Vous êtes sur la page 1sur 81

MASTER DATA FOR

ROADS FOR THE YEAR 2015-16

Name of Work ::
(It is linked throughout
Estimate )

CONVEYANCE & RATES OF MATERIALS


Date (mm/dd/yy)
of Preparation of Estimate
Details
Amount
Embankment Earth
73.58
Metal/ Stone Qry
238.61
Gravel
150.60
Natural/River Sand
1272.81
Manufactured Sand
238.61
Hume Pipes Varies with pipe dia.
BLENDING OF FINE AGGREGATE
Percentage of River Sand(0-100%)
Percentage of Manufacture Sand
BITUMEN
LEAD
VG 10 Grade (80/100)
VG 30 Grade ( 60/70)
Emulsion Medium Setting (MS)
Emulsion Slow Setting (SS1)
Emulsion Rapid Setting (RS1)
CRMB 55 Grade
CEMENT / STEEL
CEMENT
HYSD Steel
6 mm Mild Steel
MS STEEL

Place ITEM
DATA Labour
RMR Metal
RMR Gravel

ALLOWANCES
Name
Municipal Area Allowance

12/16/2015
16-Dec-15
Leads
5.00
20.00
12.00
130.00
20.00
111.00

50.00 %
50.00 %
Rates
603.00
###
###
###
###
###
###
Rates
6200.00
###
###
###

Value
0.00 %
%
%

Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dis


Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

S.No

Specification in Brief

Hyper Link
to DATA

Rates
Exact

V. VENKATA NARAYANA

9440818440, 07799139399,

vvnhighways.blogspo

EARTH WORKS FOR ROADS

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

Forming embankment with Side Earth


Forming embankment with Borrowed Soils 1000 m Lead
Forming embankment with Borrowed Soils 5 KM Lead
E/W for Trench cutting
Removal of soils by Mechanical means & carting 1000 M
Removal of soils by Manual Means & carting 1000 M
GRANULAR BASES and SUB BASES
Granular Sub-base with Grading - VI of MoRT&H (EinC)
Scarifying the existing granular surface
Scarifying the existing BT surface
Wet Mix Macadam with Sensor PAVER
Wet Mix Macadam Mechanical PAVER
BITUMINOUS SUB BASES, BASES and SURFACING
Single coat surface dressing with VG 10 grade Bitumen
Prime Coat with BT Emulsion (Medium Setting-MS)
Prime Coat with BT Emulsion (Slow SettingSS1)
Tack Coat with BT Emulsion (Medium Setting-MS)
Tack Coat with BT Emulsion (Rapid Setting-RS1)
Tack Coat with BT VG 10 Grade
Dense Graded Bituminous Macadam with BT VG 30 Grade
Dense Graded Bituminous Macadam with BT VG 30 Grade (NEW)
Bituminous Concrete with BT VG 30 Grade
Bituminous Concrete with BT VG 30 Grade (NEW-Batch Mix)(VRR)
Bituminous Concrete with BT VG 30 Grade (NEW-Batch Mix)(PnRR)
Gravel Shoulders
C.C. BASE COURSE and WEARING COARSE
VCC(1:4:8) Base course below CC Pavement
VCC(1:3:6) Base course below CC Pavement
VCC M35 for C.C. Pavement
CULVERTS, BRIDGES Foundations, Substructures & Superstructure
EW for Foundation of Structures by Mechanical Means

PAGE_70
PAGE_68
PAGE_68
PAGE_50
PAGE_58
PAGE_48
EinC
PAGE_67
PAGE_67
PAGE_110
PAGE_110
PAGE_141
PAGE_123
PAGE_123
PAGE_124
PAGE_124
PAGE_124
PAGE_132
PAGE_132
PAGE_138
PAGE_138
PAGE_138
PAGE_95

113.40
142.26
191.05
19.18
65.37
229.20
1644.50
16.29
7.65
1890.87
1865.92
49.68
36.42
36.42
11.49
11.50
12.17
8223.39
8255.74
9329.47
9349.31
8597.39
456.27

PAGE_345

3978.75
4465.69
6465.27

PAGE_323

27.52

PAGE_331
PAGE_331

RMR

Sand
Overhead Charges ( R)
Overhead Charges ( B)
Contractors Profit
VAT
Centering Charges

%
%
%
%
%
Local Entry%
5.00
5.00
10.00
0.00

28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69

EW for Foundation of Structures by Manual Means


Granular Bedding Below Pipes
VCC (1:3:6) for Foundations
VCC(1:3:6) for Body Walls
Cost and Conveyance of 600 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 600 Dia Hume Pipes
Cost and Conveyance of 800 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 800 Dia Hume Pipes
Cost and Conveyance of 1000 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 1000 Dia Hume Pipes
Cost and Conveyance of 1200 mm Dia Hume pipes to Site
Cost, conveyance and Laying of 1200 Dia Hume Pipes
Filling between Body walls with Gravel
Rough Stone Revetment with 300 mm HBG Stone
Filter Material with Gravel underneath Pitching
VCC M15 Grade CC with 40 mm metal for Raft Foundation
VCC M15 Grade CC with 40 mm metal for Sub Structure
VCC M20 Grade CC with 40 mm metal for Raft Foundation
VCC M20Grade CC with 40 mm metal for Sub Structure
VRCC M20 Grade CC for Bed blocks & Backing walls
VRCC M20 Grade CC with 20 mm metal for Deck Slab
VRCC M30 Grade CC with 20 mm metal for Wearing Coat
VRCC M25 Grade CC with 20 mm metal for Approach Slab
VRCC M20 Grade CC with 12 mm metal for Railing
-- DO --- DO -VCC M15 Grade CC with 40 mm metal for leveling course
Grouted Revetment with 300 mm HBG stone + CC(1:4:8)
Back filling behind Abutments with gravel
Providing and laying of filter media using 150 mm IRC stone
Providing HYSD ( Fe-415 ) for Super structure of R.C.C items.
Providing HYSD ( Fe-415 ) for Sub structure of R.C.C items.
Providing HYSD ( Fe-415 ) for Foundation of R.C.C items.
Providing MS ( Fe-250 ) for all RCC Items
MISCELLANEOUS ITEMS
Sand filling in foundation
Providing 100 mm dia AC Weep holes in VCC Abutment
VCC M 15 Grade CC using 40 - 10 mm metal for Dividers
VRCC M 20 Grade for Cover Slabs over Side Drains
Plastering in CM(1:5) 12 mm thick ( Rate per 10 sqm )
Painting two coats to new plastered surface
Providing BT Patch work using 40 mm metal & BT 80/100
Providing BT Patch work using 9.5 to11.2mm metal & BT 80/100
RR Masonry in CM(1:3) for Foundation.
RR Masonry in CM(1:3) for Substructure

PAGE_321
PAGE_462
PAGE_331
PAGE_455
SSR600
PAGE_272
SSR800
PAGE_272
SSR1000
PAGE_272
SSR1200
PAGE_272
PAGE_462
PAGE_522
PAGE_523
PAGE_335
PAGE_335
PAGE_336
PAGE_336
PAGE_472
PAGE_472
PAGE_477
PAGE_501
PAGE_472
PAGE_472
PAGE_500
PAGE_522
PAGE_462
PAGE_463
PAGE_489
PAGE_490
PAGE_448
PAGE_460
PAGE_422
PAGE_461
PAGE_455
PAGE_472
PAGE_452
PAGE_220
EinC
EinC
PAGE_334
PAGE_453

131.30
631.55
4465.69
4912.26
2903.49
3461.97
4518.78
5357.64
7220.33
8477.93
9664.23
###
631.55
1042.80
841.65
5206.37
5506.74
5783.71
5783.71
6235.88
6802.78
6215.55
6235.23
354.84
328.30
5006.13
1773.05
631.55
1213.98
###
###
###
###
1604.01
72.67
5206.37
5895.74
97.74
73.96
4440.97
5861.33
3836.02
3843.35

70
71
72
73
74

Dismantling culverts & bridges in CC M15- M20


Dismantling culverts & bridges in Ruble Masonry in CM
25.4 mm Mastic pad for Longitudinal & Transversal Expansion joints

12.7 mm Mastic pad for Transversal Contraction joints.


Hot Applied Thermoplastic Compound

###V. VENKATA NARAYANA


###

PAGE_23
Temp

EinC
EinC
Page_225

9440818440, 07799139399,
PREPARED on 25-09-2015

593.23
328.62
991.00
568.00
760.07

vvnhighways.blogspo

MASTER DATA FOR


ROADS FOR THE YEAR 2015-16

ents to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.


nts to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

NARAYANA

Rates
Rounded
4

9440818440, 07799139399,

vvnhighways.blogspot.in
113.00
142.00
191.00
19.00
65.00
229.00
1645.00
16.00
8.00
1891.00
1866.00
50.00
36.00
36.00
11.00
12.00
12.00
8223.00
8256.00
9329.00
9349.00
8597.00
456.00
3979.00
4466.00
6465.00
28.00

131.00
632.00
4466.00
4912.00
2903.00
3462.00
4519.00
5358.00
7220.00
8478.00
9664.00
###
632.00
1043.00
842.00
5206.00
5507.00
5784.00
5784.00
6236.00
6803.00
6216.00
6235.00
355.00
328.00
5006.00
1773.00
632.00
1214.00
###
###
###
###
1604.00
73.00
5206.00
5896.00
98.00
74.00
4441.00
5861.00
3836.00
3843.00

NARAYANA

593.00
329.00
991.00
568.00
760.00

9440818440, 07799139399,
PREPARED on 25-09-2015

vvnhighways.blogspot.in

GOVERNMENT OF ANDHRA PRADESH


ROADS AND BUILDINGS DEPARTMENT.
From

To

Sri V. VENKATA NARAYANA, B.E., D.A.C.

The Executive Engineer,

Deputy Executive Engineer,

(R&B) Division,

(R&B) Sub Division,

Sangareddy,

ZAHEERABAD

MEDAK Dist.

Letter No. DEE/ZHB/2012-13

Date :12-05-2010

Sir,
Sub :-

Construction of 3 vents of 8.0 m Bridge at km 3/4-6 on Chittempally


Koukuntla Road in Rangareddy dist. - Estimate submitted - Reg.

I am herewith submitting an estimate for the work "Construction of 3 vent

of 8.0 m Bridge at km 3/4-6 on Chittempally- Koukuntla Road in Rangareddy dist " for a

amount of Rs 165.00 Lakhs along with Report, data, lead statement, RMR and drawings . Th

report accompanying the estimate dealt in detail the necessities and provisions made in th
estimate.

I request the Superintending Engineer (R&B) Rural Circle, Hyderabad t


kindly obtain necessary approval from the competent authority and communicate.

Yours faithfully
Enclosures ::
1) Report, Estimates, RMR, Drawings.

Deputy Executive Engineer,


(R&B) Sub Division, ZAHEERABAD

Engineer,

on ChittempallyReg.

ruction of 3 vents

eddy dist " for an

and drawings . The

isions made in the

cle, Hyderabad to

nicate.

fully

e Engineer,

ZAHEERABAD

GOVERNMENT OF
TELANGANA
ROADS & BUILDINGS
DEPARTMENT
HYDERABAD - INDIA

IMPROVEMENTS TO ZAHEERABAD - BIDAR ROAD


FROM KM 1/0 - 10/0 IN MEDAK DIST. IMPROEMENTS
TO ZAHEERABAD - BIDAR ROAD FROM KM 1/0 - 10/0
IN MEDAK

D. P. R.
AMOUNT OF ESTIMATE

Rs

Lakhs

(R&B) Circle :: SANGAREDDY.


&B) Division :: SANGAREDDY.

SPECIFICATION REPORT
Specification report accompanying the Estimate " Improvements to Zaheerabad Bidar road from KM 1/0 - 10/0 in Medak Dist. Improements to Zaheerabad - Bidar road from KM 1/0
- 10/0 in Medak "
Amount of Estimate : Rs.
Shamshabad - Shabad is an important link road radiating from NH 7 and connecting
other important roads. It is very near to International Airport at Shamshabad. The existing single lane
Bituminous road is damaged, carriageway edges reduced and the berms are not sufficient also the
C.D. works are narrow. All these bad conditions are creating problems to the road user and the
existing with is not catering to many fold increased traffic. The surface is no at all suitable for fast
moving vehicles.

In view of the above mentioned conditions of the Road and as per the instructions of
Higher officials a detailed _____ estimate for the Road is prepared to widen from existing single
lane to Double lane and bringing the total road to traffic worthy by strengthening , with the following
provisions.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Forming embankment with Side earth by mechanical means


Forming embankment with borrowed useful earth ,
Construction of Gravel base 300mm thick and 150 mm shoulders ,
Providing, Laying, Spreading of Wet Mix macadam,
Providing and applying Prime Coat with bitumen emulsion (Medium Setting),
Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk),
Providing and laying of 50mm thick Bituminous Macadam,
Providing 25 mm thick compacted Semi-Dense Bituminous Concrete,
VAT on Part "A".
L.S for Quality control charges on Part "A",
L.S. for Price adjustment Road Work,
L.S. for change of SSR to 2007-08
L.S for Road Safety works,
L.S. for Avagahana sadassulu,
0
L.S for other unforeseen items, variation in quantities rates and rounding off.

The estimate is prepared based on common SSR 2014-15 . The quarries and their leads are
taken from approved Quarry and Lead Charts. The work will be carried out as per specifications and
codal guide lines and relevant circular instructions issued time - to -time.
Early approval to the estimate is solicited.

0
0
Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer,

R&B Section, ___ ___ ___

R&B Sub-Division___ _____

(R&B) Division, ___ ____ _____

NAME OF WORK :- Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

Dist. Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

GENERAL ABSTRACT
S.No

Description

Amount
(Rs.)

Remarks

ROAD WORK Part "A"

4000000

Sub Total

4000000

L.S Amount for VAT on Part "A".

4.0%

160000

L.S. for Price adjustment Road Work,

5.0%

200000

L.S for Quality control charges on Part "A",

1.0%

54000

L.S. for Avagahana sadassulu,

7
6

L.S for Widening pipe culvert and rounding off.


L.S for Road Safety works for caution, junction boards, studs
etc.

L.S for variation in quantities and rounding off

5000

Total Amount Rs.

4000000

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, __ ____ ____

R&B Sub-Division, ___ ___ ____

Executive Engineer,
(R&B) Division, _____ ___

Name of Work ::- Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

Dist. Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in


Medak

DETAILED ESTIMATE
MEASUREMENTS
Sno

Description

No

LENT

BRDT

DPT

Quantity

Rate

Per

Amount

10

Forming embankment with Side earth by mechanical means up to SDR including pre-watering of
soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading
soil, breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational
charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H
specification 305 (4th revision) (Payment will be made based on levels for finished item of work).

