Produtos Usado no Preparo FLAN

Nmero de
Pores

P para o Preparo de Bebidas de Ervas Aromticas 100g

(Ch Verde)

130

R$

1.02 R$

0.90

N.R.G

94

R$

0.62 R$

0.55

P de preparo para bebidas para controle de peso (Shake)

21

R$

4.25 R$

3.75

250
34

R$
R$
R$
R$
R$
R$
R$
R$

Leite

Proteina 480G
(pacote de 800g pago R$17,00)
Valor do Aluguel R$1.000,00
2 CopoS
Canudo Grosso e Colher Flan
Custo total do Acesso
Valor do Acesso
Lucro por Acesso

Nmero de Acesso dirio x 20 dias de Trabalho

PV por acesso -------5
10
15
20
25
30
35
40
45
50
55
60
65
70
75
80
85
90
95
100
A partir de 25 atendimentos
30
35
40
45
50
55
60
65
70
75
80
85
90
95
100

25%

20

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

1.48
148.00
296.00
444.00
592.00
740.00
888.00
1,036.00
1,184.00
1,332.00
1,480.00
1,628.00
1,776.00
1,924.00
2,072.00
2,220.00
2,368.00
2,516.00
2,664.00
2,812.00
2,960.00
A+
200.00
400.00
600.00
800.00
1,000.00
1,200.00
1,400.00
1,600.00
1,800.00
2,000.00
2,200.00
2,400.00
2,600.00
2,800.00
3,000.00

35%

0.61
0.55
2.00
0.20
0.10
9.35
12.00
2.65

R$
R$
R$
R$
R$
R$
R$
R$

25%
Lucro Ms
265.00
530.00
795.00
1,060.00
1,325.00
1,590.00
1,855.00
2,120.00
2,385.00
2,650.00
2,915.00
3,180.00
3,445.00
3,710.00
3,975.00
4,240.00
4,505.00
4,770.00
5,035.00
5,300.00
25%
R$
1,790.00
R$
2,255.00
R$
2,720.00
R$
3,185.00
R$
3,650.00
R$
4,115.00
R$
4,580.00
R$
5,045.00
R$
5,510.00
R$
5,975.00
R$
6,440.00
R$
6,905.00
R$
7,370.00
R$
7,835.00
R$
8,300.00
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

0.52
0.55
2.00
0.20
0.10
8.57
12.00
3.43

35%
Lucro Ms
343.00
686.00
1,029.00
1,372.00
1,715.00
2,058.00
2,401.00
2,744.00
3,087.00
3,430.00
3,773.00
4,116.00
4,459.00
4,802.00
5,145.00
5,488.00
5,831.00
6,174.00
6,517.00
6,860.00
35%
R$
2,258.00
R$
2,801.00
R$
3,344.00
R$
3,887.00
R$
4,430.00
R$
4,973.00
R$
5,516.00
R$
6,059.00
R$
6,602.00
R$
7,145.00
R$
7,688.00
R$
8,231.00
R$
8,774.00
R$
9,317.00
R$
9,860.00
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

42%

50%

R$

0.82 R$

0.73

R$

0.50 R$

0.44

R$

3.41 R$

3.01

R$
R$
R$
R$
R$
R$
R$
R$

0.47
0.55
2.00
0.20
0.10
8.05
12.00
3.95

R$
R$
R$
R$
R$
R$
R$
R$

42%

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

Lucro Ms
395.00
790.00
1,185.00
1,580.00
1,975.00
2,370.00
2,765.00
3,160.00
3,555.00
3,950.00
4,345.00
4,740.00
5,135.00
5,530.00
5,925.00
6,320.00
6,715.00
7,110.00
7,505.00
7,900.00
42%
2,570.00
3,165.00
3,760.00
4,355.00
4,950.00
5,545.00
6,140.00
6,735.00
7,330.00
7,925.00
8,520.00
9,115.00
9,710.00
10,305.00
10,900.00

0.42
0.55
2.00
0.20
0.10
7.45
12.00
4.55

50%

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

Lucro Ms
455.00
910.00
1,365.00
1,820.00
2,275.00
2,730.00
3,185.00
3,640.00
4,095.00
4,550.00
5,005.00
5,460.00
5,915.00
6,370.00
6,825.00
7,280.00
7,735.00
8,190.00
8,645.00
9,100.00
50%
2,930.00
3,585.00
4,240.00
4,895.00
5,550.00
6,205.00
6,860.00
7,515.00
8,170.00
8,825.00
9,480.00
10,135.00
10,790.00
11,445.00
12,100.00