Académique Documents
Professionnel Documents
Culture Documents
Client
Address 2 Wingfoot Way, Fort Parkway, Birmingham, West Midlands B24 9HF
Start
TBC
End
TBC
Programme
Submission
Ref T7_014
03/08/2015
Submission Section
Item
Submission
Subbie
Total Budget /
Provisional's
5,282.00
624.00
inc
> Proposed signange (power supply to logos) ( not enough info to price RFI not
1,750.00
-
answered)
> Existing Totems (removal) ( best guess with no info) -
> Proposed Totems (power and foundation works) ( not inc no info)
400.00
588.00
300.00
420.00
4,417.76
2,667.76
100.00
60.00
440.00
150.00
1,000.00
107,772.22
6,600.00
1,600.00
35,839.40
11,606.23
150.00
6,336.00
45,640.59
1,200.00
-
RM-0-03 Personalisation
9,366.00
2,160.00
3,582.00
1,224.00
> Lighting
1,476.00
924.00
3,924.00
RM-0-04 Lounge/Boutique
924.00
3,000.00
2,284.00
n/a
n/a
834.00
300.00
> Lighting (installation of re-used track lighting to used car area) (PC SUM)
1,000.00
2,224.00
150.00
500.00
150.00
> Services ( new power and data for furniture and TV) (PC SUM)
924.00
650.00
3,843.07
327.07
240.00
50.00
> Skirting
250.00
1,500.00
> Lighting
1,476.00
1,239.68
RM-0-07 Store
n/a
849.68
240.00
> Skirting
n/a
150.00
-
10,588.00
3,515.00
384.00
n/a
> Skirting
n/a
5,115.00
150.00
924.00
500.00
1,048.93
688.93
210.00
n/a
> Skirting
n/a
n/a
RM-0-12 Female/Dis WC
150.00
-
360.00
210.00
150.00
-
2,850.00
600.00
2,100.00
RM-0-13 Male WC
150.00
-
150.00
150.00
RM-04-14 Kitchen
410.00
80.00
180.00
150.00
-
292.00
40.00
102.00
RM-0-16 Stair 1
150.00
-
910.00
110.00
650.00
n/a
150.00
3,730.00
1,500.00
279.90
150.10
1,800.00
4,176.00
1,500.00
2,526.00
150.00
*all temporary power, data, heating and movement of desk to this area
RM-0-18 Workshop
PC SUM
700.00
300.00
250.00
150.00
1,045.00
495.00
150.00
250.00
150.00
N/A
884.00
484.00
250.00
150.00
1,360.00
960.00
N/A
250.00
150.00
1,701.67
216.00
1,335.67
150.00
2,777.11
264.00
2,363.11
150.00
2,136.64
240.00
1,746.64
150.00
3,530.55
264.00
2,192.55
150.00
924.00
1,360.00
960.00
250.00
150.00
> Services (allowance for potential alterations to power and data with new layout
PC SUM
Other
28,720.00
5,020.00
4,500.00
INTERNAL HOARDINGS
5,000.00
EXTERNAL HOARDINGS
13,700.00
500.00
S of W
211,860.43
Provisional's
7,222.00
Sub Total
219,082.43
Prelims
36,398.32
Hire
9,453.33
Sub Total
264,934.08
OH&P @ 5%
13,246.70
TOTAL SUBMISSION
278,180.78
INCLUDED IN PRELIMS
END
Valuation Section
% Complete
Complete