1
1

Asssss - Mmmmmm Road

1 x 1 1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1002.00

say

1002.00

cum 1,000.00 1.00

1002000

1
2

Forming embankment with borrowed useful earth from outside road boundary by mechanical means
up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and seigniorage charges, complete for finished item of work as per
MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of
work).

2
2

Asssss - Mmmmmm Road

1 x 1 1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1002.00

say

1002.00

cum 1,000.00 1.00

2
3

Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and side
slopes in accordance with requirements of lines , grades and cross sections etc., complete including
seigniorage charges for finished item of work for trench cutting as per MoRT&H specification
301(4th Revision) and as directed by the Engineer-in-Charge

3
3

Asssss - Mmmmmm Road

1 x 1 1000.00

1.00

1.000

1000.00

cum

1002000

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

10

1002.00

say

1002.00

cum 1,000.00 1.00

1002000
3006000

Total Amount as Part "A"

3006000

Part " B "


4
5
6
7
8
9

3006000
VAT on Part "A".
3006000
L.S for Quality control charges on Part "A",
3006000
L.S. for Price adjustment Road Work,
L.S for Road Safety works for caution, junction boards, studs etc.

@
@
@

4.00%
1.00%
3.00%

L.S. for Avagahana sadassulu,


L.S for other unforeseen
items, variation in
quantities rates and
rounding off.

Rs:
Rs:
Rs:
Rs:

120200
30100
90200
400000

Rs:
5000
Rs: 14648500
18300000
Total Amount Rs.

1 83 00 000

3
3

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

(R&B)Division,___ ___ ___

CALCULATIONS
No

LENT

BRDT

DPT

Name of Work ::- Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist.
Improements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

MEASUREMENTS
Sno

Description

No

LENT

BRDT

DPT

Quantity
7

Forming embankment with Side earth by mechanical means up to SDR including prewatering of soil , removal of top soil, excavation of soils , depositing the soils on the
embankment, spreading soil, breaking clods, sectioning , grading and consolidation with 8 to
10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P and seigniorage charges, complete for
finished item of work as per MoRT&H specification 305 (4 th revision) (Payment will be made
based on levels for finished item of work).

1
1

Asssss - Mmmmmm Road

1 x 1

1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1001.00

say

1001.00

cum

1
2

Forming embankment with borrowed useful earth from outside road boundary by mechanical
means up to SDR with all leads and lifts including pre-watering of soil at borrow area,
removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the
soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation
with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P and seigniorage charges,
complete for finished item of work as per MoRT&H specification 305 (4 th revision) (Payment
will be made based on levels for finished item of work).

2
2

Asssss - Mmmmmm Road

1 x 1

1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1001.00

say

1001.00

cum

2
3

Earthwork excavation in soils up to SDR by mechanical means including trimming bottom


and side slopes in accordance with requirements of lines , grades and cross sections etc.,
complete including seigniorage charges for finished item of work for trench cutting as per
MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge

3
3

Asssss - Mmmmmm Road

1 x 1

1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1001.00

say

7
1001.00

cum

3
4

Removal of unserviceable soils up to SDR including excavation, loading and disposal up to


1000 m etc., complete including seigniorage charges for finished item of work as per
MoRT&H specification 301(4th Revision) and as directed by the Engineer-in-Charge

4
4

Asssss - Mmmmmm Road

1 x 1

1000.00

1.00

1.000

1000.00

cum

Asssss - Mmmmmm Road

1 x 1

1.00

1.00

1.000

1.00

cum

1001.00

say

1001.00

3
3

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

(R&B)Division,___ ___ ___

cum

Name of Work :- Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist. Improements to Zaheerabad - Bidar road
from KM 1/0 - 10/0 in Medak

S.No

Specification in Brief

Unit

Earth/ Gravel

Metal/ Stone

Sand

cum

cum

cum

Quantity
4

Factor

Quantity

Factor

Quantity

Factor

Quantity

10

E/W for Trench cutting/Embankment

1 cum

Granular Sub-base

1 cum

1.280

0.00

WBM Gr II

1 cum

1.450

0.00

WBM Gr III

1 cum

1.530

0.00

Wet Mix Macadam

1 cum

1.320

0.00

Single coat surface dressing

1 sqm

0.004

0.00

Prime Coat with BT Emulsion

1 sqm

Tack Coat with BT Emulsion

1 sqm

Mix seal 20 mm with BT 60/ 70

1 cum

0.027

0.00

10

SDBC

1 cum

1.462

0.00

11

Macadam 50 mm with BT 80/100

1 cum

1.415

0.00

12

Gravel Shoulders

1 cum

13

VCC(1:4:8)

1 cum

0.900

0.00

0.450

0.00

14

VCC(1:3:6)

1 cum

0.900

0.00

0.450

0.00

15

VCC M15 Grade CC

1 cum

0.900

0.00

0.450

0.00

16

VRCC M20 Grade CC

1 cum

0.900

0.00

0.450

0.00

17

VRCC M25 Grade CC

1 cum

0.900

0.00

0.450

0.00

18

VRCC M30 Grade CC

1 cum

0.900

0.00

0.450

0.00

19

VCC M35 Grade CC

1 cum

0.900

0.00

0.450

0.00

20

VRCC M20 Grade CC for Railing

1 cum

21

Granular Bedding Below Pipes

1 cum

1.200

0.000

22

Filling between Body walls

1 cum

1.200

0.000

23

Rough Stone Revetment

1 cum

1.200

0.00

24

Filter Material with Gravel

1 cum

25

Grouted Revetment with CC(1:4:8)

1 cum

1.180

0.00

0.090

0.00

26

Back filling with gravel

1 cum

27

Filter media using 150 mm stone

1 cum

28

Sand filling in foundation

1 cum

1.200

0.000

29

100 mm dia AC Weep holes

0.002

0.000

30

Plastering in CM(1:5) 12 mm

1 sqm

0.151

0.000

31

BUSG 75 mm thick with BT 80/100

1 sqm

0.113

0.00

32

BT Patch work using 40 mm metal

1 cum

1.330

0.00

33

Patch work 50 - 70 mm depth

1 sqm

0.078

0.00

34

Patch work 25 - 35 mm depth

1 sqm

0.040

0.00

35

Patch work 15 - 25 mm depth

1 sqm

0.030

0.00

36

RR Masonry in CM(1:3) foundation

1 cum

1.258

0.00

0.326

0.00

37

RR Masonry in CM(1:3) substructure

1 cum

1.158

0.00

0.347

0.00

25 mm with BT 60/70

1.000

1.280

1.200

1.200

0.000

0.000

0.000

0.000

Total Quantity

0.00

0.00

0.00

Rate

22.00

50.00

40.00

0.00

0.00

0.00

Amount Rs

Total Amount Rs

0.00

Name of Work:- Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist. Improements to
Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER


(i) Reach km 45/0- 48/ 100
a)
b)
c)
c)
c)
c)
c)
c)
d)
e)

Cart Track
Mahbubnagar - Mannanur
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Site Spreads in
Site average Lead

road
road
road
road
road
road
road

km
km
km
km
km
km
km

1.10
9.40
28.40
28.40
28.40
28.40
28.40
28.40

Reach km 45/0- 48/ 100


Chennai - Wanaparthy
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla
Wanaparthy - Jadcherla

c) Site Spreads in
d) Site average Lead

km
km
km
km
km
km
km

km
45.00
to km
(48.1 - 45) /2
Total Lead
.WEIGHTED AVERAGE LEAD

(B). WEIGHTED AVERAGE LEAD FOR BITUMEN


(i)
a)
b)
b)
b)
b)

x
to
to
to
to
to
to
to

road
road
road
road

km
km
km
km

0.60
34.20
45.00
45.00
45.00
45.00
45.00
45.00

=
=
=
=
=
=
=
=

0.66
24.80
16.60
16.60
16.60
16.60
16.60
16.60

48.10

SAY

=
=
=

1.55 km
126.61 km
127.00 km

( REFINERY AT CHENNAI)

0.00
0.00
0.00
0.00

to
to
to
to

km
km
km
km

45.00
45.00
45.00
45.00

km
45.00
to km
(48.1 - 45) /2
Total Lead
.WEIGHTED AVERAGE LEAD

48.10

SAY

=
=
=
=
=

555.00
45.00
45.00
45.00
45.00

=
=
=

1.55 km
736.55 km
737.00 km

0
0
Asst. Executive Engineer
R&B Section, ___ ___ ___

km
km
km
km
km
km
km
km
km

Dy. Executive Engineer


R&B Sub-Division___

Executive Engineer (R&B)


(R&B)Division, ___ ____ ___

km
km
km
km
km

Name of Work :: Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist. Improements to Zaheerabad - Bidar road from

KM 1/0 - 10/0 in Medak

RMR.

10

TOTAL RATE

(7-5)
9

25%
on (9)
11

Seigniorage
Charges

Initial Rate of Material


(-) Stacking Charges

Conveyance rate (-)


Stacking Charges

Initial Rate
of Material

Loading &
unloading charges

Stacking
Charging
5

(4-5)
8

Machine Crushing
Charges

SSR :: 2015-16
Blasting Charges

Nature of Metal

Conveyance
rate

S.No

16-Dec-15

Weighted
Average Lead

Date ::

On (6+9)
Value

12

13

14

SUM of
( 8 to12&14 )
15

IRC and MORT&H HBG/HBT METALS

1
2
3
4
5
6
7
8
9
10
11
12

40 mm to 45 mm M.C Metal

20.00

238.61

0.00

119.70

588.00

238.61

588.00

70.00

147.00

0.00

0.0

0.00

1043.61

25 mm to 27 mm M.C Metal

20.00

238.61

0.00

119.70

944.00

238.61

944.00

70.00

236.00

0.00

0.0

0.00

1488.61

19 mm to 22 mm M.C Metal

20.00

238.61

0.00

119.70

984.00

238.61

984.00

70.00

246.00

0.00

0.0

0.00

1538.61

12 mm to 14 mm M.C chips

20.00

238.61

0.00

119.70

780.00

238.61

780.00

70.00

195.00

0.00

0.0

0.00

1283.61

9.5 mm to 11.2 mm M.C chips

20.00

238.61

0.00

119.70

656.00

238.61

656.00

70.00

164.00

0.00

0.0

0.00

1128.61

5 mm to 7 mm M.C chips

20.00

238.61

0.00

119.70

504.00

238.61

504.00

70.00

126.00

0.00

0.0

0.00

938.61

2.36 mm to 5 mm

20.00

238.61

0.00

119.70

308.00

238.61

308.00

70.00

77.00

0.00

0.0

0.00

693.61

Below 2.36 mm (Dust)

20.00

238.61

0.00

119.70

340.00

238.61

340.00

--

--

0.00

0.0

0.00

578.61

40 mm to 45 mm Metal

20.00

238.61

0.00

119.70

588.00

238.61

588.00

70.00

--

0.00

0.0

0.00

896.61

SS 300mm (HBG) for revetment

20.00

238.61

0.00

119.70

156.00

238.61

156.00

70.00

--

0.00

0.0

0.00

464.61

Av. Of rate 25mm & 40mm

20.00

238.61

0.00

119.70

45.00

238.61

45.00

--

--

0.00

0.0

0.00

283.61

150 mm soling stone HBG metal

20.00

238.61

0.00

119.70

95.00

238.61

95.00

70.00

--

0.00

0.0

0.00

403.61

13
14
15
16
17
18
19

10

11

12

13

14

15

0.00
0.00
0.00
0.00
0.00
0.00
0.00

119.70
119.70
119.70
119.70
119.70
119.70
119.70

692.00
822.00
1036.00
620.00
262.00
160.00
1260.00

238.61
238.61
238.61
238.61
238.61
238.61
238.61

692.00
822.00
1036.00
620.00
262.00
160.00
1260.00

70.00
70.00
70.00
70.00
74.00
70.00
0.00

173.00
205.50
259.00
155.00
----

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.00
0.00
0.00
0.00
0.00
0.00
0.00

1173.61
1336.11
1603.61
1083.61
574.61
468.61
1498.61

150.60

0.00

67.80

103.00

150.60

103.00

--

--

0.00

0.0

0.00

253.60

130.00 1272.81
130.00 1272.81
130.00 1272.81

0.00
0.00
0.00

67.80
67.80
67.80

566.00
422.00
302.00

1272.81
1272.81
1272.81

566.00
422.00
302.00

----

----

0.00
0.00
0.00

0.0
0.0
0.0

0.00
0.00
0.00

1838.81
1694.81
1574.81

20.00

0.00

119.70

340.00

238.61

340.00

--

--

0.00

0.0

0.00

578.61

HBG/HBT SS 5 METALS
10 mm size M.C. Chips
20.00 238.61
12 mm size M.C. Chips
20.00 238.61
20 mm size M.C. Metal
20.00 238.61
40 mm size M.C. Metal
20.00 238.61
CRS Stone
20.00 238.61
Rough stone
20.00 238.61
Bond Stones(600x200x200) 42 No 20.00 238.61

20

Gravel

21
22
23

Sand for Mortar


Sand for Concrete
Sand for Filling

24

Manufacture sand
(Below 2.36 mm (Dust)

25
26
27

BLENDED Sand for Mortar


BLENDED Sand for Concrete
BLENDED Sand for Filling

28
29
30
31

Cement
HYSD Steel
MS Steel
6 mm Mild Steel

12.00

238.61

Manufacture Sand : Natural/River Sand = (50 : 50 )


Manufacture Sand : Natural/River Sand = (50 : 50 )
Manufacture Sand : Natural/River Sand = (50 : 50 )

1208.71
1136.71
1076.71

6200.00
43000.00
45000.00
45000.00

6200.00
43000.00
45000.00
45000.00

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___

(R&B) Division, ___ ___ ___

Name of Work:- Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist. Improements to Zaheerabad - Bidar road from KM

1/0 - 10/0 in Medak

BITUMEN LEADS & RATES

TYPE OF BITUMEN

Initial cost
(Ex. Refinery)

Excise Duty
%

Bulk Bitumen
VG10 (80/100)
Bulk Bitumen
VG30 (60/70)
Emulsion
Medium Setting (MS)
Emulsion
Slow Setting (SS1)
Emulsion
Rapid Setting(M.S)
CRMB
Gr 55

STRAIGHT LEAD ::

603.00

Conveyance Rates ::

1.50

Sum

Amount

Add CST @
%

Total

Lead
charges

Grand Total

Say

Amount

36882.42

12.00

4425.89

41308.31

2.00

826.17

42136.48

1809.00

43945.48

43945.48

37794.42

12.00

4535.33

42329.75

2.00

846.60

43178.35

1809.00

44987.35

44987.35

35901.00

12.00

4308.12

40209.12

2.00

804.18

41015.30

1809.00

42824.30

42824.30

35901.00

12.00

4308.12

40209.12

2.00

804.18

41015.30

1809.00

42824.30

42824.30

35901.00

12.00

4308.12

40209.12

2.00

804.18

41015.30

1809.00

42824.30

42824.30

40010.00

12.00

4801.20

44811.20

2.00

896.22

45709.42

1809.00

47518.42

47518.42

Assistant Executive Engineer


R&B Section, ___ ___ ___

Deputy Executive Engineer


R&B Sub-Division___

Executive Engineer
(R&B) Division _________

Name of Work ::-

Improvements to Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak Dist. Improements to
Zaheerabad - Bidar road from KM 1/0 - 10/0 in Medak

DATA
SSR :: 2015-16
SNo
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Date :: 16-Dec-15

Quantity Unit
2

Municipal Area Allowance :: 0.0%

Description of Item

Rate

per

Amount

Forming embankment with Side earth by mechanical means up to SDR including pre-watering of soil ,
removal of top soil, excavation of soils , depositing the soils on the embankment, spreading soil, breaking
clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and
(excluding seigniorage) charges, complete for finished item of work as per MoRT&H specification 305
(5th revision) (Payment will be made based on levels for finished item of work).

