Vous êtes sur la page 1sur 3

10:13 PM

07/27/15
Accrual Basis

Magda Pettersson QB Case 9 Tuscany Landscapes

General Ledger
As of December 31, 2018

Type

Date

Num

Adj

Name

Memo

Split

Debit

Credit

Magda Pettersson Checking

0.00
Deposit

01/01/2018

Deposit

30000 Opening Balance Equity

Check

02/01/2018 501

Mower Sales & Repair

4002

14100 Mower Cost

800.00

700.00

Bill Pmt -Check

03/20/2018 502

AB Gas Station

4001

20000 Accounts Payable

100.00

600.00

Bill Pmt -Check

03/20/2018 503

Mower Sales & Repair

4002

20000 Accounts Payable

200.00

Deposit

05/15/2018

Deposit

-SPLIT-

Bill Pmt -Check

05/30/2018 504

4001

20000 Accounts Payable

Deposit

06/15/2018

Deposit

-SPLIT-

Bill Pmt -Check

06/30/2018 505

4001

20000 Accounts Payable

Deposit

07/15/2018

Deposit

-SPLIT-

Bill Pmt -Check

07/31/2018 506

4001

20000 Accounts Payable

Deposit

08/15/2018

Deposit

-SPLIT-

Bill Pmt -Check

08/31/2018 507

4001

20000 Accounts Payable

Deposit

09/15/2018

Deposit

-SPLIT-

Bill Pmt -Check

09/30/2018 508

4001

20000 Accounts Payable

Deposit

10/15/2018

Deposit

-SPLIT-

Bill Pmt -Check

10/31/2018 509

4001

20000 Accounts Payable

Deposit

11/15/2018

Deposit

-SPLIT-

AB Gas Station
AB Gas Station
AB Gas Station
AB Gas Station
AB Gas Station
AB Gas Station

