Vous êtes sur la page 1sur 1

INVESTASI

NO
1

U R A I A N
UNIT BATCHING PLANT (Drymix)
Batching Plant Export 03 + inc. Vibrator
Silo Cement Kap. 60 ton + Air Slide
Kompresor 15 PK Multi Pro
Tabung Angin
Belt Conveyor Timbang L : 600 mm; P : 7 meter
Belt Conveyor Loading L : 800 mm; P : 10 meter
Ruang Operator 2.000 mm x 2.400 mm
Timbangan Cement Kap. 2 ton + Vibrator Valve 10"
Timbangan Air Kap.1.000 liter Valve 4"
Pompa Air Ebara (input 2" output 1)
Hopper Air Kap. 1.500 liter
Regulator Angin
Tapak Pondasi Unit
Genset cummins 150 KVA (Brand new) + instalasi
Wheel Loader (used 75%)
Kalibrasi Bersertifikat

BATCHING
Qty. Sat

PLANT

Harsat

Jumlah

Keterangan

Unit

1,500,000,000

1,500,000,000

2
1
1
1

unit
unit
unit
Ls

50,000,000
450,000,000
550,000,000
8,000,000

100,000,000
450,000,000
550,000,000
8,000,000

Unit

300,000,000

300,000,000

Unit

65,000,000

975,000,000

Rental Min 3 Bulan

1
1
1
7
7

Unit
Unit
Unit
Unit
Ls

19,000,000
17,000,000
1,500,000
1,800,000
500,000

19,000,000
17,000,000
1,500,000
12,600,000
3,500,000

DP Leasing
DP Leasing
DP Leasing
Monthly

INFRASTRUKTUR
Sewa lahan tanah
Kegiatan pendukung pendirian / erection
Unit Container 20" u/ office ( siap pakai )
Peralatan kantor, administrasi, AC, PC, dll

3
1
1
1

Tahun
Ls
Unit
Ls

70,000,000
90,000,000
45,000,000
100,000,000

210,000,000
90,000,000
45,000,000
100,000,000

BADAN USAHA SUPPLIER ( KADIN, etc )

Ls

25,000,000

25,000,000

PERIZINAN & AMDAL

Ls

30,000,000

30,000,000

Beban biaya persiapan dan bahan baku *

Ls

300,000,000

300,000,000

DLL **

Ls

100,000,000

100,000,000

Ket :
Sudah termasuk Garansi 6 bulan

SUMUR DAN POMPA AIR PRODUKSI

UNIT KENDARAAN ( Brand New - On the road )


Unit truk HINO Dutro 130 HD Mixer
( included Mixer karoseri by. PT. Hudaya MP )
Mobil mekanikal ( Isuzu GD 3 Way )
Mobil operasional
Motor operasional
GPS Tracking Unit (for 5 mixer truck & 2 mobil ops)
Biaya Instalasi alat

T O T A L
Ket :
* Material cost untuk 500 m3 & Persiapan, trial & error
** Biaya Advertising, sistem integrated ( consulting & software )

4,836,600,000

Vous aimerez peut-être aussi