0.02
0.50

day
day

Page 70 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

370.00
310.00

1.00
1.00

162.40
A=

TOTAL
(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

100.00
1.00
4.00
1.00

cum
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

9817.90

490.90

10.00

(D) Contractors Profit on (A+B+C)

10308.80

1030.88

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

13.00
3216.00
624.00
2643.50

1.00
1.00
1.00
1.00
B=

7.40
155.00
162.40
0.00
162.40

1.00

1300.00
3216.00
2496.00
2643.50
9655.50
9817.90

0.00
11339.68
113.40
113.00

Asst. Executive Engineer

Dy. Executive Engineer

Executive Engineer (R&B)

R&B Section, ___ ___ ___

R&B Sub-Division___

(R&B) Roads, ___ ___ ___

1
1

1
2

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3

3
3
3
3
3
3
3

Forming embankment with borrowed useful earth from outside road boundary by mechanical means up to
SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation
of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil,
breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC
to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and
(excluding seigniorage) charges, complete for finished item of work as per MoRT&H specification 305
(5th revision) (Payment will be made based on levels for finished item of work).

0.04
1.00

day
day

Page 68,69 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

A=

14.80
310.00
324.80
0.00
324.80

13.00
6.00

1.00
t.km

1300.00
960.00

2561.80
3216.00
624.00
2643.50

1.00
1.00
1.00
1.00
B=

96.00
1280.90
3216.00
2496.00
2643.50
11992.40
12317.20

370.00
310.00

1.00
1.00

324.80
TOTAL

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper (for 1 Km = 160x1 = 160) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B)

100.00
160.00

cum
t.km

0.50
1.00
4.00
1.00

hour
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

12317.20

615.86

10.00

(D) Contractors Profit on (A+B+C+D)

12933.06

1293.31

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

0.00
14226.37
142.26
142.00

Rate per 1 cum


Rate per 1 cum
Forming embankment with borrowed useful earth from outside road boundary by mechanical means up to
SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation
of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil,
breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC
to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and
(excluding seigniorage) charges, complete for finished item of work as per MoRT&H specification 305

(5th revision) With a lead of 5KM (Payment will be made based on levels for finished item of work).

0.04
1.00

day
day

Page 68,69 of MoRT&H SDB


Unit : Cum
Taking out put = 100 Cum
(A) Labour
Mate
Mazdoor unskilled

370.00
310.00

1.00
1.00

14.80
310.00

1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4

4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4

2
0.0

Municipal Area Allowance

A=

324.80
0.00
324.80

13.00
6.00

1.00
t.km

1300.00
4800.00

2561.80
3216.00
624.00
2643.50

1.00
1.00
1.00
1.00
B=

480.00
1280.90
3216.00
2496.00
2643.50
16216.40
16541.20

324.80
TOTAL

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tipper ( for 5 Km = 160 x 5 = 800) t.km
Add 10% of cost of carriage to cover
cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum per hour
Motor Graders for Grading @ 100 cum per hour
Water tanker 6 KL
Vibratory roller 8T
TOTAL
(A + B )

100.00
800.00

cum
t.km

0.50
1.00
4.00
1.00

hour
hour
hour
hour

5.00

(C) Over Head Charges on (A+B)

16541.20

827.06

10.00

(D) Contractors Profit on (A+B+C)

17368.26

1736.83

100.00

cum

(E ) Seigniorage charges
Earth

0.00

100.00

cum

TOTAL Cost for 100 cum = (A+B+C+D+E)

1.00

0.00
19105.09
191.05
191.00

Rate per 1 cum


Rate per 1 cum
Earthwork excavation in soils up to SDR by mechanical means including trimming bottom and side
slopes in accordance with requirements of lines , grades and cross sections etc., complete including
(excluding seigniorage) charges for finished item of work for trench cutting as per MoRT&H specification
301(5th Revision) and as directed by the Engineer-in-Charge

0.08
2.00

day
day

Page 50 of MoRT&H SDB


Unit : Cum
Taking out put = 180 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

370.00
310.00
649.60

A=

TOTAL
180.00

cum

1.00
1.00

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005

13.00
TOTAL
(A + B )

1.00
B=

29.60
620.00
649.60
0.00
649.60
2340.00
2340.00
2989.60

5.00

(C) Over Head Charges on (A+B)

2989.60

149.48

10.00

(D) Contractors Profit on (A+B+C)

3139.08

313.91

180.00

cum

(E ) Seigniorage charges
Earth

0.00

180.00

cum

TOTAL Cost for 180 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
3452.99
19.18
19.20

1
5

5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
6

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6

Removal of unserviceable soils up to SDR including excavation, loading and disposal up to 1000 m etc.,
complete including (excluding seigniorage) charges for finished item of work as per MoRT&H
specification 301(5th Revision) and as directed by the Engineer-in-Charge

0.08
2.00

day
day

Page 58 of MoRT&H SDB


Unit : Cum
Taking out put = 360 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

370.00
310.00
649.60

A=

TOTAL

360.00
16.36

cum
hour

1.00
1.00

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005
Tippers 5.50 cum capacity

13.00
919.70
TOTAL
(A + B )

1.00
1.00
B=

29.60
620.00
649.60
0.00
649.60

4680.00
15046.29
19726.29
20375.89

5.00

(C) Over Head Charges on (A+B)

20375.89

1018.79

10.00

(D) Contractors Profit on (A+B+C)

21394.68

2139.47

360.00

cum

(E ) Seigniorage charges
Earth

0.00

360.00

cum

1.00

TOTAL Cost for 360 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
23534.15
65.37
65.40

Removal of unserviceable soils by Manual means up to SDR including excavation, loading and disposal
up to 1000 m etc., complete including (excluding seigniorage) charges for finished item of work as per
MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge

1.80
45.00

day
day

Page 48 of MoRT&H SDB


Unit : Cum
Taking out put = 120 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

370.00
310.00
14616.00

A=

TOTAL

10.00

hour

(B) Machinery
Tippers 5.50 cum capacity

1.00
1.00

919.70
TOTAL
(A + B )

1.00
B=

666.00
13950.00
14616.00
0.00
14616.00

9197.00
9197.00
23813.00

5.00

(C) Over Head Charges on (A+B)

23813.00

1190.65

10.00

(D) Contractors Profit on (A+B+C)

25003.65

2500.37

120.00

cum

(E ) Seigniorage charges
Earth

0.00

120.00

cum

TOTAL Cost for 120 cum = (A+B+C+D+E)


Rate per 1 cum

1.00

0.00
27504.02
229.20

1
6
6
7

7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8

8
8
8
8
8
8
8

7
229.20

Rate per 1 cum


Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - VI of
MoRT&H Table 400-1 including cost, (excluding seigniorage) charges and conveyance of all materials
to work site and spreading in uniform layers with motor grader or by approved means, on prepared surface
mixing by mix in place method with Rotavator / approved means at OMC and compacting with vibratory
roller to achieve the desired density etc., complete for finished item of work as per MoRT&H Specification
401 (5th revision) and as directed by the Engineer-in-charge. ( Payment will be made based on levels for
finished item of work ).

0.48
2.00
10.00

day
day
day

Page 95 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

A=

177.60
767.00
3100.00
4044.60
0.00
4044.60

3216.00
422.00
2643.50
624.00

1.00
1.00
1.00
1.00
B=

19296.00
5064.00
15861.00
1872.00
42093.00

1296.61
920.28
578.61

1.00

174264.38
167858.46
38882.59
381005.43
427143.03

370.00
383.50
310.00
4044.60
TOTAL

6.00
12.00
6.00
3.00

hour
hour
hour
hour

1.00
1.00
1.00

(B) Machinery
Motor grader 3.35M Blade @50 cum/Hr.
Tractor - Rotavator (223+11=234)
Vibratory roller 8T
Water tanker 6 KL
TOTAL
(C) Material
Granular sub-base material as per
Table 400-1, Grading VI material of MORT&H
For Grading-VI Material
Avrg of 25 to 27, 19-22, 12-14, 9.5-11.2mm @ 35 per cent
Avg of 9.5-11.2mm, 5-7mm, 5-2.36 mm @ 47.5 per cent
2.36 mm below @ 17.5 per cent
TOTAL
(A + B +C)

134.40
182.40
67.20

cum

5.00

(D) Over Head Charges on (A+B+C)

427143.03

21357.15

10.00

(E) Contractors Profit on (A+B+C+D)

448500.18

44850.02

201.60

cum

(F ) Seigniorage charges
Metal

0.00

300.00

cum

cum

1.00
C=

1.00

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
493350.20
1644.50
1645.00

Scarifying the existing granular surface to a depth of 50 mm by Manual means including all labour
charges etc., complete as per MoRT&H (5th Revision) Specn. No.305.4.3 for finished item of work.

0.20
5.00
5.00

day
day
cum

Page 67 of MoRT&H SDB


Unit = sqm
Taking output = 100 sqm
(A) Labour
Mate
Mazdoor including loading & unloading
Deduct for loading & unloading

370.00
310.00
42.76

1.00
1.00
1.00

74.00
1550.00
-213.82

1
8
8
8
8
8
8
8
8
8
8
8
8
8
9

9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
10

10
10
10
10
10
10
10
10
10

2
0.0

Municipal Area Allowance

1410.18
A=

TOTAL
(A )

7
1410.18
0.00
1410.18
1410.18

5.00

(B) Over Head Charges on (A)

1410.18

70.51

10.00

(C) Contractors Profit on (A+B)

1480.69

148.07

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C)


Rate per 1 sqm
Rate per 1 sqm

1628.76
16.29
16.30

Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified
material with all leads and lifts up to 1000 m as per MoRT&H (5th Revision) Specn. No.305.4.3

0.01
0.25

day
day

Page 67,68 of MoRT&H SDB


Unit = sqm
Taking output = 100 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

1.00
1.00

81.20
A=

TOTAL
(B) Machinery
Tractor with ripper attachment @ 60 cum per hour
Front end loader 1 cum capacity
Tipper 5.50 cum capacity, 4 trips/Hour
TOTAL
(A + B )

507.50
1646.00
919.70

1.00
1.00
1.00
B=

3.70
77.50
81.20
0.00
81.20

0.08
0.20
0.23

hour
hour
hour

40.60
329.20
211.53
581.33
662.53

5.00

(C) Over Head Charges on (A+B)

662.53

33.13

10.00

(D) Contractors Profit on (A+B+C)

695.66

69.57

100.00

sqm

TOTAL Cost for 100 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

765.23
7.65
7.70

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadam specification including cost, (excluding seigniorage) of all materials and including premixing
the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site ,
laying in uniform layers with Hydro static sensor paver in base courses on well prepared surface and
compacting with Vibratory roller to achieve the desired density etc., as directed by the Engineer-in-Charge
and as per MoRT&H specification.406 (5th revision) for finished item of work. (Payment will be made
based on levels for finished item of work)

0.48
2.00
10.00

nos.
nos.
nos.

Page 110,111 of MoRT&H SDB


Unit = cum
Taking output = 225 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
4044.60

1.00
1.00
1.00

177.60
767.00
3100.00
4044.60
0.00

1
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
11

11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11

hour
hour
hour
hour
hour
hour

(B) Machinery
Wet mix plant of 60 ton hr. capacity
Electric generating set 125 KVA
front end loader 1 cum capacity
Hydro Static sensor Paver finisher 100 TPH
Vibratory roller 8-10 T
Water tanker

TOTAL
6.60
6.00
6.00
6.00
3.90
3.00

A=

4044.60

1646.00
1320.00
1646.00
3059.10
2643.50
624.00

1.00
1.00
1.00
1.00
1.00
1.00
B=

10863.60
7920.00
9876.00
18354.60
10309.65
1872.00
59195.85

1356.94

1.00

120903.65

TOTAL
(C) Material
45 to 22.40mm IRC HBG metal @ 30%
Avg. rate of (40-45), (25-27), (19-22mm )
22.4-2.36mm IRC HBG metal @ 40%

89.10

cum

118.80

cum

Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36mm & below)

1116.61

1.00

132653.27

cum

2.36mm to 75 micron @ 30%


(2.36mm & below)

578.61

1.00
C=

51554.15
305111.07
368351.52

89.10

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

368351.52

18417.58

10.00

(E) Contractors Profit on (A+B+C+D)

386769.10

38676.91

297.00

cum

(F ) Seigniorage charges
Metal

0.00

225.00

cum

1.00

TOTAL Cost for 225 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
425446.01
1890.87
1891.00

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadam specification including cost, (excluding seigniorage) of all materials and including premixing
the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site ,
laying in uniform layers with Mechanical paver in
base courses on well prepared surface and
compacting with Vibratory roller to achieve the desired density etc., as directed by the Engineer-in-Charge
and as per MoRT&H specification.406 (5th revision) for finished item of work. (Payment will be made
based on levels for finished item of work)

0.48
2.00
10.00

nos.
nos.
nos.