Total Magda Pettersson Checking

1,500.00

1,500.00

900.00
100.00
900.00

12000 Undeposited Funds

1,200.00
2,100.00

100.00
1,470.00

2,000.00
3,470.00

100.00
900.00

3,370.00
4,270.00

100.00
900.00

4,170.00
5,070.00

100.00
900.00

4,970.00
5,870.00

50.00
1,470.00
8,940.00

400.00
1,300.00

5,820.00
7,290.00

1,650.00

11000 Accounts Receivable

Total 11000 Accounts Receivable

Balance

7,290.00
0.00

Invoice

04/30/2018 1

Beneficio, Katrina:Mow/Trim Lawn

-SPLIT-

300.00

300.00

Invoice

04/30/2018 2

Rock Castle Construction

-SPLIT-

400.00

Invoice

04/30/2018 3

Whalen, Tom:Mow/Trim Lawn

-SPLIT-

200.00

Payment

05/15/2018 645

Whalen, Tom:Mow/Trim Lawn

12000 Undeposited Funds

200.00

700.00

Payment

05/15/2018 755

Beneficio, Katrina:Mow/Trim Lawn

12000 Undeposited Funds

300.00

400.00

Payment

05/15/2018 1068

Rock Castle Construction

12000 Undeposited Funds

400.00

Invoice

05/30/2018 4

Beneficio, Katrina:Mow/Trim Lawn

-SPLIT-

300.00

300.00

Invoice

05/30/2018 5

Rock Castle Construction

-SPLIT-

400.00

700.00

Invoice

05/30/2018 6

Whalen, Tom:Mow/Trim Lawn

-SPLIT-

200.00

Payment

06/15/2018 895

Beneficio, Katrina:Mow/Trim Lawn

12000 Undeposited Funds

300.00

600.00

Payment

06/15/2018 698

Whalen, Tom:Mow/Trim Lawn

12000 Undeposited Funds

200.00

400.00

Payment

06/15/2018 1100

Rock Castle Construction

12000 Undeposited Funds

400.00

Invoice

06/30/2018 7

Beneficio, Katrina:Mow/Trim Lawn

-SPLIT-

510.00

510.00

Invoice

06/30/2018 8

Rock Castle Construction

-SPLIT-

670.00

1,180.00

Invoice

06/30/2018 9

Whalen, Tom

-SPLIT-

290.00

Payment

07/15/2018 910

Beneficio, Katrina:Mow/Trim Lawn

12000 Undeposited Funds

510.00

960.00

Payment

07/15/2018 715

Whalen, Tom

12000 Undeposited Funds

290.00

670.00

Payment

07/15/2018 1200

Rock Castle Construction

12000 Undeposited Funds

670.00

Invoice

07/31/2018 10

Beneficio, Katrina

-SPLIT-

300.00

300.00

Invoice

07/31/2018 11

Rock Castle Construction

-SPLIT-

400.00

700.00

Invoice

07/31/2018 12

Whalen, Tom

-SPLIT-

200.00

Payment

08/15/2018 935

Beneficio, Katrina

12000 Undeposited Funds

300.00

600.00

Payment

08/15/2018 742

Whalen, Tom

12000 Undeposited Funds

200.00

400.00

Payment

08/15/2018 1300

Rock Castle Construction

12000 Undeposited Funds

Invoice

08/31/2018 13

Beneficio, Katrina

-SPLIT-

300.00

300.00

Invoice

08/31/2018 14

Rock Castle Construction

-SPLIT-

400.00

700.00

Invoice

08/31/2018 15

Whalen, Tom

-SPLIT-

200.00

Payment

09/15/2018 934

Beneficio, Katrina

12000 Undeposited Funds

300.00

600.00

Payment

09/15/2018 746

Whalen, Tom

12000 Undeposited Funds

200.00

400.00

Payment

09/15/2018 1400

Rock Castle Construction

12000 Undeposited Funds

400.00

Invoice

09/30/2018 16

Beneficio, Katrina

-SPLIT-

300.00

300.00

Invoice

09/30/2018 17

Rock Castle Construction

-SPLIT-

400.00

700.00

Invoice

09/30/2018 18

Whalen, Tom

-SPLIT-

200.00

Payment

10/15/2018 956

Beneficio, Katrina

12000 Undeposited Funds

300.00

600.00

Payment

10/15/2018 755

Whalen, Tom

12000 Undeposited Funds

200.00

400.00

Payment

10/15/2018 1500

Rock Castle Construction

12000 Undeposited Funds

400.00

Invoice

10/31/2018 19

Beneficio, Katrina

-SPLIT-

510.00

Invoice

10/31/2018 20

Rock Castle Construction

-SPLIT-

670.00

Invoice

10/31/2018 21

Whalen, Tom

-SPLIT-

290.00

Payment

11/15/2018 967

Beneficio, Katrina

12000 Undeposited Funds

510.00

960.00

Payment

11/15/2018 765

Whalen, Tom

12000 Undeposited Funds

290.00

670.00

Payment

11/15/2018 1600

Rock Castle Construction

12000 Undeposited Funds

670.00

0.00

7,440.00

0.00

700.00
900.00

900.00

0.00

1,470.00

0.00

900.00

400.00

7,440.00

0.00

0.00

900.00

0.00

900.00

0.00
510.00
1,180.00
1,470.00

0.00

Page 1 of 3

10:13 PM
07/27/15
Accrual Basis

Magda Pettersson QB Case 9 Tuscany Landscapes

General Ledger
As of December 31, 2018

Type

Date

Num

Adj

Name

Memo

Split

Debit

Credit

Balance

Payment

05/15/2018 755

Beneficio, Katrina:Mow/Trim Lawn

11000 Accounts Receivable

300.00

Payment

05/15/2018 645

Whalen, Tom:Mow/Trim Lawn

