PROYEK

PEKERJAAN
LOKASI

: PT SMART Tbk
: 50 MT TON BLEACHING EARTH STORAGE SILO
: BELAWAN

NO

URAIAN

PEKERJAAN PERSIAPAN

1
2
3
4
5
6
7
8
9

Pengukuran
Mobilisasi & Demobilisasi
Pengadaan Air & Listrik Kerja
IMB & Izin Kerja Lainnya
Keamanan ( Jaga Malam, OKP, SPSI, dll )
Gudang Alat Kerja
Asuransi All Risk
Safety Support + P3K
Pembersihan

SAT

ls
ls
ls
ls
ls
ls
ls
ls
ls

HARGA
SATUAN
Rp

VOLUME

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

TOTAL
HARGA
Rp

0
0
0

PEKERJAAN STORAGE SILO

1
2
3
4
5
6
7
8
9
10
11
12

Pondasi Silo
Baut Angker M24 x 30 cm
Grouting Plat Tapak
Plate No.1
Plate No.2
Plate No.3
Plate No.4
Plate No.5
Plate No.6
Plate No.7
Pan Cake Dummy
Anti Tiling Device (4 set)
- Plat 15 mm
- I Beam 100 x 100 x 130
- Plat 9 mm
- Siku 100 x 100 x 9
- Baut HTB A325 M20 x 8" + double mur
UNP 100 x 100 x 19,35 kg/m ( Double )
Plat MS 15 mm x 4'x8' (gusset)
Pipa Seamless Sch 40 10" x 6 mtr
Plat MS 15 mm x 4' x 8' ( stiffener )
Pipa Seamless Sch 40 4" x 6 mtr
Plat MS 8 mm x 5' x 20' ( hopper )
Plat SS 304 2 mm x 5' x 20' ( hopper )
Flange 10" PN 10
Manhole Hopper
Airbrator
Socket Airbrator 5"
Plat MS 8 mm x 5' x 20' ( section 1 )
Plat MS 8 mm x 5' x 20' ( section 2 )
Plat MS 6 mm x 5' x 20' ( section 3 )
Plat MS 6 mm x 5' x 20' ( section 4 )
Plat MS 6 mm x 5' x 20' ( section 5 )
Plat MS 6 mm x 5' x 20' ( section 6 )
Plat MS 6 mm x 5' x 20' ( section 7 )
Plat MS 4,5 mm x 5' x 20' ( top plate )
UNP 100 x 50 x 6 ( body ring )
Siku 65 x 65 x 6 ( top ring )
Siku 75 x 75 x 6 ( rafter )
Siku 50 x 50 x 6 ( top flange )
Baut HTB 14 mm ( top flange )
Plat MS 6 mm' (top ring to handle)
Siku 50 x 50 x 6 ( handrail )
Baut HTB 16 mm ( top ring to handrail )
Pipa BSP 1" x 6 mtr
Manhole Roof
Pipa Seamless Sch 40 4" x 6 mtr ( Inlet )
Jasa Ereksi Storage Silo
Painting Storage Silo + Sandblasting Inside Silo
Pekerjaan Sandblasting (luar + dalam) SA 2,5
Pekerjaan cat epoxy bagian dalam (250 )
Pekerjaan cat bagian luar (160 )

13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

0
0
0
0
0

ls
btg
lot
kg
kg
kg
kg
kg
kg
kg
kg

1.00
24.00
1.00
127.20
14.80
5.60
14.80
19.60
127.20
35.20
5.60

kg
kg
kg
kg
bh
kg
kg
btg
lbr
btg
lbr
lbr
bh
unit
bh
bh
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
kg
kg
kg
kg
bh
kg
kg
bh
btg
unit
btg
unit
unit
m2
m2
m2

8.80
103.20
6.45
89.40
8.00
193.50
9.42
4.00
1.00
8.00
2.00
2.00
1.00
1.00
8.00
8.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
196
70.92
82.20
26.58
28.00
49.46
53.16
20.00
4.00
1.00
3.00
1.00
1.00
300.00
150.00
150.00

by Owner
by Owner
by Owner
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
by Owner
by Owner
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Jumlah

Sub Total B
C

PEKERJAAN LAIN - LAIN

1
2
3

Platform Bridge Silo

Ladder Silo + Safety Ring
Testing & commisioning (hydro , dy penetran dan vacum test)

unit

3.00

unit
unit
unit

2.00
2.00
3.00

0
0

0
0
0

Sub Total C

GRAND TOTAL

PPN 10%
TOTAL + PPN
DIBULATKAN

inc.Lokal (Crane 80 ton)

by Owner

Sub Total A
B

KETERANGAN

with Crane 80 T

50 MT TON BLEACHING EARTH STORAGE SILO

No.
1
2
3

Uraian
32 NB BLACK PIPE
50x50x6t ANGLE
65x65x6t ANGLE

SATUAN
btg
btg
btg

5
6

TOE PLATE 100 x 6t

100x50x6t CHANNEL

m2
btg

SHELL PLATE 6t

m2

79.39

8
9
10
11
12

SHELL PLATE 8t
250 NB SCH 40 PIPE
100 NB PIPE
STIFFENER 278 mm x 389 mm x 15t
PLATE 96 mm x 50 mm x 8 mm

m
btg
btg
bh
bh

50.25
4
6
4
12

13
14
15
16
17
18
19

TOP PLATE t = 4,5t

NUT 14 mm
AIRBRATOR SPECIFICATIONS MAGAIR SUPPLY
250 DN PN10 FLANGE
HOPPER ACCESS MANHOLE
TOP ACCESS MANHOLE
L 75x50x6t

m2
bh
unit
unit
unit
unit
btg

7.62
28
8
1
1
1
2

20
21
22
23
24

PLATE t = 6t
NUT 16 mm
PLATE 86 mm x 200 mm x 20 mm
H BEAM 100
PLATE STIFFENER 50 mm x 100 mm x 15 mm

m2
bh
bh
btg
bh

1.13
24
6
1
16

Volume
4
3
2
1.04
4

Harga Satuan ( Rp )

Total Harga ( Rp )

Harga Seamless ASTM A106

Dia
10

Sch 40
4625000 /batang
900000 /batang
5525000
6077500
1235000 /batang
360000 /batang
1595000
1754500