CALCULO DE DEPRECIACION- METODO LINEAL

DATOS
MAQUINARIA
S/.
26,000,000.00
VIDA UTIL EN AOS
15
VALOR DE RESCATE
S/.
4,500,000.00

TABLA DE DEPRECIACION - METODO LINEA RECTA

VIDA
DEPRECIACION
depreciacion
UTIL
acumulada
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33
S/.
1,433,333.33

S/.
1,433,333.33
S/.
2,866,666.67
S/.
4,300,000.00
S/.
5,733,333.33
S/.
7,166,666.67
S/.
8,600,000.00
S/.
10,033,333.33
S/.
11,466,666.67
S/.
12,900,000.00
S/.
14,333,333.33
S/.
15,766,666.67
S/.
17,200,000.00
S/.
18,633,333.33
S/.
20,066,666.67
S/.
21,500,000.00

valor neto en
libros
24,566,666.67
23,133,333.33
21,700,000.00
20,266,666.67
18,833,333.33
17,400,000.00
15,966,666.67
14,533,333.33
13,100,000.00
11,666,666.67
10,233,333.33
8,800,000.00
7,366,666.67
5,933,333.33
4,500,000.00

DEPRECIACION LINEAL
S/.30,000,000.00
S/.25,000,000.00

DOLARES $

S/.20,000,000.00

DEPRECIACION

S/.15,000,000.00

valor neto en libros

S/.10,000,000.00
S/.5,000,000.00
S/.-

depreciacion acumulada