Académique Documents
Professionnel Documents
Culture Documents
) SON PARAMETROS
inicial
monto
inters
$10,590.00
$10,197.39
$9,800.86
$9,400.36
$8,995.85
$8,587.30
$8,174.67
$7,757.91
$7,336.98
$6,911.84
$6,482.45
$6,048.77
$5,610.75
$5,168.35
$4,721.52
$4,270.23
$3,814.42
$3,354.06
$2,889.09
$2,419.47
$1,945.16
$1,466.10
$982.26
$493.57
$105.90
$101.97
$98.01
$94.00
$89.96
$85.87
$81.75
$77.58
$73.37
$69.12
$64.82
$60.49
$56.11
$51.68
$47.22
$42.70
$38.14
$33.54
$28.89
$24.19
$19.45
$14.66
$9.82
$4.94
amort
cuota
$392.61
$396.53
$400.50
$404.50
$408.55
$412.64
$416.76
$420.93
$425.14
$429.39
$433.68
$438.02
$442.40
$446.82
$451.29
$455.81
$460.36
$464.97
$469.62
$474.31
$479.06
$483.85
$488.69
$493.57
$10,590
final
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51
$498.51 -
monto
$10,590.00
$10,197.39
$9,800.86
$9,400.36
$8,995.85
$8,587.30
$8,174.67
$7,757.91
$7,336.98
$6,911.84
$6,482.45
$6,048.77
$5,610.75
$5,168.35
$4,721.52
$4,270.23
$3,814.42
$3,354.06
$2,889.09
$2,419.47
$1,945.16
$1,466.10
$982.26
$493.57
0.00
1,000.00
Un prstamo a 12 meses, al 3% efectivo mensual vencido pagadero a 12 meses con cuotas que se duplican cada
mes. Recuerde que para la solucin de este ejercicio debe utilizar la funcin celda objetivo.
periodos
0
1
2
3
4
5
6
7
inicial
$1,000.00
$1,019.46
$1,039.50
$1,049.61
$1,060.01
$1,049.65
$1,038.98
inters
$30.00
$30.58
$31.19
$31.49
$31.80
$31.49
$31.17
amort
cuota
($19.46)
($20.04)
($10.10)
($10.41)
$10.36
$10.67
$53.16
Pgina 1 de 6
$10.54
$10.54
$21.08
$21.08
$42.16
$42.16
$84.33
final
$1,000.00
$1,019.46
$1,039.50
$1,049.61
$1,060.01
$1,049.65
$1,038.98
$985.82
gradiente
0.00
0.00
1.00
0.00
1.00
0.00
1.00
$985.82
$931.07
$790.35
$645.41
$327.48
$29.57
$27.93
$23.71
$19.36
$9.82
$54.75
$140.72
$144.94
$317.94
$327.48
Pgina 2 de 6
$84.33
$168.65
$168.65
$337.30
$337.30
$931.07
$790.35
$645.41
$327.48
$0.00
0.00
1.00
0.00
1.00
0.00
Pgina 3 de 6
Pgina 4 de 6
Pgina 5 de 6
Pgina 6 de 6