Page 110,111 of MoRT&H SDB


Unit = cum
Taking output = 225 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00

A=

177.60
767.00
3100.00
4044.60
0.00
4044.60

1646.00
1320.00
1646.00
2249.00
2643.50
624.00

1.00
1.00
1.00
1.00
1.00
1.00
B=

10863.60
7920.00
9876.00
13494.00
10309.65
1872.00
54335.25

1356.94

1.00

120903.65

4044.60
TOTAL

6.60
6.00
6.00
6.00
3.90
3.00

hour
hour
hour
hour
hour
hour

(B) Machinery
Wet mix plant of 60 ton hr. capacity
Electric generating set 125 KVA
front end loader 1 cum capacity
Mechanical Paver finisher @ 100 TPH
Vibratory roller 8-10 T
Water tanker

cum

(C) Material
45 to 22.40mm IRC HBG metal @ 30%
Avg. rate of (40-45), (25-27), (19-22mm )

TOTAL

89.10

1.00
1.00
1.00

1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

118.80

cum

Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36mm & below)

1116.61

1.00

132653.27

89.10

cum

2.36mm to 75 micron @ 30%


(2.36mm & below)

578.61

1.00
C=

51554.15
305111.07
363490.92

22.4-2.36mm IRC HBG metal @ 40%

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

363490.92

18174.55

10.00

(E) Contractors Profit on (A+B+C+D)

381665.47

38166.55

297.00

cum

(F ) Seigniorage charges
Metal

0.00

225.00

cum

1.00

TOTAL Cost for 225 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
419832.02
1865.92
1866.00

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG/HBT machine
crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of VG 10 grade @ 0.75 kg /
sqm including cost, (excluding seigniorage) and conveyance of all materials to work site and laid on
prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as
per MoRT&H Specification 510 (5th Revision) and as directed by the Engineer-in-charge.

0.44
9.00
2.00

nos.
nos.
nos.

Page 141,142 of MoRT&H SDB


Unit = sqm
Taking output = 9000 sqm
(A) Labour
Mate
Mazdoor
Mazdoor skilled

0.0

Municipal Area Allowance

370.00
310.00
383.50

1.00
1.00
1.00

A=

162.80
2790.00
767.00
3719.80
0.00
3719.80

357.00
521.20

1.00
1.00

2570.40
3752.64

2567.00

1.00

15402.00

919.70
1646.00
1498.00
1146.70

1.00
1.00
1.00
1.00
B=

5518.20
9876.00
8988.00
6880.20
52987.44

43945.48

1.00

296631.97

938.61

1.00
C=

33789.96
330421.93
387129.17

3719.80
TOTAL

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Hydraulic self propelled
chip spreader @ 1500 sqm/hr.
Tipper 10Tonne capacity for carriage of stone chips
from stock pile on road side to chip spreader
Front end loader 1 cum bucket capacity
Bitumen pressure distributor @1750 sqm/hr.
smooth wheeled roller 8 Ton
TOTAL
(C) Material
Bitumen VG 10 @ 0.75 Kg/sqm
Crushed stone chippings 6 mm
nominal size @0.004 cum/sqm
TOTAL
(A + B +C)

7.20
7.20

hour
hour

6.00

hour

6.00
6.00
6.00
6.00

hour
hour
hour
hour

6.75

MT

36.00

cum

5.00

(D) Over Head Charges on (A+B+C)

387129.17

19356.46

10.00

(E) Contractors Profit on (A+B+C+D)

406485.63

40648.56

36.00

cum

(F ) Seigniorage charges
Metal

0.00

1.00

0.00

1
12
12
12
12
12
13

13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
14

14
14
14
14
14
14
14
14
14
14
14
14
14
14
14

9000.00

sqm

TOTAL Cost for 9000 sqm = (A+B+C+D+E+F)


Rate per 1 sqm
Rate per 1 sqm

447134.19
49.68
49.70

Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road surface and spraying
emulsion at the rate of 0.70 Kg/sqm using emulsion pressure distributor for finished item of work etc.,
complete for finished item of work as per MoRT&H Specification 502 (5th Revision) and as directed by
the Engineer-in-charge.

0.08
2.00

nos.
nos.

Page 123 of MoRT&H SDB


Unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

hour
hour
hour
hour

A=
357.00
521.20
860.00
624.00

1.00
1.00
1.00
1.00
B=

999.60
1459.36
1720.00
624.00
4802.96

42824.30

1.00
C=

104919.54
104919.54
110372.10

649.60

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
water tanker 6 KL
TOTAL

2.45

MT

1.00
1.00

(C) Material
Bitumen Emulsion @ 0.70 Kgs/sqm

NEW

29.60
620.00
649.60
0.00
649.60

TOTAL
2.80
2.80
2.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

110372.10

5518.61

10.00

(E) Contractors Profit on (A+B+C+D)

115890.71

11589.07

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

127479.78
36.42
36.40

Providing and applying Prime Coat with bitumen emulsion (Slow Setting SS1) bulk using emulsion
pressure distributor on prepared surface of Granular base including cleaning of road surface and spraying
emulsion at the rate of 0.70 Kg/sqm using emulsion pressure distributor for finished item of work etc.,
complete for finished item of work as per MoRT&H Specification 502 (5th Revision) and as directed by
the Engineer-in-charge.

0.08
2.00

nos.
nos.

Page 123 of MoRT&H SDB


Unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

hour
hour
hour
hour

A=

29.60
620.00
649.60
0.00
649.60

1.00
1.00
1.00
1.00
B=

999.60
1459.36
1720.00
624.00
4802.96

649.60
TOTAL

2.80
2.80
2.00
1.00

1.00
1.00

(B) Machinery
Mechanical broom @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
water tanker 6 KL

357.00
521.20
860.00
624.00
TOTAL

NEW

1
14
14
14
14
14
14
14
14
14
14
14
14
14
15

15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
16

16
16
16
16
16
16
16
16
16

2
2.45

MT

(C) Material
Bitumen Emulsion @ 0.70 Kgs/sqm

42824.30

1.00
C=

104919.54
104919.54
110372.10

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

110372.10

5518.61

10.00

(E) Contractors Profit on (A+B+C+D)

115890.71

11589.07

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

127479.78
36.42
36.40

Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned
with mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

A=

29.60
620.00
649.60
0.00
649.60

357.00
521.20
860.00

1.00
1.00
1.00
B=

999.60
1459.36
1720.00
4178.96

42824.30

1.00
C=

29977.01
29977.01
34805.57

649.60
TOTAL

2.80
2.80
2.00

hour
hour
hour

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.
TOTAL

0.700

MT

1.00
1.00

(C) Material
Bitumen Emulsion @ 0.20 Kgs/sqm
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

34805.57

1740.28

10.00

(E) Contractors Profit on (A+B+C+D)

36545.85

3654.59

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

40200.44
11.49
11.50

Providing and applying tack coat with bitumen Emulsion (Rapid setting RS1) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned
with mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

1.00
1.00

649.60
TOTAL

A=

29.60
620.00
649.60
0.00
649.60

1
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
17

17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17

2
2.80
2.80
2.00

hour
hour
hour

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Emulsion pressure distributor @1750 sqm/hr.

357.00
521.20
860.00

1.00
1.00
1.00
B=

999.60
1459.36
1720.00
4178.96

MT

(C) Material
Bitumen Emulsion @ 0.20 Kgs/sqm

42824.30

1.00
C=

29977.01
29977.01
34805.57

TOTAL
0.700

TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

34805.57

1740.28

10.00

(E) Contractors Profit on (A+B+C+D)

36545.85

3654.59

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

40200.44
11.49
11.50

Providing and applying tack coat with bitumen VG 10 Grade using Bitumen pressure distributor at the
rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for
finished item of work as per MoRT&H Specification 503 (5th revision) and as directed by the Engineer-inCharge.

0.08
2.00

no
no

Page 124 of MoRT&H SDB


unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

A=

29.60
620.00
649.60
0.00
649.60

357.00
521.20
1498.00

1.00
1.00
1.00
B=

999.60
1459.36
2996.00
5454.96

43945.48

1.00
C=

30761.83
30761.83
36866.39

649.60
TOTAL

2.80
2.80
2.00

hour
hour
hour

(B) Machinery
Mechanical broom Hydraulic @ 1250 sqm/hr.
Air compressor 250 cfm
Bitumen pressure distributor @1750 sqm/hr.

MT

(C) Material
Bitumen VG 10 @ 0.20 Kg/sqm

TOTAL
0.700

1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

36866.39

1843.32

10.00

(E) Contractors Profit on (A+B+C+D)

38709.71

3870.97

3500.00

sqm

TOTAL Cost for 3500 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

42580.68
12.17
12.20

1
18

18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18

Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an average
output of 37.5 tones per hour using HBR/HBT crushed aggregates of Grading - II as per table 500-4 of
MoRT&H Specification 504 (5th revision) premixed with bituminous binder of VG 30 grade @ 4.50% of
weight of total mixture, transported to site, laid over a previously prepared surface with mechanical paver
finisher to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve
the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire and
operational charges all T&P and all other contingent charges necessary including cost of (excluding
seigniorage) charges of all materials etc., complete and as per MoRT&H specification No. 504 (5th
Revision) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

0.0

Municipal Area Allowance

370.00

1.00

310.80

310.00
383.50

1.00
1.00

6568.30
A=

4340.00
1917.50
6568.30
0.00
6568.30

19120.00
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00

210320.00
13494.00
11100.00
9876.00

1146.70
2643.50

1.00
1.00

4472.13
10309.65

1646.00

1.00
B=

6419.40
265991.18

44987.35

1.00

910993.76

1359.86

1.00

116879.97

1033.61

1.00

82916.19

636.11
578.61

1.00
1.00
C=

72898.21
3315.44
1187003.57
1459563.05

TOTAL

11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

TOTAL
(B) Machinery
Hot Mix Plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Vibratory roller 8 tones for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller.
TOTAL

20.25

MT

85.95

cum

80.22

cum

(C) Material
Bitumen VG 30 @ 4.50 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG/HBT Chips @ 30 %

Avg. of(25-27),(19-22),(12-14) (9.5-11.2)


10-5 mm IRC & MORT&H HBG/HBT Chips @ 28 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG/HBT Chips@ 40 %

114.60
5.73

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1459563.05

72978.15

10.00

(E) Contractors Profit on (A+B+C+D)

1532541.20

153254.12

(F ) Seigniorage charges

18
18
18
18
18
18
18
19

286.50

cum

Metal

0.00

1.00

205.00

cum

TOTAL Cost for 205 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19

0.84

nos.

14.00
5.00

nos.
nos.

0.0

Municipal Area Allowance

6.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

20.25

MT

85.95

cum

80.22

cum

NEW

370.00

1.00

310.80

310.00
383.50

1.00
1.00

6568.30
A=

4340.00
1917.50
6568.30
0.00
6568.30

24171.00
3059.51
1850.00
1646.00

1.00
1.00
1.00
1.00

145026.00
18357.06
11100.00
9876.00

1146.70
1283.00

1.00
1.00

4472.13
5003.70

1646.00

1.00
B=

6419.40
200254.29

44987.35

1.00

910993.76

1359.86

1.00

116879.97

1033.61

1.00

82916.19

636.11
578.61

1.00
1.00
C=

72898.21
3315.44
1187003.57

TOTAL
TOTAL
(B) Machinery
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
Hydro Static sensor Paver finisher 100 TPH
Generator 250 KVA
Front end loader 1 cum bucket capacity
Smooth wheeled roller 8-10 tones
for initial break down rolling
Pneumatic road Roller for intermediate rolling
Finish rolling with 6-8 tones
smooth wheeled tandem roller
TOTAL
(C) Material
Bitumen VG 30 @ 4.50 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen - 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)

0.00
1685795.32
8223.39
8223.00

Providing and laying of Dense Graded Bituminous Macadam with with 100-120 TPH Batch Mix type/
40-60 TPH hot mix plant using HBG crushed aggregates of Grading-2 as per table 500-10 of MoRT&H
Specification 505 (5th revision) premixed with bituminous binder of VG 30 grade @ 4.50% of weight of
total mixture, transported to site, laid over a previously prepared surface with Hydro Static sensor Paver
finisher 100 TPH to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to
achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including
hire and operational charges all T&P and all other contingent charges necessary including cost of
(excluding seigniorage) charges of all materials etc., complete and as per MoRT&H specification No. 505
(5th Revision) (Excluding VAT Charges)

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
Mate
Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction.
Mazdoor skilled

25-10 mm IRC & MORT&H HBG Chips @ 30 %

Avg. of(25-27),(19-22),(12-14) (9.5-11.2)


10-5 mm IRC & MORT&H HBG Chips @ 28 %
Avg. of (9.5-11.2),( 5-7)
5mm & below IRC & MORT&H HBG Chips@ 40 %

114.60
5.73

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.
TOTAL

1
19
19
19
19
19
19
19
19
19
19
19
19
19
20

20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20

(A + B +C)

7
1393826.16

5.00

(D) Over Head Charges on (A+B+C)

1393826.16

69691.31

10.00

(E) Contractors Profit on (A+B+C+D)

1463517.47

146351.75

286.50

cum

(F ) Seigniorage charges
Metal

0.00

195.00

cum

1.00

TOTAL Cost for 195 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1609869.22
8255.74
8256.00

Providing 40mm thick compacted Bituminous Concrete by hot mix plant using HBG/HBT crushed
aggregates of Grading 2 as per table 500-18 of specification 509 of MoRT&H (5th revision), premixed
with modified Bitumen VG 30 Grade @ 5% of mix and filler, transporting the hot mix to work site, laying
with Mechanical Paver finisher to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 509 (5th
revision) complete for finished item of work in all respects as directed by Engineer-in-Charge (Payment
will be made based on levels for finished item of work) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

370.00

1.00

310.80

310.00
383.50

1.00
1.00

6568.30
A=

4340.00
1917.50
6568.30
0.00
6568.30

19120.00
2249.00
1850.00
1646.00

1.00
1.00
1.00
1.00

210320.00
13494.00
11100.00
9876.00

1146.70
2643.50

1.00
1.00

4472.13
10309.65

1646.00

1.00
B=

6419.40
265991.18

44987.35

1.00

1012215.29

1206.11

1.00

103122.41

1033.61

1.00

73644.71

TOTAL
11.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

(B) Machinery
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
TOTAL

22.50

MT

(C) Material
Bitumen VG 30 Grade 55 @ 5.00 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 22.25 tones
Weight of aggregate = 450-22.25 = 427.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG/HBT Chips @ 30%

85.50

cum

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG/HBT Chips @ 25 %

71.25

cum

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG/HBT Chips@ 43 %

20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
21

122.55
5.70

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.

