Escenario 60 das utilidades por ao al promedio ao

Fecha de Ingreso: 01-09-2011

Fecha de egreso: 15-04-2013
1 Aos 7 Mes 14 Das
Salario Integral ltimos 6 meses
Salario Utilidades
Salario Vacaciones
Salario Normal Promedio Annual

CONCEPTOS
Prestacin S. art. 142 "a" LOTTT y art 108 LOT
Prestacin S. 15 das por ltimo trimestre
Prestaciones S. art. 142 lit b
Intereses
Utilidades Fraccionadas
Vac. Fracc 2013
Bono.Vac. Fracc 2013
Dias de feriado por Vac.
Dias por descaso en vacaciones
Beneficio de Alimentacion durtante susp.
Beneficio de Alimentacion en Vacaciones
Bono por Terminacin

Salario Normal
Promedio ltimo
Ao
S Normal Da
Preom. ltimo ao

34,392.17

42,310.80
16,371.93
16,371.93

1,410.36
545.73
545.73

34,392.17
14,171.02

20,221.15

DIAS

1,146.41

SALARIO

sub total

MONTO
110,847.12
21,155.40
2,820.72
8,894.97
8,185.96
5,093.49
5,093.49
545.73
2,182.92
1,397.00
592.46
134,823.25
301,632.51

sub total

20,071.21
409.30
20,480.51

85.00
15.00
2.00

1,410.36
1,410.36

15.00
9.33
9.33
1.00
4.00
22.00
9.33

545.73
545.73
545.73
545.73
545.73
63.50
63.5

Deducciones
Adelanto
INCES

total

281,152.01

1800

Mes
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12

Incidencia
salario
Das
das
Variable
bsico
Comisiones hbiles descanso Comisiones
0.00
0.00
20.00
9.00
0.00
###
0.00
22.00
8.00
1,227.27
###
0.00
22.00
11.00
21,818.18
###
0.00
20.00
10.00
27,500.00
###
4,000.00
21.00
10.00
14,285.71
###
4,000.00
19.00
12.00
1,578.95
###
4,000.00
19.00
8.00
15,789.47
###
4,000.00
22.00
10.00
1,090.91
###
4,000.00
21.00
10.00
5,714.29
###
4,000.00
20.00
9.00
1,500.00
###
4,000.00
22.00
10.00
16,363.64
###
6,000.00
21.00
10.00
1,428.57
###
6,000.00
22.00
9.00
5,909.09
###
6,000.00
22.00
8.00
1,227.27
###
6,000.00
20.00
11.00
24,000.00
###
6,000.00
19.00
11.00
28,947.37
###
6,000.00
20.00
11.00
16,500.00

Jan-13

6,000.00

Feb-13
Mar-13

6,000.00
6,000.00

Apr-13

6,000.00

Complemento

###
###
###
###

Incidencia
salario
Bono
Normal
Vacacional
0.00
4,227.27
82.20
81,818.18
1,590.91
77,500.00
1,506.94
48,285.71
938.89
8,578.95
166.81
44,789.47
870.91
8,090.91
157.32
21,714.29
422.22
45,500.00
1,895.83
23,363.64
973.48
20,428.57
851.19
14,909.09
621.21
10,227.27
454.55
90,000.00
4,000.00
84,947.37
3,775.44
52,500.00
2,333.33

19.00

12.00

2,315.79 12,315.79

547.37

20.00
20.00

8.00
11.00

7,200.00
1,600.00

25,200.00
11,600.00

1,120.00
515.56

20.00

10.00

6,050.00

23,050.00

1,024.44

16,371.93
34,392.17

727.64
1,528.54

Inc.
Utilidades
Convencion
ales 60
704.55
13,636.36
12,916.67
8,047.62
1,429.82
7,464.91
1,348.48
3,619.05
7,583.33
3,893.94
3,404.76
2,484.85
1,704.55
15,000.00
14,157.89
8,750.00

salario
Integral
0.00
5,014.02
97,045.45
91,923.61
57,272.22
10,175.58
53,125.29
9,596.72
25,755.56
54,979.17
28,231.06
24,684.52
18,015.15
12,386.36
109,000.00
102,880.70
63,583.33

2,052.63

Prestacin Prestacin
das
Art. 142 "a" Art. 142 "a"
Prestacin
Acumulada
Art. 142 "a"
0
0
0
0
5
5
5
5
5
0
0
15
0
0
15
0
0

0.00
0.00
0.00
0.00
9,545.37
1,695.93
8,854.22
1,599.45
4,292.59
0.00
0.00
16,364.36
0.00
20,608.02
0.00
0.00

9,545.37
11,241.30
20,095.52
21,694.97
25,987.56
25,987.56
25,987.56
42,351.92
22,280.71
22,280.71
42,888.73
42,888.73
42,888.73

14,915.79

15

26,731.78

69,620.51

4,200.00
1,933.33

30,520.00
14,048.89

0
0

0.00
0.00

69,620.51
69,620.51

3,841.67

27,916.11

15

21,155.40

90,775.91

2,728.65
5,732.03

42,310.80

85

110,847.12

Adelantos

Tasa

20,071.21

20,071.21

14.42
14.87
15.20
15.23
15.50
14.94
15.99
15.94
14.91
16.17
16.59
16.53
16.96
16.91
16.73
16.59
16.53
16.96
16.91
16.73

Inters
mensual
145.20
250.19
289.09
345.20
322.90
350.18
585.52
306.92
314.90
604.37
597.94
592.94

959.02
983.97
981.07
1,265.57
8,894.97

acumulado
145.20
395.39
684.47
1,029.68
1,352.57
1,702.75
2,288.27
2,595.19
2,910.09
3,514.46
4,112.40
4,705.34

5,664.36
6,648.33
7,629.40
8,894.97