505
-121,056
-121,609
-122,164
-122,722
-123,283
-123,846
-124,411
-124,980
-125,550
-126,123
-126,699
107,625
108,108
108,594
109,082
109,572
110,064
110,558
111,055
111,554
112,055
112,558
113,064
113,571
114,082
114,594
115,109
115,626
116,145
116,667
117,191
117,717
118,246
118,777
119,311
119,847
120,385
120,926
121,469
122,014
122,563
123,113
123,666
124,222
124,780
125,340
125,903
126,469
127,037
127,607
128,180
128,756
-23,610,008
-23,718,116
-23,826,710
-23,935,792
-24,045,364
-24,155,427
-24,265,985
-24,377,040
-24,488,594
-24,600,648
-24,713,206
-24,826,270
-24,939,841
-25,053,923
-25,168,517
-25,283,626
-25,399,252
-25,515,397
-25,632,063
-25,749,254
-25,866,972
-25,985,218
-26,103,995
-26,223,306
-26,343,152
-26,463,537
-26,584,463
-26,705,932
-26,827,946
-26,950,509
-27,073,622
-27,197,288
-27,321,509
-27,446,289
-27,571,629
-27,697,532
-27,824,000
-27,951,037
-28,078,644
-28,206,825
-28,335,581
31
31
451,060
451,091
31
31
451,122
451,152
30
30
451,183
451,213
30
30
451,243
451,273
30
30
30
451,303
451,333
451,362
30
29
451,392
451,421
29
29
451,451
451,480
29
29
451,509
451,538
29
29
451,566
451,595
28
28
451,623
451,652
28
28
28
451,680
451,708
451,736
28
28
451,764
451,792
28
27
451,819
451,847
27
27
451,874
451,901
27
27
451,928
451,955
27
27
451,982
452,009
27
27
452,036
452,062
26
26
26
452,088
452,115
452,141
26
26
452,167
452,193
-127,277
-127,858
-128,442
-129,028
-129,617
-130,208
-130,802
-131,399
-131,999
-132,601
-133,206
-133,813
-134,424
-135,037
-135,652
-136,271
-136,892
-137,516
-138,143
-138,773
-139,406
-140,041
-140,679
-141,321
-141,965
-142,612
-143,261
-143,914
-144,570
-145,228
-145,890
-146,554
-147,222
-147,893
-148,566
-149,243
-149,922
-150,605
-151,291
-151,979
-152,671
129,335
129,915
130,499
131,085
131,674
132,265
132,860
133,456
134,056
134,658
135,263
135,870
136,481
137,094
137,710
138,328
138,949
139,574
140,200
140,830
141,463
142,098
142,736
143,378
144,022
144,669
145,318
145,971
146,627
147,285
147,947
148,612
149,279
149,950
150,623
151,300
151,979
152,662
153,348
154,037
154,728
-28,464,915
-28,594,831
-28,725,330
-28,856,415
-28,988,089
-29,120,354
-29,253,214
-29,386,670
-29,520,726
-29,655,384
-29,790,647
-29,926,517
-30,062,998
-30,200,092
-30,337,801
-30,476,129
-30,615,079
-30,754,652
-30,894,853
-31,035,683
-31,177,146
-31,319,244
-31,461,980
-31,605,358
-31,749,380
-31,894,048
-32,039,367
-32,185,338
-32,331,964
-32,479,250
-32,627,197
-32,775,808
-32,925,088
-33,075,037
-33,225,660
-33,376,960
-33,528,939
-33,681,601
-33,834,949
-33,988,986
-34,143,714
26
26
452,219
452,244
26
25
452,270
452,295
25
25
452,321
452,346
25
25
452,371
452,396
25
25
25
452,421
452,446
452,470
25
24
452,495
452,519
24
24
452,544
452,568
24
24
452,592
452,616
24
24
452,640
452,664
24
24
452,687
452,711
23
23
23
452,735
452,758
452,781
23
23
452,804
452,827
23
23
452,850
452,873
23
23
452,896
452,919
23
22
452,941
452,964
22
22
452,986
453,008
22
22
453,030
453,052
22
22
22
453,074
453,096
453,118
22
22
453,140
453,161
-153,366
-154,064
-154,766
-155,470
-156,178
-156,888
-157,602
-158,320
-159,040
-159,764
-160,490
-161,221
-161,954
-162,691
-163,431
-164,174
-164,921
-165,671
-166,424
-167,181
-167,941
-168,705
-169,472
155,423
156,122
156,823
157,527
158,235
158,946
159,660
160,377
161,097
161,821
162,548
163,278
164,011
164,748
165,488
166,231
166,978
167,728
168,481
169,238
169,998
170,762
171,529
-34,299,137
-34,455,259
-34,612,082
-34,769,609
-34,927,844
-35,086,789
-35,246,449
-35,406,826
-35,567,923
-35,729,743
-35,892,291
-36,055,568
-36,219,579
-36,384,327
-36,549,815
-36,716,046
-36,883,024
-37,050,752
-37,219,233
-37,388,471
-37,558,469
-37,729,231
-37,900,760
21
21
453,183
453,204
21
21
453,225
453,247
21
21
453,268
453,289
21
21
453,310
453,330
21
21
21
453,351
453,372
453,392
20
20
453,413
453,433
20
20
453,453
453,473
20
20
453,493
453,513
20
20
453,533
453,553
20
20
453,573
453,593
20
19
453,612
453,632
Explicacin TIR = Inflacin
Crdito
$
$

