Unit

750x750(int)
Drain Sump
Excavation
50t Lean conc
20 bed
BRC A7
Formwork;m d
Cover caping
G25 concrete
Formwork; ext
Formwork; int
BRC A8 (steel)
230t clay Brkwall
Plastering; wall+top

PC scupper pipe
Excavation
G20; 100t
225dia. Pc supper pipe

TM1

TM2

Qty

0.750
1.21
1.21
1.21
1.21
2.42

0.750
1.21
1.21
1.21
1.21
2.42

0.75
0.90
1.00
0.15
1.00
0.15

1
1
1
1
1

1
1
1
1
1

1.32
1.46
0.22
1.46
0.73

m2
m2
m2
m2

3.92
2.42
1.50
3.92

0.23
2.42
1.50
0.50

0.10
0.10
0.10
1.00

1
1
1
1

1
1
1
1

0.09
0.48
0.30
1.96

m2
m2

3.92
2.80

1.00
1.00

0.65
1.00

1
1

1
1

2.55
2.80

m3
m2
m2
m

m
m3
m

Unit
walkway crossing
G20 base
BRC A6
Formwork - soffit
Formwork - side

m3
m2
m3
m2
m2

Unit
walkway crossing
G20 base
BRC A6
Formwork - soffit
Formwork - side

TM1

0.90
0.90
0.90
0.90
1.00

0.10
0.10
1.00
1.00
0.10

1.00
1.00
1.00

1.00
0.30
1.00

1.00
0.100
1.00

W
0.60
0.60
0.60
0.60
3.00

0.60
0.60
0.60
0.60
3.00

m3
m2
m2
m

Unit

D
0.90
0.90
0.90
0.90
1.00

1
1
1
1

1
1
1
1

1
1
1

1
1
1

TM1

TM2

0.10
0.10
1.00
1.00
0.10

TM2

1
1
1
1

TM1

Qty

0.05
0.54
0.54
0.30

1.00
0.03
1.00

1
1
1
1

TM2

Rate

Qty

2.00
#REF!
19.09
Rm/m2

Rate

0.05
0.54
0.54
0.30

Qty

Rate

D/2/1/a 0.715x0.4x0.44m dp, RC

Ecological drain,Type A
Exc
50t lean conc
conc G20 mass conc
conc G25 base
conc G25 wall
BRC A8 (base)
BRC A8 (wall)
Formwork base
Formwork wall
plaster
weep hole+wrap
rc struct
LABOUR
drain base
50t lean conc
conc G25 base
conc G25 wall
BRC A8 (base)
BRC A8 (wall)
Formwork base
Formwork wall
plaster
weep hole+wrap
rc struct

D/2/1/b 0.6x0.5x0.30m dp, RC

Ecological drain,Type C

m3
m2
m3
m3
m3
m2
m2
m2
m2
m2
no
m

m
m2
m3
m3
m2
m2
m2
m2
m2
no
no

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.50
0.53

0.53
0.83
0.83
0.53
0.83
0.15
1.00
1.00
1.00
1.00
1.00
1.00
1.00

2.00
2.25
1.00
0.33
0.15
2.10
0.83
2.10
0.15
2.00
2.00
1.00
1.00

1
1
1
1
2
2
2
2
2
2
2
1

1
1
1
1
1
1
2
1
2
1
2
1

1.87
0.83
0.17
0.12
0.63
1.66
8.40
0.30
8.00
4.00
2.00
0.53

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.50
0.00

1.00
1.50
0.83
0.15
1.00
1.00
1.00
1.00
0.00
1.00
1.00

1.00
1.00
0.15
2.10
0.83
2.10
0.15
2.00
2.00
1.00
1.00

1
1
1
2
1
1
2
2
0
2
0

1
1
1
1
1
2
1
2
0
2
0

1.00
1.50
0.12
0.63
0.83
4.20
0.30
8.00
0.00
2.00
0.00

16.50
3.51
42.25
42.25
8.45
8.45
17.55
15.60
0.70
0.00

Box Culverts
D/2/1/c 1.5m x 1.5m (int) x dp
Excavation
compacted selected materia
50t Lean conc
150t G25; bed
BRC A8; base
Fwk to side; 150t
box culvert with dry flow

1.50
1.00
1.00
1.00
1.00
1.00
1.00
1.00

m3
m3
m2
m3
m2
m2
m

Unit
230 H/R Drainage (No details)
Exc
m3
50t lean conc
m2
150t conc G20 base
m2
BRC A7
m2
Formwork - 200h
m
115t clay brkwall
m2
Plastering
m2
9" hr glaze darin
m

1.50
1.80
1.80
1.80
1.80
1.80
1.00
1.00

W
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.50
1.80
0.30
1.00
0.00
0.00
0.00
1.00

D
0.60
0.60
0.60
0.60
1.00
1.00
1.00
1.00

0.50
1.00
0.15
1.00
0.00
0.30
0.45
1.00

1
1
1
1
1
2
1

1
1
1
1
1
1
1

TM1

TM2
1
1
1
1
0
2
2
1

3.24
0.54
1.80
0.00
0.00
0.00
1.00

1
1
1
1
1
1
1
1

Qty
0.30
0.60
0.09
0.60
0.00
0.60
0.90
1.00

#REF!
20.00
#REF!
1,020.00
Rm/m

Rate
12.00
8.80
181.00
12.24
0.00
28.90
7.53
9.09

Amount

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Amount

0.00
0.00
0.00
0.00
0.00

2.00
#REF!
19.09
#REF!

Amount

0.00
0.00
0.00
0.00
0.00

Amount

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.50
5.27
5.26
26.62
7.01
35.49
5.27
124.80
0.00
1.40
0.00
227.61

#REF!
10.80
#REF!
0.00
0.00
0.00
1,020.00
#REF!

