Vous êtes sur la page 1sur 6

Portfolio Project Option 1 Student Template

Option #1: Venture Consultants, Power and Demolition Company, and Warnerwood Accoun
PART 1:
Date
1-Mar

2-Mar

3-Mar

6-Mar

9-Mar

12-Mar

19-Mar

22-Mar

25-Mar

29-Mar

30-Mar
30-Apr

Venture ConsultantThe month of March transact


Account Names
Debit
Credit

$221,000
PART 2A

$221,000

Power and Demolition Co, Adjustment April 30, 2015

Adjust #Account Names

Debit

Credit

1
2
3
4
5
6
7
8

PART 2B

Power and Demolition Co, Adjustment April 30, Continued


UTB
ADJUSTMENT
ATB
Acct #
Account Names
Debit
Credit
Debit
Credit
Debit
101 Cash
$7,000
$7,000
126 Supplies
$16,000
128 Pre-paid insurance
$12,600
167 Equipment
$200,000
Accumulated. Depreci
$14,000
201 Account payable
$6,800
Utilities payable
Wages payable
Rent Payable
PropertyTxPayable
Interest payable
251 Long-term notes payable
$30,000
301 Bonn, Equity
$86,900
302 Bonn, Withdrawals
$12,000
401 Demolition fees earne
$187,000
623 Wage expense
$41,400
633 Interest expense
$3,300
640 Rent expense
$13,200
683 Property tax expense
$9,700
684 Repairs expense
$4,700
690 Utilities expense
$4,800

Supply expense
Insurance expense
Depreciation expense
TOTALS
$324,700 $324,700
BE SURE TO CREATE A FINANCIAL STATEMENT FROM THE ABOVE ATB
PART 3

Warnerwood Company
Column-> A
B
C
D
E
F
Date
Activities # Units Bu Cost/unit #Units Sol Price/unit Cost GAS Sales
1-Mar BI
5-Mar TI
9-Mar TO
18-Mar TI
25-Mar TI
29-Mar TO
TOTAL
Q1. Units in Available for Sales is BI + TI (Column B)= Units (BI + TI) =
Q2. BI + TI - TO = EI=

820

minus

580

equals

Q3. FIFO

Q3. LIFO

Q3. Weighted Average


Weighted cost/unit=
Cost EI=
Q.4
Q4. FIFO
Q4. LIFO
Q4. WtAvg

Sales

COGS/Method

Gross Profit

240

Credit

Vous aimerez peut-être aussi