636.11
578.61

1.00
1.00
C=

21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21

TOTAL
(A + B +C)

7
77955.28
3298.08
1270235.77
1542795.25

5.00

(D) Over Head Charges on (A+B+C)

1542795.25

77139.76

10.00

(E) Contractors Profit on (A+B+C+D)

1619935.01

161993.50

285.00

cum

(F ) (excluding seigniorage) charges


Metal

0.00

191.00

cum

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1781928.51
9329.47
9329.00

Providing 30/40mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix type/ 40-60
TPH hot mix plant using HBG crushed aggregates of Grading-2 as per table 500-17 of specification 507
of MoRT&H (5th revision), premixed with Bitumen binder VG 30 Grade @ 5.4 % of mix and filler,
transporting the hot mix to work site, laying with Hydro static sensor Paver finisher @ 100 TPH to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve
the desired compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of
work in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for finished
item of work) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

24.30

MT

(B) Machinery
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
Hydro static sensor Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
Vibratory roller 8 ton for intermediate rolling
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
TOTAL
(C) Material
Bitumen VG 30 @ 5.40 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.80 cum
Grading-2 (13 mm nominal size)

NEW

370.00

1.00

310.80

310.00
383.50

1.00
1.00

6568.30
A=

4340.00
1917.50
6568.30
0.00
6568.30

24171.00
3059.51
1850.00
1646.00

1.00
1.00
1.00
1.00

145026.00
18357.06
11100.00
9876.00

1146.70
2643.50

1.00
1.00

4472.13
10309.65

1646.00

1.00
B=

6419.40
205560.24

44987.35

1.00

1093192.51

TOTAL
6.00
6.00
6.00
6.00

0.00

1
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
22

22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22

56.760

cum

70.95

cum

1206.11

1.00

68458.80

1033.61

1.00

73334.63

636.11
578.61

1.00
1.00
C=

95677.31
3284.19
1333947.44
1546075.98

13.2-10 mm IRC & MORT&H HBG Chips @ 20%

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG Chips @ 25 %

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG Chips@ 53 %

150.41
5.68
283.80

cum
cum

Avg. of (2.36-5),( 2.36mm & below)


Filler @ 2% of weight of aggregates.

5.00

(D) Over Head Charges on (A+B+C)

1546075.98

77303.80

10.00

(E) Contractors Profit on (A+B+C+D)

1623379.78

162337.98

283.80

cum

(F ) Seigniorage charges
Metal

0.00

191.00

cum

TOTAL
(A + B +C)

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

1785717.76
9349.31
9349.00

Providing 30/40mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix type/ 40-60
TPH hot mix plant using HBG crushed aggregates of Grading-2 as per table 500-17 of specification 507
of MoRT&H (5th revision), premixed with Bitumen binder VG 30 Grade @ 5.4 % of mix and filler,
transporting the hot mix to work site, laying with Hydrostatic Sensor Paver finisher @ 100 TPH to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve
the desired compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of
work in all respects as directed by Engineer-in-Charge (Payment will be made based on levels for finished
item of work) (Excluding VAT Charges)

0.84

nos.

14.00
5.00

nos.
nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of construction.
Skilled Mazdoor for checking line and levels.

0.0

Municipal Area Allowance

6.00
6.00
6.00
6.00

hour
hour
hour
hour

3.90
3.90

hour
hour

3.90

hour

24.30

MT

NEW

370.00

1.00

310.80

310.00
383.50

1.00
1.00

6568.30
A=

4340.00
1917.50
6568.30
0.00
6568.30

24171.00
3059.51
1850.00
1646.00

1.00
1.00
1.00
1.00

145026.00
18357.06
11100.00
9876.00

1146.70
1283.00

1.00
1.00

4472.13
5003.70

1646.00

1.00
B=

6419.40
200254.29

44987.35

1.00

1093192.51

TOTAL
(B) Machinery
Batch Mix Plant (Hot mix Plant 100 TPH capacity)
Hydrostatic Sensor Paver finisher @ 100 TPH
Generator 250 KVA
Front end loader 1 cum capacity
Power road roller 8 ton for initial
break down rolling
Pneumatic road Roller for intermediate rolling
Finish rolling with 6-8 ton.
smooth wheeled tandem roller
TOTAL
(C) Material
Bitumen VG 30 @ 5.40 %
of weight of mix=205x2.2=450 ton
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones

0.00

1
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
23

23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23

1206.11

1.00

68458.80

1033.61

1.00

73334.63

636.11
578.61
6200.00

1.00
1.00
1.00
C=

95677.31
1642.10
26393.40
1358698.75
1565521.34

Weight of aggregate = 450-24.30 = 425.70 tones


Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.80 cum
Grading-2 (13 mm nominal size)
13.2-10 mm IRC & MORT&H HBG Chips @ 20%

56.76

cum

Avg. of (14-12),(9.5-11.2)
10-5 mm IRC & MORT&H HBG Chips @ 25 %

70.95

cum

Avg. of (9.5-11.2),( 5-7)


5mm & below IRC & MORT&H HBG Chips@ 53 %

150.41
2.838
4.257
285.22

cum
cum
MT

Avg. of (2.36-5),( 2.36mm & below)


Filler (2.36mm & below) @ 1% of weight of aggregates.
Filler (Cement) @ 1% of weight of aggregates.
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

1565521.34

78276.07

10.00

(E) Contractors Profit on (A+B+C+D)

1643797.41

164379.74

280.96

cum

(F ) Seigniorage charges
Metal

0.00

191.00

cum

1.00

TOTAL Cost for 191 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
1808177.15
9466.90
9467.00

Construction of Gravel shoulders including cost, (excluding seigniorage) charges and conveyance of all
materials to work site and spreading in uniform layers by approved means, on prepared surface and
compacting with vibratory roller to achieve the desired density at OMC etc., complete for finished item of
work as per MoRT&H Specification 401& 408 (5th revision) and as directed by the Engineer-in-charge. (
Payment will be made based on levels for finished item of work ).

0.40
2.00
8.00

day
day
day

Page 95,96,114 of MoRT&H SDB


Unit = cum
Taking output = 300 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor unskilled

0.0

Municipal Area Allowance

370.00
383.50
310.00
3395.00
TOTAL

6.00
3.00

hour
hour

(B) Machinery
Vibratory roller 8T
Water tanker 6 KL

cum

(C) Material
Gravel

2643.50
624.00
TOTAL

384.00

A=

148.00
767.00
2480.00
3395.00
0.00
3395.00

1.00
1.00
B=

15861.00
1872.00
17733.00

C=

97382.40
97382.40
118510.40

1.00
1.00
1.00

253.60
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

118510.40

5925.52

10.00

(E) Contractors Profit on (A+B+C+D)

124435.92

12443.59

384.00

cum

(F ) Seigniorage charges
Gravel

0.00

1.00

0.00

23
23
23
23
24

300.00

cum

TOTAL Cost for 300 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
25

25
25
25
25
25
25
25
25

7
136879.51
456.27
456.00

Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page 331 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

236.80
383.50
4650.00
5270.30
0.00
5270.30

1083.61
1136.71
6200.00

1.00
1.00
1.00
B=

14628.74
7672.79
15066.00
37367.53

459.30
838.40
624.00

1.00
1.00
1.00
C=

2755.80
5030.40
1248.00
9034.20
51672.03

370.00
383.50
310.00
5270.30
TOTAL

13.50
6.75
2.43

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site + Stone dust
Cement at site

hour
hour
hour

( C) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL

TOTAL
6.00
6.00
2.00

1.00
1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

51672.03

2583.60

10.00

(E) Contractors Profit on (A+B+C+D)

54255.63

5425.56

13.50
6.75

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
59681.19
3978.75
3979.00

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for base coarse below CC Pavement.

0.64
1.00
15.00

no
no
no

Page331of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

370.00
383.50
310.00

1.00
1.00
1.00

236.80
383.50
4650.00
5270.30

25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
26

0.0

Municipal Area Allowance

26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26

5
5270.30

A=

TOTAL
13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site

hour
hour
hour

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL

7
0.00
5270.30

1083.61
1136.71
6200.00

1.00
1.00
1.00
B=

14628.74
7672.79
21390.00
43691.53
43691.53

459.30
838.40
624.00

1.00
1.00
1.00
C=

2755.80
5030.40
1248.00
9034.20
57996.03

TOTAL

6.00
6.00
2.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

57996.03

2899.80

10.00

(E) Contractors Profit on (A+B+C+D)

60895.83

6089.58

13.50
6.75

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
66985.41
4465.69
4466.00

Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (5th
Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

0.86
1.50
20.00

no
no
no

Page 345,346 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
7093.45

A=

TOTAL
8.10
5.40
6.75
6.33

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG M/C metal
Cost of 10mm HBG M/C metal
Sand at site
Cement at site

hour
hour

TOTAL
(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

1.00
1.00
1.00
1.00
B=

12989.24
6337.49
7672.79
39246
66245.52
66245.52

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
81125.17

TOTAL
(A + B +C)
3.50

(D) Form Work on (A+B+C)

318.20
575.25
6200.00
7093.45
0.00
7093.45

1603.61
1173.61
1136.71
6200.00
TOTAL

6.00
6.00

1.00
1.00
1.00

81125.17

2839.38

26
26
26
26
26
26
26
26
26
26
26
26
27

5.00

(E) Over Head Charges on (A+B+C)

83964.55

4198.23

10.00

(F) Contractors Profit on (A+B+C+D)

88162.78

8816.28

13.50
6.75

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
28

28
28
28
28
28
28
28
28

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
96979.06
6465.27
6465.00

Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete including (excluding seigniorage) charges for finished item of work as per
MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-Charge

0.32
8.00

day
day

By MECHANICAL MEANS
Page 323 of MoRT&H SDB
Unit : Cum
Taking out put = 240 Cum
(A) Labour
Mate
Mazdoor unskilled

0.0

Municipal Area Allowance

370.00
310.00
2598.40

A=

TOTAL
240.00

cum

1.00
1.00

(B) Machinery
Rate as per G.I. Ms. No 10, Dt 26/7/2005

13.00
TOTAL
(A + B)

1.00
B=

118.40
2480.00
2598.40
0.00
2598.40
3120.00
3120.00
5718.40

5.00

(C) Over Head Charges on (A+B)

5718.40

285.92

10.00

(D) Contractors Profit on (A+B+C)

6004.32

600.43

240.00

cum

(E ) Seigniorage charges
Earth

0.00

240.00

cum

1.00

TOTAL Cost for 240 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
6604.75
27.52
28.00

Earth work in excavation by Manual means for foundation of structures as per drawing and technical
specification, including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with approved material complete
including (excluding seigniorage) charges for finished item of work as per MoRT&H specification
304(5th Revision) and as directed by the Engineer-in-Charge

0.14
3.50

day
day

By MANUAL MEANS
Page 321 of MoRT&H SDB
Unit : Cum
Taking out put = 10 Cum
(A) Labour
Mate
Mazdoor unskilled

370.00
310.00

1.00
1.00

51.80
1085.00
1136.80

28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
29

0.0

Municipal Area Allowance

29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
30

30
30

1136.80
A=

TOTAL
(A)

7
0.00
1136.80
1136.80

5.00

(B) Over Head Charges on (A+B+C)

1136.80

56.84

10.00

(C) Contractors Profit on (A+B+C+D)

1193.64

119.36

10.00

cum

(D ) Seigniorage charges
Earth

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
1313.00
131.30
131.00

Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably
compacted / rammed including cost, (excluding seigniorage) and conveyance of materials to site etc.,
complete as per drawing and MoRT&H Specification 2900 ( 5th Revision) and as directed by the
Engineer-in-Charge.

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

A=

103.60
2170.00
2273.60
0.00
2273.60

253.60

1.00
B=

3043.20
3043.20

48.00
624.00

1.00
1.00
C=

120.00
31.20
151.20
5468.00

2273.60
TOTAL

12.00

cum

(B) Material
Cost of Granular material
TOTAL

2.50
0.05

hour
hour

1.00
1.00

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

5468.00

273.40

10.00

(E) Contractors Profit on (A+B+C+D)

5741.40

574.14

12.00

cum

(F ) Seigniorage charges
Granular material

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibrating,
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for foundations ( Bridges )

Page 331 of MoRT&H SDB


Unit = cum

0.00
6315.54
631.55
632.00

1
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
31

31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31

0.64
1.00
15.00

no
no
no

Taking output = 15 cum


(A) Labour
Mate
Mason
Mazdoor

370.00
383.50
310.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

5270.30
A=

236.80
383.50
4650.00
5270.30
0.00
5270.30

1083.61
1136.71
6200.00

1.00
1.00
1.00
B=

14628.74
7672.79
21390.00
43691.53

459.30
838.40
624.00

1.00
1.00
1.00
C=

2755.80
5030.40
1248.00
9034.20
57996.03

TOTAL
13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site
TOTAL

6.00
6.00
2.00

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL capacity

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

57996.03

2899.80

10.00

(E) Contractors Profit on (A+B+C+D)

60895.83

6089.58

13.50
6.750

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
66985.41
4465.69
4466.00

Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage) conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including
all other incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for
body walls

0.64
1.00
15.00

no
no
no

Page331,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

236.80
383.50
4650.00
5270.30
0.00
5270.30

1083.61
1136.71
6200.00

1.00
1.00
1.00
B=

14628.74
7672.79
21390.00
43691.53

459.30
838.40
624.00

1.00
1.00
1.00
C=

2755.80
5030.40
1248.00
9034.20

370.00
383.50
310.00
5270.30
TOTAL

13.50
6.75
3.45

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA
Water tanker 6 KL capacity

TOTAL
6.00
6.00
2.00

1.00
1.00
1.00

TOTAL

1
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
32

32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32

7
57996.03

(A + B +C)
10.00

(D) Form Work on (A+B+C)

57996.03

5799.60

5.00

(E) Over Head Charges on (A+B+C+D)

63795.63

3189.78

10.00

(F) Contractors Profit on (A+B+C+D+E)

66985.41

6698.54

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
73683.95
4912.26
4912.00

Cost of NP3 class Hume pipes of 600 mm dia. including cost and conveyance to site including loading
unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 600 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR

2372.00

S1 = Basic Cost of M.S. Rods a per SSR


S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003 & Note 5
Ws = (1.18+2.20*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 42000 )/ 1000 X 3.644

42000.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.77*0.77-0.60*0.60) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/2003 (kg) 0.1829*340)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6200 - 6300 )/ 1000 X 62.186

6300.00

1.00

45000.00

3.6440

10.93

6200.00
85.00
0.1829
340.00
62.186

-6.22

Revised cost = Initial cost as per Table+R1+R2


=2372+10.93 -6.2186

5.00
106.00

km
km

Lead Charges For 111 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Rate per RM

2376.71

111.00
89.00
4.13
Total Rate:

2372.00

KM
5.00
1.00

89.00
437.78
2903.49
2903.49

1
33

33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34

Providing, laying Reinforced cement concrete Hume pipes of 600 mm Dia., NP-3 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 600mm
dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing
and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No:
13 and as directed by the Engineer-in-Charge for finished item of work.