11000 Accounts Receivable

200.00

Payment

05/15/2018 1068

Rock Castle Construction

11000 Accounts Receivable

400.00

Deposit

05/15/2018 755

-MULTIPLE-

Payment

06/15/2018 895

Beneficio, Katrina:Mow/Trim Lawn

11000 Accounts Receivable

300.00

300.00

Payment

06/15/2018 698

Whalen, Tom:Mow/Trim Lawn

11000 Accounts Receivable

200.00

500.00

Payment

06/15/2018 1100

Rock Castle Construction

11000 Accounts Receivable

400.00

Deposit

06/15/2018 895

-MULTIPLE-

Payment

07/15/2018 910

Beneficio, Katrina

Payment

07/15/2018 715

Whalen, Tom

Payment

07/15/2018 1200

Rock Castle Construction

Deposit

07/15/2018 910

-MULTIPLE-

Payment

08/15/2018 935

Beneficio, Katrina

11000 Accounts Receivable

300.00

300.00

Payment

08/15/2018 742

Whalen, Tom

11000 Accounts Receivable

200.00

500.00

Payment

08/15/2018 1300

Rock Castle Construction

11000 Accounts Receivable

400.00

Deposit

08/15/2018 935

-MULTIPLE-

Payment

09/15/2018 934

Beneficio, Katrina

11000 Accounts Receivable

300.00

300.00

Payment

09/15/2018 746

Whalen, Tom

11000 Accounts Receivable

200.00

500.00

Payment

09/15/2018 1400

Rock Castle Construction

11000 Accounts Receivable

400.00

Deposit

09/15/2018 934

-MULTIPLE-

Payment

10/15/2018 956

Beneficio, Katrina

11000 Accounts Receivable

300.00

300.00

Payment

10/15/2018 755

Whalen, Tom

11000 Accounts Receivable

200.00

500.00

Payment

10/15/2018 1500

Rock Castle Construction

11000 Accounts Receivable

400.00

Deposit

10/15/2018 956

-MULTIPLE-

Payment

11/15/2018 967

Beneficio, Katrina

11000 Accounts Receivable

510.00

510.00

Payment

11/15/2018 765

Whalen, Tom

11000 Accounts Receivable

290.00

800.00

Payment

11/15/2018 1600

Rock Castle Construction

11000 Accounts Receivable

670.00

Deposit

11/15/2018 967

-MULTIPLE-

Deposit

Deposit

Deposit

Deposit

Deposit

Deposit

Deposit

Magda Pettersson Checking

500.00
900.00
900.00

Magda Pettersson Checking


510.00

11000 Accounts Receivable

290.00

11000 Accounts Receivable

670.00

Magda Pettersson Checking

800.00
1,470.00

7,440.00

0.00

900.00
900.00

Magda Pettersson Checking

0.00

900.00
900.00

Magda Pettersson Checking

0.00

900.00
900.00

Magda Pettersson Checking

0.00
510.00

1,470.00

Magda Pettersson Checking

0.00

900.00
900.00

11000 Accounts Receivable

Total 12000 Undeposited Funds

300.00

0.00

1,470.00
1,470.00

0.00

7,440.00

0.00

14000 Mower

0.00

14100 Mower Cost

0.00
Check

02/01/2018 501

Mower Sales & Repair

4002

Magda Pettersson Checking

Total 14100 Mower Cost

800.00
800.00

800.00
0.00

800.00

200.00

-200.00

0.00

200.00

-200.00

800.00

200.00

600.00

14200 Accumulated Depreciation Mower

0.00
General Journal

12/31/2018 ADJ1

62400 Depreciation Expense

Total 14200 Accumulated Depreciation Mower


Total 14000 Mower
18000 Trimmer Equipment

0.00

18200 Accumulated Depr Trimmer

0.00
General Journal

12/31/2018 ADJ2

62400 Depreciation Expense

Total 18200 Accumulated Depr Trimmer

0.00

100.00

-100.00

100.00

-100.00

18000 Trimmer Equipment - Other

0.00
Bill

02/20/2018

Mower Sales & Repair

20000 Accounts Payable

Total 18000 Trimmer Equipment - Other


Total 18000 Trimmer Equipment

200.00

200.00

200.00

0.00

200.00

200.00

100.00

100.00

200.00

-200.00

100.00

-300.00

20000 Accounts Payable

0.00
Bill

02/20/2018

Mower Sales & Repair

18000 Trimmer Equipment

Bill

03/01/2018

AB Gas Station

Bill Pmt -Check

03/20/2018 502

AB Gas Station

4001

Magda Pettersson Checking

100.00

Bill Pmt -Check

03/20/2018 503

Mower Sales & Repair

4002

Magda Pettersson Checking

200.00

Bill

05/01/2018

AB Gas Station

Bill Pmt -Check

05/30/2018 504

AB Gas Station

Bill

06/01/2018

AB Gas Station

Bill Pmt -Check

06/30/2018 505

AB Gas Station

Bill

07/01/2018

AB Gas Station

Bill Pmt -Check

07/31/2018 506

AB Gas Station

Bill

08/01/2018

AB Gas Station

Bill Pmt -Check

08/31/2018 507

AB Gas Station

Bill

09/01/2018

AB Gas Station

64800 Supplies Expense

64800 Supplies Expense


4001

Magda Pettersson Checking


Magda Pettersson Checking
Magda Pettersson Checking
Magda Pettersson Checking
64800 Supplies Expense