Plazo ( Semanas )
(Aos: 1 ao = 52 semanas
Pago Anual
Pago
Precio
Original = 1
Poder de
compra del
pago
17,698
1.12
15,802
2
3
17,698
17,698
1.25
1.40
14,109
12,597
12.00%
4
5
17,698
17,698
1.57
1.76
11,248
10,043
520
6
7
8
17,698
17,698
17,698
1.97
2.21
2.48
8,967
8,006
7,148
17,698
2.77
6,382
10
17,698
3.11
150,000
100,000
10
17,698
5,698
100,000
Los datos en esta hoja son independientes al modelo
Explicacin como una inversin a la tasa TIR

Inversin
Intereses
Inversin
ms
intereses
Retiro
Saldo
100,000
12,000
112,000
-17,698
94,302
94,302
87,919
11,316
10,550
105,618
98,470
-17,698
-17,698
87,919
80,771
80,771
72,765
9,693
8,732
90,464
81,497
-17,698
-17,698
72,765
63,799
63,799
53,756
42,509
7,656
6,451
5,101
71,455
60,207
47,610
-17,698
-17,698
-17,698
53,756
42,509
29,911
29,911
3,589
33,501
-17,698
15,802
15,802
1,896
17,698
-17,698
VALOR PRESENTE
Ejemplo
Crdito
Tasa inters anual
Plazo (aos)
Pago mensual
$95,204
22.77%
1
$8,945.92
Aplicacin frmula
$8,945.92
$8,945.92
$1,000 =
8,779.33
PAGO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
$8,945.92
+
(1 + .1425/12)^
MES
22.77%
Valor Presente =
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
+ . +
(1 + .1425/12)^
8,615.83
V.P. CON i
8779.33
8615.83
8455.39
8297.93
8143.40
7991.75
7842.92
7696.87
7553.54
7412.87
7274.83
7139.35
7006.40
6875.92
(1 + .1425/12)^
937.48
120
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
6747.88
6622.22
6498.89
6377.87
6259.10
6142.54
6028.15
5915.89
5805.72
5697.61
5591.50
5487.38
5385.19
5284.90
5186.48
5089.90
4995.11
4902.09
4810.80
4721.22
4633.30
4547.01
4462.34
4379.24
4297.68
4217.65
4139.11
4062.03
3986.38
3912.15
3839.29
3767.80
3697.63
3628.77
3561.20
3494.88
3429.80
3365.92
3303.24
3241.73
3181.36
3122.12
3063.97
3006.92
2950.92
2895.97
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
2842.04
2789.11
2737.17
2686.20
2636.17
2587.08
2538.91
2491.62
2445.22
2399.69
2355.00
2311.14
2268.11
2225.87
2184.42
2143.74
2103.82
2064.64
2026.19
1988.46
1951.43
1915.09
1879.42
1844.42
1810.08
1776.37
1743.29
1710.82
1678.96
1647.70
1617.01
1586.90
1557.35
1528.35
1499.89
1471.95
1444.54
1417.64
1391.24
1365.33
1339.91
1314.96
1290.47
1266.44
1242.85
1219.71
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
1196.99
1174.70
1152.83
1131.36
1110.29
1089.61
1069.32
1049.41
1029.87
1010.69
991.87
973.40
955.27
937.48
920.02
902.89
886.07
869.57
853.38
837.49
821.89
806.59
791.57
776.83
762.36
748.16
734.23
720.56
707.14
693.97
681.05
668.36
655.92
643.70
631.71
619.95
608.41
597.08
585.96
575.04
564.34
553.83
543.51
533.39
523.46
513.71
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
504.14
494.76
485.54
476.50
467.63
458.92
450.37
441.98
433.75
425.68
417.75
409.97
402.34
394.84
387.49
380.27
373.19
366.24
359.42
352.73
346.16
339.71
333.39
327.18
321.09
315.11
309.24
303.48
297.83
292.28
286.84
281.50
276.26
271.11
266.06
261.11
256.25
251.47
246.79
242.19
237.68
233.26
228.91
224.65
220.47
216.36
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
8,946
212.33
208.38
204.50
200.69
196.95
193.28
189.69
186.15
182.69
179.28
175.95
172.67
169.45
166.30
163.20
160.16
157.18
154.25
151.38
148.56
145.79
143.08
140.41
137.80
135.23
132.72
130.24
127.82
125.44
123.10
120.81
118.56
116.35
114.19
112.06
109.97
107.92
105.91
103.94
102.01
100.11
98.24
BANXICO
CAT
25.30%
Aplicacin frmula
CAT - BANXICO = 16.1%
$8,945.92
$8,945.92
$1,000 =
+
(1 + .161)^
8,779.33
V.P. Con CAT