0.14
0.50
3.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
600 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
1173.55

A=

TOTAL
12.50

RM

1.00
1.00
1.00

(B) Material
Cost of 600 mm Dia pipes

2903.49
TOTAL
(A + B)

1.00
B=

51.80
191.75
930.00
1173.55
0.00
1173.55
36293.63
36293.63
37467.18

5.00

(D) Over Head Charges on (A+B)

37467.18

1873.36

10.00

(E) Contractors Profit on (A+B+C)

39340.54

3934.05

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

43274.59
3461.97
3462.00

Cost of NP3 class Hume pipes of 800 mm dia. including cost and conveyance to site including loading
unloading transportation and taxes etc. complete .
1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00
1.00

RM
RM

1.00

RM

1.00

RM

Cost of 800 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003 & Note 5
(2.66+6.87*140/125) (kg)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 42000 )/ 1000 X 10.3544
C1 = Basic Cost of Cement a per SSR
C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.99*0.99-0.80*0.80) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/2003 (kg) 0.2671*340)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement

3869.00

1.00

3869.00

42000.00
45000.00

10.3544

31.06
6300.00
6200.00
95.00
0.2671
340.00
90.814

1
34
34
34
34
34
34
34
34
34
34
34
34
34
35

35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
36

36
36
36
36
36
36
36
36
36
36
36
36

1.00

RM

4
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6200 - 6300 )/ 1000 X 90.814

-9.08

Revised cost = Initial cost as per Table+R1+R2


=3869+31.06 -9.0814

5.00
106.00

km
km

Lead Charges For 111 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

3890.98

111.00
119.00
4.80

KM
5.00
1.00

119.00
508.80
4518.78
4518.78

Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-3 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 800mm
dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing
and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No:
13 and as directed by the Engineer-in-Charge for finished item of work.

0.18
0.50
4.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
800 mm Dia.,
(A)
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
1498.35

A=

TOTAL
12.50

RM

1.00
1.00
1.00

(B) Material
Cost of 800 mm Dia pipes

4518.78
TOTAL
(A + B)

1.00
B=

66.60
191.75
1240.00
1498.35
0.00
1498.35
56484.75
56484.75
57983.10

5.00

(D) Over Head Charges on (A+B)

57983.10

2899.16

10.00

(E) Contractors Profit on (A+B+C)

60882.26

6088.23

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

66970.49
5357.64
5358.00

Cost of NP3 class Hume pipes of 1000 mm dia. including cost and conveyance to site including loading
unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 1000 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
Ws=
M.S. Rods
at
the Weight
time of of
preparation
ofrequired
Estimate
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003& Note5
(2.66+15.70*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods

6026.00
42000.00
45000.00

20.2440

1.00

6026.00

1
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
36
37

37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

4
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 42000 )/ 1000 X 20.244

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.23*1.23-1.0*1.0) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/2003 (kg) 0.4028*340)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6200 - 6300 )/ 1000 X 136.952

6300.00

60.73

6200.00
115.00
0.4028
340.00
136.952

-13.70

Revised cost = Initial cost as per Table+R1+R2


=6026+60.73 -13.6952

5.00
106.00

km
km

Lead Charges For 111 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance

6073.03

111.00
188.00
9.05

KM
5.00
1.00

Total Rate:
Rate per RM

188.00
959.30
7220.33
7220.33

Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of
1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

0.18
0.50
4.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1000 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
1498.35

A=

TOTAL
12.50

RM

1.00
1.00
1.00

(B) Material
Cost of 1000 mm Dia pipes

7220.33
TOTAL
(A + B)

1.00
B=

66.60
191.75
1240.00
1498.35
0.00
1498.35
90254.13
90254.13
91752.48

5.00

(D) Over Head Charges on (A+B)

91752.48

4587.62

10.00

(E) Contractors Profit on (A+B+C)

96340.10

9634.01

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

105974.11
8477.93
8478.00

1
38

38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
39

39
39
39
39
39
39
39
39
39
39

Cost of NP3 class Hume pipes of 1200 mm dia. including cost and conveyance to site including loading
unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 1200 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR

8327.00

S1 = Basic Cost of M.S. Rods a per SSR


S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/2003 (kg)
As per TABLE 3/5 of IS:458-2003 & Note5
(3.55+21.25*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 45000 - 42000 )/ 1000 X 27.35

42000.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-2003
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(1.44*1.44-1.2*1.2) (cum)
From CLAUSE 5.5 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/2003 (kg) 0.4976*340)
R2= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 6200 - 6300 )/ 1000 X 169.184

6300.00

1.00

45000.00

27.3500

82.05

6200.00
120.00
0.4976
340.00
169.184

-16.92

Revised cost = Initial cost as per Table+R1+R2


=8327+82.05 -16.9184

5.00
106.00

km
km

Lead Charges For 111 KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance

8327.00

8392.13

111.00
228.00
9.85

KM
5.00
1.00

Total Rate:
Rate per RM

228.00
1044.10
9664.23
9664.23

Providing, laying Reinforced cement concrete Hume pipes of 1200mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of
1200mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

0.28
1.00
6.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
1200 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
2347.10

1.00
1.00
1.00

103.60
383.50
1860.00
2347.10
0.00

1
39
39
39
39
39
39
39
39
39
39
39
39
39
39
40

40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
41

41
41
41
41
41

RM

(B) Material
Cost of 1200 mm Dia pipes

5
TOTAL

12.50

9664.23
TOTAL
(A + B)

A=

2347.10

1.00
B=

120802.88
120802.88
123149.98

5.00

(D) Over Head Charges on (A+B)

123149.98

6157.50

10.00

(E) Contractors Profit on (A+B+C)

129307.48

12930.75

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

142238.23
11379.06
11379.00

Filling in between body walls with gravel including cost ,conveyance and (excluding seigniorage) of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No.
2200 & 2907(5th Revision) and as per Drawing and technical specifications for finished item of work

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

A=

103.60
2170.00
2273.60
0.00
2273.60

253.60

1.00
B=

3043.20
3043.20

48.00
624.00

1.00
1.00
C=

120.00
31.20
151.20
5468.00

2273.60
TOTAL

12.00

cum

(B) Material
Cost of Gravel
TOTAL

2.50
0.05

hour
hour

1.00
1.00

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity
TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

5468.00

273.40

10.00

(E) Contractors Profit on (A+B+C+D)

5741.40

574.14

12.00

cum

(F ) Seigniorage charges
GRAVEL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
6315.54
631.55
632.00

Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size
including cost, (excluding seigniorage) charges and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes

0.04

no

Page 522 of MoRT&H SDB


Unit = cum
Taking out put = 1 cum
(A) Labour
Mate

370.00

1.00

14.80

41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
42

0.35
0.75

no
no

Mason
Mazdoor for laying stones, filling quarry spalls

383.50
310.00

1.00
1.00

0.0

Municipal Area Allowance

42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42

381.53
A=

TOTAL
1.00
0.20

cum
cum

(B) Material
Cost of Rough stone HBG 300mm thick
Cost of stone spalls

464.61
283.61
TOTAL
(A + B )

1.00
1.00
B=

7
134.23
232.50
381.53
0.00
381.53
464.61
56.72
521.33
902.86

5.00

(C) Over Head Charges on (A+B)

902.86

45.14

10.00

(D) Contractors Profit on (A+B+C)

948.00

94.80

1.20

cum

(E ) Seigniorage charges
METAL

0.00

1.00

cum

1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
1042.80
1042.80
1043.00

Providing and laying filter material with Gravel underneath pitching in slopes including cost, (excluding
seigniorage) charges and conveyance of materials to site including labour charges etc., complete for
finished item of work as per MoRT&H Specification 2504 (5th Revision) and as directed by the Engineerin-Charge

0.05
0.25
1.00

no
no
no

Page 523 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor skilled
Mazdoor for laying stones, filling quarry spalls

0.0

Municipal Area Allowance

370.00
383.50
310.00
424.38

A=

TOTAL
1.20

cum

(B) Material
Cost of gravel

1.00
1.00
1.00

253.60
TOTAL
(A + B )

1.00
B=

18.50
95.88
310.00
424.38
0.00
424.38
304.32
304.32
728.70

5.00

(C) Over Head Charges on (A+B)

728.70

36.44

10.00

(D) Contractors Profit on (A+B+C)

765.14

76.51

1.20

cum

(E ) Seigniorage charges
GRAVEL

0.00

1.00

cum

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

1.00

0.00
841.65
841.65
842.00

1
43

43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
44

44
44
44
44
44

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings and Raft foundation .

0.86
1.50
20.00

no
no
no

Page 335 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1083.61
1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
1.00
D=

8777.24
6494.62
1584.37
7672.79
25606.00
50135.02

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
7786.20
65014.67

370.00
383.50
310.00
7093.45
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

TOTAL
(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

65014.67

2600.59

5.00

(E) Over Head Charges on (A+B+C+D)

67615.26

3380.76

10.00

(F) Contractors Profit on (A+B+C+D+E)

70996.02

7099.60

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
78095.62
5206.37
5206.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges ,
centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Sub structure .

0.86

no

Page 336,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate

370.00

1.00

318.20

44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
44
45

1.50
20.00

no
no

Mason
Mazdoor

383.50
310.00

1.00
1.00

0.0

Municipal Area Allowance

45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45

A=

575.25
6200.00
7093.45
0.00
7093.45

1083.61
1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
1.00
B=

8777.24
6494.62
1584.37
7672.79
25606.00
50135.02

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
65014.67

7093.45
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

65014.67

6501.47

5.00

(E) Over Head Charges on (A+B+C+D)

71516.14

3575.81

10.00

(F) Contractors Profit on (A+B+C+D+E)

75091.95

7509.20

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
82601.15
5506.74
5507.00

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings and Raft foundation .

0.86
1.50
20.00

no
no
no

Page 335 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00

cum
cum
cum
cum
MT

TOTAL
(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

1083.61
1603.61
1173.61
1136.71
6200.00
TOTAL

(C ) Machinery

1.00
1.00
1.00
1.00
1.00
D=

5851.49
8659.49
3168.75
7672.79
31992.00
57344.52

7093.45
TOTAL

5.40
5.40
2.70
6.75
5.16

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1.00
1.00
1.00

45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
45
46

6.00
6.00

hour
hour

Concrete mixer 0.4/0.28 cum


Generator set 35 KVA

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
7786.20
72224.17

46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46
46

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

72224.17

2888.97

5.00

(E) Over Head Charges on (A+B+C+D)

75113.14

3755.66

10.00

(F) Contractors Profit on (A+B+C+D+E)

78868.80

7886.88

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
86755.68
5783.71
5784.00

Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Sub structure .

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1083.61
1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
1.00
B=

5851.49
8659.49
3168.75
7672.79
31992.00
57344.52

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
72224.17

370.00
383.50
310.00
7093.45
TOTAL

5.40
5.40
2.70
6.75
5.16

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

72224.17

2888.97

5.00

(E) Over Head Charges on (A+B+C+D)

75113.14

3755.66

10.00

(F) Contractors Profit on (A+B+C+D+E)

78868.80

7886.88

(G ) Seigniorage charges

46
46
46
46
46
46
46
47

13.50
6.750

cum
cum

METAL
SAND

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47

0.00
0.00

1.00
1.00

7
0.00
0.00
86755.68
5783.71
5784.00

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, (excluding seigniorage) conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as
per approved drawings and as directed during execution but excluding cost of steel and its fabrication
charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as
directed by the Engineer-in-Charge for Bed blocks & Backing walls

0.86
1.50
20.00

no
no
no

Page 472,457 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
B=

12989.24
6337.49
7672.79
31744.00
58743.52

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
73623.17

370.00
383.50
310.00
7093.45
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
10.00

(D) Form Work on (A+B+C)

73623.17

7362.32

5.00

(E) Over Head Charges on (A+B+C+D)

80985.49

4049.27

10.00

(F) Contractors Profit on (A+B+C+D+E)

85034.76

8503.48

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

1.00
1.00

0.00
0.00
93538.24
6235.88
6236.00

1
48

48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
49

49
49
49
49
49

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, (excluding seigniorage) conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P
etc., complete as per approved drawings and as directed during execution but excluding cost of steel and
its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2300 (5th
revision ) and as directed by the Engineer-in-Charge for Deck slab

0.86
1.50
20.00

no
no
no

Page 472 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
B=

12989.24
6337.49
7672.79
31744.00
58743.52

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
73623.17

370.00
383.50
310.00
7093.45
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
20.00

(D) Form Work on (A+B+C)

73623.17

14724.63

5.00

(E) Over Head Charges on (A+B+C+D)

88347.80

4417.39

10.00

(F) Contractors Profit on (A+B+C+D+E)

92765.19

9276.52

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
102041.71
6802.78
6803.00

Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, (excluding seigniorage) conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per drawing BD/1-69( A) but excluding cost of steel and its
fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2702 (5th Revision) and as
directed by the Engineer-in-Charge for Wearing coat over Deck slab.

0.90

no

Page 477,492 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate

370.00

1.00

333.00

49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
50

1.50
21.00

no
no

Mason
Mazdoor

383.50
310.00

1.00
1.00

0.0

Municipal Area Allowance

50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50

A=

575.25
6510.00
7418.25
0.00
7418.25

1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
B=

12989.24
6337.49
7672.79
37820.00
64819.52

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20

310.00

1.00
D=

697.50
697.50
80721.47

7418.25
TOTAL

8.10
5.40
6.75
6.10

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

TOTAL
2.25

no

(D) Labour for cleaning deck slab concrete

TOTAL
(A + B +C + D)
5.00

(E) Over Head Charges on (A+B+C+D)

80721.47

4036.07

10.00

(F) Contractors Profit on (A+B+C+D+E)

84757.54

8475.75

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
93233.29
6215.55
6216.00

Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, (excluding seigniorage) conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per Approved drawing but excluding cost of steel and its
fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704 (5th Revision) and as
directed by the Engineer-in-Charge for Approach slab.

