Académique Documents
Professionnel Documents
Culture Documents
-68 hari
1:16:33
NOMINAL
Rp2,468,574.00
Rp496,202.00
Rp301,000.00
BANK KALSEL
03 Oktober 2015
Rp1,000,000.00
++-->BANK
NOMINAL
BANK KALSEL
BANK BRI
SALDO DOMPET
my WALLET
SALDO AKHIR
BANK KALSEL
BANK BRI
my WALLET
NOMINAL
Rp1,443,280.00
NOMINAL
Rp1,468,574.00
Rp396,202.00
Rp1,443,280.00
Rp1,468,574.00
BANK BRI
my WALLET
-Rp403,798.00
Rp399,160.60
Rp1,468,574.00
Rp346,202.00
Rp1,443,280.00
Rp3,308,056.00
Rp1,844,119.40
Rp1,463,936.60
Rp3,308,056.00
Rp50,000.00
Rp3,258,056.00
Rp1,463,936.60
Rp3,258,056.00
Rp1,794,119.40
KETERANGAN
SURPLUS
N MADA OKTOBER
PET
BANK BRI
Rp100,000.00
PENGELUARAN
LISTRIK
PULSA
OLSHOP
LAIN-LAIN
TRANSFER
SNACK
SERVIS KENDARAAN
BENSIN
UANG MAKAN DILUAR
BAHAN SEMBAKO
AIR TANDON
AIR GALON
CADANGAN
UANG KEAMANAN
2.5%
LAIN-LAIN
PENGELUA
3
4
PENGELUARAN
PULSA
4
5
6
7
8
TOTAL SIS
TOTAL PENGELU
PENGELUARA
PENGELUARAN
TOTAL SIS
TOTAL PENGEL
KEUANGAN???
SURPLUS BR
PER MINGGU
Rp100,000.00
Rp50,000.00
Rp500,000.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp20,000.00
Rp50,000.00
Rp50,000.00
Rp55,000.00
Rp5,000.00
Rp200,000.00
Rp50,000.00
Rp74,119.40
DOMPET
Rp0.00
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
TOTAL
QTY
1
NOMINAL
Rp50,000.00
TOTAL SISA
TOTAL PENGELUARAN
TOTAL SISA
TOTAL PENGELUARAN
QTY
NOMINAL
PLUS BRO
X?
1
4
1
4
1
1
1
4
4
4
4
4
1
1
1
TARGET
Rp100,000.00
Rp200,000.00
Rp500,000.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp80,000.00
Rp200,000.00
Rp200,000.00
Rp220,000.00
Rp20,000.00
Rp200,000.00
Rp50,000.00
Rp74,119.40
Rp0.00
Rp1,844,119.40
SISA
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp346,202.00
Rp50,000.00
SISA
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp1,468,574.00
Rp0.00
TANGGAL
TOTAL SISA
TOTAL PENGELUARAN
NOMINAL
SISA
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
TAL SISA
ENGELUARAN
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp1,443,280.00
Rp0.00
++BANK
07 Januari 2016
1:16:34
NOMINAL
Rp2,468,574.00
Rp496,202.00
Rp301,000.00
NOMINAL
Rp1,000,000.00
NOMINAL
BANK KALSEL
BANK BRI
PENDAPATAN AKHIR
BANK KALSEL
BANK BRI
IN WALLET
AKUMULASI TARGET
BANK KALSEL
BANK BRI
IN WALLET
AKUMULASI REALIASI
BANK KALSEL
BANK BRI
NOMINAL
Rp1,301,000.00
NOMINAL
Rp1,468,574.00
Rp496,202.00
Rp1,301,000.00
NOMINAL
Rp1,468,574.00
-Rp303,798.00
Rp56,880.60
NOMINAL
Rp1,468,574.00
Rp496,202.00
IN WALLET
Rp1,301,000.00
TARGET ANGGARAN
TOTAL PENDAPATAN
TOTAL PENGELUARAN
SISA UANG TARGET
Rp3,265,776.00
Rp2,044,119.40
Rp1,221,656.60
REALISASI ANGGARAN
TOTAL PENDAPATAN
TOTAL PENGELUARAN
SISA UANG REALISASI
Rp3,265,776.00
Rp0.00
Rp3,265,776.00
Rp1,221,656.60
Rp3,265,776.00
Rp2,044,119.40
SURPLUS
BULAN OKTOBER
PENGELUARAN
Column1
LISTRIK
PULSA
OLSHOP
BENSIN
UANG MAKAN DILUAR
BAHAN SEMBAKO
AIR TANDON
AIR GALON
CADANGAN
UANG KEAMANAN
2.5%
KEUANGAN???
DIAMBIL DARI
Column12
BRI
BRI
BRI
DOMPET
DOMPET
DOMPET
DOMPET
DOMPET
DOMPET
DOMPET
DOMPET
DOMPET
DOMPET
DOMPET
SISA
UANG BULAN OKTOBER
DOMPET
SURPLUS BRO
QTY
X?
TARGET NOMINAL
TOTAL PENDAPATAN
BULAN
OKTOBER
Column3
Column4
Column1
1
1
1
4
9%
1
1
BANK KALSEL
15%
BANK BRI
1
4
IN WALLET
1
4
76%
1
4
1
4
1
4
1
1
1
1
REALISASI
PENGELUARAN
BULAN OKTOBER
1
1
1
1
1
1
1
1
1
1
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
REALISASI NOMINAL
Column1
100%
TOTAL PENGELUARAN; 1%
100%
TOTAL PENGELUARAN; 1%
Rp2,468,574.00
Rp496,202.00
Rp301,000.00
TARGET ANGGARAN
TOTAL PENDAPATAN
TOTAL PENGELUARAN
SISA UANG TARGET
Rp3,265,776.00
Rp2,260,000.00
Rp1,005,776.00
REALISASI ANGGARAN
TOTAL PENDAPATAN
TOTAL PENGELUARAN
SISA UANG REALISASI
Rp3,265,776.00
Rp0.00
Rp3,265,776.00
ULAN DESEMBER
PENGELUARAN
Column1
LISTRIK
BAHAN SEMBAKO
PULSA
BENSIN
UANG MAKAN DILUAR
OLSHOP
AIR TANDON
AIR GALON
CADANGAN
KEUANGAN???
TARGET NOMINAL
Column1
Rp100,000.00
Rp200,000.00
Rp200,000.00
Rp100,000.00
Rp200,000.00
Rp800,000.00
Rp220,000.00
Rp40,000.00
Rp400,000.00
SURPLUS BRO
REALISASI NOMINAL
Column1
76%
OKTOBER
NG REALISASI
TARGET PENGELUARAN BU
5%
BANK BRI
IN WALLET
76%
100%
TOTAL PENGELUARAN; 1%
100%
TOTAL PENGELUARAN; 1%