Amount
3.60
5.28
16.29
7.34
0.00
17.34
6.78
9.09
65.73

FLOOR TILES

2'X2' Guocera flr tile

FLOOR

600x600

Qty

Tile

2.78

Rate
Pcs/m2

Mortar

15.50
0.40

base screed

43.06
/ Ft

4.31

/ Ft

47.37

Wastage

8%

3.79

Labour

/ Ft

51.16

Profit & Overhead

0%

51.16

2'X2' Guocera flr tile

Say :

51.16

per ft :

4.75

DROP,50mm h
Qty

Tile

0.33

PVC trim

Rate
Pcs/m
Pcs/m

Mortar

15.50

5.17

0.40

base screed

/ Ft

0.22

/ Ft

5.39

Wastage

8%

0.43

Labour

/ Ft

5.82

Profit & Overhead

0%

5.82
Say :

5.82

per ft :

1.77

DROP,200mm h
Qty
Tile

3.33

PVC trim

Rate
Pcs/m
Pcs/m

Mortar

0.80

base screed

/ Ft

1.72

/ Ft

1.72

Wastage

8%

0.14

Labour

/ Ft

1.86

Profit & Overhead

0%

1.86

1'X1' Guocera Non slip flr tile

1.86

per ft :

0.57

FLOOR
Qty

Tile

Say :

11.11

Mortar

Rate
Pcs/m2

1.90
0.40

base screed

Page7 /14

21.11
/ Ft

4.31

/ Ft

FLOOR TILES
25.42
Wastage

8%

2.03

Labour

/ Ft

27.45

Profit & Overhead

0%

27.45

1'X1' Guocera Non slip flr tile

27.45

per ft :

2.55

SKIRTING ,100mm h
Qty

Tile

Say :

1.67

Rate
Pcs/m

Mortar

1.90
0.40

base screed

3.17
/ Ft

0.43

/ Ft

3.60

Wastage

8%

0.29

Labour

/ Ft

3.89

Profit & Overhead

0%

3.89
Say :

3.89

per ft :

1.19

FLOOR
Qty
Tile

11.11

Rate
Pcs/m2

Mortar

0.80

base screed

/ Ft

8.61

/ Ft

8.61

Wastage

8%

0.69

Labour

/ Ft

9.30

Profit & Overhead

0%

9.30
Say :

9.30

per ft :

0.86

DROP,50mm h
Qty
Tile

0.67

Mortar

Rate
Pcs/m

0.80

base screed

/ Ft

0.43

/ Ft

0.43

Wastage

8%

Labour

0.03
/ Ft

0.46

Profit & Overhead

0%

0.46

Page8 /14

Say :

0.46

per ft :

0.14

FLOOR TILES
FLOOR
300x300

Qty

Tile

11.11

Rate
Pcs/m2

Mortar

0.80

base screed

/ Ft

8.61

/ Ft

8.61

Wastage

8%

0.69

Labour

/ Ft

9.30

Profit & Overhead

0%

9.30
Say :

9.30

per ft :

0.86

DROP,50mm h
Qty
Tile

0.83

PVC trim

Rate
Pcs/m

Pcs/m

Mortar

0.80

base screed

/ Ft

0.43

/ Ft

0.43

Wastage

8%

0.03

Labour

/ Ft

0.46

Profit & Overhead

0%

0.46
Say :

0.46

per ft :

0.14

DROP,100mm h
Qty
Tile

1.67

PVC trim
Mortar

Rate
Pcs/m

Pcs/m

0.80

base screed

/ Ft

1.72

/ Ft

1.72

Wastage

8%

Labour

0.14
/ Ft

1.86

Profit & Overhead

0%

1.86

Page9 /14

Say :

1.86

per ft :

0.57

WALL TILES

1'X1' Guocera std

WALL

300x300

Qty

Tile

11.11

Mortar
base screed

Rate
Pcs/m2

1.60

17.78

0.40

/ Ft

4.31

/ Ft

22.09

Wastage

8%

Labour

1.77
/ Ft

23.86

Profit & Overhead

0%

23.86
Say :

23.86

per ft :

2.22

FLOOR TILES

homogeneous

STAIRCASE LANDING SLAB

300x300

Qty

Tile

11.11

Rate
Pcs/m2

Mortar

2.33
0.80

base screed

25.89
/ Ft

8.61

/ Ft

34.50

Wastage

8%

2.76

Labour

/ Ft

37.26

Profit & Overhead

0%

37.26

homogeneous

Say :

37.26

per ft :

3.46

STAIRCASE RISER,175 mm

300x300

Qty

Tile

3.33

Rate
Pcs/m

Mortar

2.33
0.53

base screed

7.77
/ Ft

1.75

/ Ft

9.52

Wastage (item b,c)

8%

0.76

Labour

/ Ft

10.28

Profit & Overhead

0%

10.28

homogeneous

Say :

10.28

per ft :

3.13

STAIRCASE TREAD,255mm

300x300

Qty

a Tile

3.33

Rate
Pcs/m

b Mortar

2.33
0.80

c base screed

7.77
/ Ft

2.62

/ Ft

10.39

Wastage (item b,c)

8%

0.83

Labour

/ Ft

11.22

Profit & Overhead

0%

11.22

homogeneous
300x300
Tile
Mortar
base screed

Say :

11.22

per ft :

3.42

DROP/ skirting,100mm h
Qty
1.67

Rate
Pcs/m

2.33
0.27

3.88
/ Ft

0.87

/ Ft

4.75
Wastage (item b,c)

8%

Labour

0.38
/ Ft

5.13

Profit & Overhead

0%

5.13
Say :

5.13

per ft :

1.56

Niro -S200 Baianca(SS) Lb slab