0.86
1.50
20.00

no
no
no

Page 340,501 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
B=

12989.24
6337.49
7672.79
37510.00
64509.52

459.30
838.40

1.00
1.00

2755.80
5030.40

370.00
383.50
310.00
7093.45
TOTAL

8.10
5.40
6.75
6.05

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

1
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
50
51

51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51

4
TOTAL
(A + B +C)

C=

7786.20
79389.17

2.00

(D) Form Work on (A+B+C)

79389.17

1587.78

5.00

(E) Over Head Charges on (A+B+C+D)

80976.95

4048.85

10.00

(F) Contractors Profit on (A+B+C+D+E)

85025.80

8502.58

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
93528.38
6235.23
6235.00

Construction of pre cast VRCC Railing of M20 grade using HBG crushed stone aggregate of size not
exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade, tolerance of
vertical RCC post not to exceed 1 in 500, center to center spacing between vertical posts not to exceed
2000mm, leaving adequate space between vertical posts for expansion including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges as per
approved drawings and technical specifications for finished item of work as per MoRT&H Specification
2703, 1500, 1600, 1700(5th Revision)

0.86
1.50
20.00

no
no
no

Page 472,497 of MoRT&H SDB


Unit = 1 RM
Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 3x0.18x0.20x0.77 =
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 =
TOTAL Concrete =
VRCC M 20 Grade
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

0.0924
0.0832

cum
cum

0.2125
0.3881

cum
cum

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1336.11
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
B=

10822.49
6337.49
7672.79
31744.00
56576.77

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
71456.42

370.00
383.50
310.00
7093.45

TOTAL
8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 12mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

TOTAL
(A + B +C)
12.00

(D) Form Work on (A+B+C)

1.00
1.00
1.00

71456.42

8574.77

1
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
51
52

52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52

5.00

(E) Over Head Charges on (A+B+C+D)

80031.19

4001.56

10.00

(F) Contractors Profit on (A+B+C+D+E)

84032.75

8403.28

13.50
6.750

cum
cum

(G ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

0.3881

cum

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D++F+G+E)


Rate per 1 cum
Cost of Railing for one side
Cost per = 6.74 M
Cost per 1 RM =
Cost per 1 RM =

Cost of Railing for one side


Cost per =12.719
Cost per 1 RM =
Cost per 1 RM =

0.00
0.00
92436.03
6162.40

6162.40

Hand rails without foot paths (Output =12.719 RM)


Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 =
Internal vertical posts = 6x0.18x0.20x0.77 =
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 =

0.6776

1.00

0.0924
0.1663

cum
cum

0.4189
0.6776

cum
cum

6162.4020

1.00

2391.63
354.84
355.00

4175.64
328.30
328.00

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges for
machine mixing, laying in position, Compacting , Vibrating and curing including all other incidental and
all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700,
2100 ,2700 (5th Revision) for leveling course

0.86
1.50
20.00

no
no
no

Page 335,500 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1083.61
1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
1.00
B=

8777.24
6494.62
1584.37
7672.79
25606.00
50135.02

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
65014.67

370.00
383.50
310.00
7093.45
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand + Stone dustat site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)

1
52
52
52
52
52
52
52
52
52
52
52
52
52
53

53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53

5.00

(D) Over Head Charges on (A+B+C)

65014.67

3250.73

10.00

(E) Contractors Profit on (A+B+C+D)

68265.40

6826.54

13.50
6.750

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
75091.94
5006.13
5006.00

Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20
cum of CC (1:4:8) including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of work as
per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
quadrennial revetment.

0.64
1.00
15.00

no
no
no

Page 331,522 of MoRT&H SDB


Cost of CC(1:4:8)
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

236.80
383.50
4650.00
5270.30
0.00
5270.30

1083.61
1136.71
6200.00

1.00
1.00
1.00
B=

14628.74
7672.79
15066.00
37367.53

459.30
838.40
624.00

1.00
1.00
1.00
C=

2755.80
5030.40
1248.00
9034.20
51672.03
3444.80

370.00
383.50
310.00

1.00
1.00
1.00

14.80
134.23
232.50
381.53
0.00
381.53

370.00
383.50
310.00
5270.30
TOTAL

cum
cum
MT

(B) Material
Cost of 40mm HBG M/C metal
Sand at site
Cement at site

hour
hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 33 KVA
Water tanker 6 KL capacity

0.04
0.35
0.75

no
no
no

Cost per 15 cum (A+B+C)


Rate for 1 cum
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor for laying stones, filling quarry spalls

0.0

Municipal Area Allowance

13.50
6.75
2.43

TOTAL
6.00
6.00
2.00

TOTAL

381.53
A=

TOTAL
0.20
1.00

cum
cum

(B) Material
Cost of CC(1:4:8)
Cost of Rough stone HBG 300mm thick

3444.80
464.61
TOTAL
(A + B )

5.00

(C) Over Head Charges on (A+B)

1.00
1.00
1.00

1535.10

1.00
1.00
B=

688.96
464.61
1153.57
1535.10
76.76

53
53
53
53
53
53
53
53
53
53
54

10.00

(D) Contractors Profit on (A+B+C)

1611.86

1.1800
0.090

cum
cum

(F ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00

cum

54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
54
55

55
55
55
55
55

7
161.19

1.00
1.00

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
1773.05
1773.05
1773.00

Back filling behind Abutments with gravel including cost ,conveyance and (excluding seigniorage) of
all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification
No. 2200 (5th Revision) and as per Drawing and technical specifications for finished item of work

0.28
7.00

no
no

Page 462 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00

A=

103.60
2170.00
2273.60
0.00
2273.60

253.60

1.00
B=

3043.20
3043.20

48.00
624.00

1.00
1.00
C=

120.00
31.20
151.20
5468.00

2273.60
TOTAL

12.00

cum

(B) Material
Cost of Granular material

hour
hour

(C ) Machinery
Plate compactor/Power rammer/road roller
Water tanker 6 KL capacity

TOTAL
2.50
0.05

1.00
1.00

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

5468.00

273.40

10.00

(E) Contractors Profit on (A+B+C+D)

5741.40

574.14

12.00

cum

(E ) Seigniorage charges
GRAVEL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

0.00
6315.54
631.55
632.00

Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG
metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to a thickness
of not less than 600mm with smaller size towards the soil and bigger size towards the wall and provided
over the entire surface behind the abutment, wing wall and return wall to the full height compacted to a
firm condition including cost and conveyance of all metal (excluding seigniorage) charges ,and all labour
charges as directed by the departmental officers as per drawing and Technical specifications as per
clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

0.32

no

Page 463 of MoRT&H SDB


Unit = cum
Taking output = 10 cum
(A) Labour
Mate

370.00

1.00

118.40

55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
55
56

7.00
1.00

no
no

Mazdoor for filling watering, ramming etc.


Mazdoor skilled

310.00
383.50

1.00
1.00

0.0

Municipal Area Allowance

56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56

A=

2170.00
383.50
2671.90
0.00
2671.90

403.61
896.61

1.00
1.00
B=

2421.66
5379.66
7801.32

624.00

1.00
C=

37.44
37.44
10510.66

2671.90
TOTAL

6.00
6.00

cum
cum

(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
Cost of 150mm size IRC soling stone
Cost of 40mm size IRC metal

hour

(C ) Machinery
Water tanker 6 KL capacity

TOTAL
0.06

TOTAL
(A + B +C)
5.00

(D) Over Head Charges on (A+B+C)

10510.66

525.53

10.00

(E) Contractors Profit on (A+B+C+D)

11036.19

1103.62

12.00

cum

(F ) Seigniorage charges
METAL

0.00

10.00

cum

1.00

TOTAL Cost for 10 cum = (A+B+C+D+E+F)


Rate per 1 cum
Rate per 1 cum

0.00
12139.81
1213.98
1214.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 & 2200,
2300 (5th revision) and as per I.S.1786 of 1985 for Super structure of R.C.C items.

0.44
3.00
8.00

no
no
no

Page 489,490 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

0.0

Municipal Area Allowance

370.00
370.00
310.00
3752.80

A=

TOTAL

1.05
8.00

MT
Kg

1.00
1.00
1.00

TOTAL
(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

43000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

162.80
1110.00
2480.00
3752.80
0.00
3752.80

45150.00
560.00
45710.00
49462.80

5.00

(C) Over Head Charges on (A+B)

49462.80

2473.14

10.00

(D) Contractors Profit on (A+B+C)

51935.94

5193.59

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT

57129.53
57129.53

1
56
56
57

57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
57
58

58
58
58
58
58
58
58
58
58
58
58
58
58
58
58

7
57130.00

Rate per 1 MT
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200
(5th revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items.

0.34
2.00
6.50

no
no
no

Page 459,460 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

0.0

Municipal Area Allowance

370.00
370.00
310.00
2880.80

A=

TOTAL
1.05
6.00

MT
Kg

1.00
1.00
1.00

(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

43000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

125.80
740.00
2015.00
2880.80
0.00
2880.80
45150.00
420.00
45570.00
48450.80

5.00

(C) Over Head Charges on (A+B)

48450.80

2422.54

10.00

(D) Contractors Profit on (A+B+C)

50873.34

5087.33

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

55960.67
55960.67
55961.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200
(5th revision) and as per I.S.1786 of 1985 for foundations of R.C.C items.

0.40
2.00
6.00

no
no
no

Page 448 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

0.0

Municipal Area Allowance

370.00
370.00
310.00
2748.00

A=

TOTAL
1.05
6.00

MT
Kg

1.00
1.00
1.00

(B) Material
HYSD bars including overlaps
Binding wire ( Building SSR item no.757 )

43000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

148.00
740.00
1860.00
2748.00
0.00
2748.00
45150.00
420.00
45570.00
48318.00

1
58
58
58
58
58
58
58
58
58
59

59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
59
60

60
60
60
60
60
60
60
60
60
60
60
60
60

5.00

(C) Over Head Charges on (A+B)

48318.00

2415.90

10.00

(D) Contractors Profit on (A+B+C)

50733.90

5073.39

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

55807.29
55807.29
55807.00

Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc., complete
including cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work as
per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification
1600 &2200 (5th revision) and as per I.S.1786 of 1985 .

0.28
1.50
5.50

no
no
no

Page 460 of MoRT&H SDB


Unit = MT
Taking output = 1 MT
(A) Labour
Mate
Black smith
Mazdoor

0.0

Municipal Area Allowance

370.00
370.00
310.00
2363.60

A=

TOTAL

1.05
6.00

MT
Kg

1.00
1.00
1.00

TOTAL
(B) Material
Mild steel bars including overlaps
Binding wire ( Building SSR item no.757 )

45000.00
70.00
TOTAL
(A + B )

1.00
1.00
B=

103.60
555.00
1705.00
2363.60
0.00
2363.60

47250.00
420.00
47670.00
50033.60

5.00

(C) Over Head Charges on (A+B)

50033.60

2501.68

10.00

(D) Contractors Profit on (A+B+C)

52535.28

5253.53

1.00

MT

TOTAL Cost for 1 MT = (A+B+C+D)


Rate per 1 MT
Rate per 1 MT

57788.81
57788.81
57789.00

Sand filling in foundation including cost, (excluding seigniorage) and conveyance of all materials to site
and watering, tamping etc., complete for finished item of work as per MoRT&H specification 304 (5th
Revision) and as directed by the Engineer - in - Charge.

0.01
0.30

day
day

Page 422 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

370.00
310.00
96.70

A=

TOTAL
1.20

cum

1.00
1.00

(B) Material
Sand for filling

1076.71
TOTAL
(A + B )

1.00
B=

3.70
93.00
96.70
0.00
96.70
1292.05
1292.05
1388.75

1
60
60
60
60
60
60
60
60
60
60
60
60
61

61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61
61

5.00

(C) Over Head Charges on (A+B)

1388.75

69.44

10.00

(D) Contractors Profit on (A+B+C)

1458.19

145.82

1.200

cum

(E ) Seigniorage charges
SAND

0.00

1.00

cum

1.00

TOTAL Cost for 1 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

0.00
1604.01
1604.01
1604.00

Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so
that the weep holes in each horizontal direction is staggered from the weep holes laying above and below
lines as shown in drawing including cost and conveyance of the A.C pipes and labour charges for cutting
to required length, placing the pipe with a slope of about 1V : 20H towards stream side face etc., complete
for finished item of work for weep holes as per MoRT&H specification 2706 & 2200 (5th Revision)

0.51
1.05

MT
cum

Page 461,333 of MoRT&H SDB


Unit = RM
Taking output = 30 RM
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
Cost of Cement
Cost of Sand

6200.00
1208.71

1.00
1.00
a=

3162.00
1269.15
4431.15
4431.15

370.00
310.00

1.00
1.00

14.80
279.00
293.80
0.00
293.80
4724.95

TOTAL

0.04
0.90

no
no

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

293.80
b=

TOTAL
Cost per 1 Cum (a+b)

31.50
10.00
30.00
0.05

RM
no
no
cum

(A) Material
RM
collars for AC pipe
MS clamps
Cement mortar (1:3)

34.00
15.00
5.00
4724.95

1.00
1.00
1.00
1.00
A=

1071.00
150.00
150.00
236.25
1607.25
1607.25

370.00
383.50
310.00

1.00
1.00
1.00

11.10
191.75
77.50
280.35
0.00
280.35
1887.60

TOTAL

0.03
0.50
0.25

no
no
no

(B) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

280.35
B=

TOTAL
(A + B )
5.00

(C) Over Head Charges on (A+B)

1887.60

94.38

10.00

(D) Contractors Profit on (A+B+C)

1981.98

198.20

0.0525

cum

(E ) (excluding seigniorage) charges


SAND

0.00

1.00

0.00

1
61
61
61
61
61
62

62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
62
63

63

30.00

RM

TOTAL Cost for 30 RM = (A+B+C+D+E)


Rate per 1 RM
Rate per 1 RM

7
2180.18
72.67
72.70

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage and conveyance of all materials to site and all labour charges ,
centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Dividers .

