Project

PROPOSED WAREHOUSE (Phase 1, General Civic Works)

Owner

UNITED FAR EAST ROLLING STEEL MILL CORPORATION

Location

Km 39 Indang Rd., Brgy. Aguado, Trece Martirez City, Cavite

Subject

COST ESTIMATE
COST PROPOSAL
UNIT COST
TOTAL
ITEM DESCRIPTION

I.

QTY.

UNIT

MATERIAL LABOR

STRUCTURAL WORKS
A. Steel & Tinsmithry Works
1.0 Fabrication and installation of steel plates
2.0 Fabrication and installation of wide flange columns and girders
3.0 Fabrication and installation of steel truss
4.0 Fabrication and installation of steel frames and panels
5.0 Installation of cross bracings and stiffiers
6.0 Assembly and installation of purlins with sag rods
7.0 Installation of pre-fab louvers
8.0 Installation of flashings, ridge rolls, and gutters
9.0 Installation of rib-type roofing
B. Concreting Works
1.0 Footing
2.0 Footing Tie Beam
3.0 Pedestal
4.0 Floor slabs

###

###
21,549.17
41,051.30
58,347.52
52,914.52

D. Formworks & Scaffolds

1.0 Footing
2.0 Footing Tie Beam
3.0 Pedestal
4.0 Floor slabs
5.0 Scaffoldings and staging
6.0 Fabrication of form panels
7.0 Installation of form panels

ft

70.00

70.00

933.00
1,092.48
1,560.39
182.08
9,856.00

m
m
m
m

kgs.
kgs.
kgs.
kgs.
kgs.
kgs.

m
m
m
m
m
m
m

150.00
150.00
150.00
150.00

159,451.80
18,435.60
38,485.08
272,160.00

5.00
5.00
5.00
5.00

5.00
5.00
5.00
5.00
5.00

507,219.90
107,745.84
205,256.52
291,737.60
264,572.62

135.00
135.00
135.00
135.00
135.00
-

125,955.00
147,484.80
210,652.65
24,580.80
1,330,560.00
-

5.00

135.00
135.00
135.00
135.00
135.00

9,856.00

200.00

200.00

SUB-TOTAL (Item III)

TOTAL BID AMOUNT >>>

8,072,064.00

150.00
150.00
150.00
150.00

SUB-TOTAL (Item II)

ARCHITECTURAL WORKS
A. Painting Works
1.0 Sanding,buffing and removal of rusts
2.0 Application of paint

1,063.01
122.90
256.57
1,814.40

C. Rebar Works
1.0 Footing
2.0 Footing Tie Beam
3.0 Pedestal
4.0 Floor slabs
5.0 Installation of steel anchorage
6.0 Fabrication of stirrups and lateral ties

III.

AMOUNT

PRELIMINARIES
a. Mobilzation/Demobilzation
b. TEMFACIL/Barracks/Warehouse
c. Technical Supports and Supervisions
d. Safety and Precautionary Devices
e. Overhead and Contingencies

SUB-TOTAL (Item I)
II.

TOTAL

UNIT COST

1,971,200.00

11,776,362.21

1,971,200.00

13,747,562.21

F1
concrete
forms
rebars

F2
F3
710.5
331.776
609
288
45030.272 23956.992
20501.376 10907.136
65,531.65
###

C1
concrete
forms
rebars

concrete
forms
rebars

concrete
forms
rebars

C2
153.16
961.35
16886.35
8,443.18
25,329.53

TIE BEAM
122.90
1,092.48
14366.112
7183.056
21,549.17
SLAB
1,814.40
182.08
29173.76
29173.76
58,347.52

63.38
397.80
6987.46
3,493.73
###

20.736
36
409.0176
639.1872
1,048.20

C3
40.04
201.24
3493.73
1,746.86
5,240.59