-100.00

100.00

-100.00

100.00

-100.00

100.00

-100.00

0.00
0.00

100.00

64800 Supplies Expense


4001

100.00
100.00

64800 Supplies Expense


4001

0.00
-100.00

100.00

64800 Supplies Expense


4001

-200.00
100.00

0.00

100.00

0.00

Page 2 of 3

10:13 PM
07/27/15
Accrual Basis

Magda Pettersson QB Case 9 Tuscany Landscapes

General Ledger
As of December 31, 2018

Type

Date

Num

Adj

Name

Bill Pmt -Check

09/30/2018 508

AB Gas Station

Bill

10/01/2018

AB Gas Station

Bill Pmt -Check

10/31/2018 509

AB Gas Station

Memo
4001

Split
Magda Pettersson Checking

Debit

64800 Supplies Expense


4001

Magda Pettersson Checking

Total 20000 Accounts Payable

Credit

100.00

0.00
50.00

50.00
850.00

0.00
0.00

1,500.00

-1,500.00

1,500.00

-1,500.00

0.00
Deposit

01/01/2018

Tomaso Moltissimo

Invested $1,500 in the business

Magda Pettersson Checking

Total 30000 Opening Balance Equity

0.00

45700 Maintenance Services

0.00
Invoice

04/30/2018 1

Beneficio, Katrina:Mow/Trim Lawn

Lawn Mowing

11000 Accounts Receivable

300.00

-300.00

Invoice

04/30/2018 2

Rock Castle Construction

Lawn Mowing

11000 Accounts Receivable

400.00

-700.00

Invoice

04/30/2018 3

Whalen, Tom:Mow/Trim Lawn

Lawn Mowing

11000 Accounts Receivable

200.00

-900.00

Invoice

05/30/2018 4

Beneficio, Katrina:Mow/Trim Lawn

Lawn Mowing

11000 Accounts Receivable

300.00

-1,200.00

Invoice

05/30/2018 5

Rock Castle Construction

Lawn Mowing

11000 Accounts Receivable

400.00

-1,600.00

Invoice

05/30/2018 6

Whalen, Tom:Mow/Trim Lawn

Lawn Mowing

11000 Accounts Receivable

200.00

-1,800.00

Invoice

06/30/2018 7

Beneficio, Katrina:Mow/Trim Lawn

-MULTIPLE-

11000 Accounts Receivable

510.00

-2,310.00

Invoice

06/30/2018 8

Rock Castle Construction

-MULTIPLE-

11000 Accounts Receivable

670.00

-2,980.00

Invoice

06/30/2018 9

Whalen, Tom

-MULTIPLE-

11000 Accounts Receivable

290.00

-3,270.00

Invoice

07/31/2018 10

Beneficio, Katrina

Lawn Mowing

11000 Accounts Receivable

300.00

-3,570.00

Invoice

07/31/2018 11

Rock Castle Construction

Lawn Mowing

11000 Accounts Receivable

400.00

-3,970.00

Invoice

07/31/2018 12

Whalen, Tom

Lawn Mowing

11000 Accounts Receivable

200.00

-4,170.00

Invoice

08/31/2018 13

Beneficio, Katrina

Lawn Mowing

11000 Accounts Receivable

300.00

-4,470.00

Invoice

08/31/2018 14

Rock Castle Construction

Lawn Mowing

11000 Accounts Receivable

400.00

-4,870.00

Invoice

08/31/2018 15

Whalen, Tom

Lawn Mowing

11000 Accounts Receivable

200.00

-5,070.00

Invoice

09/30/2018 16

Beneficio, Katrina

Lawn Mowing

11000 Accounts Receivable

300.00

-5,370.00

Invoice

09/30/2018 17

Rock Castle Construction

Lawn Mowing

11000 Accounts Receivable

400.00

-5,770.00

Invoice

09/30/2018 18

Whalen, Tom

Lawn Mowing

11000 Accounts Receivable

200.00

-5,970.00

Invoice

10/31/2018 19

Beneficio, Katrina

-MULTIPLE-

11000 Accounts Receivable

510.00

-6,480.00

Invoice

10/31/2018 20

Rock Castle Construction

-MULTIPLE-

11000 Accounts Receivable

670.00

-7,150.00

Invoice

10/31/2018 21

Whalen, Tom

-MULTIPLE-

11000 Accounts Receivable

290.00

-7,440.00

7,440.00

-7,440.00

Total 45700 Maintenance Services

0.00

62400 Depreciation Expense

0.00
General Journal

12/31/2018 ADJ1

14200 Accumulated Depreciation Mower

200.00

General Journal

12/31/2018 ADJ2

18200 Accumulated Depr Trimmer

100.00

Total 62400 Depreciation Expense

300.00

200.00
300.00
0.00

64800 Supplies Expense

TOTAL

-50.00

850.00

30000 Opening Balance Equity

Total 64800 Supplies Expense

Balance

300.00
0.00

Bill

03/01/2018

AB Gas Station

20000 Accounts Payable

100.00

100.00

Bill

05/01/2018

AB Gas Station

20000 Accounts Payable

100.00

200.00

Bill

06/01/2018

AB Gas Station

20000 Accounts Payable

100.00

300.00

Bill

07/01/2018

AB Gas Station

20000 Accounts Payable

100.00

400.00

Bill

08/01/2018

AB Gas Station

20000 Accounts Payable

100.00

500.00

Bill

09/01/2018

AB Gas Station

20000 Accounts Payable

100.00

600.00

Bill

10/01/2018

AB Gas Station

20000 Accounts Payable

50.00

650.00

650.00

0.00

650.00

26,620.00

26,620.00

0.00

Page 3 of 3

Vous aimerez peut-être aussi