0.86
1.50
20.00

no
no
no

Page 335,455 of MoRT&H SDB


Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1083.61
1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
1.00
B=

8777.24
6494.62
1584.37
7672.79
25606.00
50135.02

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
65014.67

370.00
383.50
310.00
7093.45
TOTAL

8.10
4.05
1.35
6.75
4.13

cum
cum
cum
cum
MT

(B) Material
Cost of 40mm HBG metal
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

1.00
1.00
1.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

65014.67

2600.59

5.00

(E) Over Head Charges on (A+B+C+D)

67615.26

3380.76

10.00

(F) Contractors Profit on (A+B+C+D+E)

70996.02

7099.60

13.5000
6.750

cum
cum

(G ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including
cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges for
finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by
the Engineer-in-Charge for Cover slabs over Side drains

Page 472,457 of MoRT&H SDB

0.00
0.00
78095.62
5206.37
5206.00

1
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
64

64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64

0.86
1.50
20.00

no
no
no

Unit = cum
Taking output = 15 cum
(A) Labour
Mate
Mason
Mazdoor

370.00
383.50
310.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

A=

318.20
575.25
6200.00
7093.45
0.00
7093.45

1603.61
1173.61
1136.71
6200.00

1.00
1.00
1.00
1.00
B=

12989.24
6337.49
7672.79
31744.00
58743.52

459.30
838.40

1.00
1.00
C=

2755.80
5030.40
7786.20
73623.17

7093.45
TOTAL

8.10
5.40
6.75
5.12

cum
cum
cum
MT

(B) Material
Cost of 20mm HBG metal
Cost of 10mm HBG metal
Sand at site
Cement at site

hour
hour

(C ) Machinery
Concrete mixer 0.4/0.28 cum
Generator set 35 KVA

TOTAL
6.00
6.00

TOTAL
(A + B +C)
4.00

(D) Form Work on (A+B+C)

73623.17

2944.93

5.00

(E) Over Head Charges on (A+B+C+D)

76568.10

3828.41

10.00

(F) Contractors Profit on (A+B+C+D+E)

80396.51

8039.65

13.5000
6.750

cum
cum

(G ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

15.00

cum

1.00
1.00

TOTAL Cost for 15 cum = (A+B+C+D+E+F+G)


Rate per 1 cum
Rate per 1 cum

0.00
0.00
88436.16
5895.74
5896.00

Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , seigniorage charges ,
labour charges , curing etc. complete for finished item of work as directed by the Engineer -in-Charge

0.04
0.50
0.50

day
day
day

Page 452 & 333 of MoRT&H SDB


Unit = 10 sqm
Taking output = 10 sqm
A) Labour
Mate
Mason
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
361.55

A=

TOTAL

0.144

cum

1.00
1.00
1.00

B) Material
Cement Mortar (1:5)

3365.95
TOTAL
(A + B )

1.00
B=

14.80
191.75
155.00
361.55
0.00
361.55

484.70
484.70
846.25

5.00

(C) Over Head Charges on (A+B)

846.25

42.31

10.00

(D) Contractors Profit on (A+B+C)

888.56

88.86

1
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
65
66

66
66
66
66

0.1512

cum

(E ) (excluding seigniorage) charges


SAND

0.00

1.00

10.00

sqm

0.303
1.05

MT
cum

TOTAL Cost for 10 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

6200.00
1136.71

1.00
1.00
a=

1878.60
1193.55
3072.15

370.00
310.00

1.00
1.00

14.80
279.00
293.80
0.00
293.80
3365.95

TOTAL

day
day

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

0.00
977.42
97.74
97.70

Sub-Analysis
Cement Mortar (1:5)
(a) Material
Cement
Sand for Mortar

0.04
0.90

293.80
b=

TOTAL
Rate per cum (a+b)

Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered
concrete surfaces

0.12
2.00
1.00

day
day
day

Page 220 of MoRT&H SDB


Unit = 1 sqm
Taking output = 40 sqm
a) Labour
Mate
Painter
Mazdoor

0.0

Municipal Area Allowance

370.00
383.50
310.00
1121.40

A=

TOTAL
6.00

Liters

1.00
1.00
1.00

b) Material
Paint

240.00
TOTAL
(A + B )

1.00
B=

44.40
767.00
310.00
1121.40
0.00
1121.40
1440.00
1440.00
2561.40

5.00

(C) Over Head Charges on (A+B)

2561.40

128.07

10.00

(D) Contractors Profit on (A+B+C)

2689.47

268.95

40.00

sqm

TOTAL Cost for 40 sqm = (A+B+C+D)


Rate per 1 sqm
Rate per 1 sqm

2958.42
73.96
74.00

Providing BT Patch work using 40 mm HBG/HBT metal with required quantity of 10-12 mm size
HBG/HBT Machine crushed key chips and VG 10 grade Bitumen including removal material in the pot
holes trimming the edges to provide vertical faces , cleaning applying tack coat , filling the pot holes
compacting with power Road Roller of 8 to 10 Tonnes finishing and blinding the surface using stone dust/
sand , including cot of all materials T&P , and labour charges for all operations etc. at site of complete

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

310.00

886.60

1
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
66
67

67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
68

68
68
68

2
0.0

Municipal Area Allowance

hour

A=
1.00

309.61

B=

309.61

43945.48

1.00

1845.71

1043.61
1128.61

1.00
1.00
C=

1252.33
146.72
3244.76

0.00

1.00

0.00
4440.97
4440.97
4441.00

886.60

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

1146.70
TOTAL

0.042

M.T

1.20
0.13

cum
cum

(C) Material
Bitumen
(ii) Aggregate
40 - 45 mm IRC HBG/HBT m/c chips
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL

1.33

cum

(D ) (excluding seigniorage) charges


METAL
(A + B +C+D)
Rate per cum
Rate per cum

7
886.60
0.00
886.60

TOTAL
0.27

Providing B.T Patch work for pot holes using 9.5 to11.2 mm HBG/HBT metal with required quantity of
10-12 mm size HT key chips and VG 10 grade Bitumen including removal of the loose material in the pot
holes, trimming the edges to provide firm vertical faces, cleaning applying tack coat, filling pot holes with
mix duly tamping to fill up all corners, tamping and compacting with 8 to 10tons road roller and finishing
including cost of all materials , T&P and lobour charges for all operations etc. complete for finished item
of work as directed by Engineer-in-charge

2.86

day

Unit = cum
Taking output = 1 cum
(A) Labour
Mazdoor

0.0

Municipal Area Allowance

310.00

A=

886.60
886.60
0.00
886.60

1.00

309.61

B=

309.61

43945.48

1.00

3164.07

1128.61

1.00
C=

1501.05
4665.13

0.00

1.00

0.00
5861.33
5861.33
5861.00

886.60
TOTAL

0.27

hour

(B) Machinery
Finish rolling with 6-8 ton
smooth wheeled tandem roller.

1146.70
TOTAL

0.072

M.T

1.33

cum

(C) Material
Bitumen VG 10 Grade
(ii) Aggregate
9.5 to 11.2 mm IRC HBG/HBT m/c chips
TOTAL

1.33

cum

(D ) Seigniorage charges
METAL
(A + B +C+D)
Rate per cum
Rate per cum

Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using
HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P and as
per approved per Drawing and Technical Specifications and drawings and as directed during execution
for finished item as per MoRT&H specification 1400 (5th revision ) and as directed by the Engineer-inCharge for Foundation complete
Page 333, 334 of MoRT&H SDB
Unit = cum
Taking output = 5 cum

1
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
68
69

69
69
69
69
69
69
69
69

0.62
6.00
9.00

no
no
no

(A) Labour
Mate
Mason
Mazdoor

370.00
383.50
310.00

1.00
1.00
1.00

0.0

Municipal Area Allowance

A=

229.40
2301.00
2790.00
5320.40
0.00
5320.40

574.61
468.61

1.00
1.00

1723.83
1171.53

1498.61
4649.35

1.00
1.00
B=

1183.90
7206.49
11285.75
16606.15

5320.40
TOTAL

3.00
2.50

cum
cum

0.79
1.55

No
cum

(B) Material
Stone = 5.50 cum
CRS Stone = 0.60 * 5.00 = 3.00
Rough Stone = 0.50 * 5.00 = 2.50
Through and bond stone
( 35 no x 0.24m x 0.24m x 0.39m = 0.79 cum )
Cement mortar (1:3)

TOTAL
(A + B )
5.00

(C) Over Head Charges on (A+B+C)

16606.15

830.31

10.00

(D) Contractors Profit on (A+B+C+D)

17436.46

1743.65

6.29
1.63

cum
cum

(E ) (excluding seigniorage) charges


METAL
SAND

0.00
0.00

5.00

cum

0.51
1.05

MT
cum

1.00
1.00

TOTAL Cost for 5 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

19180.11
3836.02
3836.00

Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

6200.00
1136.71

1.00
1.00
a=

3162.00
1193.55
4355.55

370.00
310.00

1.00
1.00

14.80
279.00
293.80
0.00
293.80
4649.35

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

0.00
0.00

293.80
b=

TOTAL
Rate per cum (a+b)

Random Rubble Stone Masonry ( coursed of un coursed) Work in Cement Mortar (1:3) in using
HBG/HBT stone including cost, seigniorage conveyance of all materials to site and labour charges,
centering, laying, curing etc., including other incidental hire and operational charges of all T&P and as
per approved per Drawing and Technical Specifications and drawings and as directed during execution
for finished item as per MoRT&H specification 1400 (5th revision ) and as directed by the Engineer-inCharge for Substructure complete

0.10
1.20
1.20

no
no
no

Page 333, 334, 453 of MoRT&H SDB


Unit = cum
Taking output = 1 cum
(A) Labour
Mate
Mason
Mazdoor

370.00
383.50
310.00

1.00
1.00
1.00

37.00
460.20
372.00
869.20

69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
69
70

0.0

Municipal Area Allowance

70
70
70
70
70
70
70
70
70
70
70
70
70

5
869.20

cum
cum

0.16
0.33

No
cum

(B) Material
Stone = 1.00 cum
CRS Stone = 0.60 * 1.00 = 0.54
Rough Stone = 0.50 * 1.00 = 0.46
Through and bond stone
( 7 no x 0.24m x 0.24m x 0.39m = 0.16 cum )
Cement mortar (1:3)

A=

0.00
869.20

574.61
468.61

1.00
1.00

310.29
215.56

1498.61
4649.35

1.00
1.00
B=

239.78
1534.28
2299.91
3169.11

TOTAL

0.54
0.46

TOTAL
(A + B )
5.00

(C) Add Scaffolding Charges on (A+B)

3169.11

158.46

5.00

(D) Over Head Charges on (A+B+C)

3327.57

166.38

10.00

(E) Contractors Profit on (A+B+C+D)

3493.95

349.40

1.16
0.35

cum
cum

(E ) Seigniorage charges
METAL
SAND

0.00
0.00

1.00

cum

0.51
1.05

MT
cum

1.00
1.00

TOTAL Cost for 1 cum = (A+B+C+D+E)


Rate per 1 cum
Rate per 1 cum

3843.35
3843.35
3843.00

Sub-Analysis
Cement Mortar (1 cement:3 sand)
(a) Material
Cement
Sand for Mortar

6200.00
1136.71

1.00
1.00
a=

3162.00
1193.55
4355.55

370.00
310.00

1.00
1.00

14.80
279.00
293.80
0.00
293.80
4649.35

TOTAL

0.04
0.90

day
day

(b) Labour
Mate
Mazdoor

0.0

Municipal Area Allowance

0.00
0.00

293.80
b=

TOTAL
Rate per cum (a+b)

Dismantling of existing structures like culverts , bridges, retaining walls and other structures comprising
of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding wherever necessary
sorting the dismantled material, disposal of unserviceable materials and stacking the materials with all lifts
and lead of 1000 m ( By Mechanical means in Cement concrete grade M-15 & M-20)

0.020
0.250
0.250

no
no
no

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for pneumatic breaker
Mazdoor for Loading and unloading

0.0

Municipal Area Allowance

370.00
383.50
310.00

0.670

hour

A=

1.00

349.20

180.78
TOTAL

(B ) Machinery
Air compressor 250 cfm with 2 leads of
pneumatic breaker @ 1.5 cum per hour

7.40
95.88
77.50
180.78
0.00
180.78

1.00
1.00
1.00

521.20

70
70
70
70
70
70
70
70
70
70
70
70
71

0.270

hour

Tractor Trolley

71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
71
72

72
72
72
72
72
73

73
73
73
73
73
73

415.00

1.00
B=

TOTAL
(A + B )

7
112.05
461.25
642.03

5.00

(C) Over Head Charges on (A+B)

642.03

32.10

10.00

(D) Contractors Profit on (A+B+C)

674.13

67.41

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

741.54
593.23
593.00

Dismantling of existing structures like culverts , bridges, retaining walls and other structures comprising
of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding wherever necessary
sorting the dismantled material, disposal of unserviceable materials and stacking the materials with all lifts
and lead of 1000 m ( By Mechanical means in Rubble Masonry in Cement Mortar)

0.030
0.750

no
no

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
Mate
Mazdoor for Loading and unloading

0.0

Municipal Area Allowance

370.00
310.00
243.60

A=

TOTAL
0.270

hour

1.00
1.00

(B ) Machinery
Tractor Trolley

415.00
TOTAL
(A + B )

1.00
B=

11.10
232.50
243.60
0.00
243.60
112.05
112.05
355.65

5.00

(C) Over Head Charges on (A+B)

355.65

17.78

10.00

(D) Contractors Profit on (A+B+C)

373.43

37.34

1.25

cum

TOTAL Cost for 1.25 cum = (A+B+C+D)


Rate per 1 cum
Rate per 1 cum

410.77
328.62
329.00

Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction
joints of approved quality including cost, conveyance and placing in position, etc., complete as directed by
the Engineer-in-charge.

1.00

Sqm

Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.197
Rate per sqm

991.00

1.00

991.00
991.00

Providing 12.7 mm mastic pads for contraction joints of approved quality including cost, conveyance and
placing in position, etc., complete as directed by the Engineer-in-charge.

1.00

Sqm

Unit = Sqm.
(A) Material
Rate as per Building SSR Item No.198
Rate per sqm

568.00

1.00

568.00
568.00

1
74

74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74
74

Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick including reflecting glass
beads on bituminous surface at 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied
glass bead as per IRC:35, the finished surface to be level, uniform and free from streaks and holes etc.
complete for finished item of work (with all leads and Lifts).(Data communicate vide CE(R&B) CRN,
Managing Director, APRDC Circular Memo No. 12121/GM/, RDC/EE/ DEE7/ AEE20 Dt 30-0302012)

0.50
2.00

no
no

Page 225 of MoRT&H 803 SDB


Unit = sqm
Taking output = 640 sqm
(A) Labour
Mazdoor
Mate

0.0

Municipal Area Allowance

A=

155.00
740.00
895.00
0.00
895.00

111.00
415.00

1.00
1.00
B=

888.00
3320.00
4208.00

200.00
80.30

1.00
1.00
C=

400000.00
16060.00
416060.00
421163.00

310.00
370.00
895.00
TOTAL

8.00
8.00

hour
hour

1.00
1.00

(B ) Machinery
Road Marking Machine@ 80sqm per hour
Tractor Trolley
TOTAL
(C) Material

2000.00
200.00

lit
kg

Hot Applied thermoplastic compound (Rate by local Quotation)

Reflectorizing glass beads


TOTAL
(A + B +C)

5.00

(D) Over Head Charges on (A+B+C)

421163.00

21058.15

10.00

(E) Contractors Profit on (A+B+C+D)

442221.15

44222.12

640.00

sqm

TOTAL Cost for 640 sqm = (A+B+C+D+E)


Rate per 1 sqm
Rate per 1 sqm

486443.27
760.07
760.00

Name of the Work:: Improvements to Zaheerabad - Bidar road from

KM 1/0 - 10/0 in Medak Dist. Improements to


Zaheerabad - Bidar road from KM 1/0 - 10/0 in
Medak
Certified that I have inspected the above road personally on
. . and the provisions made in the estimate are essential
and adequate.

Superintending Engineer,
(R&B) Circle, ____________

Name of the Work:: Improvements to Zaheerabad - Bidar road from KM 1/0 10/0 in Medak Dist. Improements to Zaheerabad - Bidar
road from KM 1/0 - 10/0 in Medak

1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the
best of my knowledge.
6) Certified that the Land available for the road formation is sufficient and no land
acquisition is required
7) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting
charges are allowed on Trap metal.
8) Certified that the reach in the Estimate is not proposed in any other schemes.
9) Certified that the side earth is not available for formation, hence Barrowed soils
with 1000 m lead is provided in the estimate.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___

Vous aimerez peut-être aussi