Vous êtes sur la page 1sur 1

PROJECT: HEAD OFFICE MEZZANINE FLOOR WORKS

SUBJECT: COSTING
Sl. No.

Description of Work

30-09-2013
Unit

Amount

Remarks

Built-up area: 700sft (29' x 23')


A

Civil works

Deck-slab M25 concrete

Deck-slab reinforcement steel

3
B
1
2
3
4
5
6
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

200mm thick solid block masonry


Fabrication works
Removal of existing cladding /structure
Wall cladding & roofing
Spiral staircase with Hand railing
Balcony hand-railing
MS door
MS columns
Interiors works
Work-stations
Mobile storage units
Fixed storage units
Racks in Storage room
Partition walls with doors
Upvc windows/ventilators
Meeting table
Table in Cabin-01
Chairs
Foot-mat for passage corridor
Dry false ceiling (Passage to M.D's Cabin)
False ceiling to Mezzanine floor
Wall insulation south-side
Roof insulation
Floor finish for Mezzanine (Vitrified/Ceramic)
Total Rs.

Cum
MT
Sqm

RMC M25: 4.5 Cum @ rate of


10000/cum
RI Steel: 1MT @ 48,000/MT
65,000.00
+ Labour Rs. 17,000/MT
12,750.00 15 Sqm @ Rs. 850/sqm
45,000.00

Sqm
Sqm
Nos
Sqm
Nos
MT

565,000.00

Nos
Nos
Sqm
Nos
Sqm
Sqm
Nos
Nos
Nos
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm

Interiors Rs. 650/sft


455,000.00 considered (700sft x 650= Rs.
4,55,000)

1,142,750.00

Electrical works

160,000.00

Fire alarm system

150,000.00

Grand-Total Rs.
VAT @ 14.5% on 70%
Service Tax @ 12.36% on 30%
Grand-Total including Taxes Rs.

Advance Payable
Mr. Mohan towards Fabrication works
25% of Rs. 5,65,000 = Rs. 141250
Say Rs. 1,50,000

As per M/s. CGM quote

1,452,750.00
147,454.13
53,867.97
1,654,072.10

150,000.00

A.N Prakash Construction Project Management Consultants Pvt. Ltd.

P: 1/1

Vous aimerez peut-être aussi