8,779.33
8,615.83
8,455.39
8,297.93
8,143.40
7,991.75
7,842.92
7,696.87
7,553.54
7,412.87
7,274.83
7,139.35
7,006.40
6,875.92
1 / 12
$8,945.92
+ ... +
(1 + .161)^
8,615.83
2 / 12
(1 + .161)^
937.48
120 / 12
6,747.88
6,622.22
6,498.89
6,377.87
6,259.10
6,142.54
6,028.15
5,915.89
5,805.72
5,697.61
5,591.50
5,487.38
5,385.19
5,284.90
5,186.48
5,089.90
4,995.11
4,902.09
4,810.80
4,721.22
4,633.30
4,547.01
4,462.34
4,379.24
4,297.68
4,217.65
4,139.11
4,062.03
3,986.38
3,912.15
3,839.29
3,767.80
3,697.63
3,628.77
3,561.20
3,494.88
3,429.80
3,365.92
3,303.24
3,241.73
3,181.36
3,122.12
3,063.97
3,006.92
2,950.92
2,895.97
2,842.04
2,789.11
2,737.17
2,686.20
2,636.17
2,587.08
2,538.91
2,491.62
2,445.22
2,399.69
2,355.00
2,311.14
2,268.11
2,225.87
2,184.42
2,143.74
2,103.82
2,064.64
2,026.19
1,988.46
1,951.43
1,915.09
1,879.42
1,844.42
1,810.08
1,776.37
1,743.29
1,710.82
1,678.96
1,647.70
1,617.01
1,586.90
1,557.35
1,528.35
1,499.89
1,471.95
1,444.54
1,417.64
1,391.24
1,365.33
1,339.91
1,314.96
1,290.47
1,266.44
1,242.85
1,219.71
1,196.99
1,174.70
1,152.83
1,131.36
1,110.29
1,089.61
1,069.32
1,049.41
1,029.87
1,010.69
991.87
973.40
955.27
937.48
920.02
902.89
886.07
869.57
853.38
837.49
821.89
806.59
791.57
776.83
762.36
748.16
734.23
720.56
707.14
693.97
681.05
668.36
655.92
643.70
631.71
619.95
608.41
597.08
585.96
575.04
564.34
553.83
543.51
533.39
523.46
513.71
504.14
494.76
485.54
476.50
467.63
458.92
450.37
441.98
433.75
425.68
417.75
409.97
402.34
394.84
387.49
380.27
373.19
366.24
359.42
352.73
346.16
339.71
333.39
327.18
321.09
315.11
309.24
303.48
297.83
292.28
286.84
281.50
276.26
271.11
266.06
261.11
256.25
251.47
246.79
242.19
237.68
233.26
228.91
224.65
220.47
216.36
212.33
208.38
204.50
200.69
196.95
193.28
189.69
186.15
182.69
179.28
175.95
172.67
169.45
166.30
163.20
160.16
157.18
154.25
151.38
148.56
145.79
143.08
140.41
137.80
135.23
132.72
130.24
127.82
125.44
123.10
120.81
118.56
116.35
114.19
112.06
109.97
107.92
105.91
103.94
102.01
100.11
98.24

Simulador CAT Hipotecario

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Simulador CAT Hipotecario

Transféré par

Droits d'auteur :

Formats disponibles

SIMULADOR PARA EL CALCULO DEL CAT

RESULTADOS TABLA MODIFICADA (CAT)

DATOS DEL CREDITO INICIAL

DATOS DEL CREDITO PARA EL CLCULO DEL CAT

Tasa de Interes Anual

Pagos del Credito

Tasa de Interes Anual

TABLA DE AMORTIZACION MENSUAL

Pago del Credito

TABLA DE AMORTIZACION MENSUAL

Comision por Apertura

Tasa de Interes Anual

Pagos del Credito

A.- Modificaciones al monto del crdito

Suma total de pagos

B.- Modificaciones del pago

B.3.- Otros: comisin de administracin

Pago del Crdtio

CRDITOS CON CARGOS Y PAGOS CON ACCESORIOS

Total Pago Integrado

Suma total de pagos

CRDITO MODIFICADO PARA CLCULO DEL C

CRDITO MODIFICADO PARA CLCULO DEL C

CRDITO MODIFICADO PARA CLCULO DEL C

Explicacin TIR = Inflacin

Tasa de Interes Anual

Los datos en esta hoja son independientes al modelo

Explicacin como una inversin a la tasa TIR

CAT - BANXICO = 16.1%

V.P. Con CAT

Vous aimerez peut-être aussi