PERFECT-SYSTEM S.A.

(Ventas de Diciembre)
MODELO UNIDADES PRECIO UN. TOTAL DTO. TOTAL IVA

DX386-40 25 129,000.00 € 3,225,000.00 € 161,250.00 € 490,200.00 €

SX486-20 13 189,000.00 € 2,457,000.00 € 122,850.00 € 373,464.00 €
DX386-33 16 169,000.00 € 2,704,000.00 € 135,200.00 € 411,008.00 €
DX486-S/50 14 175,000.00 € 2,450,000.00 € 122,500.00 € 372,400.00 €
DX86-50 13 209,000.00 € 2,717,000.00 € 135,850.00 € 412,984.00 €
DX486-2/66 11 223,000.00 € 2,453,000.00 € 122,650.00 € 372,856.00 €
SX386-20 13 287,000.00 € 3,731,000.00 € 186,550.00 € 567,112.00 €
SX386-25 15 239,000.00 € 3,585,000.00 € 179,250.00 € 544,920.00 €
LB386-33 18 139,000.00 € 2,502,000.00 € 125,100.00 € 380,304.00 €
LB386-40 16 121,000.00 € 1,936,000.00 € 96,800.00 € 294,272.00 €
LB486-33 24 98,000.00 € 2,352,000.00 € 117,600.00 € 357,504.00 €
LB486-50 12 309,000.00 € 3,708,000.00 € 185,400.00 € 563,616.00 €
LB486-66 14 234,900.00 € 3,288,600.00 € 164,430.00 € 499,867.20 €

TOTALES 204 2,521,900.00 € 37,108,600.00 € 1,855,430.00 € 5,640,507.20 €

DTO
IVA
A CUENTA

MEDIA 204 2521900 37108600 1855430 5640507.2

MÁXIMO 25 309000 3731000 186550 567112
MÍNIMO 11 98000 1936000 96800 294272
tas de Diciembre)
IMPORTE TOTAL A CUENTA A PAGAR

3,553,950.00 € 2,665,462.50 € 888,487.50 €

2,707,614.00 € 2,030,710.50 € 676,903.50 €
2,979,808.00 € 2,234,856.00 € 744,952.00 €
2,699,900.00 € 2,024,925.00 € 674,975.00 €
2,994,134.00 € 2,245,600.50 € 748,533.50 €
2,703,206.00 € 2,027,404.50 € 675,801.50 €
4,111,562.00 € 3,083,671.50 € 1,027,890.50 €
3,950,670.00 € 2,963,002.50 € 987,667.50 €
2,757,204.00 € 2,067,903.00 € 689,301.00 €
2,133,472.00 € 1,600,104.00 € 533,368.00 €
2,591,904.00 € 1,943,928.00 € 647,976.00 €
4,086,216.00 € 3,064,662.00 € 1,021,554.00 €
3,624,037.20 € 2,718,027.90 € 906,009.30 €

40,893,677.20 € 30,670,257.90 € 10,223,419.30 €

5%
16%
75%

40893677.2 30670257.9 10223419.3

4111562 3083671.5 1027890.5
2133472 1600104 533368