Income Per Mth July 2015

Salary (Melissa) Net

Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

3000.00
2800.00
200.00
6000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
5775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
370.00

35.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
5,775.00
0 Total Expenses
7,000.00
Balance
Notes And Budgets

100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

700.00

(1,225.00)

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

0-10%
235.00

Master Card Melissa

Macys Card
JCP other

35.00
21.00

Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

35.00

2015 Budget
426.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

425.00

200.00
15.00
60.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
7775
0 Total Expenses
7506.00
Balance
Notes And Budgets

100.00
200.00
5-15%

570.00

90.00
430.00
50.00

5-10%
300.00
100.00
200.00
100.00

700.00

269.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
450.00

35.00

80.00
100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
950.00 Income
7775
0 Total Expenses
7375.00
Balance
Notes And Budgets

260

100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00
35.00

735.00

400.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1176.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

41.00
200.00
45.00

180.00

0-10%
235.00

Master Card Melissa

Macys Card
JCP other

35.00

Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

35.00

2015 Budget
405.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
799.00 Income
7775
0 Total Expenses
7185.00
Balance
Notes And Budgets

90
19
100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

700.00

590.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1185.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

50.00
200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
395.00

35.00
25.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
7775
0 Total Expenses
7255.00
Balance
Notes And Budgets

100.00
200.00
5-15%

220.00

80
90.00

50.00

5-10%
300.00
100.00
200.00
100.00

100.00

800.00

520.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
400.00

35.00
30.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00
50

Income vs Expence:
740.00 Income
7,775.00
0 Total Expenses
7,215.00
Balance
Notes And Budgets

100.00
200.00
5-15%

240.00

90.00
100.00
50.00

5-10%
300.00
100.00
200.00
100.00
35.00

735.00

560.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

0-10%
235.00

Master Card Melissa

Macys Card
JCP other

35.00

Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

80.00
90.00

2015 Budget
540.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
740.00 Income
7775
0 Total Expenses
7240.00
Balance
Notes And Budgets

50
100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

20.00

720.00

535.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1335.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
370.00

35.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
780.00 Income
7775
0 Total Expenses
7490.00
Balance
Notes And Budgets

90
100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

200.00

900.00

285.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
370.00

35.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
7775
0 Total Expenses
7000.00
Balance
Notes And Budgets

100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

700.00

775.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
370.00

35.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
7775
0 Total Expenses
7000.00
Balance
Notes And Budgets

100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

700.00

775.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
370.00

35.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
7775
0 Total Expenses
7000.00
Balance
Notes And Budgets

100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

700.00

775.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
370.00

35.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
7775
0 Total Expenses
7000.00
Balance
Notes And Budgets

100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

700.00

775.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income

4 Loan Payments
Melissa Car Payment

5000.00
2800.00
200.00
8000.00
%Guide*

1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

10%
200.00
25.00
7775.00

2 Savings

5-10%

3000.00

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
460.00

1135.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

250.00

3000.00
2500.00
2000.00
1500.00
1000.00
500.00
0.00

200.00
45.00

180.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

0-10%
235.00

2015 Budget
370.00

35.00

100.00
5%
35.00
400.00
10.00
10.00
5.00
100.00

560.00

5%
109.00
41.00

405.00

200.00
15.00
40.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional Servces
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
200.00
150.00
10.00
30.00

Income vs Expence:
690.00 Income
7775.00
0 Total Expenses
7000.00
Balance
Notes And Budgets

100.00
200.00
5-15%

140.00

90.00

50.00

5-10%
300.00
100.00
200.00
100.00

700.00

775.00

Income Per Mth July 2015

Salary (Melissa) Net
Salary (Jo) Net
Other (Net Take Home)
Total Monthly Income
1.Giving
Tithe
Other Contrib.
World Vision
Net Spendable Income
(Total Income Less Giving)
%Guide*

60000.00
33600.00
2400.00
0.00
%Guide*
10%
2400.00
0.00
300.00

96000.00

93300.00

2 Savings

5-10%

3 Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Darrells Storage
House Phone

25-38%
5520.00
0.00
41.00
250.00
2400.00
540.00
0.00
0.00
3000.00
0.00
0.00
2160.00

Melissa & Jo Cell

Rosies Cell
Mikes Cell
Comcast Cable

4 Loan Payments
Melissa Car Payment

3000.00
13911.00

Master Card Melissa

Macys Card
JCP other
Bank of America
Chase
Bank Loans
Student Loans
Other
5 Auto/Transportation
Liscences
Gas
Oil/Lube
Repairs
Parking
Registration
Other
6 Insurance
Life
Medical
Dental
Melissa Car Insurace
Jo Car Insurance
Rosie Car Insurance
Other

Budget Totals 2015

0.00

2000.00 4000.00 6000.00

8000.00 10000.00 12000.00 14000.00 16000.00

0-10%
2820.00
0.00
420.00
51.00
25.00
0.00
150.00
170.00
0.00
1200.00
0.00
5%
420.00
4800.00
120.00
120.00
60.00
1200.00
0.00
5%
1308.00
492.00
0.00
2400.00
180.00
500.00
0.00

2015 Budget
4836.00

6720.00

4880.00

7 Household/Person
Food
Household Items
Cosmetics
Barber
Laundry/Cleaning
Books
Gifts
Education
Clothing
Allowance
Other
8 Professional SServices
Dental
Medical/Presc
Legal
Union Dues
Melissa Glasses Pymt
Other
9 Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

5-22%
2400.00
1800.00
120.00
360.00
50.00
260.00
230.00
19.00
1200.00
2400.00
0.00
5-15%
80.00
1080.00
430.00
100.00
600.00

5-10%
3600.00
1200.00
2400.00
1200.00
0.00
70.00
320.00
0.00

Income vs Expence:
8839.00 Income
93,300.00
0 Total Expenses
52,666.00
Balance
Notes And Budgets

1690.00

8790.00

40,634.00